Audit - 1995/1996
Yo L
.
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
&
Project KS 38V-1 & 4
Project KS 38E-2 & 8
&
Home Ownership
FINANCIAL STATEMENTS
Twelve Months Ended June 30, 1996
.
.
L
f to
.
.
.
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
TABLE OF CONTENTS
EXHIBIT
Independent Auditor's Report - Housing Authority
FINANCIAL STATEMENTS
Balance Sheet - Prescribed Basis - Low Rent
at June 30, 1996 A-1
Balance Sheet - Prescribed Basis - Section 8
at June 30, 1996 A-2
Statement of Income and Expenses - Prescribed Basis
Low Rent Twelve Months Ended June 30, 1996 B-1
Statement of Income and Expenses - Prescribed Basis
Section 8 Twelve Months Ended June 30, 1996 B-2
Analysis of Surplus - Prescribed Basis - Low Rent
Twelve Months Ended June 30, 1996 C-1
Analysis of Surplus - Prescribed Basis - Section 8
Twelve Months Ended June 30, 1996 C-2
Notes to the Financial Statements
Independent Auditor's Report - Home Ownership
FINANCIAL STATEMENTS
Balance Sheet - Cash Basis
at June 30, 1996
Statement of Receipts and Expenditures - Cash Basis
at June 30, 1996
Analysis of Surplus - Cash Basis
Twelve Months Ended June 30, 1996
Notes to the Financial Statements
SUPPLEMENTARY INFORMATION
Schedule of Federal Financial Assistance for the
Twelve Months Ended June 30, 1996
C(l)
Computation of Residual Receipts and Accruing
Annual Contributions - Low Rent
D-1
Computation of Residual Receipts and Accruing
Annual Contributions - Section 8
D-2
PAGE
1-2
3
4
5
6
7
8
9-11
12-13
14
15
16
17-18
19
20
21
.
.
e
.
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
TABLE OF CONTENTS(Continued)
Actual development Costs - Uncompleted
Development 04
Actual development Costs - Uncompleted
Development 05
Reconciliation of Development Funds Advanced
with Development Costs
Statement of Modernization Costs - Uncompleted
Analysis of General Funds Available for
Reduction of Annual Contributions - Low Rent
Analysis of General Funds Available for
Reduction of Annual Contributions - Section 8
Report on Compliance to Laws and Regulations Based
on an Audit of Financial Statements Performed in
Accordance with Government Auditing Standards
Single Audit Opinion on Compliance with Specific
Requirements Applicable to Major Federal Financial
Assistance Programs
Independent Auditor's Report on the Housing Authority of
Salina, Kansas's Compliance with General Requirements
Independent Auditor's Report on the Housing Authority of
Salina, Kansas's Internal Control Structure as an Entity
and Over Its Federal Financial Assistance Programs
Schedule of Findings and Questioned Costs
Adjusting Entries
EXHIBIT
F(l)-l
F(1)-2
F(2)
F(3)
G-1
G-2
PAGE
22
23
24
25
26
27
28.
29-30
31
32-34
35-40
41-42
.
.
e
6
John M. Middleton
Certified Public Accountant
3315 W. 91st Street
Leawood, Kansas 66206
913-648-3687
Board of Directors
Salina Housing Authority
Salina, Kansas 67402
Department of Housing and Urban
Development
Public Housing Division
Independent Auditor's Report
I have audited the accompanying financial statements of the Housing Authority of
the City of Salina, Kansas, component unit of the City of Salina, as of June 30,
1996 and for the year then ended. These financial statements ar~ the
responsibility of the Housing Authority's management. My responsibility is to
express an opinion on these financial statements based on my audit.
I conducted my audit in accordance with generally accepted auditing standards,
Government Auditing Standards issued by the Comptroller General of the United
States, and OMS Circular A-128. Those standards require that I plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free from material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. I believe that my audit provides a reasonable
basis for my opinion.
As described in Note A, these financial statements were prepared in conformity
with the accounting practices prescribed or permitted by the Department of
Housing and Urban Development, which is a comprehensive basis of accounting
other than generally accepted accounting principles.
In my opinion, the financial statements referred to above present fairly, in all
material respects, the assets, liabilities, and surplus of the Housing Authority
of the Ci ty of Salina, Kansas, as of June 30 , 1996 and the resul ts of its
operations and its changes in surplus for the twelve months then ended, on a
basis of accounting described in Note A.
In accordance with Government Audi ting Standards, I have also issued a report
dated January 14, 1997 on my consideration of the Housing Authority of the City
of Salina, Kansas's internal control structure and a report dated January 14,
1997 on its compliance with laws and regulations.
(con tinued)
-
.
e
'My audit was made for the purpose of forming an opinion on the financial
statements of the Housing Authority of the City of Salina, Kansas taken as a
whole. The supplemental financial information as listed in the Table of
Contents, including the Schedule of Federal Financial Assistance, presented for
purposes of additional analysis and is not a required part of the financial
statements. This information has been subjected to auditing procedures applied
in the audit of the financial statements and, in my opinion, is fairly stated in
all material respects in relation to the financial statements taken as a whole.
This report is intended solely for the information and use of the BO$rd of
Directors, Management of the Housing Authority of the City of Salina, and the
Department of Housing and Urban Development and should not be used for any' other
purpose.
/,,'1 .'... J'-
:-1''''4' rI.,j7 ,/Ib'
_... ./' '~,,i':::-""'''~~: ,.:':'>': ~
John M. Middleton
Certified Public Accountant
January 14, 1997
Leawood, Kansas 66206
.
.
e
Exhibit A-1
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
BALANCE SHEET - PRESCRIBED BASIS
As of June 30, 1996
Annual Contribution Contract FW-1271
Project KS 38-1, 2, 4 & 5
ASSETS
Cash
Petty Cash
Tenant Accounts Receivable
Interprogram Receivable
HUD Annual Contributions Receivable
Prepaid Insurance
Development Costs
Development Costs - Contra
Land, Structures and Equipment
Modernization
Development in Progress
$ 79,321.91
50.00
3,049.00
15,576.86
67,888.11
5,891.96
2,547,739.57
2,547,739.57)
2,421,602.90
45,886.00
2,803,039.04
TOTAL ASSETS
$ 5,442,305.78
------------
-------------
LIABILITIES AND SURPLUS
Tenants Security Deposits
Other Accounts Payable
Accounts Payable Home Ownership
Contract Retentions
PILOT
Prepaid Rent
Permanent Notes - HUD
Permanent Notes - FFB
$ 12,405.00
2,210.12
16,413.57
73,325.00
13,059.25
329.55
967,444.99
702,774.03
--------------
$ 1,787,961. 51
3,654,344.27
--------------
$ 5,442,305.78
---------
-----------
TOTAL LIABILITIES
Surplus - Exhibit C-1
TOTAL LIABILITIES AND SURPLUS
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
- 3 -
e
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
BALANCE SHEET - PRESCRIBED BASIS
As of June 30, 1996
Annual Contribution Contract KC-7015
ASSETS
KS 38V-1 & 4
Cash
Interprogram Receivable
Investments
Land, Structures and Equipment
$
18,057.91
84.45
$
1,499.88
TOTAL ASSETS
$
19,642.30
$
------------
---------------
156,879.33
-------------
-------------
LIABILITIES AND SURPLUS
Interprogram Accounts Payable
Accounts Payable - HUD
$
123.00
10,859.95
$
TOTAL LIABILITIES
$
10,982.95
$
Surplus - Exhibit C-2
8,659.35
TOTAL LIABILITIES AND SURPLUS $
19,642.30
$
-------
-----------
156,879.33
--------------
---------------
Exhibit A-2
KS 38E-2 & 8
102,301. 21
123.00
39,206.80
15,248.32
11,652.51
26,034.36
37,686.87
119,192.46
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
- 4 -
e
.
