Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Transcript of Proceedings
TRANSCRIPT OF PROCEEDINGS AUTHORIZING THE ISSUANCE OF $11,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A Legal Opinion Gilmore & Bell, P.C. Kansas City, Missouri DATED APRIL 24, 2019 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 CLOSING LIST Copies of the transcript of proceedings for the above referenced issue (the "Bonds"), will be prepared and distributed as follows: I. City of Salina, Kansas (the "Issuer") 2. Attorney General of the State of Kansas 3. The Baker Group, Oklahoma City, Oklahoma (the "Original Purchaser") 4. George K. Baum & Company, Kansas City, Missouri (the "Municipal Advisor") 5. Gilmore & Bell, P.C., Kansas City, Missouri ("Bond Counsel") Document Number PROCEEDINGS AUTHORIZING THE IMPROVEMENTS I . Downtown Streetscape 2. Golf Irrigation PROCEEDINGS AUTHORIZING THE SALE AND ISSUANCE OF THE BONDS 3. Excerpt of Minutes of the governing body meeting evidencing adoption of Resolution No. 19-7682 4. Resolution No. 19-7682 authorizing the offering for sale of the Bonds 5. Notice of Sale, Preliminary Official Statement and Certificate Deeming Preliminary Official Statement Final 6. Affidavit of publication of the Summary Notice of Sale in The Salina Joumal 7. Affidavit of publication of the Summary Notice of Sale in the Kansas Register 8. Official Statement 9. Continuing Disclosure Undertaking I 0. Excerpt of Minutes of the governing body meeting evidencing adoption of first reading of Ordinance No. 19-10994 11. Excerpt of Minutes of the governing body meeting evidencing acceptance of the best bid of the Original Purchaser and passage of Ordinance No. 19-10994 and adoption of Resolution No. 19-7691 12. Ordinance No. 19-10994 authorizing the issuance of the Bonds 13. Summary of Ordinance No. 19-10994 and Affidavit of Publication of Summary Ordinance No. 19-10994; City Attorney Certificate 14. Resolution No. 19-7691 prescribing the form and details of the Bonds 15. Refunded Notes Redemption Documents · Conditional Call for Redemption ·Notice of Conditional Call for Redemption ·Event Notice Pursuant to SEC Rule 15c2-12(b)(5)(C) and confirmation of filing CLOSING DOCUMENTS 16. Transcript Certificate Exhibit A -Schedule of Outstanding General Obligation Indebtedness 17. Uniform Facsimile of Signature Certificates 18. Specimen Bond 19. Agreement Between Issuer and Agent 20. DTC Documents Blanket Letter of Representations Underwriting Safekeeping Agreement 21. Rating Letter Moody's Investors Service 22. Closing Certificate 23. Federal Tax Certificate with attachments as follows: Exhibit A Debt Service Schedule and Proof of Bond Yield Exhibit B IRS Form 8038-G Exhibit C-1 Exhibit C-2 Exhibit D Exhibit E Exhibit F Purchaser's Receipt for Bonds and Issue Price Certificate Municipal Advisor's Certificate Regarding the Competitive Sale Description of Property Comprising the Financed Facility and List of Reimbursement Expenditures Sample Annual Compliance Checklist Sample Final Written Allocation 2 24. Certificate of Municipal Advisor LEGAL OPINIONS 25. Approving legal opinion of Gilmore & Bell, P.C. 26. Approval letter of Attorney General MISCELLANEOUS DOCUMENTS 27. Closing Letter 28. Letter from State Treasurer Confinning Registration Number 3 ComminlOll Action CITY OF SALINA, KANSAS REGULAR MEETING OF THE BOARD OF COMMISSIONERS Febl'llU)' 11, 2002 4:00p.m. The City Commission convened at 3:30 p.m. for a Citizen Open Forum. The Regular Meeting of the Board of Commissioners was called to order at 4:00 p.m. in Room 107, City-County Building. A roll call was taken followed by the Pledge of Allegiance and a moment of silence. Then: were present: Mayor Kristin M. Seaton, Chainnan presiding Commissioner Deborah P. Divine Commissioner Don Heath Commissioner Alan E. Jilka Commissioner Monte D. Shadwick comprising a quorum of the Board, also present: Absent: Greg Bengtson, City Attorney Dennis M. Kissinger, City Manager Lieu Ann Nicola, City Clerk None. CITIZEN FORUM None. AWARDS· PROCLAMATIONS ( 4.1) The week of February 17°' through the 23111 as "National Engineers Weck" in the City of Salina. The proclamation was read by Rob Mahan, President of the Smoky Valley OJ.apter ofK.ansas Society of Professional Engineers and civil engineer with Bucher, Willis and Ratlifl'Coiporation. PUBLIC BEARINGS AND ITEMS SCHEDULED FORA CERTAIN TIME (5.1) Public bearing on Application #CUOl-11, filed by Rusty Leister, requesting a Conditional Use Permit to allow a drinking establishment in the C4 District on property addressed as 117 N. Santa Fe, Jegallydescn"bedas the South balfofLot lOOonSantaFeAvenuein the Original Town of Salina. The public hearing was opened. Commissioner Shadwick excused himself ftom the meeting due to conflict of intc:rc:st. Dean Andrew, Director of Planning and Community Development, explained the request. City Commission alternatives, events taken place to date, and the Planning Commission's recommendation. A discussion followed with Commissioner Divine, City Manager Dennis Kissinger, llJld Mr. Andrew regarding conditions placed on the property and safety conccms. Ken Wasserman, 213 S. Santa Fe, explained modifications made to the plans and requested the application be returned to the Planning Commission for further consideration. 02-3181 Moved by Commissioner Divine, sccooded by Commissioner Heath, to return Application #ICUOl· 1 I to the Planning Commission for further consideration and to be more specific on conditions placed. Aye: (4). Nay: (0). Abstained: (1) Shadwick. Motioncanied. Mr. Kissinger responded to O>mmissioner TJlka's question regarding the Conditional Use Permit process. Commissioner Shadwicl:: returned to the meeting. CONSENT AGENDA (6.1) Approve the minutes of Febnmy 4, 2002. (6.2) Resolution No. 02-5812 authorizing the public sale of approximately $4,865,000 principal amount General Obligation Tcmponuy Notes, Series 2002-1. (6.3) Approval of the 2002 Parlcs and Recreation Capital Improvement Program. Steve Snyder, Director of Pmb and Recreation, summarized the Capital Improvement Program. 02-3182 Moved by Commissioner Divine, seconded by Commissioner Shadwick, to approve the consent agenda as presented. Aye: (5). Nay: (0). Motion canied. DEVELOPMENT BUSINESS None. ADMINISTRATION (8.1) Second reading Ordinance No. 02-10072 vacating Reserve "A" in the Riffel Addition. Mayor Seaton clarified that Ordinance No. 02-10072 was passed on first reading on February 4, 2002, no comments have been received, and the property owner signed and recorded an affidavit with the Register of Deeds acknowledging and consenting to the loss of the public street access. 02-3183 Moved by Commissioner Tilka, seconded by O>mmissioner Shadwick, to adopt Ordinance No. 02-10072 on second reading. A roll call vote was taken. Aye: (S) Divine. Heath, Jilka, Shadwick, Seaton. Nay: (0). Motion canied. (8.2) First reading Ordinance No. 02-10071 designating certain streets as main trafficways and designating certain additional streets as trafficway connections. Dennis Kissinger, City Manager, summarized the ordinance and changes. Mr. Kissinger also responded to Commissioner Divine's question regarding the removal of Bishop and College Streets. 02-3184 Moved by Commissioner Shadwick, seconded by Commissioner Divine, to pass Ordinance No. 01-10071 on first reading. Aye: (S). Nay: (0). Motion carried. (8.3) Resolution No. 02-5811 initiating proceedings for main trafficway and main trafficway connection improvements involving North Ohio Street and related streets. Rodney Franz. Director of Finance and Administration, explained the proceedings. -02-3185 Moved by Commission" Hcalh, KC;Olldcd by COmmissioner .fllka, to adopt Resolution No. 02-5811. Aye: (5). Nay: (0). Motion carried. (8.4) City Commission direction to staff regarding the restaurant smolcing ban issue. Dennis Kissinger, City Manager, summarir.cd the n:qucst and City Commission options. He also responded to Commissioner Shadwick's question regarding smoking on public property. Commlsalon Action# Commissioner Shadwick thanked the coalition for their work, but expressed opposition toward considering a smok~free ordinance. Also thanking the coalition, each remaining Commissioner gave their reasons for sta!l's continued work on the matter. 02-3 I 8 Moved by Commissioner Divine, seconded by Commissioner Heath, to direct City Staff to complete the legal and management research necessary to prepare an issues and options report and draft a smoke-free restaurant ordinance for further discussion and consideration. Aye: ( 4). Nay: (1) Shadwick. Motion canicd. (8.5) Prcliminmy consideration of two separate property transactions involving surplus city property at Belmont and Ohio, and a parking lot property at Santa Fe and Ash in downtown Salina. Dennis Kissinger, City Manager, explained the transactions. Mr. Kissinger and Shawn O'Leary, Director of Engineering and General Services, responded to Commissioner Heath's and Commissioner Divine's questions regarding property ownership and estimated cost of lighting. 02-318 Moved by Commissioner Divine, seconded by Commissioner Jilka, to approve both transactions in concept, and authorize the City Manager and City Attorney to negotiate appropriate agreements with Sunflower Bank and the Chamber of Commerce. (8.6) Approve the remaining 2002 Vehicle and Equipment, Phase 1 purchases. Iason Gage, Assistant City Manager, explained the purchases. 02-3188 Moved by Commissioner Shadwick, seconded by Commissioner Divine, to approve the purchase of the remaining 2002 Vehicle and Equipment, Phase 1 purchases. Aye: (S). Nay: (0). Motion canied. 02-3189 (8.7) Moved by Commissioner Heath, seconded by Commissioner I'illca, to recess into executive session for 30 minutes for prcliminmy discussion relating to the acquisition of real estate for the reason that public discussion of the matter could jeopardiz.e the ability of the City to acquire the real estate; and reconvene at 5:32 p.m. Aye: (5). Nay: (0). Motion cmricd. The City Commission recessed into executive session at 5:02 p.m. and reconvened at S:32 p.m. 02-31 Moved by Commissioner Tillca, seconded by Commissioner Divine, that the City Commission reconvene into the current executive session for an additional 15 minutes. Aye: (5). Nay: (0). Motion canicd. The City Commission recessed into executive session at5:32 p.m. and reconvened at5:47 p.m. No action was taken. OTHER BUSINESS None. ADJOURNMENT 02-3191 Moved by Commissioner Shadwick, seconded by Commissioner Heath, that the Regular Meeting of the Board of Commissioners be adjourned. Aye: (S). Nay: (0). Motion canied. The meeting adjourned at 5:47 p.m. [SEAL) AITEST: ~ Lieu Ann Nicola, City Clede Commission Action# CITY OF SALINA, KANSAS REGULAR MEETING OF THE BOARD OF COMMISSIONERS February 25, 2002 4;()()p.m. The City Commission convened at 3:30 p.m. for a Citizen Open Forum. The City Commission also met in a Study Session after the regular meeting for a City/USO 305 Programs Briefing. The Regular Meeting of the Board ofCommissionen wu called to order at 4:00 p.m. in Room 107, City-County Building. A roll call was taken followed by the Pledge of Allegiance and a moment of silcnce. There were present: Mayor Kristin M. Seaton, Chairman presiding Commissioner Deborah P. Divine Commissioner Don Heath Commissioner Alan E. Jilka Commissioner Monte D. Shadwick comprising a quorum of the Board, also present: Absent: Greg Bengtson, City Attorney Dennis M. Kissinger, City Manager Lieu Ann Nicola, City Clerk None. CITIZEN FORUM None. A'WARDS-PROCLAMATIONS (4.1) The day of March 1, 2002 as "Read Across America" day in the City of Salina. The proclamation was read by Pat Brcckunitch, Principal of Sacred Heart Grade School. PUBLIC BEARINGS AND ITEMS SCHEDULED FOR A CERTAIN TIME None. CONSENT AGENDA (6.1) Approve the minutes ofFebruary 11, 2002. (6.2) Resolution No. 02-5813 authorizing a liceme agrccmcnt with DVACK for construction and maintenance improvements in the public right-of-way on Walnnt and Santa Fe Avenue. allowing the covered walkway and a sign to be mounted to the walkway structure. 02-3192 Moved by Commissioner Jillca, seconded by Commissioner Divine, to approve the consent agenda as presented. Aye: (5). Nay: (0). Motion cmied. DEVELOPMENT BUSINESS None. ADMINISTRATION {8.1) Second reading Ordinanc:c No. 02-10071 designating certain streets as main trafficways and designating certain additional streets as traflicway connections. Comm!nlon Action/ Mayor Seaton clarified that Ordinance No. 02-10071 was passed on first reading on February 1 J, 2002 and no comments have been received. 02-31 Moved by Commissioner Shadwic.k, seconded by Commissioner Tlllca, to adopt Ordiance No. 02-10071 on second reading. A roll call vote was taken. Aye: (5) Divine, Heath, Tlllca, Shadwic.k, Seaton. Nay: (0). Motion carried. (8.2) First reading Ordinance: No. 02-10070 amending Chapter 39, Article IV and V of the Salina Code pertaining to trees and shmbs. Steve Snyder, Director of Parb and Recreation, explained the proposed changes. He also responded to Mayor Seaton'• question regarding public education. A discussion followed with Commissionc:r Heath, Mayor Seaton, City Manager Dcmtis Kissinger, and Mr. Snyder regarding rcquin:d permits and employee staffing. 02-31 Moved by Commissioner Divine. seconded by Commissioner Heath, to pass Ordinance No. 02-10070 on first reading. Aye: (5). Nay: (0). Motion canied. (8.3) Resolution No. 02-5810 authorizing an Extension Agreement and Amendment No. Three to a contract with Salina Community Access Television extending the agreement until February 3, 2007. Dc:miis Kissinger, City Manage-, explained the existing agrcc:mcnt and prior amcmments. Commissioner Divine complimented Salina Community Access on their efforts. 02-3195 Moved by Commissioner Heath, seconded by Commissioner Divine, to adopt Resolution No. 02-5810. Aye: (5). Nay: (0). Motion carried. (8.4) Resolution No. 02-5814 appointing members to various boards and commissions. Mayor Seaton read the appointments. 02-31 Moved by Commissioner Shadwick, seconded by Commissioner Jilka. to adopt Resolution No. 02-5814. Aye: (5). Nay: (0). Motion carried. (8.5) Request from the North Salina Pastors Association (N.S.P .A.) for a waiver of the regular rental charges at the Bicentennial Carter for a 24-hour Prayer Vigil sponsored by the N.S.P .A. Dennis Kissinger, City Manager, explained the request, the Bicentennial Center's intended use, and the rental agreement charge. Greg Bengtson, City Attorney, explained the legal issue raised by the request Mr. Kissinger responded to Mayor Seaton's question regarding communications with the rcqoestor. Jeanette Curtis, North Salina Pastors Association, explained reasons to grant the request. A discussion followed between Commissioner Shadwick and Mr. Kissingerreganting the waiver of fees for the city-wide event for honoring police officers and fire fighters. 02-319 Moved by Commissioner Shadwick, seconded by Commissioner Jillca, to deny the fee waiver request for legal reasons. Aye: (5). Nay: (0). Motion carried. OTHER BUSINESS None. ADJOURNMENT 02-319 Moved by CommWioncr Ji1ka, seconded by Commissioner Divine, that the Regular Meeting of the Board of Commissioners be adjourned. Aye: (S). Nay: (0). Motion carried. The meeting adjourned at 4:32 p.m. (SEAL) A1TEST: ~ Lieu Ann Nicola, City Clerk (Published in the Salina Journal on February , 2002) ORDINANCE NUMBER 02-10071 AN ORDINANCE DESIGNATING CERTAIN STREETS AS MAIN TRAFFICWAYS PURSUANT TO K.S.A. 12-685 AND DESIGNATING CERTAIN ADDmONAL STREE'ISAS TRAFFICWAY CONNECTIONS PURSUANT TO K.S.A.12-686, AND REPEALING ORDINANCE NUMBER 93-9562. BE IT ORDAINED by the Governing Body of the City of Salina, Kansas: Sedfon J, The prim.my function of the streets dcscn'bcd in this section is bcrcby found to be the movement of through traffic between areas of c:onccntrated activity within the city or between such areas within the city and traffic facilities outside the city performing the function of a major trafficway, based upon the following: A. ASH STREET is a major collector street running east from Broadway Boulevard to Ohio Street and is a principal street carrying east/west traffic through the center portion of the City. B. BELMONT BOULEVARD is a major arterial street nmning southwest from Ohio Street to N'mth Street and is a principal street cmying southwest/northeast traffic through the southeast portion of the City. C. BROADWAY BOULEY ARD is a major arterial street nmning west and south from North Ninth Street and Pacific Avenue and is a principal street canying north/south traffic on the west side of the City. D. CENTENNIAL ROAD is a major arterial street running north from Waterwcll Road to West Crawford Avenue and is a principal street canying north/south traffic through the west portion of the City. E. CLOUD STREET is a major collector street running east from Centennial Road to the flood levee system cast of Ohio Street and is a principal street carrying east/west traffic through the south-central portion of the City. F. COUNTRY CLUB ROAD is a major arterial street nmning west from the east city limit line to Matymount Road and is a principal street canying cast/west traffic through the east-central portion of the City. G. CRAWFORD A VENUE is a major arterial street nnming cast from one of the 1-135 interchanges into the City, to the cast City limits and is a principal street carrying east/west traffic through the central portion of the City. IL IRON A VENUE is a major arterial street cmying traffic between the City's central and eastern commercial districts and is a principal street canying east/west traffic through the north-ccntral portion of the City. I. MAGNOUA ROAD is a major arterial street nmning east from the west city limits to the east city limits and is a principal street canying cast/west traffic through the south portion of the City. 1. MARKLEY ROAD is a major collector street running south from Crawford to Magnolia Road and is a principal street canying north/south traffic through the east portion of the City. K. MARYMOUNT ROAD is a major arterial street running north from Cloud Street to Country Club Road and is a principal street carrying north/south traffic through the cast portion of the City. L. NINTII STREET is a major arterial street from the north city limits, north of Interstate 70 to the south city limits near Waterwcll Road - canying traffic between the City's north central and southern commercial districts and is a principal street carrying north/south traffic through the central portion of the City. M. NORTii STREET ii a major arterial street running from the west city limits to the east city limits and is a principal street canying cast/west traffic through the north portion of the City. N. omo S1REET is a major arterial street running south from one of the Interstate 70 interchanges to the south city limits and is the principal street cmyingnorth/south traffic on the east-central side of the City. 0. PACIFIC A VENUE is a major arterial street ranning east from N'mth Street to the east city limits and is a principal street carrying east/west traffic through the north portion of the City. P. REPUBUC A VENUE is a major collector street running east from Centennial Road to the east city limit near the flood levee system and is a principal street canying east/west traffic through the south portion oftheCity. Q. SANTA FE AVENUE is a major arterial street running north from Claflin to Otis and is a principal street canying nonh/south traffic through the central portion of the City. R. SCHILUNG ROAD is a major arterial street running west .from Ohio Street to Arnold Avenue in the Airport Industrial Area and is a principal street carrying east/west traffic through the south portion of the City. S. SOUl'H STREET is a major collector street running east from Broadway Boulevard to Fourth Street and is a principal street carrying cast/west tmflic through the c;c;ntral portion oftbc; Ci1y, T. STATE STREET is a major arterial street running east from Interstate 135 to the central business district and is a principal street carrying east/west traffic through the north portion of the City. U. WATER WELL ROAD is a major arterial street running west from N'mth Street through the south end of a major industrial area to Airport Road, and is a principal street carrying east and west traffic between major industrial commercial and Interstate 135 interchanges. Section 2. That Ash Street, Belmont Boulevard, Broadway Boulevard, Centennial Road, Cloud Street, Country Club Road, Crawford Avenue, Iron Avenue, Magnolia Road, Markley Road, Marymount Road, N'mth Street, North Street, Ohio Street, Pacific Avenue, Republic Avenue, Santa Fe Avenue, Schilling Road, South Street, State Street, and Water Well Road are hereby designated and established as "main trafficways" pursuant to K.S.A. 12-685. Section 3. To provide adequate connections with the Ohio Street main trafficway in order to relieve traffic congestion and mitigate traffic safety issues related to the construction of the North Ohio Railroad Overpass and related improvements it is necessary to establish the following as trafiicway connections. A. VAN HORNE SlREBT-At and near its connection with North Ohio Street. B. YORK STREET-At and near its connection with North Ohio Street. C. UNNAMED FRONTAGE ROAD-To be established on funner North Ohio Street right-of-way to connect area streets with realigned NoJ1h Ohio Street. Stttfon 4. That Ordinance Number 93-9562 is hereby repealed. - Section 5. That this ordinmcc shall be in full force and effect from and afttt its adoption and publication once in the official city newspaper. Lieu Ann Nicola, City Clerk Introduced: Fcbrumy 11, 2002 Passed: Fcbrumy 25, 2002 '1r'. ---- ( ' Affidavit of. Publication Ord. No. 02-10071 l;ollowlng lsatrueandcorrectcopyof __________________________ _ together with proof of siublleatlon of the aame. .... AFFIDAVIT oo1a-1111111p!Wlpllbd,.,_OlloR =-~~~=-ri .. = Kim Norwood ,.IC.a,.llNl'lllOUNT ~ 11 =.:..:-• • I, , being duly • ..... -. -um; A. •NI ltOfllE mr -.... Cloud -IDAlllll_.,_ ca.., Ob -lrd 11 1, -om-· awom, declare that I am the Advertising Manager ol THE :=::.. =·~ -i:: ~ ~_:-r ;,,,,,• ...... d=· ... -OfoDlll .• : •..... , SAUNA JOURNAL, a dally newspaper publlahed at Sallna, tsL = -U ':'·~ ~ ..= -.. -. _.,, ---°" ltlit ...-----~---.!-70 .... -di tllb .._. .. --Sallne Countr;Kansaa, and of general clrculatlon In aald · .i--iion..... ---_,... .., ..iir..i -'··-,..._.,_, • ,--.. c~ niirii -• .. _ • ~._,. • -1111 --......... , .. C)d county, which newspaper has been contlnuously and unln-..'.a'::.i o:~· ~ r.;.~:1~:::; =ii.. 7,.: .: ferTUptedlypUblfSh8dfOl"flV8COnS!Cut!veyearaprlortOflrll ~ ~~:/:.~ mm•ll I=::::."'.:~ .... ~!.!\'·"'~111e1·"""' --·-... 11111 ..-.. C111T.1111~~ '"""111 -.err...," ..... -.,.-· siubl!catlon of attached notice, and that the attached __ ·_. tlll!nl~~AY -ti/If tnll ll'ld 11 '"""""" · CCllll!Ciblil;m' NllUMT .. ,. -ll1lllllO ---....., fOILU.0-.AND--~111-fldan llllllZ . Ord No. 02-10071 ~~ ·-"':"gfo mm'11 • .... :;--.,., . If--·· !lr7 til --lllltW -1 -.. ...,, "'"'\CllJ d =d=-d .. -70 Kdolllll ..... 1111" has been correctly siubllshed In aald newspaper w..~ r • • -1n11 11 ':.·~ di ...:: ~::. ~ = -;...--. .--: == times, the first publlcallon being given ..,. • W -··11 ......, ~ ..,_. llilli 11 .. .wu.iAm-~ "~ ... ...:,::-=:.:J 10":;~.A~ lo a Dir~ I h I '~~ """"' " __, _., ..... ·--.