08-16-1932 Minutes1
1
11
1
-7
COMMISSIONERS PROCEEDINGS, REGULAR MEETING
COMMISSIONERS ROOM,
SALIAA, KANSAS.
AUGIIST.16ths, 1932.
Regular meeting of the Board of Com�i.ssloners August 16th,
1932. Meeting was calma
led to order by Mayor..3tevenaon, the roll was
calledand Cosmissionerf Stevenson,.Benfield,_-Morey and Spaeth and
City Attorney Morris responded. Commissioner Pafford absent.
Bridget for the year 1933 was taken up - and. read as follows:
Actual Badget and
Revenue and Estimated
Disbursements Revenue
1931 1933
GEN ERALFUND
ADMINISTRATION AND FINANCE
Receipts from General Tax Levy
28629.24
Licenses & Permits
7#143.73
40715.00
Plbg.-Wirimg_& Gas Inspections
10143.31
11W200.00
Interest on Daily Balazkaes
1,931_.64
1,600.00
Police Caart Fines
5#232.75
3#600.04
Gas Franchise Fee
28000.00
21000.00
Repairs Streets & Alleys
638.51
720.00
Cigarettes Stamp Tax
12500.00
$200719.18
$15#335.00
Disbursements.
Salary City Manager
$ 20641.70
$
2,000.00
Salary City Commissioners
325.00
375.00
Salary City Clerk
28400.00
10920.00
Salaries Clerks & Stenographers
31,636.04
20676.00
Salary Cit Treasurer
400.00
400.00
Salary B+ui�ding Inspector
28040.00
10,800.00
R
Sta.Prtg.Office3up.Box ent,Phone
18214.90
860.00
Bond Expense & Commmissions
505.73
175.00
Drees & Donations
731.60
650.00
Public Health'Narsing
2,250.00
2,000.00
Premiums City'Officials Bonds
426.10
400.00
License Plates & Tags
53.50
60.00
Legal Printing
636.74
250.00
Election Expense
789.00
X300.00
Auditing City Records
200.00
200.00
Miscellaneous Expense
663.50
75.00
$180913.81
$14,641.00
LEGAL DTPARTUM
Income
else MpMe from Genl. Property Tax
$ 4*279.82
$
1,350.00
Receipts from'Intanggible Tax
450.00
Receipts from Miscellaneous Kevernme 144.44
Estimated al* from revious year
12000.00 .�
$ 40424.26
$
2,800.00
Disbursements
Salary City attorney
$ 18800.00
$
1,620.00
Salary Police Judge
600.00
600.00
Mise. Fees & Expense
10092.
580.00
$ 3#492.50
$
20800.00
BUILDING DBPARTA NT
Income
ece p s from General Property Tax
Receipts from Intangible Tax
Receipts from Mise. Revenue
Disbursements.
salary City Hall Custodian
Heat for City Buildings
Ina.Maint. Repairs & Supplies
POLICE agARTUSN'T�_
Income
eReae`lp" s from Geni . Tax Levy
Receipts from Intangible Tax
Receipts from Misc. Revenue
Est• balance from Previous Year
Disbursements
Salaries
New Equipment
Office Expense, Maint, & Supplies
Actual
Revenue and
Disbursements
1931
Budget and
Estimated
Revenue
1933
$ 30501.05 $ 3,840.00
540.00
117.86
$ 3,618.91 $ 40380.00
$ 10200.00 $ 10080.00
18086.06 18000.00
11341.79 2,300.00
$ 32587.85 $ 4,380.00
$28:807.86
973.110
$ 29,780.86
$ 24,071.26
600.00
2, 507.18
$ 271,17B.44
STREET DEPARTMEN
175.00
40.35
Income
$ 10229.10
$ 10108.00
ecR" s 1pts
from
Gehl . Prop . Tax
$ 248.538.37
Receipts
fromIntangible
Tax
Receipts
from
Co.&State Highway FWA
2,193.60
Receipts
from
But License Tax
60.66
Receipts
from
miso. Revenue
828.55
Est. Bal.
from Previous Year
$ 270621.38
Disbursements -
Salary street Superintendent
Labor street Department
Now Equipment
Supplies, Upkeep, Materials, etc.