e
Exhibit B-1
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
STATEMENT OF INCOME AND EXPENSES - PRESCRIBED BASIS
Twelve Months Ended June 30, 1996
Annual Contribution Contract FW-1271
Project KS 38-1, 2, 4 & 5
OPERATING INCOME
Dwelling Rental
Interest on General Fund Investments
Other Income
$ 147,111.18
2,390.84
9,664.96
TOTAL OPERATING INCOME - Exhibit D-1
$ 159,166.98
OPERATING EXPENSES
Administration
Tenant Services
Utilities
Ordinary Maintenance and Operations
General Expense
Non-Routine Maintenance
$ 33,887.47
308.88
5,563.58
98,984.13
55,760.42
12,907.55
TOTAL OPERATING EXPENSE - Exhibit D-1
$ 207,412.03
NET (LOSS) BEFORE OTHER CHARGES
$( 48,245.05)
OTHER CREDITS & (CHARGES)
Prior Period Adjustments Affecting
Residual Receipts
Interest on Notes and Bonds Payable
$ 34,802.10
( 47,714.54)
TOTAL OTHER CREDITS & (CHARGES)
$( 12,912.44)
NET (LOSS) - Exhibit C-1
$( 61,157.49)
-------------
-------------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
- 5 -
It
.
e
J
Exhibit B-2
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
STATEMENT OF INCOME AND EXPENSES - PRESCRIBED BASIS
Twelve Months Ended June 30, 1996
Annual Contribution Contract KC-7015
OPERATING INCOME
KS 38V-1 & 4
KS 38E-2 & 8
Interest:
Operating Reserve
General Fund
Other Income
$
299.63
283.83
14.41
$
3,884.34
743.59
TOTAL OPERATING INCOME
$
597.87
$
4,627.93
---------
------------
---------
-----------
OPERATING EXPENSES
Audi t Expense
Administrative Expenses
HAP Payments
$
78.00
10,786.41
106,306.81
$
845.00
79,317.11
672,503.93
TOTAL OPERATING EXPENSES
$
117,171.22
$
752,666.04
NET (LOSS) - Exhibit C-2
$( 116,573.35)
$( 748,038.11)
-------------
-------------
-----------
------------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
- 6 -
.
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
Exhibit C-1
ANALYSIS OF SURPLUS - PRESCRIBED BASIS
Twelve Months Ended June 30, 1996
Annual Contribution Contract FW-1271
Project KS 38-1, 2, 4 & 5
UNRESERVED SURPLUS
Balance, Audit June 30, 1995
Net (Loss) for the Year Ended
June 30, 1996 - Exhibit B-1
Provision For Operating Reserve - Exh. D-1
BALANCE AT JUNE 30, 1996
RESERVED SURPLUS OPERATING RESERVE
Balance Per Audit at June 30, 1995
Provision for Operating Reserve
BALANCE AT JUNE 30, 1996
CUMULATIVE CONTRIBUTIONS
Balance Per Audit at June 30, 1995
Balance Adjustment
Accruing Annual Contributions
Year Ended June 30, 1996 - Exhibit D-1
HUD Operating Subsidy - Exhibit D-1
BALANCE AT JUNE 30, 1996
CUMULATIVE GRANTS
Balance Per Audit at June 30, 1995
Current Year Grants
BALANCE AT JUNE 30, 1996
CUMULATIVE DONATIONS
Balance Per Audit at June 30, 1995
Current Year Donations
BALANCE AT JUNE 30, 1996
CUMULATIVE VALUE OF CAPITAL ASSETS
CONVEYED TO HOME BUYERS
Balance Per Audit at June 30, 1995
Prior Year Adjustments
Current Year Additions
BALANCE AT JUNE 30, 1996
TOTAL SURPLUS - Exhibit A-1
$(2,166,946.72)
61,157.49)
25,181. 32)
$(2,253,285.53)
-------------
--------------
$
76,952.84
25,181. 32
$
102,134.16
----------
------------
$ 3,002,284.86
( 1,750.20)
67,888.11
83,898.00
$ 3,152,320.77
-----------
--------------
$ 1,185,040.64
1,561,488.42
$ 2,746,529.06
-------------
--------------
$
0.00
2,917.79
$
2,917.79
-----------
------------
$
(
(
0.00
68,765.70)
27,506.28)
$(
96,271.98)
-----------
-----------
$ 3,654,344.27
-----------
------------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
- 7 -
e
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
ANALYSIS OF SURPLUS - PRESCRIBED BASIS
Twelve Months Ended June 30, 1996
Annual Contribution Contract KC-7015
UNRESERVED SURPLUS
Balance, Audit June 30, 1995
Net (Loss) for the Year Ended
June 30, 1996 - Exhibit B-2
Provision For Operating Reserve - Exh. 0-2
Provision for Project Accounts - Exh. D-2
BALANCE AT JUNE 30, 1996
RESERVED SURPLUS OPERATING RESERVE
Balance Per Audit at June 30, 1995
HUD Adjustment
Provision for Operating Reserve
BALANCE AT JUNE 30, 1996
RESERVED SURPLUS PROJECT ACCOUNT
Balance Per Audit at June 30, 1995
Provision for Project Account
BALANCE AT JUNE 30, 1996
CUMULATIVE CONTRIBUTIONS
Balance Per Audit at June 30, 1995
Housing Assistance Payments
Year Ended June 30, 1996 - Exhibit D-2
BALANCE AT JUNE 30, 1996
TOTAL SURPLUS - Exhibit A-2
KS 38V-1 & 4
$ ( 683,091.62)
116,573.35)
3,995.70)
36,903.95)
$( 840,564.62)
-----------
-------------
$
(
3,410.33
246.56)
3,995.70
Exhibit C-2
KS 38E-2 & 8
$(7,948,271.59)
748,038.11)
23,488.63)
56,046.05)
$(8,775,844.38)
==========
$
(
83,126.84
2,671 .23)
23,488.63
$
7,159.47
$
103,944.24
-------------
-------------
$
242,243.33
36,903.95
===========
$ 1,216,337.21
56,046.05
$ 1,272,383.26
--------------
-------------
$ 6,747,182.70
771,526.64
$ 7,518,709.34
------------
-----------
$
119,192.46
$
279,147.28
-----------
------------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
- 8 -
------------
-------------
$
442,348.17
120,569.05
$
562,917.22
-----------
----------
$
8,659.35
-------------
--------------
.
.
.
-
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
June 30, 1996
Notes to the Financial Statements
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of the significant accounting policies of the Housing Authority
of the City of Salina (HA) is presented to assist in understanding the HA's
financial statements. The financial statements and notes are representations
of the HA's management, which is responsible for their integrity and
objectivity. These accounting policies conform to practices prescribed or
permitted by the Department of Housing and Urban Development (HUD) and have
been consistently applied in the preparation of the financial statements.
Principles Used to Determine Scope of Entity
The HA's reporting entity includes the HA's governing board and all related
organizations for which the HA exercises oversight responsibility.
The HA has developed criteria to determine whether outside agencies should
be included within its financial reporting entity. The criteria includes,
but is not limited to, whether the HA exercises oversight responsibility
(which includes financial interdependency, selection of governing authority,
designation of management, ability to significantly influence operations,
and accountability for fiscal matters), scope of public service, and special
financing relationships.
The HA has determined that no other outside agency meets the above criteria
and, therefore, no other agency has been included as a component unit in the
HA's financial statements. In addition, under GASB Statement #14, the
Housing Authority is a component unit of the City of Salina.
Basis of Accounting
The accounts of the HA are maintained, and the accompanying financial state-
ments have been prepared, on the basis of accounting practices prescribed or
permitted by HUD.
These practices differ in some respects from generally accepted accounting
principles. Revenue is generally recognized when received rather than when
earned except for federal financial assistance and tenant rent. Expenses are
generally recognized when payments are made rather than when a liability is
incurred.