-..------n t e asueo • ,19___ · .. ..,._,.. _~ --. --111 .. A -""~ ...,, ___ -..,._ ........ ,,..,... 11 .. u a.()(_.[ ... ..-.. llJJri'ii'*11 =.;-..,.,. - u:l ---~ .. :-.:.:~J .,,.J:"' ~ ~-·~ ~.,.. A. ASH llTREll If I Jrtfe .'; Ml'llU) • ., II' I Subscribed and sworn to before me, this I ~ ::::"'"' -. ·~~ ;'t~,;..., ID r· " am.:..~ 11•1~,...1-.Cllfillll -,. (., --~--·-_ . .,.,. ...... (' a..,.":"h''"~~-..:..:;;•""""""' ..... _ ~ ....... ~'l""::'.A!.1--""""' .. a-· ·..w _ _:w.~ ..,.......,,, .. air. It •o l~_;r;;;;;~ ~'!__ IW!fA, ... AYDUE It e ~ ----... •1"'Q!!19 .....,.. ...,,.._.... ..,,.., ....... -~.11;1111111 llallo Clalil't?·O. ... :=.:~~~~~~ .. -:-~·~ .. ~~~ ~ ~;~i,.:;; -··-·~ YNlll II I ~~ ........ IHI -111 ,._ • ~ _-_..,,t_, ... •an-..-11 ... M;lcll Iii'. 1.IDlf.,.,.,,_g&_.~-.---wt-;..,.• ....... -.•Ml:ll I ......... ~ -~·-.11'.11!~~!---.,..""'". • ... ·~;.·"!)"':Ill Pl"!O't d IC.,b~illi.ct"' •••'"'· ··· .·••' D: 'lo•al ,I. • rfiiri " I -··-r~Jor-M;ll=-hrl ...... Aoail'to n. ~ ID -~~--11·'i>do ~-... ....... :....==-.... ~ ""'""-"'"-""!.' ........ -_,.,,,':!"'~.::.,. W· ~.-:~ ., r. = ~ II-~ -.,,t.,,,:,,tt.;::":,!.·: t:.: Coill!H"~'= ........ Ill Ill .. -=·:=:=n ......... :::..--:: .... ~ .... ~~~---~-~ ... ,...; ... ~ ··i-~ctNbO.~· 1111111 h i::lif!nlll • ~!r-U. .-TIJITMill. 1ICWI II r, CIOUllm.C-CIWI •llQAD 1·:-t;.-.r-~ ~:;:Jr:·~=--=' .... ~-~ .... ==llaail---·~ ...... 111111111 _..,. .... 11··--·-_,. .. -... -..-.--........ ~--~...,_,., ~ .. =...::-.~,.-: I ~~~··-=-1.Tlmllilllito«, _-:,;_.,. ll2N ~1-·ft. =-~·-'"= =="'="• ~ CliMI #*. C!ueJ CUI ~----~._.. ..... 111wciw.ta ~ ~:= .::t'*...,= K=="',11 ... ::: = = := = :.~"'"='~ :::.-,."':., = lllcllnlll~ ............... ... ...,.. • , ..... 11111 ,,., Wiii -::r .. t;; I .& I":" :..:rr. ~ . .:.: L ~"-tr::wl'a.et& ...-11UJ.1.--~~1:-.:..::.....:.·~ Ill ... .,. II I QM ~-.... htiaJ :)I ....... ·-. -.. --...... ...... -· ......... ____ ....... -Mly. -........ Cir ...... : ,,._ • ... IWlll.EY llOAOba.• ::i-cm::.~ CITY OF SALINA, KANSAS REGULAR MEETING OF THE BOARD OF COMMISSIONERS February 11, 2013 4:00p.m. The City Commission convened at 2:00 p.m. in a Study Session for a Joint City-County Meeting. The Regular Meeting of the Board of Commissioners was called to order at 4:00 p.m. in Room 107, City- County Building. A roll call was taken followed by the Pledge of Allegiance and a moment of silence. There were present: Mayor Norman M. Jennings, Presiding Officer Commissioner Samantha P. Angell Commissioner Kaye J. Crawford Commissioner Aaron Householter Conunissioner Barb Shirley comprising a quorum of the Board, also present: Jason A. Gage, City Manager Greg Bengtson, City Attorney Lieu Ann Elsey, City Oerk CITIZEN FORUM None. AWARDS AND PROCLAMATIONS (4.1) The week of February 17-23, 2013 as "National Engineers Week" in the city of Salina. Amy Chapman, President of the Smoky Valley Chapter of the Kansas Society of Professional Engineers, read the proclamation and announced upcoming events. PUBUC HEARINGS AND ITEMS SCHEDULED FOR A CERTAIN TIME None. CONSENT AGENDA (6.1) Approve the minutes of February 4, 2013. (6.2) Resolution No. 13-6983 appointing Michael Hoppock to the Salina Airport Authority. (6.3) Approve Supplemental Agreement No. 3 for the Wastewater Treatment Plant Capital Maintenance Improvements, Project No. 10-2843 with Walters-Morgan Construction, Inc. to revise the contract amount to $1,458,499. (6.4) Accept the offered utility/drainage easements in Block 8 of the Quail Meadows Estates Addition. 13-0041 Moved by Commissioner Shirley, seconded by Commissioner Householter, to approve the consent agenda as presented. Aye: (5). Nay: (0). Motion carried. DEVELOPMENT BUSINESS None. ADMINISTRATION (8.1) Second reading Ordinance No. 13-10677 changing the zoning district classification from C-1 (Restricted Business) to C-3 (Shopping Center) for property located and addressed as 1830 S. Ohio Street. Commissioner Angell recused herself due to conflict of interest. Mayor Jennings noted that Ordinance No. 13-10677 was passed on first reading on February 4, 2013 and since that time no comments have been received. 13-0042 Moved by Commissioner Crawford, seconded by Commissioner Householter, to adopt Ordinance No. 13-10677 on second reading. A roll call vote was taken. Aye: (4) Angell, Crawford, Householter, Shirley, Jennings. Nay: (0). Abstained: (1) Angell. Motion carried. Commissioner Angell returned (8.2) Authorize the sale of General Obligation Bonds, Series 2013-A. Pagel I I 13-0043 13-0044 (8.2a) Receive report of bids. (8.2b) Second reading Ordi:iiance No. 1i.1067s authorizing the issuance and delivery of $1,360,000 General Obligation Internal Improvement Bonds, Series 2013-A. (8.2c) Resolution No. 13-6982 prescribing the form and details of and authorizing the delivery of $1,360,000 principal amount of General Obligation Internal Improvement Bonds, Series 2013-A. Rod Franz, Director of Finance and Administration, outlined the bids received and bond issuance. Moved by Commissioner Angell, seconded by Commissioner Householter, to adopt Ordinance No. 13-10675 on second reading. A roll call vote was taken. Aye: (5) Angell, Crawford, Householter, Shirley, Jennings. Nay: (0). Motion carried. Moved by Commissioner Angell, seconded by Commissioner Shirley, to adopt Resolution No. 13- 6982. Aye: (5). Nay: (0). Motion carried. (8.3) First reading Ordinance No. 13-10679 designating certain streets as main trafficways. Rod Franz, Director of Finance and Administration, explained the state statute and trafficway designations. 13-0045 Moved by Commissioner Householter, seconded by Commissioner Angell, to pass Ordinance No. 13-10679 on first reading. Aye: (5). Nay: (0). Motion carried. (8.4) First reading Ordinance No. 13-10678 authorizing a Loan Agreement with the State of Kansas for the pwpose of financing improvements to the water supply and distribution system. Martha Tasker, Director of Utilities, explained the agreement, funding, and improvements. 13-0046 Moved by Commissioner Crawford, seconded by Commissioner Shirley, to pass Ordinance No. 13- 10678 on first reading. Aye: (5). Nay: (0). Motion carried. (8.5) Acceptance of grant of a permanent utility easement by the Salina Airport Authority. Greg Bengtson, City Attorney, explained the request and easement. 13-0047 Moved by Commissioner Shirley, seconded by Commissioner Householter, accept the grant of a permanent utility easement in Lot 2, Block 1 of the Schilling Subdivision #5 by the Salina Airport Authority. Aye: (5). Nay: (0). Motion carried. (8.6) Request for executive session. 13-0048 Moved by Commissioner Shirley, seconded by Commissioner Householter, to recess into executive session for 30 minutes to discuss with legal counsel matters subject to the attorney-client privilege for the reason that public discussion of those matters would waive the privilege and adversely affect the City's interest in the matters and reconvene at 4:55 p.m. Aye: (5). Nay: (0). Motion carried. Commissioners Crawford and Shirley left at 6:45 p.m. The City Commission reconvened at 7:26 p.m. No action was taken. OTHER BUSINESS None. ADJOURNMENT 13-0049 Moved by Commissioner Householter, seconded by Commissioner Angell, that the regular meeting of the Board of City Commissioners be adjourned. Aye: (3) Nay: (0). Motion carried. The m,..tlng •d)=m"1<t7'26 p.~ ~flt,, [SEAL] . Norman . nnings, Mayor ~~c'"' Page 2 CITY OF SALIN A, KANSAS · . REGULAR MEETING OF THE BOARD OF COMMISSIONERS February 25, 2013 · 4:00p.m. The City Commission convened at 2:30 p.m. in a Study Session on the north Salina initiative. The Regular Meeting of the Board of Commissioners was called to order at 4:00 p.m. in Room 107, City-County Building. A roll call was taken followed by the Pledge of Allegiance and a moment of silence. There were present: Mayor Norman M. Jennings (presiding), Commissioner Samantha P. Angell, Commissioner Kaye J. Crawford, Commissioner Aaron Householter, and Commissioner Barb Shirley comprising a quorum of the Board, also present: Jason A. Gage, City Manager, Greg Bengtson, City Attorney, Lieu Ann Elsey, City Clerk CmzENFORUM Jeff Minneman, 623 N. 131h Street, commented on a petition that was filed, heard, and denied by the City Commission on vacating right-of-way on West Grand Avenue. He continued to explain that he has been working with the City's legal counsel and his frustration of the issue not being resolved. A discussion followed between Greg Bengtson, City Attorney, and Mr. Minneman regarding the issue. It was advised by the Commission for legal counsel and Mr. Minneman to meet to discuss the circumstances. AWARDS AND PROCLAMATIONS (4.1) Presentation of plaques of appreciation to outgoing Employee Council members. Mayor Jennings presented plaques to Darrin Stineman, Rande Repp, and Tori Stuckey. PUBLIC HEARINGS AND ITEMS SCHEDULED FOR A C:ERTAIN TIME (5.1) Public hearing on amended Petition No. 4348 (filed by American Ag Credit) to allow the break in access to be shifted 50 feet to the east on Magnolia Road. (5.la) First reading of amended Ordinance No. 12-10646. Mayor Jennings opened the public hearing. Dean Andrew, Director of Planning, reported that due to weather the petitioner was not able to attend the meeting and requested that the public hearing be continued until March 4, 2013. 13--0050 Moved by Commissioner Householter, seconded by Commissioner Shirley, continue the public hearing until March 4, 2013. Aye: (5). Nay: (0). Motion carried. CONSENT AGENDA (6.1) Approve the minutes of February 11, 2013. (6.2) Authorize the replacement of one booster pump at the Indiana Booster Station, Project No. 13-2968 by Layne Christensen Company in the amount of $20,741.80. '(6.3) Award of contract for the K-143 Highway Utility Relocation Project No. 13-2950 to Larson Construction, Inc. in the amount of $55,970. (6.4) Award of contract for the 2013 Microsurfacing, Project No. 13-2952 to Missouri Pavement Maintenance in the amount of $688,101.65 with a 5% construction contingency in the amount of $34,405.08. (6.5) Resolution No. 13-6985 authorizing an agreement and Consent to Assignment with Aquaterra Environmental Solutions, Inc. to provide p~ofessional engineering services for the Salina Municipal Solid Waste Landfill facility. (6.6) Resolution No. 13-6971 authorizing a professional services contract for physician services as the Fire Department's Medical Director. Page I ~ 13.o&s1 I (6.7) Resolution No. 13-6984 authorizing a first" amendment to the Kenwood Cove Concessions Agreement with Hungry Cats, Inc. Kaye Crawford, expressed appreciation to the emergency room staff for the care they provided to her husband. Moved by Commissioner Crawford, seconded by Commissioner Angell, to approve the consent agenda as presented. Aye: (5). Nay: (0). Motion carried. DEVELOPMENT BusrNESS (7.1) First reading Ordinance No. 13-10680 providing for an amendment of the Future Land Use Map of the Comprehensive Plan to change the future land use designation of a portion of the Yost Addition. Dean Andrew, Director of Planning, explained the request, land use, and the Planning Commission's recommendation. A discussion followed between Commissioner Householter, Mr. Andrew, Commissioner Angell, and Mayor Jennings regarding zoning for interchange areas and land use. Mr. Andrew then responded to City Manager Jason Gage's questions regarding the public use district, preserving of the gateway, and use of a planned development district and covenants. Additional discussions followed between Mayor Jennings, Mr. Andrew, and City Attorney Greg Bengtson regarding the use of covenants, overlay district, and planned development district. Jeff Maes, ComPro Realty, spoke on the request. Mr. Maes continued to explain that the property has been on the market for a long period of time and did not feel that the requested use would have a negative impact the area. Mayor Jennings expressed his support of the amendment. 13-0052 Moved by Commissioner Angell, seconded by Commissioner Householter, to pass Ordinance No. 13-10680 on first reading. Aye: (5). Nay: (0). Motion carried. (7.2) Application #212-25 (filed by Ruth M. Yost Trust #1) requesting a change in zoning district classification from PC-7 (Planned Highway Commercial) to I-2 (Llght Industrial) in order to allow the construction of a truck terminal on the east side of Yost Drive. (7.2a) First reading Ordinance No. 13-10681. Dean Andrew, Director of Planning, explained the request, infrastructure, and Planning Commission's recommendation. A discussion followed between Mayor Jennings, Mr. Andrew, Commissioner Angell, City Attorney Greg Bengtson, and City Manager Jason Gage regarding the I-2 district, future landscaping, enforcement of the covenants, and use of a planned development district. Jeff Maes, ComPro Realty, commented on the deed covenants. Mr. Maes continued to express the concerns with the planned development district and delaying of the project. A discussion followed between Mr. Andrew, Commissioner Jennings, Mr. Gage, Commissioner Angell, Commissioner Householter, Michael Schrage, Deputy City Manager, and Mr. Bengtson regarding the use of the planned development district, landscaping, and paving. Mr. Maes would support the planned development district as long as the timeline was not affected. Dennis Lauver, Chamber of Commerce, commented on the site plan and future expansion. Mayor Jennings expressed his support of the project and the use of the planned development district if it would not delay the progression of the project Commissioner Angell questioned whether the site plan addressed the landscaping and pavement requirements. Mr. Andrew responded. Page2 13-0053 13-0054 Moved by Commissioner Angell, seconded by Commissioner Crawford, to concur with the Planning Commission's findings; however, due to concerns of the lesser 1-2 development, to direct staff to prepare an ordinance that reflects a planned development district for the City Commission consideration. Aye: (5). Nay: (0). Motion carried. ADMINISTRATION (8.1) Second reading Ordinance No. 13-10678 authorizing a Loan Agreement with the State of Kansas for the purpose of financing improvements to the water supply and distribution system. Mayor Jennings noted that Ordinance No. 13-10678 was passed on first reading on February 11, 2013 and since that time no comments have been received. Moved by Commissioner Shirley, seconded by Commissioner Householter, to adopt Ordinance No. 13-10678 on second reading. A roll call vote was taken. Aye: (5) Angell, Crawford, Householter, Shirley, Jennings. Nay: (0). Motion carried. (8.2} Second reading Ordinance No. 13-10679 designating certain streets as main trafficways. Mayor Jennings noted that Ordinance No. 13-10679 was passed on first reading on February 11, 2013 and since that time no comments have been received. 13-0055 Moved by Commissioner Householter, seconded by Commissioner Shirley, to adopt Ordinance No. 13-10679 on second reading. A roll call vote was taken. Aye: (5) Angell, Crawford, Householter, Shirley, Jennings. Nay: (0). Motion carried. (8.3) Resolution No. 13-6981 authorizing the City of Salina to utilize the Saline County contractor for asphalt overlay and maintenance work on Water Well, Centennial, and Burma Roads. Dan Stack, City Engineer, explained the request, estimated cost, and funding. Mr. Stack then responded to Mayor Jennings question regarding the options for work inside the city limits and on right-of-ways. John Price, Saline County Commissioner, commented on the improvements and project funding. 13-0056 Moved by Commissioner Householter, seconded by Commissioner Crawford, to adopt Resolution No. 13-6981 authorizing a contract with the Saline County contractor for asphalt overlay and maintenance work inside the city limits on Water Well, Burma, and Centennial Roads for an amount of $41,317 with a 10% construction contingency of $4,132. Aye: (5). Nay: (0). Motion carried. (8.4) Approve the 2013 Vehicles and Equipment purchases. Rod Franz, Director of Finance and Administration, summarized the bids received and proposals. 13-0057 Moved by Commissioner Shirley, seconded by Commissioner Householter, to approve the purchases as presented. Aye: (5). Nay: (0). Motion carried. OTHER BUSINESS None. ADJOURNMENT 13-0056 Moved by Commissioner Householter, seconded by Commissioner Shirley, that the regular meeting of the Board of City Commissioners be adjourned. Aye: (5). Nay: (0). M · n carried. The meeting •djoumOO ot 5,47 p.m. a~ . [SEAL] ~:: ~nrungs, Mayor Page3 Summary published in The Salina Journal on~~~_!, 2013. Posted on the Ci of Salina website from Februa ORDINANCE NUMBER 13-10679 AN ORDINANCE DESIGNATING CERTAIN STREETS WITHIN THE ClTY OF SALINA, KANSAS, AS MAIN TRAFFICW A YS. WHEREAS, K.S.A. 12-685 et seq. (the "Act") provides that the governing body of any city is authorized and empowered to designate and establish, by ordinance, as a main trafficway, any existing or proposed street, boulevard, avenue or part thereof, within such city, the primary function of which is, or shall be, the movement of through traffic between areas of concentrated activity within the city or between such areas within the city and traffic facilities outside the city performing the function of a major trafficway; and such designation by the governing body shall be final and conclusive; and WHEREAS, Ordinance No. 02-10071 designated certain streets as main trafficways pursuant to the Act; and WHEREAS, the Governing Body of the City of Salina, Kansas (the "City"), hereby finds and detennines that certain, additional streets within the City should be designated end established as main trafficways as provided by and under the authority of the Act. SO NOW THEREFORE, BE IT ORDAINED BY THE GOVERNING BODY OF THE CITY OF SALINA, KANSAS: Section 1. Designation. It is hereby authorized, ordered and directed, under the authority of the Act, that the streets hereinafter set forth located within the limits of the City are hereby designated and established as main trafficways: Mulberry Street -From 4•h Street to glh Street Walnut Street -From 4111 Street to 8111 Street s•-Street-From South Street to Ehn Street 7•h Street -From South Street to Elm Street Section 2. Summary of ordinance for publication. That this ordinance shall be in full force and effect from and after its adoption and publication on.ce in the official city newspaper. Ordinance No. 13-10679 Summary On February 25, 2013, the City of Salina, Kansas, passed Ordinance No. 13-10679. The ordinance designates Mulberry, Walnut, 5111, and 7•h as main trafficways within the city limits. A complete copy of the ordinance is available at www.salina-ks.gov or in the office of the city clerk, 300 W. Ash Street, free of charge. This summary is certified by the city attorney. [SEAL] ATIEST: Publisher's Affidavit ...,I._..,.C...,h ..... ri..,.s...,ty._._F ... in,..k...._ ___ _,. being duly sworn declare that I am a T.egal Coordjnator of THE SALINA JOURNAL, a daily newspaper published at Salina, Saline County, Kansas, and of general circulation in said county, which newspaper has been admitted to the mails as second class matter in said county, and continuously and uninterruptedly published for five consecutive years prior to first publication of attached notice, and that the Ordinance 13-10679 Notice has been correctly published in the entire issue of said newspaper one time, publication being given in the issueof ______ __;M::.:..=;;;ar~c=h:.:..=11"-----2013 Subscribed and sworn to before ~e, this j 5f day of '1rJM-Gb A.D.20 / 3 Printer's Fee $33.00 . -_, ' (Published WI the . ' . . Salina Journal ' Mlln::h 1, 2013) 'Onl~0§71 . On 'Februari 25, 2013,'the · City .of Salina, Kansas, : passed Ordinance : No. . ~3-10679.-The onllnance '· deslanates Ml!!!enY, Wal-~ 'llh. an<1 7lh as man tralflcwaya within the cflv lmlts.: A complete copy d the oltltnance II available at www.saflna-b.gov or ti the olllce DI the city clerj(, 300 W. Alh Street, frff of charae. !fhls summary Is I certtfled by tfle city aftor • · ney. . . " (11) .... r. f "' i CITY OF SALINA, KANSAS REGULAR MEETING OF THE BOARD OF COMMISSIONERS May22,2017 4:00 p.m. The City Commission convened at 2:30 for Discussion on Ethics Policy and at 3:45 p.m. for Otizens Forum. The Regular Meeting of the Board of Commissioners was called to order at 4:00 p.m. in Room 107, Qty.County Building. Roll call was taken followed by the Pledge of Allegiance and a moment of silence. Those present and comprising a quorum: Mayor Kaye J. Crawford (presiding), Commissioners Jon Blanchard, Trent Davis, Melissa Rose Hodges, and Karl Ryan. Also present: Jason Gage, City Manager; Greg Bengtson, City Attorney; and Shandi Wicks, City Oerk. AWARDS AND PROCLAMATIONS (3.1) The week of May 21-27, 2017 as "National Public Works Week" in the city of Salina. John Harvey with the Public Works Deparbnent read the proclamation and announced associated events. Mayor Crawford stated public works was very important and thanked Mr. Harvey and all public works employees for all of their hard work. (3.2) Mayor Crawford recognized outgoing Master Police Officer Rande Repp. Mayor Crawford read a short biography on Officer Repp and thanked him for his years of service to the Oty of Salina and the community. Officer Repp thanked the city of Salina for allowing him to serve the citizens of Salina. CmZENS FORUM Judy Larson, 2130 E. Crawford, provided an update on the infestation of mice in her apartment and read a portion of the state law pertaining to the duties of landlords and felt the city ordinances should mirror the state statute. Mayor Crawford asked Ms. Larson if she had put her information in writing. Ms. Larson stated she had stacks of letters she had written to the landlord. rmsuc HEARINGS AND ITEMS SCHEDULED FOR A CERTAIN nME None. CONSENT ACENDA (6.1) Approve the minutes of May 15, 2017. (6.2) Accept ii proposed permanent easement from the Salina Airport Authority for the purpose of installing and maintaining an emergency siren in the parcel located southeast of the intersection of Tony's Road and Hein Avenue. 17-0138 Moved by Commissioner Davis, seconded by Conunissioner Ryan, to approve the consent agenda as presented. Aye: (5). Nay: (0). Motion carried. ADMINISTRATION Page 1 . ! I (7.1) Resolution No. 1?