Loading...
09-17-2013 Agenda ISALINA PUBLIC LIBRARYI 301 West Elm Salina, Kansas 67401 Telephone: 785.825.4624 . Fax: 785.823.0706 http://www.salpublib.org MEETING NOTICE GROUP: Board of Trustees DATE: Sept. 17, 2013 CHAIRPERSON: Mary Shaffer TIME: 7 A.M. RECORDER: Sandy Wilcox PLACE: Tech Conf. Room AGENDA Welcome to new Board member—David Greiser Minutes Public Comments • Friends of the Library Orientation: Morgan Davis - CLASS Discussion/Action Policy— 1st Reading Concealed Carry Reports Financial Activity & Stats Librarian New Business & Board Comments NEXT MEETING: October 15, 2013 Connecting people to information, learning and culture SALINA PUBLIC LIBRARY REVENUE/EXPENDITURE REPORT AUGUST 2013 • 1 2 3 4 5 AUGUST JAN-AUG 2013 Budget $Over Budget %of Budget Income 305 - APPROPRIATIONS ' 1,887,159.66 2,064,525.00 -177,365.34 91.41% 310 • UNENCUMBERED CASH BAL REV YR 198,578.00 188,782.00 9,796.00 105.19% 315 - INTEREST INCOME 30.13 240.37 1,000.00 -759.63 24.04% 316 MISC. INCOME 0.00 0.00 0.0% Total Income 30.13 2,085,978.03 2,254,307.00 -168,328.97 92.53% Expense 410 • SALARIES 120,224.38 915,108.53 1,454,307.00 -539,198.47 62.92% 412 • PERIODICALS-REFERENCE 30.94 7,386.48 24,000.00 -16,613.52 30.78% 415 • LIBRARY MATERIALS 02-415 • YOUTH SERVICES 920.29 27,956.66 47,000.00 -19,043.34 59.48% 05-415 INFORMATION SERVICES/CAMPBELL 463.32 4,948.27 8,000.00 -3,051.73 61.85% 08-415 • ADULT COLLECTION 3,705.91 39,769.28 93,000.00 -53,230.72 42.76% 10-415 E BOOKS 2,144.43 15,103.46 24,000.00 -8,896.54 62.93% Total 415 • LIBRARY MATERIALS 7,233.95 87,777.67 172,000.00 -84,222.33 51.03% 416 • INFORMATION TECHNOLOGY 7,743.98 23,279.66 27,000.00 -3,720.34 86.22% 417 • LIBRARY MAT Audio-Visuals 10,619.67 60,694.55 102,000.00 -41,305.45 59.5% 420 • SUPPLIES 445.31 6,682,07 12,000.00 -5,317.93 55.68% 425 • POSTAGE 450.00 3,400.43 7,000.00 -3,599.57 48.58% 430 ' WATER 942.44 5,592.82 6,000.00 -407.18 93.21% 435 • LIGHT& HEAT 8,731.28 61,441.62 102,000.00 -40,558.38 60.24% .0 • TELEPHONE 436.03 4,240.26 6,000.00 -1,759.74 70.67% 5 • REPAIRS&MAINT 4,491.54 28,609.58 50,000.00 -21,390.42 57.22% 450 • FURNITURE&EQUIPMENT 883.57 2,354.81 7,000.00 -4,645.19 33.64% 460 • STAFF DEVELOPMENT&TRAVEL 1,817.29 5,373.57 15,000.00 -9,626.43 35.82% 465 - ACCOUNTING 0.00 5,408.50 7,000.00 -1,591.50 77.26% 470 - INSURANCE 123.00 11,405.12 22,000.00 -10,594.88 51.84% 475 • PROGRAMS& PROMOTIONAL 3,012.20 20,637.57 33,000.00 -12,362.43 62.54% 485 • TECHNOLOGY 2,416.49 37,970,52 72,000.00 -34,029.48 52.74% 505 • CONTINGENCY 278.72 1,706.88 16,000.00 -14,293.12 10.67% 510 • CAPITAL EXPENDITURES 120,000.00 -120,000.00 0.0% Total Expense 169;880.79 ,1,289,070.64 2,254,307.00 , -965,236.36 57.18% -$169,850.66 $796,907.391 AUGUST #JAN-AUG 2013 Budget $Over Budget %of Budget Income 305-2 - APPROPRIATIONS (EMP BEN) 0.00 311,361.23 340,674.00 -29,312.77 91.4% 310-2 • UNENCUMB CASH BAL PREV(EMP B) 60,172.00 60,595.00 -423.00 99.3% i Total Income Employee Benefit 0.00 371,533.23 401,269.00 -29,735.77 92.59% Expense 760 • SOCIAL SECURITY TAXES EMPLOYER 8,264.86 63,678.47 111,254.00 -47,575.53 57.24% 765 • KPERS EXPENSE EMPLOYER 8,471.13 66,189.94 104,583.00 -38,393.06 63.29% 770 • UNEMPLOYMENT INS EMPLOYER 106.74 826.59 1,454.00 • -627.41 56.85% 775 • HEALTH INSURANCE EMPLOYER 13,500.50 112,060.00 177,478.00 -65,418.00 63.14% 780 • WORKERS COMP INSURANCE 0.00 3,404.50 6,500.00 -3,095.50 52.38% Total Expense Employee Benefit 30,343.23 246,159.50 401,269.00 -155,109.50 61.35% Page 1 of 1 MONTHLY ACTIVITY REPORT •aAUGUST 2013 sauna Public Library Information Senilces'. « ..: Outreach' 4 Chat: 19 Activities/Contacts: 5 On-line Ask a Librarian: 2 Adult Outreach: 181 Program Attendance: 127 Youth Outreach: 12 Info Services Questions: 2,820 Building Use: 1,205 Interlibrary Loans: 366 , Teclinologjlcenter (42. , ,suei;;" CLASS r`';' ' ', ,.. .