Accounts Receivable
The HA uses the direct write-off method for bad debts. No allowance for
doubtful accounts is used in the valuation of the receivables.
Land, Structures and Equipment
Land, structures and equipment are stated at cost. No provision is made for
the decrease in value of structure and equipment because of wear and tear or
obsolescence and income is not charged for depreciation of such assets.
- 9 -
.
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
June 30, 1996
Notes to the Financial Statements
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Budget and Budgetary Accounting
The HA prepares an annual operating budget which is approved by HUD.
Budgeted amounts are as originally adopted, or as revised by the Board of
Commissioners. Individual revisions were not material to the original
appropriations which were approved.
Vacation and Sick Pay
Vacation time, personal business days and sick leave are considered as ex-
penditures in the year paid.
NOTE B - DEPOSITS AND INVESTMENTS
The depository is required to have FDIC insurance. As of June 30, 1996 the
Housing Authority was fully insured.
NOTE C - LONG TERM DEBT
Permanent Notes - HUD
Construction of the housing project was originally financed by the sale of
project notes. During 1987, HUD received budgetary authority to pay the
permanent notes and has suspended payments on the annual contribution
contract required for permanent note payments. Therefore, interest on the
permanent notes has not been accrued during the year ended June 30, 1996. At
June 30, 1996 the amount payable was $967,444.99 and no interest was paid
for the year then ended.
Federal Finance Bank Notes Payable
Federal Finance Bank Notes payable are from a 6.6% issue dated July 8, 1983
in an original amount of $925,427.04. Notes amounting to $222,653.01 have
been retired leaving a balance due at June 30, 1996 of $702,774.03. Interest
paid during the year ended June 30, 1996 amounted to $47,714.54. The total
annual payment is $67,888.11. Amounts payable on the bonds are:
Fiscal Year
June 1997
June 1998
June 1999
June 2000
June 2001
Thereafter
Principal
$ 21,377.95 $
22,915.97
24,428.42
26,040.70
27,649.44
580,361. 55
Interest
46,510.16
44,972.14
43,459.69
41,847.41
40,238.67
302,183.88
Total
$
519,211.95
702,774.03 $
---------------- ----------------
---------------- ----------------
- 10 -
.
.
-
NOTE D - Pension Plan
Substantially all employees of the PHA participate in the Kansas Employees
Public Employees Retirement System ("System"), a multiple-employer public
employee retirement system. The payroll for employees covered by the System
for the year ended June 30, 1996, was $107,598.72. The total payroll
$141,750.85.
Substantially all employees of the PHA are eligible to participate in the
System after one year of employment. Employees who retire at or after age 65
or age 62 with ten years service credit or at any age when years of service
plus age equal 85 "points" are entitled to a retirement benefit, payable
monthly for life, equal to 1 percent of their final average salary for each
year of "prior" service and 1.75 percent for each year of "participating"
service. Final average salary is the employee's average salary over the
highest four years of credited service including add-ons such as accrued
leave or vacation leave or a three year average without add-ons. For those
hired July 1, 1993 or later, final average salary is a three year average
wi th no add-ons. Benefits fully ves t on reaching ten years of service.
Vested employees may retire at age 55 and receive reduced retirement
benefits. The System also provides death and disability benefits. Benefits
are established by state statute.
Covered employees are required by State statute to contribute 4% of their
salary to the plan. The employer is required by the same statute to
contribute the remaining amounts necessary to pay benefits when due. The
con tribu tion requiremen t for the year ended June 30, 1996 , was $ 6 , 469 . 75 ,
which consisted of $2,361.98 from the employer and $4,107.77 from employees.
These contributions represented 2.2% and 3.8% of covered payroll
respectively.
The "pension benefit obligation" is a standardized disclosure method using
the present value of pension benefits, adjusted for the effects of projected
salary increases and step-rate benefits, estimated to be payable in the
future as a result of employee service to date. The measure, which is the
actuarial present value of credited projected benefits, is intended to help
users assess the System's funding status on a going-concern basis, assess
progress made in accumulating sufficient assets to pay benefits when due,
and make comparisons among PERS and employers. The System does not make
separate measurements of assets and pension benefit obligations for
individual employers. The pension benefit obligation at June 30, 1995, for
the System as a whole, determined through actuarial valuation performed as
of that date, was $6.99 billion. The System's net assets available for
benefits on that date were $5.51 billion, leaving an unfunded pension
benefit obligation estimated at $1.48 billion
Ten year historical trend information showing the System's progress in
accumulating sufficient assets to pay benefits when due is presented in the
Systems' June 30, 1995 CAFR.
- 11 -
.
.
e
John M. Middleton
Certified Public Accountant
3315 W. 91st Street
Leawood, Kansas 66206
913-648-3687
Board of Directors
Salina Housing Authority
Salina, Kansas 67402
Department of Housing and Urban
Development
Public Housing Division
Independent Auditor's Report
I have audited the accompanying financial statements of the Housing Authority of the
City of Salina, Kansas Home Ownership Program, component unit of the City of Salina,
as of June 30, 1996 and for the year then ended. These financial statements are the
responsibili ty of the Housing Authority's management. My responsibility is to
express an opinion on these financial statements based on my audit.
I conducted my audit in accordance with generally accepted auditing standards,
Government Audi ting Standards issued by the Comptroller General of the United
States, and OMS Circular A-128. Those standards require that I plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free
from material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. I
believe that my audit provides a reasonable basis for my opinion.
As described in Note A, these financial statements
which is a comprehensive basis of accounting
accounting principles.
were prepared on the cash basis,
other than generally accepted
In my opinion, the financial statements referred to above present fairly, in all
material respects, the assets, liabilities, and surplus of the Housing Authority of
the City of Salina, Kansas Home Ownership Program, as of June 30, 1996 and the
results of its operations and its changes in surplus for the twelve months then
ended, on a basis of accounting described in Note A.
In accordance with Government Auditing Standards, I have also issued a report dated
January 14, 1997 on my consideration of the Housing Authority of the City of Salina,
Kansas's internal control structure and a report dated January 14, 1997 on its
compliance with laws and regulations.
(continued)
.
.
e
My audit was made for the purpose of forming an opinion on the financial statements
of the Housing Authority of the City of Salina, Kansas taken as a whole. The
supplemental financial information as listed in the Table of Contents, including the
Schedule of Federal Financial Assistance, presented for purposes of additional
analysis and is not a required part of the financial statements. This information
has been subjected to auditing procedures applied in the audit of the financial
statements and, in my opinion, is fairly stated in all material respects in relation
to the financial statements taken as a whole.
This report is intended
Directors, Management of
Department of Housing and
purpose.
solely for the information and use of the Board of
the Housing Authority of the City of Salina, and the
Urban Development and should not be used for any other
,......~ .
'!..~.....
~t/I . . ~~ C".,
"".~ ..' '.... ....
John M. Middleton
Certified Public Accountant
January 14, 1997
Leawood, Kansas 66206
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
.
Home Ownership Program
BALANCE SHEET - CASH BASIS
For the Year Ended June 30, 1996
ASSETS
Current Assets
Cash
Accounts Receivable - Interprogram
Total Current Assets
Mortgages Receivable
TOTAL ASSETS
LIABILITIES AND SURPLUS
Current Liabilities
Accounts Payable Interprogram
Total Current Liabilities
Total Liabilities
. Surplus
Unreserved Surplus
Reserved Surplus
Donated Property
Total Surplus
TOTAL LIABILITIES AND SURPLUS
.
$
128,254.72
16,413.57
$
144,668.29
51,890.05
$
196,558.34
--------
--------
$
3,347.02
$
$
3,347.02
3,347.02
$
76,939.34
20,000.00
96,271.98
$
193,211.32
$
196,558.34
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
- 14 -
.