-7456 authorizing the Mayor to sign Supplemental Agreement No. 1 for the Downtown Streetscape Improvements Agreement with HOR, Inc., City Project No. 70012. Jim Kowach, Director of Public Works, explained the supplemental agreement, project, fiscal impact and action options. Commissioner Davis asked if the site plans for The Alley and the hotel would be submitted by the deadline. Mr. Kowach stated staff felt they would get the information needed to keep the design phase on track. Commissioner Hodges thanked staff and HOR, Inc. for coming in under budget on the original agreement for services. She also asked if elecbical access would be available in the landscaping areas. Mr. Kowach stated there would be electrical access in the landscaping areas. Commissioner Blanchard asked when during the phasing would the access plans for merchant and tenant access occur. Rob Krewson, Project Manager with HOR, Inc., stated the maintenance of b"affic and pedeshian access design was part of the consb"uction phasing under Task 7 on Page ? of the Supplemental Agreement. Commissioner Blanchard asked for staff thoughts on the bonding and financing of the project. Jason Gage, City Manager, stated it would be best for the bonds and financing to occur when the construction contract, insurance and bonds for the Do\'\'Jltown Streetscape project would be completed. He continued to state the private projects would be started at different times based on each project's timeline so all projects would be completed around the same time. He continued to state the bonding and financing would probably occur in mid to late spring of 2018. . A conversation ensued between Commissioner Blanchard an~ Mr. Gage regarding the bonding and financing of the project and the timeline of the private projects. Commissioner Blanchard asked if there would be a public education process to inform citizens and downtown owners and merchants ol the project timeline. Mr. J<owach stated there would be public meetings and meetings with property owners during the summer. He continued by stating staff would have a better idea of how the phasing of the project would work in conjunction with the water line replacement project. Mr. Gage stated staff would be working on transferee agreements with property owners for incentives to work on building projects in conjunction with the streetscape project for completion at the same lime. Mr. Krewson stated there would be a communication plan developed within the project and provided to the contractor to utilize during the construction of the project. 17-01.39 Moved by Commissioner Davis, seconded by Commissioner Hodges, to adopt Resolution No. 17- 7456 nuthorizing the Mayor to sign Supplemental Agreement No. 1 for the Do\\ntol\'n Streetscape Improvements Agreement with HOR, Inc., City Project No. 70012 for an om0W1t not to exceed SS00,000. Aye: (5). Nay: (0). Motion c:amed. (7.2) First reading Ordinance No. 17-10883 designating certain sb"eets as main trafficways. Jim Kowach, Director o( Public Works, explained the state statute and traffiC'\\•ay designations. Pagc2 "' "" Commissioner Davis stated he assumed Mulberry Street qualified because it was a main street to the Tony's Pizza Event Center. Mr. Kowach stated Mulberry Street would be considered a main trafficway due to the inclusion in the Downtown Streetscape project. Commissioner Blanchard asked if the street designation would change any functions or operations by staff. Mr . .I<owach stated the only change that would occur would be how the slreets would be plowed for snow. Judy Larson, 2130 E. Crawford, asked if there would be any changes to the 4th Street railroad tracks. Mr. Kowach stated no. Moved by Commissioner Hodges, seconded by Commissioner Ryan, to pass Ordinance No. 17· 10883 designating certain streets as main lrafficways pursuant to KS.A. 12""685 on first reading. Aye: (5). Nay: (0). Motion carried DEVELOPMENT BUSINESS None. OrnER BUSINESS Commissioner Davis asked if st:aH could look at the local code compared to state statute pertaining to elimination of rodents. Gary Hobbie, Director of Development Services, stated the local code included requirements for pest elimination and staff had been in contact with the landlord and the maintenance crew of the aparbnent complex. He also stated staff had taken pictures of the facility. Commissioner Blanchard stated he was appreciative of the Public Works Department for their work after the storms and thanked the staff that was available for the Pedal Power Festival. He continued to state he was thankful for staff working with the tenants that were displaced at the Byron Apartments. Commissioner Hodges mentioned the creation of entertainment districts for outdoor alcohol consumption by the State of Kansas and asked if it could be incorporated into the future plans for downtown. Jason Gage, City Manager, stated staff could look at the new law and put information together to bring it back to the City Commission in the near future. Commissioner Hodges stated a citizen had asked at a past meeting H the City Commissioners' personal email addresses and contact information could be put on the city's website. Commissioner Blanchard asked iI there would be any issues for commissioners recei\ring emails individually. Greg Bengtson, City Attorney, stated commissioners would ha\•e to be aware of quasi·judicial and ex parte matters. A conversation ensued between the Commission and Mr. Gage regarding the accessibility of the commissioners' email addresses. ADJOURNMENT 17.0141 Moved by Commissioner Davis, seconded by Commlssioner Ryan, that the regular meeting of the Board of City Commissioners be adjourned. Aye: (5). Nay: (0). Motion carried. The meeting adjourned at 4:52 p.m. Page 3 (SEAL) ATIEST: t::Jt~UJ. Shandi w· ks L!l« ic ' CMC, City Clerk Page4 i CITY OF SAUNA, KANSAS REGULAR MEETING OF THE BOARD OF COMMISSIONERS June5,2017 4.-00p.m. The City Commission convened at 2:00 for Budget: Prior Year & Year to Date Perfonnance; Budget Process & Calendar Overview and Budget Goals; Continuation Discussion on Ethics Policy and at 3:45 p.m. for Citizens Forum. The Regular Meeting of the Board of Commissioners was called to order at 4:00 p.m. in Room 107, City-County Building. Roll call was taken followed by the Pledge of Allegiance and a moment of silence. Those present and comprising a quorum; Mayor Kaye j. Crawford (presiding), Conunissioners Jon Blanchard, Trent Davis, Melissa Rose Hodges, and Karl Ryan. Also present: Jason Gage, City M~ger; Michael Schrage. Deputy City Manager; Greg Bengtson. City Attorney; and Shandi Wicks, City Oerk. AWARDS AND PROCLAMATIONS (3.1) The month of June, 2017 as .,LGBT Pride Month" in the city of Salina. Clinton Walker, North Central Chapter of Equality Kansas Chair, read the proclamation and highlighted activities for the event. CmZENS FORUM Jonathan Dong, 352 W. Beloit, asked how the food service for the Salina Fieldhouse would be handled and provided information on the services he could provide. Jason Gage, Oty Manager, stated the initial plan was to keep the concession stand in house and encowage citizens to visit the local restaurants downtown. Commissioner Blanchard provided his thoughts on the proposal received via email from Mr. Dong on behalf of Bowhead Operations and Maintenance Solutions, LLC. Mr. Gage asked if the Commission would wish to have the topic placed on a future agenda for discussion. He continued to state that there could be regulations on how the operation of the concession 5tand could occw through the New Market Tax Credits and ST AR Bond financing, staff would need to look into that information before bringing it back to the Commission for discussion. Commissioner Blanchard asked if there was a full service prep kitchen in the facility. Michael Schrage, Deputy City Manager, stated there was not a full use prep kitchen in the facility just wanning facilities. Commissioner Blanchard asked if there would be a possibility of using the f adlity for the summer lunch program. Mr. Schrage stated the facility could be used for the summer lunch program but stated the food was typically prepared off site and delivered to the facility. PUBLIC HEARINGS AND ITEMS SCHEDULED FOR A CERTAIN nME None. CONSENT AGENDA Page I (6.1) Approve the minutes of May 22, 2017. (6.2) Approve the purchase of a MotoShot Elite AP-R robotic moving target system for use at the Salina Police Range in the amount of $12,226.87 utilizing The Salina Police Department Excellence Fund money. (6..3) Authorize the Mayor to approve the Supplemental Agreement No. 5 for Consulting Services amending the Dragun Corporation costs from $7,023,000 to $7,073,000 and Specialty Contractors costs from 52,248,000 to $2,292,000 and Change Order No. 1 for Laboratory Services amending the Ats Environmental cost from $5,670 to 548,930. 17..0142 Moved by Commissioner Ryan, seconded by Commissioner Davis, to approve the consent agenda as presented. Aye: (5). Nay: (0). Motion carried. ADMINISTRATION {7.1) Second reading Ordinance No. 17-10883 designating certain streets as main trafficways. Mayor Crawford noted that Ordinance No. 17-10883 was passed on first reading on May 22, 2017 and since that time no comments have been received. 17.0143 Moved by Commissioner Hodges, seconded by Commissioner Ry~ to adopt Ordinance No. 17- 10883 on second reading. A roll call vote was taken. Aye: (5) Blanchard, Davis, Hodges, Ryan. Crawford. Nay: (0). Motion carried. (7.2) Resolution No. 17-7458 authorizing and providing for the design and consbuction of a Police Training Center/Range in the city of Salina, Kansas and providing for the payment of the costs thereof .. Chief Brad Nelson explained the request, the project# fiscal impact and action options. Jason Gage, Oty Manager, stated the item was to request pre-authorization of the funding for the project. Commissioner Blanchard asked if the project funding would be reclassified in the Capital Improvements Program (CIP). Mr. Gage stated the project was currently listed as a funded project in the OP. 17-0144 Moved by Commissioner Blanchard, s~nded by Commissioner Hodges, to adopt Resolution No. 17-7458 authorizing and providing for the design and consbuction of a Police Training Center/Range in the dty of Salina, Kansas and providing for the payment of the costs thereof. Aye: (5). Nay: (0). Motion carried. (7.3) Resolution No. 17-7459 initiating proceedings by the Governing Body for street improvements in the Oty of Salina, Kansas. Dan Stack, Oty Engineer, explained the request, project, fiscal impact and action options. Commissioner Blanchard asked if the Federal Fund Exchange funds came through the Kansas Department of Transportation (KDOT). Jason Gage, City Manager, stated the Federal Fund Exchange funds were federal funds but were distributed through KDOT. He continued to state the continuation of the program and amount of money received would Page2 17..0145 depend on the outcome of the future federal budget. Moved by Commissioner Hodges, seconded by Commissioner Davis, to adopt Resolution No. 17- 7459 initiating proceedings by the Governing Body for street improvements in the City of Salina, Kansas. Aye: (5). Nay: (0). Motion carried. (7.4) First reading Ordinance No. 17-10888 authorizing and providing for the . construction of certain street, waterline, and storm sewer improvements related to the Downtown Street project in the city; and authorizing the issuance of General Obligation Bonds and Utility System Revenue Bonds of the city to pay the costs thereof. Jim I<owach, Director of Public Works, explalned the request, project, fiscal impact and action options. Jason Gage, City Manager, stated the request was a pre-authorization for the project and there would be a later agenda item today that would authorize the debt for all of the projects. · Commissioner Blanchard stated he felt the City of Salina was ahead of the Salina 2020, Inc. group on the project. Mr. Gage stated the item was just for pre-authorization of the project allowing for the future funding of the project. Commissioner Blanchard asked for additional infonnation on the Utility System Revenue bonds. Mr. Gage stated there was some utility work that was included in the project and the action would be for a pre-authorization to allow for future funding for the project in the future. Commissjoner Blanchard asked when the clock would start ticking for the notice period for the Utility System Revenue Bonds. Mr. Gage stated the clock would begin when the notice was published. 17-0146 Moved by Commissioner Hodges, seconded by Commissioner Ryan, to pass Ordinance No. 17- 10888 authorizing and providing for the construction of certain street, waterline, and storm sewer improvements related to the Downtown Streetscape project in the city; and authorizing the Issuance of General Obligation Bonds and Utility System Revenue Bonds of the city to pay the costs thereof on first reading. Aye: (5). Nay: (0). Motion carried. (7.5) First reading Ordinance No. 17-10885 authorizing and providing for the construction of certain improvements relating to the Smoky Hill River Renewal Project in the city and authorizing the issuance of General Obligation Bonds of the Oty to pay the costs thereof. Martha Tasker, Director of Utilities, explained the request, the project, fiscal impact and action options. Conunissioner Hodges asked if the concrete channel would be included in the project. Ms. Tasker stated yes, there would still be a concrete channel. 17-0147 Moved by Commissioner Ryan, seconded by Commissioner Davis, to pass Ordinance No. 17-10885 authorizing and providing for the construction of certain improvements relating to the Smoky Hill River Renewal Project in the city and authorizing the issuance of General Obligation Bonds of the Cjty to pay the costs thereof on first reading. Aye; (5). Nay: (0). Motion carried. Page3 17-0149 (7.6) General Obligation Notes and Bonds, Series 201?-A and 2017-1. (7.6a) Resolution No. 17-7457 authorizing the offering for public sale of general obligation temporary notes and bonds. (7.6b) First reading Ordinance No. 17-10886, authorizing the issuance and delivery of genera] obligation internal improvement bonds. Ben Hart, Interim Director of Finance & Administration, explained the issuances and projects to be funded. Moved by Commissioner Ryan, seconded by Commissioner Hodges, to adopt Resolution No. 17- 7457 authorizing the offering for public sale of general obligation temporary notes and bonds. Aye: (5). Nay: (0). Motion earned. Moved by Commissioner Ryan, seconded by Commissioner Davis, to pass Ordinance No. 17- 10886, authorizing the issuance and delivery of approximately $6,900,000 principal amount of general obligation internal improvement bonds, Series 2017-A on first reading. Commissioner Blanchard asked for the difference between temporary notes and general obligation bonds. Mr. Hart stated when a project began the City of Salina would issue a temporary note or loan and then the temporary note or loan would become general obligation bonds. A conversation ensued between Commissioner Blanchard, Mr. Hart and Jason Gage, City Manager, regarding the difference between temporary notes and general obligation bonds. Mayor Crawford restated the motion to pass Ordinance No. 17-10886, authorizing lhe issuance and delivery of approximately $6,900,000 principal amount of general obligation internal improvement bonds, Series 2017·A on first reading. Aye: (5). Nay: (0). Motion carried. DEVELOPMENT BUSINESS (8.1) First reading Ordinance No. 17-10884 changing the zoning district classification from R (Single-Family Residential) to 1-2 (Ught Industrial) on property addressed as 1123-1127 Van Home. Dean Andrew, Director of Planning, explained the request, affected utilities, Planning Commission recommendation and action options. Commissioner Blanchard asked if there was any thought to rezoning all of the area to J-2. Mr. Andrew stated there had been past discussions of that option but would have to be initiated by either the Planning Commission or the Oty Commission. He continued to state that if all of the lots were rezoned to 1-2 the action could cause the residential lots to later request for rezoning if the property owner would need to apply for a home mortgage or Joan as the property would then become non-conforming and loan instirutions typically would not loan money on properties that were non-conforming. 17-0150 Moved by Commissioner Hodges, seconded by Commissioner Blanchard, to pass Ordinance No. 17-10884 changing the zoning district classification from R (Single-Family Residential) to I-2 (Light Industrial) on property addressed as 1123-1127 Van Home on first reading. Aye: (5). Nay: (0). Motion carried. Page4 17-0151 (8.2) First reading Ordinance No. 17-10887 amending the Future Land Use Map (Figure 2.1) of the Salina, Kansas Comprehensive Plan to change the future land use designation of the northwest comer of South Fifth Street and Prescott Avenue from future Urban Residential to future Hospital-Medical. Dean Andrew, Director of Planning, explained the request, Planning Commission recommendation and action options. Mayor Crawford asked if the neighbor was in favor of the change. Mr. Andrew smted the fence and trees between the parking lot and the house would remain as was and the request would not affect the property the house was located on. Moved by Commissioner Davis, seconded by Commissioner Hodges, to pass Ordinance No. 17- 10887 amending the Future Land Use Map (Figure 2.1) of the Salina, Kansas Comprehensive Plan to change the future land use designation of the northwest comer of South Fifth Street and Prescott Avenue from future Urban Residential to future Hospital-Medical on firstreading. Aye: (5). Nay: (0). Motion carried. OTHER BUSINESS 17-0152 Moved by Commissioner Blanchard, seconded by Davis, to add Item 7.7 to the agenda for continuation of discussion of ethics policy. Aye: (5). Nay: (0). Motion carried. (7.7) Continuation Discussion of Ethics Policy. Greg Bengtson, Oty Attorney, stated there could be multiple topics to discuss regarding the policy and continued to explain the policy. Commissioner Davis asked if the Special Ethics Counsel had a final say or could the decision be further discussed. Mayor Crawford asked iI there would be a need to appoint a Special Ethics Counsel. Mr. Bengtson stated an entity could be established ahead of time or could be established at the time a situation arrived and would be needed. · A conversation ensued between the Commission, Mr. Bengtson, and Jason Gage, City Manager, regarding the establishment of a Special Ethics Counsel. Commissioner Blanchard asked when the item could be on the agenda for approval. Mr. Gage stated the item could be added to an agenda in the next couple weeks. Commissioner Davis asked when the entrance for the Salina Community F.conomic Development Organization, Inc. office would be marked. Mr. Gage stated the organization was currently working on their branding and webpage but he would get with the organization on the question. Commissioner Hodges also asked about the requirement for the organization to have a separate entrance. Mr. Gage stated he would refresh himself on the agreement for the organization and contact the organization director to review the requirements. Commissioner Blanchard provided a shout out to Chief Nelson and his staff for their work putting together the Fishing with a Cop event and thanked the Parks & Recreation staff for their work on the event Commissioner Blanchard a1so mentioned the ?'th Annual North Salina Hog Roast and thanked Steve Rivers and the Community Relations staff for manning a booth for the event, thanked City Manager Jason Gage and his wUe for attending and Commissioner Hodges for helping serve food for the event. Pages 17.Ql.53 17-0154 (9.1) Request for executi\•e session (legal). Moved by Commissioner Davis, seconded h}' Commissioner Blanchard, to recess into executive session for 45 minutes to discuss with legal counsel matters subject to the attorney-client privilege for the reason that public discussion of those matters would waive the privilege and adversely affect the City's interest in the matters and reconvene at 6:15 p.m. Aye: (5}. Nay: (0). Motion carried. Commissioner Hodges stated she read in the Kansas Government Journal regarding executive sessions and if a separate motion would be needed for each topic discussed. Greg Bengtson, Oty Attorney, stated if the topics were related in the same category one (1) motion would only be required. The City Commission recessed into executive session at 5:30 p.m. and reconvened at 6:15 p.m. No action was taken. Moved by Commissioner Blanchard, seconded by Commissioner Hodges, to extend the CUJTent executive session for an additional 60 minutes. Aye: (5). Nay: (0). Motion carried. The City Commission recessed into executive session at 6:15 p.m. and reconvened at 7:15 p.m. No action was taken. ADJOURNMENT 1?-0155 Moved by Commissioner Blanchard, seconded by Commissioner Hodges, that the regu1ar meeting of the Board of City Commissioners be adjourned. Aye: (5). Nay: (0). Motion carried. The meeting adjourned at 7:15 p.m. [SEAL) AITF.Sf: I ~·/,l)1a Shandi Wicks, CMC, City Oerk Page6 Summary published in The Salina Journal on June~ 2017. Posted on 1hc City of Salina website from June lD to June 1..0 , 2017. ORDINANCE NUMBER 17-10883 AN ORDINANCE DESIGNATING CERTAIN STREETS WITHIN THE CITY OF SALINA, KANSAS, AS MAIN TRAFFICWAYS. WHEREAS, K.S.A. 12..685 et seq. (the "Actj provides that the governing body of any ciry is authorized and empowered to designate and establish, by ordinance, as a main trafficway, any existing or proposed strttt. boulC\rard, avenue or part thereof, "ithin such city, the primary function of which is, or shall be. the mo\'ement of through traffic between areas of concentrated activity within the city or between such areas within the city and traffic facilities outside the city perfonning the function of a major trafficway; and such designation by the go\•eming body shall be final and conclusive; and WHEREAS, Ordinance No. 02-10071 and Ordinance No. 13·10679 designated certain streets as main trafficways pursuant lo the Act; and WHEREAS, the Governing Body of the City of Salina, Kansas (the "City"), hereby finds and detennines that cenain additional streets within the Ciry should be designated and established as main trafficways as provided by and under the authority of the Act. SO NOW TIIEREFORE, BE IT ORDAINED BY THE GOVERNING BODY OF THE CllY OF SALINA, KANSAS: Section 1. Designation. It is hereby authorized, ordered and directed, under the authority of the Act. that the streets hereinafter set forth located within the limits of the City are hereby designated and established as main trafficways: Mulbel'I')' Street Walnut Street Elm Strtet 4111 Street 5°' Street 7dl Street Section 2. Summary of ordinance for publication. That this ordinance shall be in full force and effect from and after its adoption and publication once of a summary thereof in the official city nC\vspaper. Ordinance No. 17-10883 Summary On June 5, 2017, the Ciry of Salina, Kansas, passed Ordinance No. 17-10883. The ordinance designates Mulberry, Walnut, Elm, 41\ 511i, and 7ill Streets as main trafficways within the city limits. A complete copy of the ordinance is a\•ailable at ww\\•.salins·ks.gov for not less than 7 days following publicatipn dale of this summaty or in the office of the ciry clerk, 300 W. Ash Street, free of charge. This summary is cenified to be legally accurate and sufficient pursuant to the laws of the State of Kansas by the city attorney. Introduced: [SEAL] '\1TEST: .. rt~ /i)ILJ!IY icks, CMC, City Clerk 2 Publisher's Affidavit J, Roxy Belden , being duly sworn declare that Jam a I cgal Coordinator or THE SALINA JOURNAL, a daily newspaper published at Salina, Saline County, Kansas, and or general circulation in said county, which newspaper . has been admitted to the mails as second class matter in said county, and continuously and uninterruptedly published for five consecutive years prior to first publication o( attiiched notfce, and lh11I the Ordinance 17-10883 Notice has been correctly published in the entire issue of said newspaper one time, publication being gh•en in lhe issue of June 9, 2017 ~ Subscribed and sworn to before me, this dayol ~ A.D.20 .L1 . Primer's Fee ss:uo EXCERPT OF MINUTES OF A MEETING OF 'IBE GOVERNING BODY OF THE CITY OF SALINA, KANSAS HELD ON JUNES, 2017 The governing body met in regular session at the usual meeting place in the City, at 4:00 p.m., the following members being present and