Audit - 2002
ALL PROGRAMS OF THE
SALINA ARTS AND HUMANITIES COMMISSION
Salina, Kansas
COMPILED FINANCIAL STATEMENTS
December 31,2002
WOODS & DURHAM
Certified Public Accountants
Salina,Kansas
~~fi~
.lJu.l.. public
C H ART ERE 0 accountants
To The Board of Directors
Salina Arts and Humanities Commission
Salina, Kansas
We have compiled the accompanying statement of assets, liabilities and net assets - cash
basis, of All Programs of the Salina Arts and Humanities Commission (a nonprofit
organization) as of December 31, 2002, and the related statement of support, revenue and
expenses - cash basis, for the year then ended, in accordance with Statements on Standards
for Accounting and Review Services issued by the American Institute of Certified Public
Accountants. These financial statements were prepared on the cash basis of accounting,
which is a comprehensive basis of accounting other than generally accepted accounting
principles.
A compilation is limited to presenting in the form of financial statements information that is the
representation of management. We have not audited or reviewed the accompanying financial
statements and, accordingly, do not express an opinion or any other form of assurance on
them.
WoodA. 0\- ~0Jrr\.
WOODS & DURHAM
Certified Public .A.ccountants
January 23, 2003
1619 E. Iron Avenue. P.O. Box 1516 . Salina, Kansas 67402-1516 . Phone 785..825-5494
Fax 785-825-4450 . www.woodsanddurham.com
ALL PROGRAMS OF THE
SALINA ARTS AND HUMANITIES COMMISSION
Salina,Kansas
STATEMENT OF ASSETS, LIABILITIES, AND NET ASSETS
CASH BASIS
December 31, 2002
ASSETS
Current Assets
Unrestricted
Cash
Investments
Total Unrestricted
Restricted
Investments
Total Current Assets
Other Asset
Beneficial interest in Community Foundation
Equipment
TOTAL ASSETS
LIABILITIES AND NET ASSETS
Investment in Equipment
Net Assets
Restricted
Unrestricted
Total Net Assets
TOTAL LIABILITIES AND NET .ASSETS
See accompanying accountant's compilation report
and notes to financial statements.
$ 128,913
345,193
$ 474,106
5,637
479,743
8,038
10,856
$
498,637
$
10,856
46,520
441,261
487,781
$
498,637
ALL PROGRAMS OF THE
SALINA ARTS AND HUMANITIES COMMISSION
Salina,Kansas
STATEMENT OF SUPPORT, REVENUE AND EXPENSES
CASH BASIS
Year Ended December 31, 2002
PUBLIC SUPPORT AND REVENUE
Public Support
Government grants
Contracted revenue
Contributions
Total Public Support
$ 267,869
53,267
128,583
Revenue
Program revenue
Investment return
Miscellaneous
Total Revenue
270,377
8,112
5,907
TOTAL PUBLIC SUPPORT AND REVENUE
EXPENSES
Program Services
Arts programs
Arts services
Total Program Services
502,939
82,922
Supporting Services
General administration
Fund raising
Total Supporting Services
81,543
44,842
TOTAL EXPENSES
TOTAL PUBLIC SUPPORT AND REVENUE OVER EXPENSES
Unrealized Loss - Restricted Asset
Total Decrease in Net Assets
NET ASSETS - January 1, 2002
NET ASSETS - December 31,2002
See accompanying accountant's compilation report
and notes to financial statements.
$ 449,719
284,396
734,115
585,861
126,385
712,246
21,869
(1,278)
20,591
467,190
$ 487,781
ALL PROGRAMS OF THE
SALINA ARTS AND HUMANITIES COMMISSION
Salina,Kansas
NOTES TO FINANCIAL STATEMENTS
December 31,2002
This report combines all of the activities of the Salina Arts and Humanities Commission, which are a
part of the Arts and Humanities Department of the City of Salina and financially housed in the Salina
Arts and Humanities Foundation, as of and for the year ended December 31, 2002, including the work
of the Salina Arts and Humanities Commission and it's programs - Horizons Program, Smoky Hill River
Festival, Community Cultural Development, and Community Art & Design. The combined financial
entity, the Foundation, is exempt from federal income taxes under Section 501 of the Internal Revenue
Code and is not classified as a private foundation.
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. Basis of Presentation
The accompanying financial statements are prepared on the cash basis; consequently, revenue is
recorded when received and expenses are recognized when disbursed. However, programs of the
Commission do not necessarily happen within one calendar year. Therefore, revenue received
during a fiscal year is often not expended until the next fiscal year.
8. Property and Equipment
The amount recorded as property and equipment represents equipment purchased. Such assets
are recorded at cost. Depreciation has not been provided on these assets.
C. The Commission considers all highly liquid investments available for current use with an initial
maturity of three months or less to be cash equivalents.
D. Investments
The organization has adopted SFAS No. 124, "Accounting for Certain Investments Held by Not-for-
Profit Organizations." Under SFAS No. 124, investments in marketable securities with readily
determinable fair values and all investments in debt securities are reported at their fair values in the
statement of financial position. Unrealized gains and losses are included in the change in net
assets. Investment income and gains restricted by a donor are reported as increases in unrestricted
net assets if the restrictions are met (either by passage of time or by use) in the reporting period in
which the income and gains are recognized.
E. Employee salaries and fringe benefits are paid by the City of Salina under a third party
reimbursement program; therefore, they are covered by Kansas Public Employees Retirement
System through the City. Accordingly, no disclosures pertaining to the City's retirement plan is
included in these financial statements. Salaries have been allocated to the Arts Programs and Arts
Services based upon an estimate by management of the time spent by the employees of the
particular activities.
ALL PROGRAMS OF THE
SALINA ARTS AND HUMANITIES COMMISSION
Salina,Kansas
NOTES TO FINANCIAL STATEMENTS
December 31,2002
NOTE 1 - SUMMARY OF ACCOUNTING POLICIES (Cont'd.)
F. No amounts have been reported in the financial statements for donated services because no
objective basis is available to measure the value of such services.
G. Assets Transferred to a Recipient Orqanization
The Organization permanently transferred $10,000 to the Greater Salina Community
Foundation for its benefit. The Foundation has variance power and legal ownership over all
property in the fund and the income derived from it. The Foundation may make annual
distributions to Salina Arts and Humanities Commission of an amount up to but not to exceed
five percent of the fund's net fair market value. The Organization has recognized $10,000 as
an Other Asset in the accompanying Statement of Assets, Liabilities, and Net Assets,
including an adjustment to market value as a decrease to this asset.
NOTE 2 - RESTRICTED NET ASSETS
The restricted net assets are comprised of programs receiving funding and commitments during
2002 that will not be paid for until the 2003 fiscal year.
NOTE 3 - INVESTMENTS
Investments are stated at fair value and consist of:
Money Market
Certificates of Deposit
Mutual Funds
Total
$
Cost
13,823
236,455
116,425
366,703
Fair
Market Value
$ 13,823
236,4~i5
1 00,5~¡2
$ 350,830
$
Investment return is summarized as follows:
Interest and Dividend Income
Unrealized Loss on Investments
Investment Return
$
17,7B6
(9.6i~
8,112
$
NOTE 4 - CONCENTRATION OF CREDIT RISK
Financial instruments which potentially subject the Commission to concentrations of credit risk
include cash deposits with commercial banks and a brokerage firm. Cash on deposit with
financial institutions exceeded the insured limits by $43,402. The Commission's investments at
the brokerage firm are not collateralized.