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
Home Ownership Program
STATEMENT OF RECEIPTS AND DISBURSEMENTS - CASH BASIS
For the Year Ended June 30, 1996
Operating Receipts
Sale of Homes
Cost of Sales
$
(
61,500.00
35,037.72)
Gain on Sale of Homes
$
26,462.28
Operating Disbursements
$
4,676.84
Net Operating Results
$
21,785.44
Other Receipts
Interest
$
2,815.41
Net Receipts and Disbursements
$
24,600.85
--------------
------------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
- 15 -
.
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
Home Ownership Program
ANALYSIS OF SURPLUS - CASH BASIS
As of June 30, 1996
UNRESERVED SURPLUS
Balance per Audit June 30, 1995
Prior Period Adjustments
Current Earnings
Provision for Reserved Surplus
$(
17,480.11)
89,818.60
24,600.85
20,000.00)
BALANCE AT JUNE 30, 1996
$
76,939.34
RESERVED SURPLUS
Balance per Audit June 30, 1995
Prior Year Provision
Current Year Provision
$
0.00
12,000.00
8,000.00
BALANCE AT JUNE 30, 1996
$
20,000.00
CUMULATIVE CONTRIBUTIONS
Balance per Audit June 30, 1995
Prior Year Adjustments
Current Year Additions
$
(
106,297.68
37,531.98)
27,506.28
BALANCE AT JUNE 30, 1996
$ 96,271. 98
--------------
---------------
TOTAL SURPLUS
$
193,211.32
---------
------------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
- 16 -
.
e
.
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
Home Ownership Program
Notes to the Financial Statements
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of the significant accounting policies of the Housing Authority
of the City of Salina Home Ownership Program (HO) is presented to assist in
understanding the HO' s financial statements. The financial statements and
notes are representations of the Housing Authority's management, which is
responsible for their integrity and objectivity.
Principles Used to Determine Scope of Entity
The HO is included the Housing Authority as a component unit of the
financial statements of the Housing Authority of the City of Salina, Kansas.
The HA has developed criteria to determine whether outside agencies should
be included within its financial reporting entity. The criteria includes,
but is not limited to, whether the HA exercises oversight responsibility
(which includes financial interdependency, selection of governing authority,
designation of management, ability to significantly influence operations,
and accountability for fiscal matters), scope of public service, and special
financing relationships.
Basis of Accounting
The accounts of the HO are maintained, and the accompanying financial state-
ments have been prepared, on the modified cash basis of accounting which is
allowed under agreements made with the Department of Housing and Urban
Development.
This basis differs in some respects from generally accepted accounting
principles. Revenue is generally recognized when received rather than when
earned and expenses are generally recognized when payments are made rather
than when a liability is incurred. Interprorgam receivables and payables
have been recognized.
NOTE B - DEPOSITS AND INVESTMENTS
The depository is required to have FDIC insurance. As of June 30, 1996 the
Housing Authority was fully insured.
NOTE C - SALES OF DWELLING UNITS
This program is authorized as a Section 5 (h) Home Ownership Program. The
sale of portions of the HUD funded developments is authorized as long as the
units sold are replaced. The Housing Authority has begun two developments
which are replacements for the units sold under this program. HUD has agreed
to continue to pay the required loan payments and Annual Contributions
amounts related to the sold units.
- 17 -
e
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
June 30, 1996
Home Ownership Program
Notes to the Financial Statements
NOTE D - COSTS OF SALES
Under an agreement with the Department of Housing and Urban Development the
Housing Authority has agreed to make 10 units available for sale to its tenants
who qualify. An allocation of the book value of the units has been made and the
Book Value of a sold unit is transferred to the Home Ownership Program when the
units is to be sold. This Book Value is used as the Cost of the unit sold.
NOTE E - MORTGAGES RECEIVABLE
Under the terms of the agreement with HOD, the buyers obtain conventional
financing based on their ability to pay. The units sold are priced at Fair Market
Value and the difference between the amount of the conventional mortgage obtained
by the buyer and the Market Price plus any closing costs is carried by the
Housing Authority as a second mortgage. If the buyer sells the house wi thin
twenty years all, or a portion, of the second mortgage is payable to the Housing
Authority.
The seller is also credited with part of his rent prior to purchasing the unit as
a down payment. This down payment is to be applied first to closing costs. The
remainder, if any, reduces the sale price. The Public Housing account advances
any closing costs in excess of the credit allowed the buyer. The HO reimburses
the Public Housing account for these excess expenses out of the proceeds of the
conventional mortgage and the closing costs are added to the second mortgage.
The mortgages are fully repayable for seven years after the sale under the
program and from year eight to year twenty years after the sale the mortgages are
forgiven by a monthly amount sufficient to fully forgive the mortgages after
twenty years. If the buyer stays in the house for twenty years, no payments are
due on the mortgage.
None of the mortgages have been in place for seven years and, therefore, none
have been amortized.
NOTE F - RESERVED SURPLUS
Under the agreement with HOD the Housing Authority was to open a separate bank
account with approximately $4,000 per unit sold as a reserve for defaults. The
separate cash account has not been opened but since the amount is contractually
reserved an appropriate reservation of surplus is indicated.
NOTE G - ADJUSTMENTS TO SURPLUS ACCOUNTS
The Housing Authority has not performed any accounting for the Home Ownership
Program. The accountant for the Housing Authority made entries to keep track of
the cash in the bank and expenses but no year end adjustments have been made
since June 30, 1993. The adjusting entries made are to reflect the results of
operations for the years ended June 30, 1994 and June 30, 1995 and reclassify the
surplus balances to more clearly reflect the operations of the HO.
- 18 -
.
.
SUPPLEMENTARY INFORMATION
e
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
Exhibit C(l)
SCHEDULE OF FEDERAL FINANCIAL ASSISTANCE
For the Twelve Months Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
Grantor
Program
CFDA #
---------------------------------------------------------------------------
Major Programs
HUD Public & Indian
Housing 14.850
HUD Development Grant 14.854
HUD Lower Income HAP 14.156
Total for Major Programs
Nonmajor Programs
HUD Section 8 Voucher 14.177
HUD CIAP 14.852
Total for Nonmajor Programs
. Total Federal Financial Assistance
Receipts
Expenditures
$
151,786.11 $
126,604.79
1,558,473.42 1,652,833.94
771,526.64 748,038.11
$ 2,481,786.17 $
2,527,476.84
$
120,569.05 $
117,171.22
3,015.00 15,886.00
-------------- ----------------
$
123,584.05 $
133,057.22
$ 2,605,370.22 $
2,660,534.06
-------------- ----------------
-------------- ----------------
Note: The Long Term Debt described in Note C to the financial statements is
guaranteed by HUD. The loans are fully secured by the assets of the
Authority. A substantial portion of the receipts and expenditures for Public
and Indian Housing relates to loan payments.
e
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 19 -
.