participating, to-wit: Present: Mayor Kaye J. Crawford (presiding). Commissioners Jon Blanchard. Trent Davis, Melissa Rose Hodges, Md Karl Ryan. Absent: ~~~~~~~~~~~~~~~~~~~~~~~~~~~ The Mayor declared that a quorum was present and catJed the meeting to order . •••••••••••••• (Other Proceedings) Thereupon, there was presented for first reading an Ordinance entitled: AN ORDINANCE OF THE CITY OF SALINA, KANSAS, AUTHORIZING AND PROVIDING FOR THE CONSTRUCllON OF CERTAIN STREET AND STORMWATER IMPROVEMENTS RELATING TO THE DOWNTOWN STREETSCAPE PROJECT IN TIIE CIT\'; AND AUTHORIZING THE ISSUANCE OF GENERAL OBUGATION BONDS AND UTILITY SYSTEM REVENUE BONDS OF THE CITY TO PAV TIIE COSTS THEREOF. Thereupon, Commissioner Hodges moved that said Ordinance be approved on first reading. The motion was seconded by Commissioner Ryan. Said Ordin~ce was duly read and considered, and upon being put, the motion for approval was carried by the vote of the governing body, the vote being as follows: Yea: Mayor Kaye J. Crawford. Commissioners Jon Blanchard. Trent Dayis. Melissa .Rose Hodges. and Karl Ryan. • ••••••••••••• (Other Proceedings) [BALANCE OF TIIIS PAGE INTENTIONALLY LEFT BLANK] CERtlFICATE (Signature page to Excerpt of Minutes) EXCERPT OF MINUTES OF A MEETING OF THE GOVERNING BODY OF TIIE Cl1i' OF SALINA, KANSAS HELD ON JUNE 12, 2017 The governing body met in regular session at the usual meeting place in the City, at 4:00 p.m •• the following members being present and participating, to-wit: Present: Mayor Kaye J. Crawford (presiding). Commissioners Jon Blanchard. Trent Davis. Melissa Rose Hodges. and Karl Ryan . •••••••••••••• (Other Proceedings) Thereupon, there was presented an Ordinance entitled: AN ORDINANCE OF THE CITY OF SALINA, KANSAS, AUTHORIZING AND PROVIDING FOR THE CONSTRUCTION OF CERTAIN SlREET, STORMWATER AND WATER SYSTEM IMPROVEMENTS RELATING TO THE DOWNTOWN STREETSCAPE PROJECT IN THE CITY; AND AUTHORIZING THE ISSUANCE OF GENERAL OBLIGATION BONDS AND UTILITY SYSTEM REVENUE BONDS OF THE CllY TO PA\' THE COSTS THEREOF. Thereupon, Commissioner Hodges moved that said Ordinance be pass~. The motion was seconded by Commissioner Ryan. Said Ordinance, having been approved by a first reading on June 5, - 2017, was duly read and considered, and upon being put, the motion for the passage of said Ordinance was carried by the vote of the governing body, the vote being as follows: Yea: Mayor Kaye J. Crawford. Commissioners Jon Blanchard. Trent Dayis. Melissa Rose Hodges. and Karl Ryan. Thereupon, the Mayor declared said Ordinance duly passed and the Ordinance was then duly numbered Ordinance No. 17-10888, was signed and approved by the Mayor and attested by the Clerk and was directed to be published one time in the official newspaper of the City • •••••••••••••• (Other Proceedings) [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] On motion duly made, seconded and carried, the meeting thereupon adjourned. CERTIFICATE Summary pubJishcd in Tht Salina Journal on June JS_, 2017. Pasted ea,tbo 'ie· oCSaliea websil• rwm h1ne 11a ta lune 14 2011 ORDINANCE NO. 17·10888 AN ORDINANCE OF TIIE CilY OF SALINA, KANSAS, AUTHORIZING AND PROVIDING FOR THE CONSTRUCTION OF CERTAIN STREET, STORMWATER AND WATER SYSTEM IMPROVEMENTS RELATING TO THE DOWNTOWN STREETSCAPE PROJECT IN THE CITY; AND AUTHORIZING THE ISSUANCE OF GENERAL OBLIGATION BONDS AND UTILITY SYSTEM REVENUE BONDS OF THE CITY TO PA\' THE COSTS THEREOF. WHEREAS, K.S.A. 12·687 provides tha1 the governing body of any city shall have the power to 'mprove or reimprove or cause 10 be improved or reimproved, any main trafficway or trafficway connection esignated and established under the provisions ot K.S.A. 12·685 el seq. (the "Main Trafficway Act"), and ch improvement or reimprol'ement may include grading, regrading, curbing, recurbing, guttering, guttering. paving, repaving, macadamizing, remacadamizing, constructing, reconstructing, opening, •idening. extending, rounding comers, straightening, relocating. buHding any necessary bridges and approaches thereto, viaducts, O\'trpasses, underpasses. cul\'crts and drainage, trafficway illumination, traffic control devices, pedestrian ways, or other impro\'ements or Bil)' two or more of such improvements or reimprovements and the acquisition of right-of-way by purchase or condemnation when necessary for any of such purposes; and WHEREAS, the Main Trafficway Ace provides that all com off mprovcments or rcimpro\rcments authorized thereunder, including acquisition of right-of-way, engineering costs, and all other costs properly attributable· to such projects, shall be paid by the city at large and may be funded, among others, by the issuance of general obligation bonds; and WHEREAS, the governing body of the City of Salina, Kansas (the "City''), has previously designated certain streets within the City as main trafficways, as provided by and under the authority of the Main Trafficway Act; and WHEREAS, said governing body hereby finds and detennincs that it is necessary to improve or n:improve said main trafficways, and to provide for lhe payment of the costs thereof. all as pn)\'ided by and under the authority of the Main Trafficway Act; and WHEREAS, K.S.A. 12·631 r(a) er seq. (lhc 11Stonnwater Act'') provides, in part, that whene\'er the go\'cming body of any city determines it is necessary to construct stonn sc\Vers, channels, retention basins or dmins for lhe purpose of managing the stonn drainage areas of all or any ponion of such city and in the unincorporated areas outside of but \\ithin three miles of the corporate limits of such city, the governing body may authorize the construction of such storm sewers, channels, retention basins or drains, such construction shall be authorized by ordinance; such ordinance shall designate where such stonn sewers, channels, retention basins or drains shall be located; and WHEREAS, the Ciry is a municipality and operates a public water supply system (the "System"); and WHEREAS, K.S.A. 65-163d through 6S-163u, as amended, authorizes any municipality to acquire, construct, reconstruct, improve, equip, rehabilitate or extend all or any part of a public water supply system and to issue general obligation bonds to pay all or part of any costs thereof; and WHEREAS, K.S.A. J0-1201 tJ seq .. as amended and supplemented authorizes the governing body of the City to repair, alter, extend, reconstruct, enlarge or improve the System, and further authorizes the costs thereof to be financed by the issuance of utility system revenue bonds of the City; and WHEREAS, the go\•eming body of the Ci~· hereby finds and detennines that it is nec:essBI)' and advisable to impro\'c the System and to provide for the payment of the costs thereof by the issuance of general obligation bonds, utility system moenue bonds, a loan from the Kansas State Re"olving Fund, and/or other available Ciry funds; WHEREAS, in order to prol'ide for lhe general health, safety and welfare of the City and its citizens, the governing body of the City has considered the need to construct certain water, storm sewer, street and related improvements within the City described as follows (the .,Project"): ; and ; and Downtown Strectscape. The impro\•ement of Santa Fe A\•enue (Elm to Mulbeny), and segments of Mulbeny Street (7°" to 2nd), Ash Street (Santa Fe to 4th), Sth Street {EJm to Mulbeny), Iron A venue (Santa Fe to 4th) and 4th Street (Iron to Mulbert)•), including all costs related to the design, engineering and construction of a 3·1ane roadway on Santa Fe A\'enue, curbing, pedestrian crossings, signagc, traffic signalization, sidewalks, landscaping and related irrigation, monuments, lighting, guttering. relocation of water lines and utilities in conjunction therewith, cul\'erts and drainage improvements, improvements to the storm sewer system in such areas, and all other related and ntceutlr)' improvements WHEREAS, the water system ponion of the Project is more specifically described as: Replacement of water lines, fire hydrants, valves, water meter pits, water sen•ice lines, fire service lines and appurtenances thereto including constniction, engineering fees, contingencies and administrative expenses all within an area bound generally by Elm Street on the nonh, and Mulberry• Street on the south and adjacent to Santa Fe A\'enue WHEREAS, the governing body of the City hereby funher finds and detennincs that it is necessary and advisable and in the interest of the public health, safety and welfare oflhe City to authorize the issuance of bonds of the City to provide funds to finance the ProjccL NOW, THEREFORE, BE IT ORDATh'ED BY THE GOVERNING BODY OF TH£ CITY OF SALINA, KANSAS: Section 1. Public Benefit. The go\•emlng body of the City hereby finds and determines that construction of the Project is in the interest of the public health, safcC)' and welfare or the Chy and fts citizens. The water system ponion of the Project will not cause duplication of any existing water utilily ser\'ice furnished by a private utility in the boundaries of the City. Section 2. Financing Authorb:atlon; Refmbursemenr. The costs of the Project, interest on interim financing and associated financing costs arc hereby authorizrd to be paid, in whole or in pan, from the proceeds of general obligation bonds of the City (the "Bonds"), which arc hereby authorized to be issued for such purposes pursuant to the collecti\'C authority of the Main Trafficway Act, the Stormwater Act and K.S.A. 65-163d through 6S·l63u. The total estimated costs of the Project are SI4,650,000, plus interest on any temponuy financing and costs of issuance. 2 The estimated costs of the water system portion of the Project is $2,S00,000. In lieu of issuing general obligation bonds to finance the water system portion of the Project, all ors ponion of the costs of the water system ponion of the Project, interest on interim financing and associated financing costs and required debt service rcsen•e funds, may be pcnnancntJy financed with the proceeds of utility system revenue bonds of the Chy issued under authorityofK.S.A. J0-1201 et seq. in an amount not to exceed $31125,000. The City expects to make expenditures related to the Project prior to the date of issuance of the bonds1 and hereby declares its intent to use proceeds of such bonds to reimburse expenditures made on or after the date which is 60 days before the date of this Resolution, pursuant to Treasury Regulation § I .I S0-2. Section 3. Further Authority. The officials of the City, lhe City's attorney, Gilmore & Bell, P.C., as bond counsel, and other consullants are authorized to proceed with such planning and document preparation as necessary in order to comply with the intent of this ordinance, subject to final appro\'al ofsuch documents by the gcn•eming body. Section 4. Notice. Before issuing any utility system re\•enue bonds authorized pursuant lo this Ordinance, there shall be published one (1) time in the official newspaper of the City, a notice of the intention of the soveming body to undertake the water system portion of the Project and to issue the utility system revenue bonds in substantially the fonn attached hereto as Exliibit A (the "Notice''). Jf within fifteen (IS) days after the publication of the Notice there shall be filed with the Cleric a \\Titten protest against the water system portion of the Project or the issuance of the utility system revenue bonds, signed by not Jess than twenty per cent (20%) of the qualified electors of the City. the governing body shall submit such proposed water system ponion of the Project and the issuance of utility system re\'enuc bonds to the electors of the City et a special election to be caJled for that purpose as provided by K.S.A. I 0-120 I e1 seq.. If no sufficient protest is filed with the Clerk within the period of time hereinbcfore stated, then the governing body of the Issuer shall proceed to authorize the water system ponion of the Project and to issue lhe utility system revenue bonds. Section 5. Effecrh·r Date. This Ordinance shall be efTecti\•e from and after final passage by the go\•cming body, approval and signature by the Mayor and publication once in the official City newspaper by the following summary: Ordinance No. 17-10888 Summary On June 12, 2017, lhe Go\•eming Body of the City of Salina, Kansas, adopted Ordinance No. 17-10888, euthorizing and providing for certain improvements related to me Oownto\\11 Streetscapc Project and authorizing the issuance or general obligation bonds and utility system "'"enuc bonds to pay the costs thereof. The complete text of this ordinance may be obtained or \'iewed free of charge at the office oflhe City Clerk, 300 West Ash Street, Salina, Kansas, or on the City's official website address, www.satina-ks.gov, where a reproduction of the original ordinance will be available for a minimum of one week follo\\ing this summary publication. [BALANCE OF THIS PAGE lNTENTJONALLY LEFT BLANK] 3 PASSED by a 213 \'Ote of the go\'eming body of the City of Salina, Kansas, on June 12, 2017 and APPROVED AND SIGNED by the Mayor. (SEAL) ATTEST: (Signature page to Resolution) PUBLICATION SUMMARY OF ORDINANCE NO. 17· I 0888, PASSED BY THE GOVERNING BODY OF THE CITY OF SALINA, KANSAS ON THE 12TH DAY OF JUNE, 2017 SUMMARY On June 12, 2017, the Governing Body of the City of Salina, Kansas, adopted Ordjnance No. 17-10888, authorizing and providing for the construction of certain street, stonnwater and water system impro\•ements relating to the Do\\11town Streeucape Project in the City. The complete text of this ordinance may be obtained or viewed free of charge at the office of the City Cf erk, 300 West Ash Street, Salina, Kansas, or on the Cit)•'s official website address, www.salina-ks.gov, where a reproduction of the original ordinance will be evaiJable for a minimum of one week following this summary publication. Publish one time and return one Proof of Publication 10 the City Cleric and one to the City Attorney {Published in the Salina Jouma/ on June 12.._. 20 I 7) EXHIBIT A NOTICE TO: THE RESIDENTS OF THE CITY OF SALINA. KANSAS You are hereby notified that the go\'eming body of the City of Salina, Kansas (the "Issuer~ in1ends to repair, alter. extend, reconstruct. enlarge or impro\•e the City's public water supply system (the "System") by Replacement of water lines, fire hydrants, vaJ\'es, waler met.er pits, water seJ'\'ice lines, fire service lines and appunenances 1hercto including construction, engineering fees, contingencies and administrati\ie expenses all within an area bound generally by Elm Street on the nonh, and Mulberry Street on the south and adjacent to Santa Fe A \'enue (the ••Project") at an estimated cost of Sl,500,000. Jn order to finance costs of1hc Project and related bond rcser\'es and financing costs, the go\•cming body of the Issuer further intends to issue Utility System Re\•enue Bonds. in an amount not to exceed $3,125,000 (the "Bonds") in one or more series, under the authority of K.S.A. 10.1201 et seq. (the "Act"). The Bonds will not be general obligations of the Issuer payable from ta.~ation, but shall be payable only from net revenues of the System. The proceeds of the Bonds will be used to pay the costs of the Project and related bond reserves and financing costs. This Notice shall be published one time in the official newspaper of the Issuer, and if within fifteen (J 5) days after the date of said publication, there shall be filed with the Clerk, a written protest against the Project or the issuance of the Bonds, signed by not less than twenty per cent (20%) of the qualified clec1ors of the City, then the governing body shall submit such proposed Project and the Bonds to the electors of the Issuer at a special election to be called for that purpose as pro\'ided by the Act. If no sufficient protest is filed within said period of time, the go\'eming body shall proceed with the Project and the issuance of the Bonds. DATED: June 12, 2017. ATTEST: Isl Kaye Crawford, Mayor Isl Shandi Wicks, Clerk Publisher's Affidavit I, __ _.C""4hwn""·o;;;:.i·t.J..)'..1l..,:j.un.o.k ____ , being duly sworn declare that I am a I .cgal Coordinator of lliE SALINA JOURNAL. a daily newspaper published at Salina, Saline County, Kansas, and of general circulation in said county, which newspaper has been admitted to the mails as second class matter in said county, and continuously and uninterruptedly pub)ishc•d for five CO?lSl'CUti\'e }'ears prior to first Jiublication of attached notice, and that the Ordinance 17-10888 Notice has been correctly published in the entire issue of said newspaper one time, publication being gh•en in the issue of June 15, 2017 ('j\ru:~~~ Subscribed and sworn to l'){'fo:n~e. this / {p '£:!:., dayof ~ A.O. 20 i.Z._ ... '--11Yl ~;,. kJ:i ti/~ Printer's fee S61.50 Publisher's Affidavit I, ___ C_..h .... ri ... s.._I)._' .._f ... in ... k...__ ___ , being duly sworn declare that I am a I cgal Coordjnalor of Tiff SALINA JOURt'\AL, a daily newspaper published al Salina, Saline County, Kansas, and of general circulation in said county, which newspaper has been admitted lo the mails as second class matter in said county, and continuously and uninterruptedly published for fi\'e consccuth•e years prior to first publication of attached notice, and that the Exhibit A Notice has been correctly published in the entire issue of said newspaper one time, publication being given in the issue of June 15, 2017 C 9'u~1 ~,Jt " Subscribed and sworn to before me, this / (p tL:, d f (l_ ._ n A.D.20 /7 nyo ';°4>£ '17~~Jdf:&~ Printer's Fee SJ 33.50 ~lnhSl!i"ol l:1r.I/.. m IS. 2'011) DHEITA NOTU TO: THE RESWITS C1n£ tTTYl'.1 ~IW&.S ~ .. ~ lldlled '* llhe ~ bod)' d .. Cly d Sah. l<a'us er-'lautr') lraendl lo ....... llW!d, l~~fJl~hl ,CIJ'I pj)5c ... ~ .. !Ch 'St*n'I bJ ~ d "* hs.. In ¥n. ;wMt, -"* pb, ... ltMll hs .... ...w. hs rd ~....,~ :~~,~...,~ ~If lllir1 SI -liolrd '"'*"' .,, El'n a. 1111 .. lllOl1h, rd~ SDMf DI\ . re locll ni ~ 1o s.-a . ~ --th 'frqc"J • ., I estJ!ldld Ca&! d S2.SJlJXX) ' ., Ollllr lo hra alllS d .. • Pllljlcl n 111111c1 bond _.. · ; rd hncq atl, .. Pl"*IO .llod)'d .......... , ,10 ... Ully&y9sll ~ ( Borlds, ti..,_. Id lo II=-! , 13.t21DOO lfw 'lbQ') in IN I'll 'lllCllll .......... dl:lrty' I' d ltU. 10-13J1 • 1111-(tol .Adj. Tiii 8onlls .. 1111 lie . pa Clblglllcr1I d ... llsll!f I """"'Da llmial, 111.( 11111 bf : lll7'bll "'"°"'·-cl 1,. ,,..._ n. prcceeds d .. 'llondsdbe•t:11117hC1111s d .. l'lojlt: ..., lllllld bond ,,....,.n!~Clllls. ' Ths Jtta in: bl~ . cnt .. In h o!k:il NlllPll* d Ill ..... Sid I 9til"""' i (15) dip -h -d Pd · pt6clllan, tn nr 111 led ! 9'!I h ci.\. I wrtlln p*9( < llJllC .. Pllljldarh~ ' d "' lmt&. ..,. .,, 1111 • i flWI tmrr,.. wt CM> d,. l' cpded ellclars d ... Cty. ,., lhl fCM!Mg bod)' .,... ~' I lld\ ~ l'R;d Sid .. Bonds., .. *Dsdb .. : .. 1111* *IOI., bl alld ~ tr IC ptp!lt IS p"""8d l.'f ' l'w kl I nl s:l50r'f prallll 11 ·, lled "'*' llid""" d lml. .. I ~Im)' ftl prtaed llfl ................ d .. j lknll. I oom: • 12.m. ~TTEST: . ' ts!Klit Cmlbd...., I "' SW4 Wds. a.t lttl CITY OF SALINA, KANSAS'. REGULAR MEETING OF THE BOARD OF COMMISSIONERS February 1, 2016 4:00p.m. The City Commission convened at 3:45 p.m. for Citizens Forum. The Regular Meeting of the Board of Commissioners was called to order at 4:00 p.m. in Room 107, City-County Building. Roll call was taken followed by the Pledge of Allegiance and a moment of silence. Those present and comprising a quorum: Mayor Jon R. Blanchard (presiding), Commissioners Kaye Crawford, Trent Davis, Randall Hardy, and Karl Ryan. Also present: Jason Gage, City Manager; Michael Schrage, Deputy City. Manager; Greg Bengtson, City Attorney; and Shandi Wicks, City Oerk. AWARDS AND PROCLAMATIONS (3.1) The month of"'February, 2016 as "Black History Month" in the city of Salina. Gregory Gibson read the procl~mation. CITIZEN FORUM None. PuBUC HEARINGS AND ITEMS SCHEDULED FOR A CERTAIN TIME None. CONSENT AGENDA (6.1) Approve the minutes of January 25, 2016. (6.2) .Approve Resolution No. 16-7316 amending Section 5.c. of Resolution No. 12-6875 regarding terms of appointment for youth liaisons. (6.3) Authorize the City Manager to approve the purchase of a used vehicle for the fire department in the amount of $20,789. 16-0033 Moved by Commissioner Hardy, seconded by Commissioner Ryan, to approve the consent agenda as presented. Aye: (5). Nay: (0). Motion carried. ADMINISTRATION (7.1) Consider the authorization of donated funds for 2 acres of unused land at East· Crawford Recreation Area for the construction of a public dog park. Vanessa Cowie, Animal Services Manager, explained the process, public outreach campaign, results, Parks & Recreation Advisory Board input, construction estimates and reconunended action. Commissioner Davis asked if there were any plans to put a public restroom in the park. Ms. Cowie stated the initial construction did not include the construction of a public restroom. Commissioner Davis asked if there would be running water accessible for the park. Ms. Cowie stated there would be running water available and the water bowls would be heated Page I in the winter. Commissioner Crawford asked if there were complaints received for the Indian Rock Park location. Ms. Cowie stated written complaints were received for both Indian Rock Park and Lakewood Park. A conversation ensued between Mayor Blanchard and Ms. Cowie regarding the park location. Mayor Blanchard asked how the park would be funded on a yearly basis and how the use of the park would be measured. Ms. Cowie stated the cost for running the park would come out of the Animal Shelter operating budget and staff could install a data tracker to help determine the usage of the park. Mayor Blanchard asked how long the fencing around the park would last. Ms. Cowie stated a poly coated chain link fence would be installed and the fence would last longer than a regular chain link fence. Jason Gage, City Manager, asked if the donated funds could be used to replace the fence in the future. Ms. Cowie stated the funds were unrestricted and could be used for anything. Abner Perney, 101 Overhill Road, stated he would like to propose three alternative locations at East Crawford Recreation Area and he did not like that the location would impinge on the car activities that have been located there for over forty (40) years. Mayor Blanchard stated the car show was brought up during the study session and it could be worked around. Norman Mannel, 7532 W. Pleasant Hill Road, stated he was concerned about the cleanup of the park and the health of the animals going to the location. Ms. Cowie stated the car events were considered when the location was 'chosen, the park would be closed for maintenance a couple times a year for sanitizing, fertilizing and cleaning. Mr. Gage asked if the location of the park could be adjusted if need be to accommodate the car shows. Ms. Cowie stated the location could be adjusted to work with the car shows. 