MILK INSPECTION IMPARTMENT
Income
neeerpEs from General Tax Levy
Receipts from Intangible Tax
Receipts from Misc. Revenue
Disbursements
Salary City Chemlat
Sta. & Postage
$18,600.00
3,730.00
1000.00
$23,330.00
$21,038.00
500.00
1,792.00
$23,330.00
$14,035.00
3,480.00
2,185.00
50.00
2.000.00
$ 21,750.00
$ 2,400.40 $ 1,.920.00
11,391.70 10,120.00
2,.508.70 2, 000.00
83 134.53 7,710.00
.r. r. r• ,r.
$ 25,434.93 $ 21,750.00
$ 10188.84 $ 930.00
175.00
40.35
$ 10229.10
$ 10108.00
$ 1,200.00
$ 1,080.00
43.31
25.00
$ 1,243.31
$ 1,105.00
Actual
Budget and
Revenue and
Estimated
Disbursements
Revenue
1931
1933
ENGINEERING DEPARTMENT
Income
Fe-00-r5fs from General T1#x Lon
$ 6s585.14
28575,00
Aeo,eipts from Intang,016 Tax
585*00
Receipts from Sewer Fund
1s155*77
Receipts from Paving Pund
18620.86,
500.00
Receipts from Miscellaneous Revenue
221998
$ 9s583*75
$ 3#66040
Disbursements -
Salaries
6,0163*00
$ 2s,760*00
Legal Printing
666.61
400000
Appraising & Abstracting
159,060
175900
Blue Prtso LabeWork,, Eng. Supplies
800.56
325o00
7,789.77
$ 30660,00
SPECIAL PUN,,PS
PARK DEPARTMENT
Income
Receipts from Gehl Tax Levy
Receipts from Mine. Re*w
110037-27
5v000.00
m
373*62
Estimated balance from Crev. Year
3s000#00
$ 118409.89
8 0000,00
Disbursements -
Salary Park Superintendent
28250,00
10500000
Labor
42692.40
4*000.00
Upkeep & Main Trees, Shrubs, Etc.,
22539991
2a500*00
90482,.31
80000.00
WATER & LIGHT FUND
rncMe
Pecalits from Genlo Tax Levy
480632,22
$ 410450,00
Receipts from Riga. Revenno
10642.04
Receipts from Railroad Lighting
1*200.00
Estimated Bal. from Previous Year
5s000900
508274-26
470650.00
Disbursements -
Hydrant Rental & Water
270188.24
250000.00
Street & White Way Lighting,
240372.13
210435.00
Light & Power -City Buildings
IA 306e95
1ft215900
$ 52*867-32
$ 470650900
FIRE DEPARTMENT
Income
ReMpts from Genjo Tax Levy
36,178.68
$ 31#191*00
Est. Balance from Prev* Year
1A000.00
$ 368178..68
320191*00
Disbursements
Salaries
300354*00
27*282.00
Payment on now equipment
30059-38
38059.38
Maintenance &,Supplies
_.12_896*95
1,850000
350310.33
$ 320191.38
ActualBudget and
Revere and Estimated
Disbursements Revenue
1931 1933
MEMORIAL HALL FUND
j Income
e�celpfs from Genl. Tax Levy $ 28891.14 $ 28200.00
Receipts from Rentals 14559.60 18200.00
1
$ 40450.74 $ 3,400.00
Disbursements
To Band Treasurer'
i
Salaries & Labor
$
1,907.75
$
1,500.00
Heat, Light, later & Telephone
Income
18484.39
1,375.00
Maintenance, Repairs & Supplies
$ 9j727-82
28778.82
1*000,00
525.00
20495.20
i
$
60170.96
$
30400.00
I
! SEWAGE DISPOSAL FUND
i
19at. Claacee from P eviouso
116000.00
i Income
$12,386.37
$
20000.00
iecerp from General Tax Levy
$
39928.34
$
4,400.00
Receis from Mise. Revenue
to
37. 2.5
Est. lance from Previous Year
i
18000-.00
$
30965.59
$
50400.00
Disbursements
i
Salaries & Labor
$
2,615.42
$
2,460.00
Heat, Light, Power & Telephone
2,251.25
20170.00
Maintenance & Supplies
_
10017.44
770.00
$
5,884.11
$
5,400.00
LIBRARY FUND
Income
ece .pfs from General Tax Levy
$110667.87
$
80449.45
Disbursements
To Library Treasurer
i
$110667.87
$'80449.45
BAND FUND
I
j Income
;oe�''from General Tax Levy
balance
$
70780,p00
$
2,800.00
Est. from Previous Year
1200 X00
$
70780,00
$
40000.00
Disbursements
To Band Treasurer'
i
$ 70780.00
$
40000.00
AIRPORT FUND
Income
j cue pie from General. Tax Lev
$ 9j727-82
$
1*000,00
D
Rececelipts from Sale Tract. to t. ept.