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
COMPUTATION OF RESIDUAL RECEIPTS
AND ACCRUING ANNUAL CONTRIBUTIONS
Twelve Months Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
OPERATING RECEIPTS
Operating Income - Exhibit B
HUD Subsidy - Exhibit C
Prior Period Adjustments Affecting
Residual Receipts
TOTAL OPERATING RECEIPTS
OPERATING EXPENDITURES
Operating Expenses - Exhibit B
Capital Expenditures:
Replacement of Nonexpendable Equipment
Property Betterments and Additions
TOTAL OPERATING EXPENDITURES
Residual Receipts per Audit
Audit Adjustments Backed Out
Residual Receipts per Books
Provision for Operating Reserve - Ex. C
RESIDUAL RECEIPTS PER LHA
ACCRUING ANNUAL CONTRIBUTIONS
Fixed Annual Contributions For Year Ended
June 30, 1996
ACCRUING ANNUAL CONTRIBUTION - Exhibit C
$ 159,166.98
83,898.00
34,802.10
$ 277,867.08
$ 207,412.03
10,550.58
914.09
$ 218,876.70
$ 58,990.38
( 33,809.06)
$ 25,181. 32
( 25,181. 32)
$
0.00
-------------
-------------
$
67,888.11
$
67,888.11
----------
------------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 20 -
Exhibit D-1
It
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
COMPUTATION OF RESIDUAL RECEIPTS
AND ACCRUING ANNUAL CONTRIBUTIONS
Twelve Months Ended June 30, 1996
MAXIMUM CONTRIBUTION AVAILABLE
KS 38V-1 & 4
Annual Contributions Contract KC-7015
Maximum Authorized
Project Account Balance
$
157,473.00
242,243.33
Total Available
$
399,716.33
-------------
------------
ANNUAL CONTRIBUTION REQUIRED
Housing Assistance Payments
Administrative Fees Earned
Hard To House Fees Earned
Audi t Cos ts
$
106,306.81
14,482.48
78.00
Total Funds Required
Project Receipts Other than
Annual Contributions
$
120,867.29
298.24)
Total Contribution Required
$
120,569.05
-------------
------------
PROJECT ACCOUNT CHANGE
Provision for Project Account
$
36,903.95
----------
-------------
OPERATING RESERVE CHANGE
Operating Receipts:
Interest on Operating Reserve
Interest on General Fund
Other Income
Annual Contribution Earned
$ 299.63
283.83
14.41
120,569.05
Total Operating Receipts
$
121,166.92
Operating Expenditures
117,171. 22
Residual Receipts per Audit
Provision for Operating Reserve
$
(
3,995.70
3,995.70)
Residual Receipts per Books
$
0.00
-------------
--------------
Exhibit D-2
KS 38E-2 & 8
$ 946,182.00
1,097,728.00
$ 2,043,910.00
------------
--------------
$
672,503.93
98,426.40
495.00
845.00
$
772,270.33
743.59)
$
771,526.74
--------------
-------------
$
56,046.05
-----------
-------------
$ 3,884.34
743.59
771,526.74
$
776,154.67
752,666.04
$
(
23,488.63
23,488.63)
$
0.00
--------------
--------------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 21 -
Exhibit F(l)-l
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
.
ACTUAL DEVELOPMENT COSTS - UNCOMPLETED
Twelve Month Period Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
Development KS16P038004
Prior
Audit
Period
Current
Audit
Period
Total
CLASSIFICATION
Administration $ 14,649.03 $ 0.00 $ 14,649.03
Initial Operating Deficit 0.00 1,606.05) 1,606.05)
Planning 26,887.33 0.00 26,887.33
Site Acquisition 45,035.60 0.00 45,035.60
Site Improvement 85,315.91 0.00 85,315.91
Dwelling Structures 490,510.00 0.00 490,510.00
Dwelling Equipment 8,073.32 0.00 8,073.32
. Non-Dwelling Equipment 2,172.31 0.00 2,172.31
------------ ------------- --------------
TOTAL COST $ 672,643.50 $( 1,606.05) $ 671,037.45
------------ -------------- -------------
------------- -------------- --------------
e
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 22 -
.
.
It
CLASSIFICATION
Administration
Planning
Site Acquisition
Site Improvement
Dwelling Structures
Dwelling Equipment
Non-Dwelling Equipment
TOTAL COST
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
ACTUAL DEVELOPMENT COSTS - UNCOMPLETED
Twelve Month Period Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
Development KS16P038005
Prior
Audit
Period
Current
Audit
Period
$
37,898.89 $
8,909.72
77,019.34
32,553.52
266,984.54
1,643.18
76,783.14
104,742.67
0.00
1,466,493.00
0.00
39,780.00
18,875.69
317.90
$ 477,561.60
$ 1,654,439.99
-------- ----------
-------------- --------------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 23 -
Exhibit F(1)-2
Total
$
46,808.61
109,572.86
268,627.72
181,525.81
1,466,493.00
39,780.00
19,193.59
$ 2,132,001. 59
-----------
-------------
.
.
e
Exhibit F(2)
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
RECONCILIATION OF DEVELOPMENT FUNDS
ADVANCED WITH DEVELOPMENT COSTS
June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
Development KS16P038004
The amount of Funds provided for Development and the Actual Development
Costs are incurred as follows:
DEVELOPMENT FUNDS ADVANCED
Permanent Note
$
675,149.22
TOTAL FUNDS ADVANCED
$
$
671,037.45
675,149.22
Actual Development Costs
Excess of Funds Provided - Exhibit G
$
4,111.77
---------
---------
Development KS16P038005
The amount of Funds provided for Development and the Actual Development
Costs are incurred as follows:
DEVELOPMENT FUNDS ADVANCED
Permanent Note
$ 1,993,709.53
TOTAL FUNDS ADVANCED
$ 1,993,709.53
Actual Development Costs Expended
$ 2,058,676.59
Deficit of Funds Provided - Exhibit G
$(
64,967.06)
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 24 -
.
.
.
Funds Approved
Funds Expended
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
STATEMENT MODERNIZATION COSTS - UNCOMPLETED
As of June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
Project KS16-P03804z
$ 30,000.00
30,000.00
EXCESS OF FUNDS APPROVED
Funds Advanced
Funds Expended
$
0.00
--------
--------
$ 29,005.51
30,000.00
DEFICIT OF FUNDS ADVANCED - Exhibit G
Funds Approved
Funds Expended
$(
994.49)
----------
------------
Project KS16-P038905-95
$ 50,000.00
15,886.00
EXCESS OF FUNDS APPROVED
Funds Advanced
Funds Expended
$ 34,114.00
-------
-----------
$ 3,015.00
15,886.00
$( 12,871.00)
DEFICIT OF FUNDS ADVANCED - Exhibit G
--------
----------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 25 -
Exhibit F(3)
.
.
.
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
ANALYSIS OF GENERAL FUNDS AVAILABLE
FOR REDUCTION OF ANNUAL CONTRIBUTIONS
At June 30, 1996
Annual Contributions Contract FW-1271
Project KS 38-1, 2, 4 & 5
CASH AND OTHER ASSETS
Cash
Interprogram Accounts Receivable
Tenant Accounts Receivable
Prepaid Insurance
Deficiency of Advances - Exh. F(2) & F(3)
Audit Adjustment Added Back
TOTAL
LIABILITIES, RESERVES, AND AMOUNTS
AVAILABLE FOR CONTRIBUTIONS REDUCTION
Tenants Security Deposits
Accounts Payable - Other
Accounts Payable - Home Ownership
Prepaid Rent
PILOT
Contract Retentions
Operating Reserve
TOTAL
$ 79,371.91
15,576.86
3,049.00
5,891.96
74,720.78
41,266.14
$ 219,876.65
--------
---------
$ 12,405.00
2,210.12
16,413.57
329.55
13,059.25
73,325.00
102,134.16
$ 219,876.65
------------
------------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 26 -
Exhibit G-1
.
.
e
CASH AND OTHER ASSETS
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
ANALYSIS OF GENERAL FUNDS AVAILABLE
FOR REDUCTION OF ANNUAL CONTRIBUTIONS
At June 30, 1996
Annual Contributions Contract KC-7015
KS 38V-1 & 4
Cash
Other Accounts Receivable
Investments
$ 18,057.97
84.45
TOTAL
$ 18,142.42
-------
-------
LIABILITIES, RESERVES, AND AMOUNTS
AVAILABLE FOR CONTRIBUTIONS REDUCTION
Alp Interprogram
Alp HUD
Operating Reserve
TOTAL
$ 123.00
10,859.95
7,159.47
$ 18,142.42
----------
---------
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 27 -
Exhibit G-2
KS 38E-2 & 8
$ 102,301.21
123.00
39,206.80
$ 141,631. 01
$ 11,652.51
26,034.26
103,944.24
$ 141,631. 01
----------
------------
.