16-0034 Moved by Commissioner Davis, seconded by Commissioner Crawford, to authorize the use of up to $80,000 in donated funds and 2 acres of unused land at East Crawford Recr~ation Area for the construction of a public dog park. Aye: (5). Nay: (0). Motion carried. (7.2) Select a real estate firm to assist city staff in selling the vacant building parcel located at 2626 Quail Hollow Drive. Gary Hobbie, Director of Development Services, explained the history of the property and selection criteria. Commissioner Davis asked if there was a list of criteria to select the firms. Mr. Hobbie stated the list provided included all real estate brokerage firms located in Sa.lina. Mayor Blanchard asked if there was a specific firm that sold vacant lots more than a home. Mr. Hobbie stated he was not aware of a specific firm. Commissioner Crawford asked if they could choose a first choice and an alternate choice. Mayor Blanchard picked Advantage (aka:ReMax Advantage) for the first choice. Page 2 16-0035 Commissioner Crawford picked an alternative to be All American Realty. Moved by Commissioner Crawford, seconded by Commissioner Davis, to select Advantage (aka:ReMax Advantage) as the first choice and All American Realty as the second choice as the real estate brokerage firm to handle the sale of a vacant parcel of land located at 2626 Quail Hollow Drive. Aye: (5). Nay: (0). Motion carried. (7.3) First reading Charter Ordinance No. 39 a charter ordinance exempting the City of Salina, Kansas from the provisions of KS.A. 13-1024a and providing substitute and additional provisions on the same subject relating to general improvements and the issuance of bonds for the purpose of paying for said improvements; and repealing Charter Ordinance Number 38. Jason Gage, City Manager, explained the changes, field house design work and cost estimation. Commissioner Hardy asked if the final design option of the field house would affect the decision today. Mr. Gage stated the decision today would not affect the final design. Commissioner Hardy asked if the timeframe would allow for the alternate design option to be considered. Mr. Gage stated staff had the question in to the designer and are currently waiting on the answer Commissioner Davis stated he would like to get the number right this time so the number would not have to be increased in the future. Mr. Gage stated he felt the number was high but he wanted to put a larger number to keep from coming back in the future. Commissioner Davis asked what the probability was for the STAR Bonds to be used for the project. Mr. Gage stated the basic primary needs would be able to be funded by STAR Bonds. Commissioner Hardy stated he was hoping the private-public partnership could continue to be a 50/50 partnership. Mr. Gage stated the commission had been very clear the funding would be a 50/50 partnership. Mayor Blanchard stated he was very supportive of the field house. Guy Walker, Salina 2020, Inc., thanked the Commission for considering the item and staff for all of their work on the project so far. Dave Miller, 133 East Lake Drive, stated some of the cost estimates bothered him. Mr. Gage stated the project was brought by the private sector and the preliminary work that was done brought the estimate of $9 million dollars but did state the demand for construction work was driving up the costs. Commissioner Davis asked when the design would be finalized. Mr. Gage stated the guaranteed maximum price would be ready in late March to early April. Commissioner Davis asked if there was a requirement for the final design to come before the board. Mr. Gage stated the design would come before the commission for approval. Judy Larson, 2801 Ray Avenue, encouraged the city to communicate to the community and stated there were a lot of people that were skeptical of the project. Brian Richardson, 519 S. Santa Fe, stated he had the 3 bids received in 2013 for the construction of the field house and stated there were increases in the construction industry Page 3 all over the country. Mayor Blanchard asked if there was any feeling there would be a need for additional money. Mr. Richardson stated if you look at design today and design 3 years ago things have changed. Commissioner Davis asked who was going to decide on the exterior fa~ade and when. Mr. Gage stated the input of the private partner and the commission would both be in on the decision and estimated the plan to coine before the Commission in a couple of weeks. Don Boos, 2532 Angus Lane, stated there had been an increase of tourism and there was a 11:eed for the field house to begin construction on time in order for the other downtown businesses to develop. Commissioner Crawford stated she was in favor of the field house but did not think we needed the Taj Mahal. Mayor Blanchard thanked everyone for the work and provided his thoughts on the project. Commissioner Hardy asked if there was an end to the ordinance. Mr. Gage stated a surety of the project estimates and alternates would happen and he did not think the project would be that high. 16-0036 Moved by Commissioner Ryan, seconded by Commissioner Crawford, to pass Charter Ordinance No. 39 on first reading. Aye: (4). Nay: (1) Blanchard. Motion carried. DEVELOPMENT BUSINESS (8.1) First reading Ordinance No. 16-10819 amending Section 2-207 through 2-212 of the Salina Business Improvement District Design Review Board ordinance. Dean Andrew, Director of Planning, explained the guidelines, proposed ordinance amendments, board recommendation and action alternatives. Commissioner Davis asked if the Lee District Board of Advisors had authority to change the Design Review Board recommended amendments. Mr. Andrew stated the Lee District Board of Advisors would provide input on how the board was working or an opinion on the changes. Commissioner Hardy asked how many certificates of compatibility were approved last year. Mr. Andrew stated there were 12 certificates approved. Commissioner Hardy asked how long it took to approve a certificate of compatibility and if staff felt a fee should be charged for the serv1ce. Mr. Andrew stated it took the same amount of time to approve a certificate of compatibility as it did for a conditional use permit. He stated a fee was charged for a conditional use permit and felt the fee should be modest, to help off-set the service provided. Mayor Blanchard asked if the amendments would help allow more items to be approved administratively instead of requiring them to go to the board. Mr. Andrew stated the amendments would allow a larger amount of applications to be handled administratively. Mayor Blanchard asked if now was a good time to make the changes and asked if there. were several applications filed. Mr. Andrew stated there was currently 1 application on file. :::16-0037 Moved by Commissioner Davis, seconded by Commissioner Hardy, to pass Ordinance No. 16- 10819 amending Section 2-207 of the Salina Business Improvement District Design Review Board ordinance, repealing the existing Section 2-207 on first reading. Aye: (5). Nay: (0). Motion carried. Page4 16-0038 Moved by Commissioner Davis, seconded by Commissioner Hardy, to declare a compelling public purpose exists for second reading approval of Ordinance No. 16-10819 on the same day as the first reading. 16-0~9 Moved by Commissioner Davis, seconded by Commissioner Hardy, to adopt Ordinance No. 16- ~ 10819 amending Section 2-207 of the Salina Business Improvement District Design Review Board ~ ordinance, repealing the existing Section 2-207 on second reading. A roll call vote was taken. Aye: i (5) Crawford, Davis, Hardy, Ryan, Blanchard. Nay: (0). Motion carried . .. I OTHER BUSINESS 0 (9.1) Request for executive session (legal/personnel). 16-0040 Moved by Commissioner Ryan, seconded by Commissioner Hardy, to recess into executive session for 65 minutes to discuss with legal counsel matters subject to the attorney-client privilege for the reason that public discussion of those matters would waive the privilege and adversely affect the City's interest in the matters and for the purpose of discussing matters pertaining to non-elected City personnel for the reason that public discussion of the matter would violate the privacy rights of the non-elected personnel involved; and reconvene at 7:00 p.m. The City Commission recessed into executive session at 5:55 p.m. and reconvened at 7:00 p.m. No action was taken. 16-0041 Moved by Commissioner Hardy, seconded by Commissioner Crawford, to extend the current executive session for an additional 30 minutes. Aye: (5). Nay: (0). Motion carried. The City Commission recessed into executive session at 7:00 p.m. and reconvened at 7:30 p.m. No action was taken. 16-0042 Moved by Commissioner Davis, seconded by Commissioner Hardy, to extend the current executive session for an additional 30 minutes. Aye: (5). Nay: (0). Motion carried. The City Commission recessed into executive session at 7:30 p.m. and reconvened at 8:00 p.m. No action was taken. 16-0043 Moved by Commissioner Davis, seconded by Commissioner Ryan, to extend the current executive session for an additional 1 hour and 20 minutes. Aye: (5). Nay: (0). Motion carried. The City Commission recessed into executive session at 8:00 p.m. and reconvened at 9:20 p.m. No action was taken. ADJOURNMENT 16-0044 Moved by Commissioner Davis, seconded by Commissioner Ryan, that the regular meeting of the Board of City Commissioners be adjourned. Aye: (5). Nay: (0). Motion carried. The meeting adjourned at 9:20 p.m. [SEAL] ATTEST: Page 5 ~tUDi& Shandi Wicks, CMC, City Clerk Page6 CITY OF SALINA, KANSAS SPECIAL MEETING OF THE BOARD OF COMMISSIONERS February 16, 2016 8:30 a.rn. The Special Meeting of the Board of Commissioners was called to order at 8:30 a.m. in Room 107, City-County Building. Roll call was taken followed by th~ Pledge of Allegiance and a momen~ of silence. Those present and coinprising a quorum: Mayor Jon R. Blanchard (presiding), Commissioners, Kaye J. Crawford, Trent Davis, Randall R. Hardy and Karl Ryan. Also present Jason A. Gage, City Manager; Michael D. Schrage, Deputy City Manager; Greg Bengtson, City Attorney; and Shandi Wicks, City Clerk. ADMINISTRATION (3.1) Second reading Charter Ordinance No. 39 a charter ordinance exempting the City of Salina, Kansas from the provisions of KS.A. 13-1024a and providing substitute and additional provisions on the same subject relating to general improvements and the issuance of bonds for the purpose of paying for said improvements; and repealing Charter Ordinance Number38. Jason Gage, City Manager, stated John Frew, FREW Development, would introduce a project theme and a presentation for the field house project. John Frew, FREW Development, stated the company was the owner's representative for the City of Salina and continued to provide information on the various projects Frew Development has built in various cities across the United States. Mr. Frew provided a brief overview of the project scope. Kerry Newman, SFS Architecture, provided a presentation on the options of the layout for the project. John Frew, FREW Development and Chris Stanton, McCown Gordon Constru~tion, explained the budget for the layout options. Mayor Blanchard asked if the time to convert the court surface for the two (2) options were comparable. Mr. Gage stated the conversion time would vary depending on the layout and court types. Mayor Blanchard requested a 5 minute break at 9:20 a.m. The meeting reconvened at 9:25 a.m. Mayor Blanchard asked for the commissioners' thoughts on the design direction and project funding. A conversation ensued between the Coinmission and Mr. Gage regarding the layout and the budget. Commissioner Hardy asked who was involved in the initial design. Mr. Gage stated Parks and Recreation staff, SFS Architecture, FREW Development and McCown Gordon Construction. Mayor Blanchard asked if the commissioners were all in favor of the 3 x 3 B option. Commissionex: Davis asked if the two (2) plastic courts would have turf on them unless they are needed for basketball. Mr. Gage stated there would be four (4) hardwood courts Page 1 and two (2) synthetic courts with the ability to install the turf over the top of the synthetic courts. Commissioner Davis asked if there was a separation between the courts and asked how much time it would take to convert the court to turf. Mr. Gage stated there would be a curtain separating each of the courts and utilizing 4 to 5 people the court could be converted in a couple hours. Mayor Blanchard asked who the members of the private group were. Mr. Gage stated Brian Richardson was a good part of the group and there were 70 to 80 private stakeholders. Mayor Blanchard stated if there was a gap, it would be helpful to determine the private group in order to have an agreement in the future. Commissioner Ryan asked how much longer it would take to develop the budget. Mr. Newman stated it would take an additional 4 weeks. Commissioner Davis asked if the purchase of the property and the fire lane were included in the 12.5 million dollar project. Mr. Newman stated the property acquisition and the fire lane were included in the project total. Mayor Blanchard asked if the outside of the building would look similar to the Assurance Partners building. Mr. Newman stated the outside of the building had been approved by the Design Review Board and had stone on the lower portion of the building with a metal design on the upper portion of the building. Commissioner Hardy asked about the lighting for the building. Mr. Newman stated there would be natural lighting with panels to reduce the glare of the natural light. Commissioner Davis asked if there was a solid wall between the lobby and the courts. Mr. Newman stated the wall was a combination of both wall and glass. Commissioner Crawford asked why there was a need for 3 courts on the north and why there was a need for the turf. Mr. Gage stated the idea for the turf was a practice space for soccer, baseball and softball. Mayor Blanchard asked about the mezzanine and the enhanced option. Mr. Gage stated he felt the mezzanine should be eliminated and stated there would need to be a closer look at the storage of the materials. Commissioner Crawford stated she was in favor of the larger lobby. Mr. Gage stated there was not a perfect formula to determine the number of people that would be inside the lobby at any given time but felt the expanded lobby would be a benefit. Mayor Blanchard stated the next step was the cost reduction and value engineering. Mr. Gage stated there were a lot of small things that need to be evaluated. Mayor Blanchard stated the project was currently at 12.5 million. Mr. Gage stated yes with contingencies and there could be a consideration of a competitive bid process. Mayor Blanchard asked if the contract with McCown Gordon Construction would determine the guaranteed maximum price. Mr. Gage stated yes but if the commission would like to consider the competitive bid process, the decision would need to be made today. Mayor Blanchard asked if there was a recommendation from staff and the construction manager at risk to go with the competitive bid process versus the guaranteed maximum Page2 price and if the specifications would be the same for either process. Mr. Gage stated the specifications would be the same for both processes. Todd Knight, McCown Gordon Construction, stated McCown Gordon Construction was part of an interview process for the competitive process of the construction manager at risk process. Mr. Knight stated the project would be competitively bid and there would be the ability to reduce the cost by the 50 cost reduction options. Mr. Knight stated McCown Gordon Construction had obtained budget numbers from approximately 20 sub-contractors to help determine the budget for the layout options. Mr. Knight provided information on the differences on the bidding processes. Commissioner Davis asked if the construction manager at risk would acquire any of the cost savings. Mr. Knight stated the savings would go to the City. Commissioner Hardy asked if McCown Gordon Construction worked directly with FREW Development on the bid process. Mr. Knight stated FREW Development would be at the bid opening of all of the sub-contractors for the project. Mr. Frew stated FREW Development would not have a role in determining the sub-contractors. Commissioner Davis asked if there was a preference in local contractors. Mr. Knight stated the decision for hiring local contractors would be up to city staff and the Commission. He continued to state the sub-contractors would be determined by the cost they submitted and the types of work they have done in the past. Mr. Gage stated to determine the most competitive process, the use of the competitive bid process would be best. Mayor Blanchard asked if a formal motion would need to be made on the use of the competitive bid process. Mr. Gage stated a consensus on the use of the competitive bid process would be needed today and staff would bring back a formal request at the next meeting. The Commission determined in a consensus to use the competitive bid process. Mr. Gage stated staff would bring back a formal request at the next meeting. Mr. Gage stated the charter ordinance does not in any way determine the budget of the project; staff was trying to avoid encuinbering the general fund by allowing the charter ordinance to cover the gap. Mr. Gage also stated information on the availability for the New Market Tax Credits and the STAR Bond District would probably be available at the time of the approval of the project. Commissioner Davis asked if the gap would need to be funded by the private donors and the City of Salina, what type of agreement would need to be developed for the private donors. Mr. Gage stated there would not be a formal agreement for the private donors, and he did not think it was unreasonable to request the private donors to provide additional funding. Commissioner Ryan stated he did not think the private donors would need to be asked to provide additional funding. Commissioner Ryan asked where the charter ordinance amount would need to be if the project was at the budget amount today. Mr. Gage stated $8 million. Mayor Blanchard called for a 5 minute recess at 10:24 a.m. The meeting reconvened at 10:30 a.m. Jim Vint, 1115 Andrew Avenue, provided his thoughts on the field house and urged the Commission to vote no on the second reading of the ordinance. Norman Manne!, 7532 W. Pleasant Hill Road, stated the private funding money needed to Page 3 be acquired first. Mr. Gage stated there was commitment for the private funding. Pat Beatty, 14 Crestview, provided his thoughts on the competitive bid process, New. Market Tax Credits and urged the Commission to move to the next step. Ray Hruska, 235 N. Santa Fe, stated there was concern about the donor list. He asked Brian Richardson to provide the donor list and stated the list should be subject to open public records. Mr. Hruska provided his thoughts on the project and the funding. Mayor Blanchard asked if the donor list was available. Mr. Gage stated he did not know if a · list was available but reiterated that he stated there were 70 or so stakeholders. Judy Larson, 2801 Ray Avenue, stated she was asked to ask how many cars could be parked at the location. Mr. Gage stated depending on the option chosen, there could be anywhere from 20 to approximately 70 spaces and Assurance Partners has offered their parking lot through an agreeme~t for use for the facility along with additional parking in approximately a block radius. Mayor Blanchard asked how many parking spaces would be needed. Michael Schrage, Deputy City Manager, stated there was not a requirement for parking in the C-4 District. Mr. Gage stated staff felt there was an ability to distribute the cars in a close proximity of the field house. Brian Richardson, 519 S. Santa Fe, thanked the developing team for their time yesterd~y and felt the stakeholders were in favor of the option chosen today. Mayor Blanchard asked Mr. Richardson if there was a willingness of the stakeholders to provide additional funding. Mr. Richardson stated once the gap was determined, he could take the request to the stakeholde~s. Commissioner Davis asked if the commission would like to change to a lower amount, could it be approved on second reading today. Greg Bengtson, City Attorney, stated if the amount was equal or a lesser amount, it could be approved on second reading today. Commissioner Ryan stated he would be in favor of approving the ordinance on second reading at $7.5 million. Mr. Bengtson stated the main motion of the second reading should include the section and number for the amount. A conversation ensued between Mayor Blanchard and Mr. Gage regarding the funding of the project and the gap. · Mayor Blanchard asked for a status on the STAR Bond District. Mr. Gage stated the STAR Bond District for Salina would be allowed as long as the budget bill was passed by both chambers and the governor signed the bill. He continued to explain the current issues regarding the ST AR Bond Districts and the Kansas Legislature. Monte Shadwick, Saline County Commission Chair, announced the County Commission would have their formal meeting at 11:00 a.m. in the City-County Building, Room 209. Commissioner Davis asked for a status on the New Market Tax Credits. Mr. Schrage stated staff, upon request, provided additional information and would know more in a couple weeks. Mayor Blanchard asked how much money could come out of the New Market Tax Credits. Mr. Schrage stated the top end would be in the $2 million dollar range and if the budget Page4 z Q. w .. c i 1ii i 8 would remain at $12 million, there would still be a $1 million dollar gap. Commissioner Davis asked if there was a way to prioritize the primary use of the STAR Bond District for the field house. Mr. Gage stated there was flexibility and it would fall to the Corrunission for administration of the plan. Mayor Blanchard asked if the utility relocation could be recouped through the STAR Bond District. Mr. Gage stated it would be an eligible cost but would be part of the final priorities of the plan. Mayor Blanchard provided his thoughts on the project and stated there was a need for clear leadership for a private partnership to help fund the gap. Mayor Blanchard asked for a status on the downtown development. Mr. Gage stated there would be development agreements attached to the various downtown developments. Trace Walker, 1608 Reece Road, Brookville, Kansas, stated with the action by the Kansas Legislature, it was important to submit the plan to the Kansas Department of Commerce for the STAR Bond District and the legal fees up to today were paid by Salina 2020, Inc. Mr. Walker stated the field house was a big piece of the STAR Bond District and we would not know an answer if it was accepted until the plan was submitted. Mayor Blanchard asked when the application would be submitted for the STAR Bond District. Mr. Gage stated the application was ready to be submitted and an answer would hopefully be received soon. 16-0055 Moved by Commissioner Ryan, seconded by Commissioner Davis, to approve second reading Charter Ordinance No. 39 a charter ordinance exempting the City of Salina, Kansas from the provisions of KS.A. 13-1024a and providing substitute and additional provisions on the same subject relating to general improvements and the issuance of bonds for the purpose of paying for said improvements; and repealing Charter Ordinance Number 38, and amending Section 2 (4) a maximum of $7,500,000 under project category H. Commissioner Hardy stated he was not comfortable with the $7.5 million but would consider $7 million and would like to amend the motion. 