20495.20
from Misc. eYear
163.35
19at. Claacee from P eviouso
116000.00
j
$12,386.37
$
20000.00
k Disbursements
i
Labor $ 2,280.61 $ 10500.00
Maintenance 216.59 500.00
i Interest & Payment on Loan _ 7j784.36
i
l i
j $108281.56 $ 28000.00
1
U
1
GENF,RAL IMPROVEMENT f
Income,
eche pis from General. Taut Levy
Miscellaneous Receipts
Est. Balance from Previous Year
Disbursements
Materials for Gen. Rep, & Imp.
Labor.on General Improvements
Deed Cutting
GENERAL BONDS & INTEREST
Income
B`ece-lp'ts from General Tax Levy
Receipts from Interest
But. Bal. from Previous year
Disbursements
General Bonds & Interest
Actual
Revenue and
Disbursements
1931
$160512_.84.
6,. 806.80
$23,319.64
$12*216.91
8+667.11
1,134.70
$22,018.72
$91,546.18
48.89
$75,866.79
INTERSECTIONS BONDS & INTEREST FUND
Incmme
Receipts from General Tax Levy $288285.55
Est. Balance from Previous Year
$28,285.55
Disbursements
Intersections Bonds & Interest $28,285.55
SINKING FUND
Budgbt and
Estimated
Revenue
1933
$15,500.00
50000.00
10,000.00
$ 260000.00
$ 26,000.00
$ 328000.00
.•I t4
$ 33,689.52
$ 34,000.00
10000.00
$ 35,000.00
$ 34, 870.77
Income
eH celpfs from General Tax Levy $ 4j,872.52 $ 20100.00
RECAP. EXPENDITURES 1931 AND BUDS 1933
GENERAL FUND
Administration & Finance
Legal Department
Building,Department
Police DDepartment
Street Department
Milk Iaspection Department
Engineering Department
Intangible Tax allocated,
to General Fund
Actual
Budget for
Levy
Expenditures
19933
1931
From General
Property Tax
Dills
$20,719.18
30492.50
$ 1350.00
.0527
30587.85
3,1840.00
.15
27,178.44
18s600.00
.726
270621.38
14,035.00
.548
1,243.31
930.00
.0363
7,789:77
.. 2,575.00
.1005
$918632.43
$41,330.00
1.6135
$ 88960.00
Actual
Expenditures
1931
SPECIAL FUNDS
Park Dep"tment
Water -& "ight Fund
Fire Department Fund
Memorial Hall Fund
Sewage Disposal Find
Library and
Band Fund
Airport Fund
General Improvement Fund
General Bonds & Interest
Intersections Bonds & Interest
Sinking Fund
91,482-31
52,867.32
35,310.33.
6,170.96
5,,884..11
3.1 s 667.87
7:,780.88
10,281.56
22018.72
75,866.79
28s285.55
4,872.52
Total General & Special Funds $270:488.9.2
Budget for Levy
1933
From General
Property Tax Mills
5:000.00
.1952
41 s 450,.00
1.619
31*191.00
1.2181
.28200.00
.086
4*400,00
.1718
8,449.00
.33
2.0.800,00
.1093
1.,;000.00
.039
1525,00.00
.6053
32,000,00
1.25
34 s 000.00
1.3278
2,100..00
.082
$2302380.00
8.6470
Comparison valuation and Levy 1931-1932-1933
Valuatioa 7
1931 $30,121,320.60 11.81
1932 27,256:140.00 11.5487
1933 25,604,754.00 8.6474
Commissioner Benfield moved that the Budget for_1933.be adopted as
read and on its final adoption the roll was called and the following
vote was had; Ayes: Stevenson, Benfield$ Morey,and-Spaeth (4)
Nays: (0) Commissioner Pafford absent.
An ordinance was introduced for first reading entitled: "An
ordinance making.,,a levy of taxes for general revenue and other
purposes in the City of Salina, Kansas, for the year 1933."
On motion of Commissioner Morey same was referred to the Board
of Cam' ssioners.
An ordinance was introduced for first reading entitled: "An
ordinance levying special assessments against certain property to
pay the cost of cutting weeds on certain lots and parts of lot* and
on the parkways -abutting thereon in the City of Salina."
On motion of Commissioner Benfield same was referred to the
Board of Comi.ssioners.
On motion, of ComEnissioner Spaeth the Board of Commissioners
adjourned.