.
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
REPORT ON COMPLIANCE TO LAWS AND REGULATIONS
BASED ON AN AUDIT OF FINANCIAL STATEMENTS
PERFORMED IN ACCORDANCE WITH
GOVERNMENT AUDITING STANDARDS
Twelve Months Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
I have audited the financial statements of the Housing Authority of the City
of Salina, Kansas as of June 30, 1996, and for the year then ended, and have
issued my report thereon dated January 14, 1997, which was modified to
reflect a comprehensive basis of accounting other than generally accepted
accounting principles, in that the financial statements were prepared on the
basis of accounting practices prescribed or permitted by HUD.
I conducted my audit in accordance with generally accepted auditing
standards and Government Auditing Standards (1994 Revision), issued by the
Comptroller General of the United States. Those standards require that I
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free from material misstatement.
Compliance with laws, regulations, contracts and grants applicable to the
Housing Authority of Salina, Kansas is the responsibility of the PHA' s
management. As part of obtaining reasonable assurance about whether the
financial statements are free of material misstatement I performed tests of
the PHA' s compliance with certain provisions of laws, regulations,
contracts, and grants. However, my objective was not to provide an opinion
on overall compliance with such provisions. Accordingly, I do not express
such an opinion.
The results of my tests disclosed no instances of noncompliance that are
required to be reported herein under Government Auditing Standards.
This report
management,
restriction
is a matter
is intended for the information of the Board of Directors,
and the Department of Housing and Urban Development. This
is not intended to limit the distribution of this report, which
of public record.
,/'"",
, '?It'' . /'
J,~';~. " 'Y / A" ~'''i/ ,,'
r~--'~-'
John Middleton
Certified Public Accountant
January 14, 1997
4It - 28 -
.
.
-
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
SINGLE AUDIT OPINION ON COMPLIANCE WITH SPECIFIC REQUIREMENTS
APPLICABLE TO MAJOR FEDERAL FINANCIAL ASSISTANCE PROGRAMS
Twelve Months Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
I have audited the financial statements of the Housing Authority of the City
of Salina, Kansas, as of and for the year ended June 30, 1996 and have
issued my report thereon dated January 14, 1997, which was modified to
reflect a comprehensive basis of accounting other than generally accepted
accounting principles, in that the financial statements were prepared on the
basis of accounting practices prescribed or permitted by HUD.
I have also audited the Housing Authority of the City of Salina, Kansas's,
compliance with the requirements governing types of services allowed or
unallowed, eligibili ty, matching, reporting, and special tests and
provisions that are applicable to each of its major federal financial
assistance programs, which are identified in the accompanying schedule of
federal financial assistance, for the year ended June 30, 1996. The
management of the Housing Authority of the City of Salina, Kansas is
responsible for the Housing Authority of the City of Salina, Kansas's
compliance with those requirements. My responsibility is to express an
opinion on compliance with those requirements based on my audit.
I conducted my audit of compliance with those requirements in accordance
with generally accepted auditing standards, Government Auditing Standards,
issued by the Comptroller General of the United States, and OMS Circular A-
128, "Audits of State and Local Governments" and the provisions of the
Public and Indian Housing Compliance Supplement dated May 25, 1995. Those
standards and OMS Circular A-128 require that I plan and perform the audit
to obtain reasonable assurance about whether material noncompliance with the
requirements referred to above occurred. An audit includes examining, on a
test basis, evidence about whether the Housing Authority of the City of
Salina, Kansas's compliance with those requirements. I believe that my audit
provides a reasonable basis for my opinion.
The results of my audit procedures disclosed immaterial instances of
noncompliance with the requirements referred to above, which are described
in the accompanying schedule of findings. I considered these instances of
noncompliance in forming my opinion on compliance, which is expressed in the
following paragraph.
In my opinion, the Housing Authority of the City of Salina, Kansas, complied
in all material respects with the requirements governing types of services
allowed or unallowed, eligibility, matching, reporting, and special tests
and provisions that are applicable to each of its major federal financial
assistance programs for the year ended June 30, 1996.
(Continued)
- 29 -
.
.
e
This report is intended for the information of the management and the
Department of Housing and Urban Development. However, this report is a
matter of public record and its distribution is not limited.
"4'(: (...
John Middleton
Certified Public Accountant
January 14, 1997
- 30 -
.
.
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
SINGLE AUDIT REPORT ON THE HOUSING AUTHORITY OF SALINA, KANSAS'S
COMPLIANCE WITH GENERAL REQUIREMENTS
Twelve Months Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
I have audited the financial statements of the Housing Authority of the City
of Salina, Kansas, as of and for the year ended June 30, 1996, and have
issued my report thereon dated January 14, 1997, which was modified to
reflect a comprehensive basis of accounting other than generally accepted
accounting principles, in that the financial statements were prepared on the
basis of accounting practices prescribed or permitted by HUD.
I have also applied procedures to test the Housing Authority of the City of
Salina, Kansas's compliance with the following requirements applicable to
each of its major federal financial assistance programs, which are
identified in the schedule of federal financial assistance, for the year
ended June 30, 1996: political activity, Davis-Bacon, civil rights, cash
management, relocation assistance, federal financial reports, drug free
workplace, and administrative requirements.
My procedures were limited to the applicable procedures described in the
Office of Management and Budget's Compliance Supplement for Single Audits of
State and Local Governments. My procedures were substantially less in scope
than an audit, the objective of which is to express an opinion on the
Housing Authority of the City of Salina, Kansas's compliance with the
requirements listed in the preceding paragraph. Accordingly, I do not
express such an opinion.
With respect to the items tested, the results of those procedures disclosed
no material instances of noncompliance with the requirements listed in the
first paragraph of this report. With respect to the items not tested,
nothing came to my attention that caused me to believe that the Housing
Authority of the City of Salina, Kansas, had not complied, in all material
respects, with those requirements.
This report is intended for the information of the management and the
Department of Housing and Urban Development. However, this report is a
matter of public record and its distribution is not limited.
._."...p. . . "f .' .:
l:f:":':-//~./_.
John Middleton
Certified Public Accountant
January 14, 1997
e
- 31 -
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
.
INDEPENDENT AUDITOR'S REPORT ON THE HOUSING AUTHORITY OF SALINA, KANSAS'S
INTERNAL CONTROL STRUCTURE AS AN ENTITY AND OVER ITS
FEDERAL FINANCIAL ASSISTANCE PROGRAMS
Twelve Months Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
I have audited the financial statements of the Housing Authority of the City
of Salina, Kansas, as of and for the year ended June 30, 1996, and have
issued my report thereon dated January 14, 1997, which was modified to
reflect a comprehensive basis of accounting other than generally accepted
accounting principles, in that the financial statements were prepared on the
basis of accounting practices prescribed or permitted by HUD.
I conducted my audits in accordance with generally accepted auditing stand-
ards; Government Audi ting Standards, issued by the Comptroller General of
the United States; and the Office of Management and Budget(OMB) Circular A-
128, Audits of State and Local Governments. Those standards and OMB Circular
A-128 require that I plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.
In planning and performing my audit for the year ended June 30, 1996, I
considered the Housing Authority's internal control structure in order to
determine my auditing procedures for the purpose of expressing my opinion on
the Housing Authority's financial statements and not to provide assurance on
the internal control structure.
.
The management of the Housing Authority of the City of Salina, Kansas is
responsible for establishing and maintaining an internal control structure.
In fulfilling this responsibility, estimates and judgments by management are
required to assess the expected benefits and related costs of internal
control structure and procedures. The objectives of internal control
structure are to provide management with reasonable, but not absolute,
assurance that assets are safeguarded against loss from unauthorized use or
disposition, that transactions are executed in accordance with management's
authorization and recorded properly to permit the preparation of financial
statements, and that federal financial assistance programs are managed in
accordance with applicable laws and regulations. Because of inherent
limitations in any internal control system, errors, irregularities, or
instances of non-compliance may nevertheless occur and not be detected.