16-0056 Moved by Commissioner Hardy, seconded by Commissioner Davis, to amend the motion to reflect a reduction of the amount of $9,500,000 to $7,000,000. Aye: (5). Nay: (0). Motion carried. Mayor Blanchard restated the motion to approve second reading Charter Ordinance No. 39 a charter ordinance exempting the City of Salina, Kansas from the provisions of K.S.A. 13-1024a and providing substitute and additional provisions on the same subject relating to general improvements and the issuance of bonds for the purpose of paying for said improvements; and repealing Charter Ordinance Number 38, and amending Section 2. (4) a maximum of $7,000,000 under project category H. Commissioner Davis stated he was hoping the discuss~on would allow the local sub-contractors to bid on the project and stated the gap would be funded by the City of Salina. Mayor Blanchard stated this project was one step of a very publicized and very ambitious plan. He stated he was a strong proponent of downtown and felt the only way downtown was successful was housing in the core and health in the core. He went on to say there was a need to get the Page 5 wages up in the community and the creation of the economic development organization was a benefit to the community. Commissioner Crawford stated she hoped the citizens would get on board with the project once the building started going up. Aye: (5) Crawford, Davis, Hardy, Ryan, Blanchard. Nay: (0). Motion carried. Mayor Blanchard noted there was a petition period av~able for a charter ordinance. Greg Bengtson, City Attorney, stated the petition process was a process to conduct an election through the County Election Office upon review by the County Counselor. Mayor Blanchard asked if a packet of information could be put together on the petition process. Mr. Gage stated the County Election Office would be the appropriate office to provide information. Mr. Bengtson stated the sixty days would start after the second publication of the ordinance. 16-0057 Moved by Commissioner Hardy, seconded by Commissioner Davis, to direct staff to work with the design team to move towards the 3 x 3 B option for the Salina Field House. Aye: (5). Nay: (0). Motion carried. 16-0058 Moved by Commissioner Crawford, seconded by Commissioner Davis, to direct staff to work to with the project team to value engineer for the project budget cost and focus on options such as New Market Tax Credits and STAR Bond Districts or any other options. Aye: (5). Nay: (0). Motion carried. · Mr. Gage stated if the Commission would like to go through the complete independent sealed bid approach, the Commission could make a motion to direct staff to bring back the approach at a later meeting. A conversation ensued between the Commission, Mr. Gage· and Mr. Frew regarding the bid processes. Mr. Knight stated there were benefits to both processes and stated Mccown Gordon Construction provided a discount of $75,000 for the overlap of the Bicentennial Center project and the Salina Field House project. Bob Miller, 500 Country Club Road, stated in our market area, there were only a third of the sub- contractors that would bid the CMAR process but more contractors would bid the design, bid, build process. Commissioner Davis asked why the local sub-contractors would not bid the CMAR process. Mr. Miller stated it was a new process that not a lot of contractors were familiar with. Mayor Blanchard thanked everyone who worked on the Bicentennial Center project and the Fire Station No. 1 project and would like to stay with the process that was currently under way. 16-0059 Moved by Commissioner Hardy, seconded by Commissioner Ryan, to direct staff to make provisions to provide for a design, bid, build process approach for the Salina Field House at a future meeting. Aye: (5). Nay: (0). Motion carried. ADJOURNMENT Page6 16-0060 oved by Commissioner Davis, seconded by Commissioner Hardy, that the regular meeting of the oard of City Commissioners be adjourned. Aye: (5). Nay: (0). Motion carried. The meeting adjourned at 12:09 p.m. [SEAL] ATIEST: ~~ Shandi Wicks, CMC, City Clerk Page 7 (Published in the Salina Journal February 19 and February 26, 2016) Effective April 27, 2016 CHARTER ORDINANCE NUMBER 39 A CHARTER ORDINANCE EXEMPTING THE CITY OF SALINA, KANSAS FROM THE PROVISIONS OF K.S.A. 13-l024a AND PROVIDING SUBSTITUTE At~D ADDITIONAL PROVISIONS ON THE SAt'\IE SUBJECT RELATING TO GENERAL IMPROVEMENTS AND THE ISSUANCE OF BONDS FOR THE PURPOSE OF PA YING FOR THE IMPROVEMENTS; At'\'D REPEALING CHARTER ORDINANCE NUMBER 38. BE IT ORDAINED by the Governing Body of the City of Salina, Kansas: Section 1. Election to Exempt. The City of Salina, Kansas (the "City") by virtue of the powers vested in it by Article 12, Section 5, of the Constitution of the State of Kansas, hereby elects to ex~mpt itself from and hereby make inapplicable to it Section 13-1024a, Kansas Statutes Annotated, that applies to the City, but is part of an enactment which does not apply uniformly to all cities, and thereby provides substitute and additional provisions on the same subject as hereinafter provided. Section 2. Substitute and Additional Provisions. The City of Salina, Kansas hereby adopts the following substitute and additional provisions of Section 13-1024a, Kansas Statutes Annotated: As a complete alternative to all other methods provided by law, the city may borrow money and issue its bonds for the purpose of paying the project cost (which may include acquisition of interests in real estate and architectural, engineering, and other professional services) for the following categories of projects: Project Categorv Description A. Streets. Construction, reconstruction, improvement or repair of any street or roadway located within or partially within the city limits and not designated as a main trafficway pursuant to K.S.A. 12-685 et seq. B. Bridges and Viaducts. Construction, reconstruction, improvement or repair of any bridge or viaduct located within or partially within the city limits and not located on a street designated as a main trafficway pursuant to K.S.A. 12- 685 et seq. C. Public Parks. Acquisition of land for public park purposes and acquisition, construction, reconstruction, improvement and repair of park and recreation facilities other than those more specifically addressed under categories G and H below, whether located inside or outside the city limits. D. Public Buildinl!s. Acquisition, construction, reconstruction, improvement or repair of public buildings or acquisition of land for the construction, reconstruction, improvement or repair of public buildings, whether located inside or outside the city limits. "' "' E. Storm Water Drainage Svstems. Improvement, extension, or repair of the city-owned water works and/or sanitary sewer systems, and appurtenances thereto, whether located inside or outside the city limits. F. G. Water Works and/or Sanitary Sewer Svstems. Improvement, extension, or repair of the city-owned water works and/or sanitary sewer systems, and appurtenances thereto, whether located inside or outside the city limits. Familv Aquatic Park. Financing, constructing, equipping, supplying and maintaining a family aquatic park. H. Public Building for Recreational Purposes. Acquisition or construction of a public building for recreational purposes and acquisition of land for the construction of a public building for recreational purposes. ssuance of bonds by the city pursuant to this charter ordinance shall require authorization by a ajority of the votes cast at an election held for that purpose, except, however, that in any calendar ear the city may issue bonds pursuant to this chaner ordinance without an election, as follows: (1) a maximum of $1,000,000 under each of project categories A through E; (2) a maximum of$2,000,000 under project category F; (3) a maximum of$12,500,000 under project category G; and (4) a maximum of $7,000,000 under project category H. Section 3. pealed. Repealer. That Charter Ordinance 38 of the City of Salina, Kansas, is hereby Section 4. Publication of Ordinance. This Chaner Ordinance shall be published once each week for two consecutive weeks in the official City newspaper. Section 5. Effective Date. This Chaner Ordinance shall take effect sixty-one (61) days after final publication unless a sufficient petition for a referendum is filed requiring a referendum to be held on this ordinance as provided in Article 12, Section 5, Subdivision (c)(3) of the Constitution of the State of Kansas, in which case the ordinance shall become effective if approved by a majority of the electors voting thereon. Passed by the governing body, not less than two-thirds of the members elect voting in favor thereof. [SEAL] ATIEST: ~~ Shandi Wicks, CMC, City Clerk Introduced: February 1, 2016 Passed: February 16, 2016 P ote of 5 yes; 0 no; 0 abstain ,. Publisher's Affidavit I, Christy Fink , being duly sworn ;_----~------- declare that I am a Legal Coordinator of THE SALINA JOURNAL, a daily newspaper published at Salina, Saline County, Kansas, and of general circulation in said county, which newspaper has been admitted to the mails as second class matter in said county, and continuously and uninterruptedly published for five consecutive years prior to first publication of attached notice, and that the attached Ordinance 39 notice has been correctly published in the entire issues of said newspaper ------=tw~o=-------times, towit-once each week fo._r ____ __..b.i;V1:.1P..i_ _____ _ consecutive weeks, the first publication being given in the issue of February 19, 2016 C'h·l\f;>l:l~ ~. Subscribed and sworn to before me, this /!if A.O. 20 Printer's Fee 5924.00 ~,. ?' (Am Publlshad lnlhe C.~~d~~r ~~::: salinaJoumal • .,_ pait purposes week tor two consecu Februa!Y·19, 2016) ~· and acquisition, con-live weeks In 11\e olfielal CHAATER • structlon, recon· Ci1Y nGwspaper. ORDINANCE . structlon, Improve·• Section 5. ~ HUMBER 39 • ment and repair of ~· This Charter Ord .. A CHARTER ORD!-1 par1t· and recreation nance shaD take ettecl NANCE EXEMPTING . facilities other than s1xtv-one (61) days altar lHE cm OF SAUNA:. I those more "spaeifl· final pu!)llcarion. Unless a KANSAS FROM THE • cally addressed ':'"' sufficient petitiOn lor a PROVISIONS • OF I der categories·~ referendum Is filed re- K.S.A. 13-1024a AND , and H · below; quiring a referendum ID PROVIDING SUBSTI· whether localed In-be held on this ordl TUTE AND ADDI· aide or outside .Iha nance as0provlded in Ar· TIONAL PROVISIONS c:itYUmltS. ~ tie!e 12,.SectlOn 5, s~ ON lHE SAME SUB-" 0. publJc BuQdlngs. ~ division (c)(3) ot the JECT RELATING TO qulsttlon, construe· constitution ol the State GENERAL IMPROVE-• tlon, reconstruction, of Kansas, In which case MENTS AND THE IS-· =rovament or re· !he ord"inance shall be· SUANCE' OF BONDS ol public build-come elfectiVa II ap· FOR THE. PURPOSE or acquisition of proved by a ma)orily ol OF PAYING FOR THE land "for the con· the electors voting IMPROVEMENTS; AND atructlon, recpn· thereon. REPEALING CHAR· atrucUon, Improve· TER . ORDINANCE ment or repair of NUMBER 38. ·-t ;· public buildings, BE rr ORDAINED by Whether located ln-; the Governing Body ol • .' side or out.side' the the City of Sallna, Kan· elty llmits. ' · sas: E. 51prm wmr P@ln· Stc11on 1 . Elm:!l!20 ~iQiiaViiemsXim;; to Exemot. The City of provement, exten· Salina, Kansass (the Slon, or repair of !he: "CitY") by Ylrtuii ol the 1 d te -powers vttSted.ln h by: ~ _ c ty·owne _wa r.1 Artiele 12, Section 5, of -wOl1t!l ·andfor-•· the Constitution of the tal')',se~r systems.:, and appunenances. Stale ol Kaiisas, herebY thereto, whether lo~ elects to 'exempt llsef1 cated Inside or out-' from and hereb)' make side the city limits. • Passed by the governing body; not less than two-thirds of the mem· tiers elect voting In tavor thereof. . 1ntrodUcad: • February 1, 2016 Passed: --February 16, 2016 -Passed by a · 'Wle"Ol S·yes· 0 no; 0 e&tain · · Jon R. Bland'lard. Mayor lnapplicable13-1024a, v~ft~A~s1: F. Weter Wods5 andlm ._,_., Sanitary sewer Sys=. (SEALI utes Annotated •. that IP" tmm. Improvement,: ATTEST: piles to Iha City; bcJt Is extension, or repair. part of an enactment of' the city-owned which does not" apply water worlcs and/or. uniformly· to au cllles, sanitary sewer sys· and thereby provides terns, and appune· aul:lstitute and additional nances thereto. provisions on the same whether located In·; subject as he!elnafter side' or out.side the provided. · · ' city llmlts. · • an9rl!g8ufon~ 0·~=j~ il2ll1 · The City of Sa· • Ing. e pplng, wp- lina, Kansas • hereby pljlng and maintain· adopts the following 1 Ing a family aquatic slJtlstlMB and ~ddltlonal 1 j:1ar1<. • provisions of : Section 'H if, ~~ ~Inn !fr' 13-1024a. Kansas s1a1-·::cue , p : utas Annotated: 1 l2mllJ • Acquisition t' As a complete alter· ·or constructii>n ol a natiVe to all other public building for ._.-.melhods provided by recreation al pur· law, the city-may poses and acqulsl· borroW ·money and tJon of land for the Issue its bonds for construction of a the purpose of pay· public bulldlng !or Ing the project cost recreational pur- Shandi Wicks, CMC, City Clerk L-----'~ (whlch may include poses. acquisitlon of Inter· Issuance of bonds by ests In real estate the city pursuant 10· thlS and ·architectural, charter ordinance sheD engineering ..... and require.authorization by .. ·other protesslona1 8 majority of the VOlAS u!Wes) for !ha fol· Cist-at an election hald lowing categorias ·of for 11181 purpose, except, projects:~ --· · hOWSV8r, that In any cal- Project • eridar year the city may ~. . Issue bonds pursuant to · ~ ·1111s chaner ordinance without an election, as follows: A.' Slmll. Construe-• tlon, racom;tructlon, improvement or re· ( 1) a maximum 01 pa1rof anystreetor $1,000,000 under roadway located each ol prgject cate- wllhin or 11artlally gories A thrOugh E; • within the CltY limits (2) 11 maximum ol • and not dasfg_natad $2,000,000 under as a main traHiCWaY proiect category F; , pursuant to K.S.A. (3) a maximum · ol 12-685 et seq. $12,500.000 under B. Bridges and Via· ·~ protect category G: SlllC!S· Constr\ICtlOn. • ' iind • reconstruction, Im· (4} a maximum of provement or repair $7,000.000 under of any bridge or via· project categoiy H. duct located within or partially wlU1'n the Section 3. ~ City llm!t:s and not k> !That Charter OrdlnanCe cated on a street 38 ol the City of Salina, · designated as a Kansas, Is ,~ereby re- main trafficway pur· !pealed. • !:"· .... suant to K.S.~. se~lm! A. ~ "-...l?...12:685.el !!SI.,•_--·-!!On Ofnid1riiuiee. This CERTJFICAT OF 0 PROTEST STATE OF KANSAS ) ss: COUNTY OF SAUNE ) The undersigned, Clerk of the City of alina, Kansas (the "City"), does hereby ce1tify that the governing body of the City duly passed Charter Ordinance o. 39, on February 16, 2016, that said Cha1ter Ordinance was pub I ished once a week for two consecutive weeks on February 19, 2016 and February 26, 2016 in the Salina Journal, th e official City newspaper; that more than sixty (60) days have elapsed from the date of the last sa id publication; and that the only written protest filed in my office against said Charter Ordinance, as provided in Article 12, Section 5 of the Kansas Constitution, was determined insufficient by the Saline County Election Officer. WITNESS my hand and official seal on July ~ 2016. ~[1i l()((U'Jt Shandi Wicks, City Clerk "' "' z 0.. w .. ~ ¥ " "C -~ 8 RESOLUTION N0.19-7678 A RESOLUTION AUTHORIZING Al~D PROVIDING FOR THE DESIGN, CONSTRUCTION A1'"'D IMPROVEMENT OF A PUBLIC PARK AND THE ISSUANCE OF GENERAL OBLIGATION BO.NDS OF THE CITY TO FUND A PORTION OF THE COSTS THEREOF, ALL PURSUANT TO CHARTER ORDINANCE NO. 39 IN THE CITY OF SALINA, KANSAS. WHEREAS, pursuant to Article 12, § 5 of the Constitution of the State of Kansas the City of Salina. Kansas (the "City") previously passed Charter Ordinance No. 39 (the "Charter Ordinance") relating to general improvements in the City, including the acquisition of land for public park purposes and construction, reconstruction, improvement and repair of park and recreation facilities and the issuance of general obligation bonds of the City to finance the costs; and WHEREAS, after publication of the Charter Ordinance according to the law and expiration of the prescribed protest period with no sufficient protest, the Charter Ordinance became effective; and WHEREAS, the City is authorized and empowered pursuant to the Charter Ordinance to issue general obligation bonds for the purpose of financing the costs associated with the foregoing; and WHEREAS, the governing body of the City hereby finds and detennines that it is necessary· to authorize and provide for the construction and improvement of certain public parks in the City, as more fully described herein, and to provide for the payment of the costs thereof. NOW, THEREFORE, BE IT RESOLVED BY THE GO\'ER..i'1HNG BODY OF THE CITY OF SALINA, KANSAS, AS FOLLOWS: Section I. Project Authorization. The governing body of the City hereby finds and detennines that it is necessary to make the following improvements: Improvements to the Salina Municipal Golf Course (2500 Crawford Street) including the design, construction and improvement of the irrigation system, and all other necessary improvements related thereto (the "Improvements"). Section 2. Project Financing. The estimated cost of the Improvements is Sl,500,000. The cost of the Improvements and the associated financing costs shall be payable from the proceeds of general obligation bonds and/or temporary notes of the City issued under the authority of the Charter Ordinance. Section 3. Reimbursement. The City expects to make capital expenditures in connection with the Improvements and intends to reimburse itself for such expenditures with the.proceeds of general obligation bonds and/or temporary notes in an amount not to exceed $1,500,000, plus associated financing costs. Any general obligation bonds and/or temporary notes issued under the authority of this Resolution may be used to reimburse expenditures made on or after the date that is 60 days before the date of adoption of this Resolution pursuant to U.S. Treasury Regulation § 1.150-2. Section 4. This Resolution shall take effect and be in full force immediately after its adoption by the governing body. 1 ADOPTED by the governing body of the City of Salina, Kansas, on March 11, 2019. (SEAL) z c._ w i AITEST: i ~· IU lP.£4 ] Shandi Wicks, CMC, City Clerk 2 "' "' CITY OF SALINA, KANSAS REGULAR MEETING OF THE BOARD OF COMMISSIONERS March 11, 2019 4:00 p.rn. The City Commission convened at 2:30 p.m. for Land Bank Policy and at 3:45 p.m. for Citizens Forum at City-County Building, Room 107. The Regular Meeting of the Board of Commissioners was called to order at 4:00 p.m. in Room 107, City-County Building. Roll call was taken followed by the Pledge of Allegiance and a moment of silence. Those present and compnsmg a quorum: Mayor Trent W. Davis, M.D. (presiding), Commissioners Joe Hay, Jr., Melissa Rose Hodges, and Mike Hoppock. Also present: Michael Schrage, City Manager; Greg Bengtson, City Attorney; and Shandi Wicks, City Clerk. Absent: Karl Ryan AWARDS AND PROCLAMATIONS (3.1) Special Recognition for the Salina Police Department. Mayor Davis read the Award of Valor and presented the Award of Valor plaques to Sergeant Kyle Tonniges, Officer Michael Baker and Officer Kevin Reay. CITIZENS FORUM None. PUBLIC HEARINGS AND ITEMS SO-IEDULED FOR A CERTAIN TIME None. CONSENT AGENDA (6.1) Approve the minutes of March 4, 2019. 19-0065 Moved by Commissioner Hodges, seconded by Commissioner Hay, to approve the consent agenda as presented. Aye: (4). Nay: (0). Motion carried. ADMINISTRATION (7.1) Resolution No. 19-7679 authorizing and providing for construction of additional parking for the Police Department and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Debbie Pack, Director of Finance & Administration, explained the project, request, fiscal impact and action options. Commissioner Hodges asked if the project was following the normal sequence of events for the ORT meeting. Michael Schrage, City Manager, stated there had been a ORT meeting for the project but the zoning change had not occurred. He further stated the normal sequence of events had varied for projects in the past and staff was working lo create a standard sequence. Page 1 19-00!6 UJ ~ ~ (/) i iii "!? 1i c 8 Commissioner Hodges provided her thoughts on the sequence of events for projects. Commissioner Hoppock stated there was another agenda item pertaining to bonding of the items. Mr. Schrage stated that bond counsel was in attendance to discuss other options such as cash financing. Moved by Commissioner Hoppock, seconded by Commissioner Hodges, to adopt Resolution No. 19-7679 authorizing and providing for construction of additional parking for the Police Department and auU1orizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Aye: (4). Nay: (0). Motion carried. (7.2) Resolution No. 19-7678 authorizing and providing for replacement of irrigation system at the Municipal Golf Course and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Debbie Pack, Director of Finance & Administration, explained the project, request, fiscal impact and action options. Commissioner Hoppock asked if there were other projects to be completed under the Parks Master Plan would there be funds available in the property tax fund. Ms. Pack stated if this project was approved, there would not be additional funds available in this fund but could be in other funds or utilizing cash. Gina Riekhof, Gilmore & Bell, explained the funding options for the project and Charter Ordinance No. 39. Commissioner Hodges asked if the Charter Ordinance was the home rule power. Ms. Riekhof stated there was a provision in the Kansas Constitution that permitted home rule powers and continued to explain State Statute KSA 13-1024A and Charter Ordinance No. 39. Commissioner Hodges asked if the City of Salina had maxed out the limit on a project in the charter ordinance in the past and continued to fund the project in the next year through the same charter ordinance. Ms. Riekhof stated she was not aware of it occurring in the past but mentioned that Charter Ordinance No. 39 did waive the election requirement. Commissioner Hay asked when the project was actually supposed to start. Scott Garrie, Deputy Director of Parks & Recreation, stated the intent was to have the project start after September but had received some feedback wanting the construction to start sooner. Mike Hargrave, Golf Course Manager, stated the main lines were scheduled to be dug in late July and early August and begin the laterals by early September. Commissioner Hoppock asked what the major deficiencies were and what would happen if nothing was done. Mr. Garrie stated the budget for irrigation maintenance was $15,000 yearly and the cost continues to increase on a yearly basis. Mr. Hargrave stated the maintenance of the system continues to take additional time of the maintenance staff. Commissioner Hodges stated that the system had been depleting for at least 10 years. Mr. Hargrave stated at least if not longer. Commissioner Hoppock asked who was performing the cash flow analysis of the property tax fund. Ms. Pack stated there was an amortization schedule attached to agenda item 7.4. Michael Schrage, City Manager, stated staff had conversations with bond counsel on refinancing the bonds to even out the amortization schedule in the future. Ms. Pack stated she performed the amortization schedule and explained the schedule created. Page2 Commissioner Hodges asked for information on the debt service fund. Ms. Pack stated the debt service fund balance at the end of 2018 was $600,000. She continued to provide information on projects within the debt service fund. Jon Blanchard, 1117 State Street, provided information on Charter Ordinance No. 39, his thoughts on the project and asked the City Commission to look at additional alternatives for financing. Commissioner Hodges asked if the City Commission would like to amend the charter ordinance what that would look like. Mr. Schrage stated it would need to be prepared and brought back for consideration and asked if Ms. Riekhof would explain the amendment requirements. Ms. Riekhof stated staff would need to know what the amendment to the charter ordinance would be. She asked Greg Bengtson, City Attorney, if the ordinance could be approved on two readings on the same date. Greg Bengtson, City Attorney, stated the ordinance would be able to be approved on both readings on the same day with a 2/3 majority vote. Ms. Riekhof further stated the ordinance would require two (2) readings with a 2/3 majority vote and once passed the ordinance would need to be published once a week for two weeks and a 60 day protest period before the charter ordinance would go into effect. Mayor Davis asked if bond counsel could review the options for the $500,000 balance. Ms. Riekhof stated lease purchasing, cash financing, phasing the project over multiple years, or resizing the project to fit the $1 million dollar amount. A conversation ensued between the City Commission regarding the financing options. Commissioner Hoppock asked if there was a reason Charter Ordinance No. 39 listed $1 million dollars for public parks. Mr. Schrage explained the history of the various charter ordinance adoptions. Mayor Davis provided his thoughts on the current request and Charter Ordinance No. 39. Mr. Bengtson stated the amount was not the crucial amendment to addressing the policy decision. He further stated the charter ordinance would need to be amended to limit the bonding amount and the overall project cost. He continued to state the charter ordinance limited the bonding of the project not the project amount and Gilmore & Bell would not have offered this financing option if it was not in line with the charter ordinance. Commissioner Hay asked if the charter ordinance was amended what affect would it have on Agenda Item 7.4. Mr. Schrage stated the debt service financing of the irrigation project would not be able to occur until the charter ordinance amendment went into effect. Mr. Schrage stated if the commission wanted to debt finance $1 million dollars and cash finance the $500,000, conversations would need to occur on the effect on other projects. Commissioner Hodges provided her thoughts on cash financing the remainder of the project. 