■ .. Reservations: - 5;099 Sessions: 12 Wireless: 1,294 Participants: 420 Computer Students: 104 Public Relations Activities `: ' x M:'1 Press Rel/Articles/Ads/PSAs: 28 External Contacts: 7 Youth Sehiloea>Departrnent +.`° i, , Internal PR: 1 Program Attendance: . 706 Computer Use: 613 Security ; ''3:7, i. . . `W . ' Group Visits: 0 Visitors: 27,987 Outreach: 175 Incidents: 10 Alarms: 229 li CiroUlation`Iof Metadals Y, . r iki AUGUST<2013 'AUGUSTr2012 W„-i: :-:YTDi2013 , .. .;c.YTD.2012. Adult Materials: 29,098 36,980 230,777 284,790 il Adult Renewals: 3,148 2,967 27,619 24,538 Youth Services Materials: 12,773 15,931 115,714 143,281 Youth Services Renewals: 1,891 1,503 13,772 12,818 eLibrary: 1,453 10,266 r-^ „ `1"�°i 48,363 57,381 398,148 465,427 Total Clrculated_� s^� " riiiiie MCI b f A"" 'c1 a R ,,A iBOITOWerS r ,� � Adult Borrowers:(includes Y.S.) 9,536 6,487 76,224 50,349 Child Borrowers: 928 1,041 8,775 9,731 Adult: 296 275 1,984 2,151 Youth Services: 102 89 927 1,002 Materials Reserved , 1,883 , 1,843 14,440 15,244•Collection Management , .. . .,. ` i`. Meeting Roam'Use‘ ''. .: Items Processed Monthly YTD Room Monthly YTD Adult: 822 6,149 Prescott Room: 46 399 South Services: 234 3,546 Small Conf Room 18.2 48 405 otal: 1,056 9,695 Tech Center Conf Rm: 25 198 • Silent Study 1 &2: 200 1,614 Deleted: 323 7,623 Learning Center 1 &2: 39 353 • Librarian's Report Welcome to new Board member David Greiser who will fill the unexpired term of Sally Donatell. Thanks for everyone's input on the 2014 library budget. It turns out to be one of those years where other tax entities also had the need to increase their budget. And, as with us, since the valuation of property did not grow much (.26%), our mill levies increased. Now, of course, we will keep meetings interesting by discussing modifications and updates to policy. We'll be reviewing for several months. Changes to policy require two readings and votes by the Library Board. I've asked Morgan Davis, our CLASS coordinator,to bring you up to date on our current semester. We started classes this week. Lighting Project:This is moving right along in a non-intrusive and part time manner. The electricians come in at 6 am, so they make 3 hours of progress before we even open. The entire non-fiction adult collection is now lit with the new T-8 lamps from Philips. They are much brighter. It really shows up in the book stacks. If we can also save a bit on our utility bill,this will be a significant improvement. Salina Reads: Despite near record heat, we had a kick-off event on the Caldwell Plaza for Salina • Reads. We had a slow, but steady group of readers come out to share the afternoon at the library. There was food and music, drawings for books and dogs and cats from the animal shelter. Lori and her team have a nice schedule of events lined up to extend the experience of the book into and around the community. Internally, we've been discussing policy updates. We've had a meeting to clarify genre fiction, which was meant to help our cataloger distinguish between things like mysteries or thrillers, between fantasy and fiction, between the various romance genres. Angela, Info Services librarians and Dianna in circulation hear patron requests daily. It was an interesting and productive discussion. We also had a recent meeting about clarifying meeting room expectations and use guidelines in the Community Learning Center. That's a unique meeting space/staff office. Also, I've been reviewing our current action plan and looking ahead to 2014 and what we need and want to see happen to work our mission deeper into the community. Amy Adams has developed a nice patron survey focused on gathering info on communications. Staffing: Youth Services hired Courtney Hale to work part time. Donita Michaelson is retiring. Melanie hired Helen Gregg to be the new tech trainer when Randy moves to KC. Thanks for your help and input on our library service to Salina. Let me know if you have questions, or stop in any time you are visiting the library. • Joe McKenzie Library Director