Also, projection of any evaluation of the structure to future periods is
subject to the risk that procedures may become inadequate because of changes
in conditions or that the degree of compliance with the procedures may
deteriorate.
For the purpose of this report, I have classified the significant internal
control structure policies and procedures in the following categories:
1. Accounting Controls
a. Cash and cash equivalents
b. Receivables
c. Land, structures and equipment
d. Payables and accrued liabilities
f. Surplus
g. Revenue
h. Expenditures
i. Payroll
.
- 32 -
e. Debt service
j. Purchasing
e
2. Administrative Controls
a. Political activity
b. Davis-Bacon Act
c. Civil rights
d. Cash management
e. Federal financial reports
f. Budgets
g. Relocation assistance and
Real Property Acquisition
h. Drug Free Workplace
3. Special Requirements
For all of the internal control structure categories listed above, I
obtained an understanding of the design of relevant policies and procedures
and determined whether they have been placed in operation, and I assessed
the control risk.
During the year ended June 30, 1996, the PHA expended 95.0% of
federal financial assistance under the following major federal
assistance program: Public and Indian Housing, Housing Development
Income Housing Assistance Payments.
its total
financial
and Lower
I performed tests of controls, as required by OMB Circular A-128, to
evaluate the effectiveness of the design and operation of internal control
structure policies and procedures that I have considered relevant to
preventing or detecting material non-compliance with specific requirements,
general requirements, and requirements governing claims for advances and
reimbursements and amounts claimed or used for matching that are applicable
to the aforementioned major programs. My procedures were less in scope than
would be necessary to render an opinion on these internal control structure
policies and procedures. Accordingly, I do not express such an opinion.
.
I noted certain matters involving the internal control structure and its
operation that I consider to be reportable conditions under standards estab-
lished by the American Institute of Certified Public Accountants. Reportable
conditions involve matters coming to my attention relating to significant
deficiencies in the design or operation of the internal control structure
that, in my judgment, could adversely affect the Housing Authority's ability
to record, process, summarize, and report financial data consistent with the
assertions of management in the financial statements or to administer
federal financial assistance programs in accordance with applicable laws and
regulations.
I noted a weakness in internal control in that separation of duties is not
maintained for receipts, deposits, expenses, and bookkeeping. One person has
control and/or access to all of the above functions and a separation of
duties is not possible. Other controls that are in place to compensate for
this weakness are prenumbered receipts, two signatures on a check, with one
being a member of the Board of Directors, and all expendi tures being
reviewed by the Board of Directors.
A material weakness is a reportable condition in which the design or
operation of one or more of the internal control structure elements does not
reduce to a relatively low level the risk that errors or irregularities in
amounts that would be material in relation to the financial statements being
audited or that noncompliance with laws and regulations that would be
material to a federal financial assistance program may occur and not be
detected wi thin a timely period by employees in the normal course of
performing their assigned functions.
.
- 33 -
e
.
.
.
My consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be report-
able conditions and, accordingly, would not necessarily disclose all report-
able conditions that are also considered to be material weaknesses as
defined above. However, I believe, that none of the reportable conditions
described above is a material weakness.
I also noted other matters involving the internal control structure and its
operation that I have reported to the management of the Housing Authority of
Salina, Kansas, in a separate letter dated January 14, 1997.
This report
management,
restriction
is a matter
is intended for the information of the Board of Directors,
and the Department of Housing and Urban Development. This
is not intended to limit the distribution of this report, which
of public record.
"~:ri:r'~ f.1.'-
.-f/~~
John Middleton
Certified Public Accountant
January 14, 1997
'-
- 34 -
e
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
Twelve Months Period Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
I. Findings and Questioned Costs
Program CFDA 14.850
1. FINDING - INSUFFICIENT BONDING INSURANCE
Condition - The Housing Authority maintained bonding insurance of $50,000
during the year. Based on the HUD requirements the insurance was too low.
Criteria - HUD provides a formula for determining the amount of bonding
insurance required. The formula when applied to the Salina Housing
Authority requires a minimum of $75,000 of insurance.
Effect - Some funds and assets are at risk.
Cause - Management had not updated their calculations to cover recent
additional cash receipts.
Recommendation - Adjust the bonding insurance to the appropriate amount.
Reply - We will do so.
2. FINDING - INCOMPLETE BOARD MINUTES
Condition - In at least one instance the Board held a meeting at which
votes were taken without taking minutes of the meeting and recording the
votes. This most noticeable in the hiring of the new Executive Director
which does not appear in the minutes.
Criteria - The Kansas Open Meetings Act requires that all actions of
public bodies be taken in public votes unless specifically exempted by
the Act. The action noted does not fall under the exemptions.
Effect - The minutes are not complete.
Cause - The Board was not aware of this requirement.
Recommendation - Review the requirements of the Kansas Open meetings Act
and reaffirm in open session all actions taken without minutes.
Reply - We will do so.
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 35 -
.
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
Twelve Months Period Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
I. Findings and Questioned Costs (Continued)
Program CFDA 14.850
3. FINDING - IMPROPER HANDLING OF SIGNATURE STAMP
Condition - The Housing Authority requires two signatures on checks as
part of its internal control procedures. One of the signatures is to be a
Board members'. This ensures that there is a separation of duties between
those responsible for preparing the checks and those responsible for
signing the checks. Because of the number of checks to be signed a
signature stamp has been made for one of the Board members. This stamp is
kept in the office and is freely available to staff members responsible
for preparing the checks.
Criteria Good internal control procedures require that there be a
separation of duties in financial transactions where possible. In small
office situations it is often necessary to have the Board provide some of
the separation by signing checks prepared by staff.
Effect - The presence of the signature stamp in the office effectively
eliminates the requirement for two signatures on a check.
Cause - Management was trying to make the check signing process less time
consuming.
Recommendation - If a signature stamp is used it should remain in the
possession of the person whose signature it represents and it should be
used only by that person.
Reply - We will do so.
Program CFDA 14.852
1. FINDING - FAILURE TO MAINTAIN DOCUMENTATION FOR CIAP AND DEVELOPMENT
EXPENSES
Condition - In several instances the Housing Authority did not maintain
documentation for CIAP and Development expenditures. Checks were
supported by small notes and slips of paper with information written on
it by staff.
Criteria - HUD Regulations require that all expenditures for CIAP and
Development be supported by invoices from vendors or appropriately
completed and approved reimbursement vouchers. Good internal control
practices require that those responsible for signi.ng payment vouchers
review the supporting documents to ensure that the invoice is correct and
value has been received.
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 36 -
.
.
-
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
Twelve Months Period Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
I. Findings and Questioned Costs (Continued)
Program CFDA 14.852
Effect - Some expenditures are inadequately supported although it appears
that no disbursements were improper.
Cause - In attention to established procedures for payment.
Recommendation - All disbursements be supported by adequate documentation
from vendors.
Reply - We will do so.
2. FINDING - INSUFFICIENT ACCOUNTING FOR CIAP AND DEVELOPMENT
Condition - The Housing Authority has not paid sufficient attention to
the accounting for CIAP and Development expenses. I noted that Contract
Retentions of over $50,000 were carried on the books for a Development
which had been fully expended. Contract Retentions of over $70,000 for a
Development in progress has not been booked. Contracts awarded of over
$136,0000 were still on the books at June 30, 1996 although they had been
completed and paid prior to June 30, 1995. Postings have been made to
CIAP accounts where the CIAP was closed out in prior years.
Criteria HUD Regulations require that an accurate and complete
accounting for CIAP and Development expenses be maintained.
Effect Various portions of the annual reports filed with HUD are
inaccurate and incomplete.