19-0067 Moved by Commissioner Hoppock, seconded by Commissioner Hay, to adopt Resolution No. 19- 7678 authorizing and providing for replacement of irrigation system at the Municipal Golf Course and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Aye: (3). Nay: (1) Hodges. Motion carried. (7.3) Resolution No. 19-7676 authorizing and providing for improvements to Broadway Boulevard from Crawford Street north to Ash Street and authorizing the issuance of Page 3 Temporary Notes and/or General Obligation Bonds of the City to pay the costs thereof. Debbie Pack, Director of Finance & Administration, explained the project, request, fiscal impact and action options. Commissioner Hodges asked what the investment was on the project so far. Jim Kowach, Director of Public Works, stated approximately $50,000. Commissioner Hodges asked about the scope of the project changing. Mr. Kowach stated staff would like to look at the entire project and thought there was a need for additional engineering and would like to bring the item back for additional scoping. Michael Schrage, City Manager, stated staff asked RDG Planning & Design if the project was paired down would it be able to fit in the $3 million dollar budget. Commissioner Hoppock provided his thoughts on the project and the need for further discussions prior to spending the additional money for design. Mayor Davis asked what the properties would look like beyond the sidewalk. Mr. Schrage stated it was more of a master plan or land use factor and continued to explain what the project would look like if it was phased out. Lauren Driscoll, Director of Community & Development Services, slated the improvements recommended in the plan would fall within the Comprehensive Plan. Mayor Davis provided his thoughts to the uses of some of the properties and the driveway entrances. A conversation ensued between the City Commission, Ms. Driscoll and Mr. Schrage regarding the project plan. Commissioner Hodges provided her thoughts on the project and eliminating the budget for brick street maintenance. Mr. Schrage slated this project had been the topic of conversation for years and if the Governing Body had a concern for the design expense, staff could break up the design of the project. Commissioner Hodges stated she would like the project to be part of the Strategic Planning session coming up in April. Commissioner Hay asked if they could look at option 2. Mr. Schrage stated the item could be postponed or could be brought back at a later date. Mr. Kowach stated the project area was close to needing a pavement overlay but there was need of additional investigation of whether the project would need to be completely rebuilt or just a pavement overlay and the investigation would cost approximately $50,000. 19-0068 Moved by Commissioner Hodges, seconded by Commissioner Hay, to postpone consideration of Resolution No. 19-7676 authorizing and providing for improvements to Broadway Boulevard from Crawford Street north to Ash Street and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof with any additional information supplied by staff to Monday, May 6, 2019. Aye: (4). Nay: (0). Motion carried. The City ommission recessed at 5:45 p.m. for a 5 minute break. The meeting resumed at 5:50 p.m. (7.4) General Obligation Bonds and Temporary Notes. Page4 (7.4a) Resolution No. 19-7682 authorizing the offering for public sale of General Obligation Temporary Notes and Bonds. (7.4b) First reading Ordinance No. 19-10994 authorizing the issuance and delivery of General Obligation Internal Improvement Bonds, Series 2019-A. Debbie Pack, Fimmce Director, explained the request, fiscal impact and action options. Commissioner Hodges appreciated the extra time and additional information provided by staff and thanked Ms. Riekhof for coming today and preparing a memo regarding the state statutes. Micl1ael Schrage, City Manager, stated one of the items financed was the Pheasant Ridge Addition project and staff chose to put the financing mechanism first then the action for the contract. Jon Blanchard, 1117 Stale Street, provided his thoughts on the bonding of the downtown streetscape project especially the overhead structures, provided information on the main traffic way act and asked if the legislature intended for overhead structures, benches, trash receptacles and plazas to be part of the main traffic way act. He asked if we were funding part of the downtown strcctscape project with STAR Bond money. Mr. Schrage stated the accounting demonstrated how the STAR Bond money would be used. A conversation ensued between Mr. Blanchard, Ms. Pack and Mr. Schrage regarding the financing of the Downtown Streetscapc project. Mr. Schrage read a portion of the language included in the staff report from January 17, 2017 pertaining to the scope of the Downtown Streetscape project. 19-0069 Moved by Commissioner Hoppock, seconded by Commissioner Hay, to adopt Resolution No. 19- 7682 authorizing the offering for public sale of General Obligation Temporary Notes and Bonds. Aye: (3). Nay: (1) Hodges. Motion carried. 19-0070 Moved by Commissioner Hoppock, seconded by Commissioner Hay, to pass Ordinance No. 19- 10994 authorizing the issuance and delivery of General Obligation Internal Improvement Bonds, Series 2019-A on first reading. Aye: (3). Nay: (1) Hodges. Motion carried. (7.5) Award contract for Pheasant Ridge Addition No. 3, Phase II, Project No. 80025. Jim Kowach, Director of Public Works, explained the project, bids received, fiscal impact and action options. Commissioner Hodges asked if there was an overage, would the City be responsible for it. Mr. Kowach stated if there were changes or modifications to the plan, it would be the responsibility of the City. Mayor Davis asked if there were modifications would staff meet with the contractor to discuss. Mr. Kowach stated yes. Joan Ratzlaff, Salina, asked what the prices would be for the houses and lots in the subdivision. Todd Welsh, 221 S. Morris Drive, stated the homes would be in the $225,000 to $325,000 range and the lot prices would remain at $35,000 each. He provided information on the project bids and asked the contingency amount to be returned to the developer instead of to reduce the special assessments. Ms. Ratzlaff provided her thoughts on the Broadway Boulevard Improvements and the Page 5 need for affordable housing. Wayne Nelson, Civil Engineer II, stated the construction contingency allowed for change orders to occur in the field, up to the approved amount and if there was remaining contingency the project final cost would come under the approved amount and the special assessments would be reduced based on the project final cost. Michael Schrage, City Manager, asked in the event the project comes in without using the contingency would U1e developer's expenses be eligible for reimbursement. Gina Riekhof, Gilmore & Bell, stated a portion of the money paid upfront by Mr. Welsh could be returned if it remained unused. Mr. Schrage stated it was possible the remaining amount could be returned to Mr. Welsh but that would have to be determined at the end of the project. A conversation ensued between the City Commission, Mr. Schrage, Mr. Kowach and Mr. Welsh regarding the ability to refund any remaining construction contingency to the developer. 19-0071 Moved by Commissioner Hay, seconded by Commissioner Hoppock, to award contract for the Pheasant Ridge Addition No. 3, Phase II, Project No. 80025 to APAC-Kansas in the amount of $509,233.15 with a 5% construction contingency of $25,461.66 for a total of $534,694.81. Aye: (3). Nay: (1) Hodges. Motion carried. (7.6) Acceptance transfer of ownership of the Former Schilling Air Force Base Treatment Plant property (Water Well Road & Ohio Street), five water well sites and water transmission lines. Martha Tasker, Director of Utilities, explained the acceptance, the project and action options. Mayor Davis asked if there was a specific change in the motion. Ms. Tasker stated the language should state the Former Schilling Air Force Base Water Treatment Plant Property. Greg Bengtson, City Attorney, stated Tract 108 and 111 were owned by fee title by the Salina Airport Authority and would be owned by fee title by the City of Salina. He continued to state the remaining properties were considered as easements and would be assigned over to the City of Salina. He further stated that staff would be able to include additional information on the document for those easements due to information that was obtained by John Harvey, the City Surveyor. Mr. Bengtson explained the specific sections of the Kansas Limited Warranty Deed. 19-0072 Moved by Commissioner Hay, seconded by Commissioner Hoppock, to accept transfer of ownership of the Former Schilling Air Force Base Water Treatment Plant Property, Tract 108 and 111. Aye: (4). Nay: (0). Motion carried. (7.7) Approve Change Order No. 1 for the Brick Crosswalks, Project No. 80012C. Jim Kowach, Director of Public Works, explained the project, change order, fiscal impact and action options. Commissioner Hodges asked if we were taking Brick Street Rehabilitation off the table. Mr. Kowach stated no, staff was going to pool money from other projects for a significant stormwater repair at the corner of Mulberry & fifth Street. Page6 19-00t'3 Michael Schrage, City Manager, stated with the brickwork and the stormwater project at Mulberry and Fifth Street, there would be significant changes to the area. Mr. Kowach stated yes, that was correct. Moved by Commissioner Hoppock, seconded by Commissioner Hodges, to approve Change Order No. 1 authorizing $4,529.10 (Option 2 bid amount minus previous authorization) plus a $2,970.90 (12.1 % of entire project) construction contingency for City Project No. 80012C Brick Crosswalks. Aye: (4). Nay: (0). Motion carried. DEVELOPMENT BUSINESS (8.1) Application No. Z19-1, (filed by Joe Hill on behalf of the Joe Hill Trust), requesting a change in zoning district classification from I-2 (Light Industrial) to R-2 (Multi- family Residential) to allow construction of two new residential dwellings at the southwest corner of Reynolds Street and Lincoln Avenue. (8.la) First reading Ordinance No. 19-10996. Dean Andrew, Director of Planning, explained the request, Planning Commission recommendation and action options. Commissioner Hoppock asked if Mr. Hill owns the south part of the mobile home park but was just leaving it vacant. Mr. Andrew stated yes. Barb Young, 1100 West Grand, wanted to commend Joe Hill for his request for infill and wanted the item to be considered a positive move forward. 19-0074 Moved by Commissioner Hodges, seconded by Commissioner Hoppock, to pass Ordinance No. 19-10996 changing the zoning district classification from I-2 (Light Industrial) to R-2 (Multi-Family Residential) to allow construction of two new residential dwellings at the southwest comer of Reynolds Street and Lincoln Avenue on first reading. Aye: (4). Nay: (0). Motion carried. (8.2) First reading Ordinance No. 19-10995 requesting annexation of the South Water Treatment Plant site located at the southeast corner of South Ohio Street and East Water Well Road. Dean Andrew, Director of Planning, explained the request, stated due to the property not being contiguous with the city limits, the property could only be annexed in with the consent of the Saline County Commission which would require an additional action to approve a resolution that staff has distributed to the commission, and the ordinance. Mr. Andrew asked legal counsel if the motion for the ordinance should be made first. Greg Bengtson, City Attorney, stated yes. He also stated the Kansas Limited Warranty Deed was in hand for signature. Commissioner Hodges asked if staff had approached county staff regarding the annexation and if they were in approval of the annexation. Mr. Andrew stated staff would work with the County Adrninistration to take this item to the Saline County Commission. Mr. Bengtson stated it would depend if the county would hold foe interest of the road in question and stated if the road annexation and impact fee agreement remained active, the county would not require annexation of the road. Mr. Andrew stated the County Counselor was aware of the request and he would be working with the Saline County Planning Department tomorrow to discuss the request. Jon Blanchard, 1117 State Street, stated the population information would be available soon Page 7 19-00~5 z Q. UJ ~ "' (/) ¥ ~ 19-00¥6 0 u and there needed to be a conversation on the potential increases in water bills in the future. Commissioner Hodges stated there was no fiscal impact of the item today and would complete getting the property under our control. Moved by Conm1issioncr Hodges, seconded by Commissioner Hay, to pass Ordinance No. 19- 10995 requesting annexation of the South Water Treatment Plant site located at the southeast comer of South Ohio Street and East Water Well Road on first reading. Aye: (4). Nay: (0). Motion carried. Moved by Commissioner Hodges, seconded by Commissioner Hoppock, to adopt Resolution No. 19-7688 requesting the Board of Saline County Commissioners to determine the advisability of the annexation of a tract of land into the City of Salina, Kansas and give its consent to such annexation. Aye: (4). Nay: (0). Motion carried. OTHER BUSINESS (9.1) Request for executive session (legal). l move the city commission recess into executive session for _ minutes to discuss the subject of negotiations relating to site acquisition for the Police Training Center/Range with legal counsel based upon the need for consultation with an attorney for the public body which would be deemed privileged in the attorney-client relationship pursuant to K.S.A. 45-7319(b)(2). The open meeting will resume in this room at p.m. 19-0077 Moved by Commissioner Hodges, seconded by Commissioner Hoppock, to recess into executive session for 30 minutes to discuss the subject of negotiations relating to site acquisition for the Police Training Center/Range with legal counsel based upon the need for consultation with an attorney for the public body which would be deemed privileged in the attorney-client relationship, pursuant to K.S.A. 45-7319(b)(2),. The open meeting will resume in this room at 8:05 p.m. Aye: (5). Nay: (0). Motion carried. The City Commission took a 5 minute break at 7:30 p.m. and recessed into executive session at 7:35 p.m. and reconvened at 8:05 p.m. No action was taken. 19-0078 Moved by Commissioner _Hodges, seconded by Commissioner Hoppock, to recess into executive session for 10 minutes to discuss the subject of negotiations relating to site acquisition for the Police Training Center/Range with legal counsel based upon the need for consultation with an attorney for the public body which would be deemed privileged in the attorney-client relationship, pursuant to K.S.A. 45-7319(b)(2),. The open meeting will resume in this room at 8:16 p.m. Aye: (5). Nay: (0). Motion carried. The City Commission recessed into executive session at 8:06 p.m. and reconvened at 8:16 p.m. No action was taken. ADJOURNMENT 19-0079 Moved by Commissioner Hay, seconded by Commissioner Hodges, that the regular meeting of the Board of City Commissioners be adjourned. Aye: (5). Nay: (0). Motion carried. The meeting adjourned at 8:16 p.m. Page 8 z a. w .. c ilj (/) ~ "' u ~ 5 u [SEAL] ATIEST: ~R)~ Shandi Wicks, CMC, City Clerk Trent W. Davis, M.D., Mayor Page9 CITY OF SALINA, KANSAS REGULAR MEETING OF THE BOARD OF COMMISSIONERS March 11, 2019 4:00p.m. The City Commission convened at 2:30 p.m. for Land Bank Policy and at 3:45 p.m. for Citizens Forum at City-County Building, Room 107. The Regular Meeting of the Board of Commissioners was called to order at 4:00 p.m. in Room 107, City-County Building. Roll call was taken followed by the Pledge of Allegiance and a moment of silence. Those present and compnsmg a quorum: Mayor Trent W. Davis, M.D. (presiding), Commissioners Joe Hay, Jr., Melissa Rose Hodges, and Mike Hoppock. Also present: Michael Schrage, City Manager; Greg Bengtson, City Attorney; and Shandi Wicks, City Clerk. Absent: Karl Ryan AWARDS AND PROCLAMATIONS (3.1) Special Recognition for the Salina Police Department. Mayor Davis read the Award of Valor and presented the Award of Valor plaques to Sergeant Kyle Tonniges, Officer Michael Baker and Officer Kevin Reay. CITIZENS FORUM None. PUBLIC HEARINGS AND ITEMS SO-IEDULED FOR A CERTAIN TIME None. CONSENT AGENDA (6.1) Approve the minutes of March 4, 2019. 19-0065 Moved by Commissioner Hodges, seconded by Commissioner Hay, to approve the consent agenda as presented. Aye: (4). Nay: (0). Motion carried. ADMINISTRATION (7.1) Resolution No. 19-7679 authorizing and providing for construction of additional parking for the Police Department and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Debbie Pack, Director of Finance & Administration, explained the project, request, fiscal impact and action options. Commissioner Hodges asked if the project was following the normal sequence of events for the ORT meeting. Michael Schrage, City Manager, stated there had been a ORT meeting for the project but the zoning change had not occurred. He further stated the normal sequence of events had varied for projects in the past and staff was working lo create a standard sequence. Page 1 19-ooe6 w ~ "ij <J) E "' '2 ~ " 8 Commissioner Hodges provided her thoughts on the sequence of events for projects. Commissioner Hoppock stated there was another agenda item pertaining to bonding of the items. Mr. Schrage stated that bond counsel was in attendance to discuss other options such as cash financing. Moved by Commissioner Hoppock, seconded by Commissioner Hodges, lo adopt Resolution No. 19-7679 authorizing and providing for construction of additional parking for the Police Department and auU1orizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Aye: (4). Nay: (0). Motion carried. (7.2) Resolution No. 19-7678 authorizing and providing for replacement of irrigation system at the Municipal Golf Course and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Debbie Pack, Director of Finance & Administration, explained the project, request, fiscal impact and action options. Commissioner Hoppock asked if there were other projects to be completed under the Parks Master Plan would there be funds available in the property tax fund. Ms. Pack stated if this project was approved, there would not be additional funds available in this fund but could be in other funds or utilizing cash. Gina Riekhof, Gilmore & Bell, explained the funding options for the project and Charter Ordinance No. 39. Commissioner Hodges asked if the Charter Ordinance was the home rule power. Ms. Riekhof stated there was a provision in the Kansas Constitution that permitted home rule powers and continued to explain State Statute KSA 13-1024A and Charter Ordinance No. 39. Commissioner Hodges asked if the City of Salina had maxed out the limit on a project in the charter ordinance in the past and continued to fund the project in the next year through the same charter ordinance. Ms. Riekhof stated she was not aware of it occurring in the past but mentioned that Charter Ordinance No. 39 did waive the election requirement. Commissioner Hay asked when the project was actually supposed to start. Scott Garrie, Deputy Director of Parks & Recreation, stated the intent was to have the project start after September but had received some feedback wanting the construction to start sooner. Mike Hargrave, Golf Course Manager, stated the main lines were scheduled to be dug in late July and early August and begin the laterals by early September. Commissioner Hoppock asked what the major deficiencies were and what would happen if nothing was done. Mr. Garrie stated the budget for irrigation maintenance was $15,000 yearly and the cost continues to increase on a yearly basis. Mr. Hargrave stated the maintenance of the system continues to take additional time of the maintenance staff. Commissioner Hodges stated that the system had been depleting for at least 10 years. Mr. Hargrave stated at least if not longer. Commissioner Hoppock asked who was performing the cash flow analysis of the property tax fund. Ms. Pack stated there was an amortization schedule attached to agenda item 7.4. Michael Schrage, City Manager, stated staff had conversations with bond counsel on refinancing the bonds to even out the amortization schedule in the future. Ms. Pack stated she performed the amortization schedule and explained the schedule created. Page2 Commissioner Hodges asked for information on the debt service fund. Ms. Pack stated the debt service fund balance at the end of 2018 was $600,000. She continued to provide information on projects within the debt service fund. Jon Blanchard, 1117 State Street, provided information on Charter Ordinance No. 39, his thoughts on the project and asked the City Commission to look at additional alternatives for financing. Commissioner Hodges asked if the City Commission would like to amend the charter ordinance what that would look like. Mr. Schrage stated it would need to be prepared and brought back for consideration and asked if Ms. Rickhof would explain the amendment requirements. Ms. Riekhof stated staff would need to know what the amendment to the charter ordinance would be. She asked Greg Bengtson, City Attorney, if the ordinance could be approved on two readings on the same date. Greg Bengtson, City Attorney, stated the ordinance would be able to be approved on both readings on the same day with a 2/3 majority vote. Ms. Riekhof further stated the ordinance would require two (2) readings with a 2/3 majority vote and once passed the ordinance would need to be published once a week for two weeks and a 60 day protest period before the charter ordinance would go into effect. Mayor Davis asked if bond counsel could review the options for the $500,000 balance. Ms. Riekhof stated lease purchasing, cash financing, phasing the project over multiple years, or resizing the project to fit the $1 million dollar amount. A conversation ensued between the City Commission regarding the financing options. Commissioner Hoppock asked if there was a reason Charter Ordinance No. 39 listed $1 million dollars for public parks. Mr. Schrage explained the history of the various charter ordinance adoptions. Mayor Davis provided his thoughts on the current request and Charter Ordinance No. 39. Mr. Bengtson stated the amount was not the crucial amendment to addressing the policy decision. He further stated the charter ordinance would need to be amended to limit the bonding amount and the overall project cost. He continued to state the charter ordinance limited the bonding of the project not the project amount and Gilmore & Bell would not have offered this financing option if it was not in line with the charter ordinance. Commissioner Hay asked if the charter ordinance was amended what affect would it have on Agenda Item 7.4. Mr. Schrage stated the debt service financing of the irrigation project would not be able to occur until the charter ordinance amendment went into effect. Mr. Schrage stated if the commission wanted to debt finance $1 million dollars and cash finance the $500,000, conversations would need to occur on the effect on other projects. Commissioner Hodges provided her thoughts on cash financing the remainder of the project. 