Cause - Failure to communicate between the Housing Authority and its Fee
Accountant and failure to maintain adequate internal records to ensure
that the accounting for these programs is correctly prepared.
Recommendation - Review with your Fee Accountant the status of each of
these accounts. Establish a tracking procedure for these activities
sufficient to ensure that the general ledger is reflecting the activities
of the Housing Authority.
Reply - We will consider this.
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 37 -
.
.
.
-
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
Twelve Months Period Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
I. Findings and Questioned Costs (Continued)
Home Ownership Program
1. FINDING - FAILURE TO PROVIDE ANNUAL ACCOUNTING
Condition - From the inception of the Home Ownership Program in 1992 the
Housing Authority has instructed their Fee Accountants that the
accounting for the Home Ownership Program would be completed by the
Housing Authority. The Fee Accountant records receipts of cash and
disbursements without making any year end accounting entries. The Housing
Authority has not made any additional entries and the audits for the
years ended June 30, 1994 and June 30, 1995 took the amounts presented by
the Fee Accountant as the final accounting. Because of this no accounting
for the program has been made since June 30, 1993.
Criteria - The Section 5 (h) Implementing Agreement between HUD and the
Housing Authority requires the Housing Authority to make an annual
accounting for the activities of the Home Ownership Program, have it
audited, and present the report to HUD.
Effect - The Housing Authority has failed to comply with the Section 5(h)
Implementing Agreement for two years.
Cause - Management was unaware of the
audi tor for the years ended June 30,
perform the required accounting.
accounting requirements and the
1994 and June 30, 1995 did not
Recommendation - The Board establish procedures for a complete accounting
for the activities of the Home Ownership Program. Specify an audit of the
Home Ownership Program when requesting proposals for audits. The
accounting for the Home Ownership program should be completed by someone
other than staff for internal control purposes.
Reply - We will consider this.
2. FINDING - FAILURE TO ESTABLISH RESERVE ACCOUNT
Condition - The Housing Authority has not set up a separate bank account
for a reserve for defaults on home sales.
Criteria - Under the terms of the Section 5(h) Implementing Agreement and
the Home Ownership Plan included in the Agreement by reference the
Housing Authority agreed to establish a separate bank account as a
reserve for expenses related to defaul.t on i.ts home sales. The account
was to be set at $4,000 for each home sold.
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 38 -
.
.
-
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
Twelve Months Period Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
I. Findings and Questioned Costs (Continued)
Home Ownership Program
Effect - Because there have been no defaults and the remaining funds have
not been used as yet there is no negative effect.
Cause Management has not devoted sufficient attention to the
requirements of the Home Ownership Program beyond the sales of units.
Recommendation
defaults.
Establish a separate bank account as a reserve for
Reply - We will do so.
3. FINDING - PAYMENT OF HOUSING AUTHORITY OPERATING EXPENSES FROM HOME
OWNERSHIP FUNDS
Condition - In the year ended June 30, 1994 and in the current year the
Housing Authority paid for normal maintenance of Low Rent units by use of
funds from the Home Ownership Program. In the current year it appears
that the payment for these expenses from the Housing Authority operating
budget would have generated a budget overrun.
Cri teria - Under the Section 5 (h) Implementing Agreement the proceeds
from the sales are to be used to provide additional Low Income Housing
and the Plan indicates that some additional units will be built. There is
no provision for using the funds to cover budget overruns in the Housing
Authority.
Effect - The Public Housing Program owes addi tional funds to the Home
Ownership program.
Cause - The Housing Authority was to develop a plan for the use of the
sales proceeds and has not done so. This creates a pool of money for
which there is no budget or plan of action and it becomes easy to think
of the money as available for use in other areas.
Recommendation - Repay the funds used by Public Housing and develop a
long term plan for the use of the proceeds from Home Ownership sales
which will provide budget and control over these funds.
Reply - We will consider this.
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 39 -
.
.
.
e
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
Twelve Months Period Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
II. STATUS OF PRIOR YEAR FINDINGS
1. Failure to provide security for deposits in excess of $100,000.
Corrected.
III. REFERENCE TO MATERIAL FINDINGS PRESENTED IN REPORTS OF OTHER AUDITORS
OR INSPECTORS GENERAL
None noted.
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 40 -
.
.
.
e
.
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
Journal Entries
Twelve Month Period Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
Public Housing
1. Prior Period Adjustments Affecting
Residual Receipts
Petty Cash
$
6010
1118
41. 68
$
41. 68
Adjust to actual balance in petty cash. The balance in Petty Cash has
been $50.00 since at least 1993. This entry was shown in the audit for June
30, 1993 but never made.
2. Tenant Accounts Receivable 1122 $ 329.55
Prepaid Rent 2240 $ 329.55
Adjust Receivable for Prepaid Rents.
3. Prior Period Adjustments Affecting
Residual Receipts 6010 $ 3,347.02
Tenant Accounts Receivable 1122 $ 3,347.02
Adjust Tenant Accounts Receivable to amounts actually receivable from
tenants. The Housing Authority has posted damages and other non-rent and
probably non-collectible amounts to this account.
4. Cumulative HUD Contributions
Deposits with HUD
2840
1177
$ 1,750.20
$ 1,750.20
Adjust deposit account to actual. This entry was part of the audit in
June of 1993. At that time the Executive Director contacted HUD in Kansas
City and Washington and determined that HUD was not holding any funds for
the Housing Authority and that this amount should be written off.
5. Book Value of Assets Conveyed to
Home Buyers
Land, Structures & Equipment
2890 $ 96,271.98
1400.4 $ 96,271.98
Adjust the Book Value of assets on hand to show the transfer of homes to
the Home Ownership Program. (Note: HUD Handbook 7510.1 indicates that this
should be a debit to 1400.4 and a credit to 2890 with no adjustment needed
to the underlying subsidiary records. Neither the addition to assets for the
removal of units nor the lack of an adjustment to subsidiary records seems
to make sense.)
6. Development 05
Contract Retentions - 05
1460
2112
$ 73,325.00
$ 73,325.00
Adjust Contract Retentions for amounts due to contractors on June 30,
1996.
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 41 -
.
.
.
e
.
HOUSING AUTHORITY OF THE CITY OF SALINA
Salina, Kansas
Journal Entries
Twelve Month Period Ended June 30, 1996
Annual Contributions Contract FW-1271 & KC-7015
Project KS 38-1, 2, 4 & 5
7. Contract Retentions - 04 2112
Prior Period Adjustments Affecting
Residual Receipts 6010
$ 50,225.00
$ 50,225.00
Adjust Contract Retentions for amounts paid in October and November
1994. This Development was essentially completed prior to June 30, 1995.
Large inter-project adjustments were made in January 1995 which affected
Residual Receipts but did not adjust for Contract Retentions.
8. Contract Awards - Contra - 04
Uncompleted Contracts - 04
1810
1800
$136,869.00
$136,869.00
Adjust Contract Awards for contracts completed in prior years.
9. Prior Period Adjustments Affecting
Residual Receipts 6010
Accounts Payable Home Ownership 2119
$ 16,413.57
$ 16,413.57
Record payable for maintenance expenses paid by Home Ownership program
for expenses of Public Housing maintenance.
10.
Accounts Receivable Home
Ownership
Prior Period Adjustments
Residual Receipts
3,347.02
$
3,347.02
1129
Affecting
6010
$
Record amounts due to Public Housing from Home Ownership Program for
closing costs advanced by Public Housing.
Home Ownership Program
I have reconstructed the accounting for this program from the beginning. The
accounts for this program maintained by the Fee Accountant are essentially
memorandum accounts which record interfund activities.
A separate set of books needs to be established in which the activities
recorded by the Fee Accountant are posted along with the sales activities of
the Home Ownership Program and other matters as needed to prepare a complete
and accurate set of financial statements.
SEE ATTACHED INDEPENDENT AUDITOR'S REPORT
- 42 -