19-0067 Moved by Commissioner Hoppock, seconded by Commissioner Hay, to adopt Resolution No. 19- 7678 authorizing and providing for replacement of irrigation system at the Municipal Golf Course and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Aye: (3). Nay: (1) Hodges. Motion carried. (7.3) Resolution No. 19-7676 authorizing and providing for improvements to Broadway Boulevard from Crawford Street north to Ash Street and authorizing the issuance of Page 3 "' "' Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Debbie Pack, Director of Finance & Administration, explained the project, request, fiscal impact and action options. Commissioner Hodges asked what the investment was on the project so far. Jim Kowach, Director of Public Works, stated approximately $50,000. Conunissioner Hodges asked about the scope of the project changing. Mr. Kowach stated staff would like to look at the entire project and thought there was a need for additional engineering and would like to bring the item back for additional scoping. Michael Schrage, City Manager, stated staff asked RDG Planning & Design if the project was paired down would it be able to fit in the $3 million dollar budget. Commissioner Hoppock provided his thoughts on the project and the need for further discussions prior to spending the additional money for design. Mayor Davis asked what the properties would look like beyond the sidewalk. Mr. Schrage stated it was more of a master plan or land use factor and continued to explain what the project would look like if it was phased out. Lauren Driscoll, Director of Community & Development Services, slaled Lhe improvements recommended in the plan would fall within the Comprehensive Plan. Mayor Davis provided his thoughts to the uses of some of the properties and the driveway entrances. A conversalion ensued belween the City Commission, Ms. Driscoll and Mr. Schrage regarding the project plan. Commissioner Hodges provided her thoughts on the project and eliminating the budget for brick street maintenance. Mr. Schrage slaled this project had been the topic of conversation for years and if the Governing Body had a concern for the design expense, staff could break up the design of the project. Commissioner Hodges stated she would like the project to be part of the Strategic Planning session coming up in April. Commissioner Hay asked if they could look at option 2. Mr. Schrage stated the item could be postponed or could be brought back at a later date. Mr. Kowach stated the project area was close to needing a pavement overlay but there was need of additional investigation of whether the project would need to be completely rebuilt or just a pavement overlay and the investigation would cost approximately $50,000. 19-0068 Moved by Commissioner Hodges, seconded by Commissioner Hay, to postpone consideration of Resolution No. 19-7676 authorizing and providing for improvements to Broadway Boulevard from Crawford Street north to Ash Street and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof with any additional information supplied by staff to Monday, May 6, 2019. Aye: (4). Nay: (0). Motion carried. The City ommission recessed at 5:45 p.m. for a 5 minute break. The meeting resumed at 5:50 p.m. (7.4) General Obligation Bonds and Temporary Notes. Page4 (7.4a) Resolution No. 19-7682 authorizing the offering for public sale of General Obligation Temporary Notes and Bonds. (7.4b) First reading Ordinance No. 19-10994 authorizing the issuance and delivery of General Obligation Internal Improvement Bonds, Series 2019-A. Debbie Pack, Finance Director, explained the request, fiscal impact and action options. Commissioner Hodges appreciated the extra time and additional information provided by staff and thanked Ms. Riekhof for coming today and preparing a memo regarding the state statutes. Michael Schrage, City Manager, stated one of the items financed was the Pheasant Ridge Addition project and staff chose to put the financing mechanism first then the action for the contract. Jon Bland1ard, 1117 Stale Street, provided his thoughts on the bonding of the downtown streetscape project especially the overhead structures, provided information on the main traffic way act and asked if the legislature intended for overhead structures, benches, trash receptacles and plazas to be part of the main traffic way act. He asked if we were funding part of the downtown strcetscape project with STAR Bond money. Mr. Schrage stated the accounting demonstrated how the STAR Bond money would be used. A conversation ensued between Mr. Blanchard, Ms. Pack and Mr. Schrage regarding the financing of the Downtown Streetscape project. Mr. Schrage read a portion of the language included in the staff report from January 17, 2017 pertaining to the scope of the Downtown Streetscape project. 19-0069 Moved by Commissioner Hoppock, seconded by Commissioner Hay, to adopt Resolution No. 19- 7682 authorizing the offering for public sale of General Obligation Temporary Notes and Bonds. Aye: (3). Nay: (1) Hodges. Motion carried. 19-0070 Moved by Commissioner Hoppock, seconded by Commissioner Hay, to pass Ordinance No. 19- 10994 authorizing the issuance and delivery of General Obligation Internal Improvement Bonds, Series 2019-A on first reading. Aye: (3). Nay: (1) Hodges. Motion carried. (7.5) Award contract for Pheasant Ridge Addition No. 3, Phase II, Project No. 80025. Jim Kowach, Director of Public Works, explained the project, bids received, fiscal impact and action options. Commissioner Hodges asked if there was an overage, would the City be responsible for it. Mr. Kowach stated if there were changes or modifications to the plan, it would be the responsibility of the City. Mayor Davis asked if there were modifications would staff meet with the contractor to discuss. Mr. Kowach stated yes. Joan Ratzlaff, Salina, asked what the prices would be for the houses and lots in the subdivision. Todd Welsh, 221 S. Morris Drive, stated the homes would be in the $225,000 to $325,000 range and the lot prices would remain at $35,000 each. He provided information on the project bids and asked the contingency amount to be returned to the developer instead of to reduce the special assessments. Ms. Ratzlaff provided her thoughts on the Broadway Boulevard Improvements and the Page 5 z c. w .. £ "iij CJ) ] .. ~ g 5 0 need for affordable housing. Wayne Nelson, Civil Engineer II, stated the construction contingency allowed for change orders to occur in the field, up to the approved amount and if there was remaining contingency the project final cost would come under the approved amount and the special assessments would be reduced based on the project final cost. Michael Schrage, City Manager, asked in the event the project comes in without using the contingency would the developer's expenses be eligible for reimbursement. Gina Riekhof, Gilmore & Bell, stated a portion of the money paid upfront by Mr. Welsh could be returned if it remained unused. Mr. Schrage stated it was possible the remaining amount could be returned to Mr. Welsh but that would have to be determined at the end of the project. A conversation ensued between the City Commission, Mr. Schrage, Mr. Kowach and Mr. Welsh regarding the ability to refund any remaining construction contingency to the developer. 19-0071 Moved by Commissioner Hay, seconded by Commissioner Hoppock, to award contract for the Pheasant Ridge Addition No. 3, Phase II, Project No. 80025 to APAC-Kansas in the amount of $509,233.15 with a 5% consh·uction contingency of $25,461.66 for a total of $534,694.81. Aye: (3). Nay: (1) Hodges. Motion carried. (7.6) Acceptance transfer of ownership of the Former Schilling Air Force Base Treatment Plant property (Water Well Road & Ohio Street), five water well sites and water transmission lines. Martha Tasker, Director of Utilities, explained the acceptance, the project and action options. Mayor Davis asked if there was a specific change in the motion. Ms. Tasker stated the language should state the Former Schilling Air Force Base Water Treatment Plant Property. Greg Bengtson, City Attorney, stated Tract 108 and 111 were owned by fee title by the Salina Airport Authority and would be owned by fee title by the City of Salina. He continued to state the remaining properties were considered as easements and would be assigned over to the City of Salina. He further stated that staff would be able to include additional information on the document for those easements due to information that was obtained by John Harvey, the City Surveyor. Mr. Bengtson explained the specific sections of the Kansas Limited Warranty Deed. 19-0072 Moved by Commissioner Hay, seconded by Commissioner Hoppock, to accept transfer of ownership of the Former Schilling Air Force Base Water Treatment Plant Property, Tract 108 and 111. Aye: (4). Nay: (0). Motion carried. (7.7) Approve Change Order No. 1 for the Brick Crosswalks, Project No. 80012C. Jim Kowach, Director of Public Works, explained the project, change order, fiscal impact and action options. Commissioner Hodges asked if we were taking Brick Sh·eet Rehabilitation off the table. Mr. Kowach stated no, staff was going to pool money from other projects for a significant slorrnwater repair at the corner of Mulberry & Fifth Street. Page6 19-00t3 Michael Schrage, City Manager, stated with the brickwork and the stormwater project at Mulberry and Fifth Street, there would be significant changes to the area. Mr. Kowach stated yes, thal was correct. Moved by Commissioner Hoppock, seconded by Commissioner Hodges, to approve Change Order No. 1 auU-10rizing $4,529.10 (Option 2 bid amount minus previous authorization) plus a $2,970.90 (12.1 % of entire project) construction contingency for City Project No. 80012C Brick Crosswalks. Aye: (4). Nay: (0). Motion carried. DEVELOPMENT BUSINESS (8.1) Application No. Z19-1, (filed by Joe Hill on behalf of the Joe Hill Trust), requesting a change in zoning district classification from I-2 (Light Industrial) to R-2 (Multi- Family Residential) to allow construction of two new residential dwellings at the southwest corner of Reynolds Street and Lincoln Avenue. (8.1a) First reading Ordinance No. 19-10996. Dean Andrew, Director of Planning, explained the request, Planning Commission recommendation and action options. Commissioner Hoppock asked if Mr. Hill owns the south part of the mobile home park but was just leaving it vacant. Mr. Andrew stated yes. Barb Young, 1100 West Grand, wanted to commend Joe Hill for his request for infill and wanted the item to be considered a positive move forward. 19-0074 Moved by Commissioner Hodges, seconded by Commissioner Hoppock, to pass Ordinance No. 19-10996 changing the zoning district classification from I-2 (Light Industrial) to R-2 (Multi-Family Residential) to allow construction of two new residential dwellings at the southwest comer of Reynolds Street and Lincoln Avenue on first reading. Aye: (4). Nay: (0). Motion carried. (8.2) First reading Ordinance No. 19-10995 requesting annexation of the South Water Treatment Plant site located at the southeast corner of South Ohio Street and East Water Well Road. Dean Andrew, Director of Planning, explained the request, stated due to the property not being contiguous with the city limits, the property could only be annexed in with the consent of the Saline County Commission which would require an additional action to approve a resolution that staff has distributed to the commission, and the ordinance. Mr. Andrew asked legal counsel if the motion for the ordinance should be made first. Greg Bengtson, City Attorney, stated yes. He also stated the Kansas Limited Warranty Deed was in hand for signature. Conunissioner Hodges asked if staff had approached county staff regarding the annexation and if they were in approval of the annexation. Mr. Andrew stated staff would work with the County Adrninistration to take this item to the Saline County Commission. Mr. Bengtson stated it would depend if the county would hold foe interest of the road in question and stated if the road annexation and impact fee agreement remained active, the county would. not require annexation of the road. Mr. Andrew stated the County Counselor was aware of the request and he would be working with the Saline County Planning Department tomorrow to discuss the request. Jon Blanchard, 1117 State Street, stated U1e population information would be available soon Page 7 "' 19-00~5 z 0.. UJ ~ <; <J) E ~ 19-00¥6 0 u and there needed to be a conversation on the potential increases in water bills in the future. Commissioner Hodges stated there was no fiscal impact of the item today and would complete getting the property under our control. Moved by Commissioner Hodges, seconded by Commissioner Hay, to pass Ordinance No. 19- 10995 requesting annexation of the South Water Treatment Plant site located at the southeast comer of South Ohio Street and East Water Well Road on first reading. Aye: (4). Nay: (0). Motion carried. Moved by Commissioner Hodges, seconded by Commissioner Hoppock, to adopt Resolution No. 19-7688 requesting the Board of Saline County Commissioners to determine the advisability of the annexation of a tract of land into the City of Salina, Kansas and give its consent to such annexation. Aye: (4). Nay: (0). Motion carried. OTHER BUSINESS (9.1) Request for executive session (legal). I move the city commission recess into executive session for _ minutes to discuss the subject of negotiations relating to site acquisition for the Police Training Center/Range with legal counsel based upon the need for consultation with an attorney for the public body which would be deemed privileged in the attorney-client relationship pursuant to KS.A. 45-7319(b)(2). The open meeting will resume in this room at p.m. 19-0077 Moved by Commissioner Hodges, seconded by Commissioner Hoppock, to recess into executive session for 30 minutes to discuss the subject of negotiations relating to site acquisition for the Police Training Center/Range with legal counsel based upon the need for consultation with an attorney for the public body which would be deemed privileged in the attorney-client relationship, pursuant to K.S.A. 45-7319(b)(2),. The open meeting will resume in this room at 8:05 p.m. Aye: (5). Nay: (0). Motion carried. The City Commission took a 5 minute break at 7:30 p.m. and recessed into executive session at 7:35 p.m. and reconvened at 8:05 p.m. No action was taken. 19-0078 Moved by Commissioner _Hodges, seconded by Commissioner Hoppock, to recess into executive session for 10 minutes to discuss the subject of negotiations relating to site acquisition for the Police Training Center/Range with legal counsel based upon the need for consultation with an attorney for the public body which would be deemed privileged in the attorney-client relationship, pursuant to K.S.A. 45-7319(b)(2),. The open meeting will resume in this room at 8:16 p.m. Aye: (5). Nay: (0). Motion carried. The City Commission recessed into executive session at 8:06 p.m. and reconvened at 8:16 p.m. No action was taken. ADJOURNMENT 19-0079 Moved by Commissioner Hay, seconded by Conunissioner Hodges, that the regular meeting of the Board of City Commissioners be adjourned. Aye: (5). Nay: (0). Motion carried. The meeting adjourned at 8:16 p.m. Page 8 [SEAL] ATTEST: ~tU~ Shandi Wicks, CMC, City Clerk Trenl W. Davis, M.D., Mayor Page 9 RESOLUTION NO. 19-7682 RESOLUTION AUTHORIZING THE OFFERING FOR SALE OF GENERAL OBLIGATION BONDS, SERIES 2019-A, AND GENERAL OBLIGATION TEMPORARY NOTES, SERIES 2019-1, OF THE CITY OF SALINA, KANSAS. WHEREAS, the City of Salina, Kansas (the "Issuer") has previously authorized certain internal improvements described as follows (collectively, the ''Note Improvements"): Estimated Ordinance/ Improvement Project Description Resolution No. Authority Fund Deposit* Landfill Cell #20 Res. 19-7672 K.S.A. 12-2101 et seQ. 2,315 000.00 North 9t1i Street Bridge Ord. 02-10071; Res No. 19-7677 K.S.A. 12-685 et seQ. 500,000.00 Pheasant Ridge Addition No. 3 Res. 18-7633 K.S.A. 12-6a01 et seQ. 530,165.28 Police Parkin~ Res. 19-7679 K.S.A. 12-1736 et seq. 400.000.00 Article 12, §5 of the Constitution of the State Smoky Hill River Renewal Ord. 17-10885 of Kansas 2,300,000.00 Total: S6,04S, 165.28 •Excludes coszs of Issuance and interest on any tempormy financing. WHEREAS, the governing body of the Issuer is authorized by law to issue general obligation bonds to pay a portion of the costs of the Note Improvements; and WHEREAS, it is necessary for the Issuer to provide cash funds (from time to time) to meet its obligations incurred in constructing the Note Improvements prior to the completion thereof and the issuance of the Issuer's general obligation bonds, and it is desirable and in the interest of the Issuer that such funds be raised by the issuance of temporary notes of the Issuer; and WHEREAS, the Issuer has previously authorized certain internal improvements described as follows (collectively, the "Bond Improvements," and together with the Note Improvements, the "Improvements"): Project Descrintion Downtown Streetscape Golf Irrigation Ordinance/ Resolution No. Ord. 17-10888 Res. 19-7678 Authority K.S.A. l2-631r, 12-685 et sea., K.S.A. 65·163u Charter Ordinance No. 39 Total: Estimated Improvement Fund Deposit $10,200,000* 1,000,000 SU.200,000* •Excludes costs of issuance and interest on aey temporary financing on the Downtown Streetscape project. WHEREAS, the Issuer desires to issue its general obligation bonds in order to permanently finance a ponion of the costs of such Bond Improvements and to retire a portion of the following temporary notes of the Issuer, which were issued to temporarily finance a portion of the costs of the Improvements {the "Refunded Notes"): Dated Maturity Original Series Date Date Amount 2018-2 November 27, 2018 November 15, 2019 s 13,500,000 ; and WHEREAS, the Issuer has selected the firm of George K. Baum & Co., Kansas City, Missouri ("Financial Advisor"), as financial advisor for one or more series of municipal temporary notes and one or more series of general obligation bonds of the Issuer, to be issued in order to provide funds to pay the costs of the Improvements; and WHEREAS, the Issuer desires to authorize the Financial Advisor to proceed with the offering for sale of said general obligation bonds and general obligation temporary notes and related activities; and WHEREAS, one of the duties and responsibilities of the Issuer is to prepare and distribute a preliminary official statement relating to said general obligation bonds and general obligation temporary notes; and WHEREAS, the Jssuer desires to authorize the Financial Advisor and Gilmore & Bell, P.C., Kansas City, Missouri, the Issuer's bond counsel ("Bond Counsel"), in conjunction with the Clerk, and other officers and representatives of the Issuer to proceed with the preparation and distribution of a preliminary official statement and notice of sale and to authorize the distribution thereof and all other prelimimuy action necessary to sell said general obligation bonds and general obligation temporary notes. NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF SALINA, KANSAS, AS FOLLOWS: Section 1. The Issuer is hereby authorized to offer for sale the Issuer's General Obligation Bonds, Series 2019-A (the ::Bonds"), and General Obligation Temporary Notes, Series 2019·1 (the "Notes," and together with the Bonds, the "Obligations") described in the Notice of Sale, which is to be prepared by Bond Counsel in conjunction with the Financial Advisor and representatives of the Issuer, as authorized below. Section 2. The Mayor and Clerk, in conjunction with the Financial Advisor and Bond Counsel, arc hereby authorized to cause to be prepared a Preliminary Official Statement, and such officials and other representatives of the Issuer are hereby authorized to use such document in connection with the sale of the Obligations. Section 3. The Clerk, in conjunction with the Financial Advisor and Bond Counsel, is hereby authorized and directed to give notice-of said bond sale by publishing a summary of the Notice of Sale not less than 6 days before the date of the bond sale in a newspaper of general circulation in Saline County, Kansas, and the Kansas Register and is hereby authorized to distribute' copies of the Notice of Sale and Preliminary Official Statement relating to the Obligations to prospective purchasers of the Obligations. Bids for the purchase of the Obligations shall be submitted upon the terms and conditions set forth in said Notice of Sale, and shall be delivered to the governing body at its meeting to be held on the date of such sale, at which meeting the governing "body shall review such bids and shall award the sale of the Obligations or reject all bids for a particular series of the Obligations. ., "" Section 4. For the purpose of enabling the purchaser(s) of the Obligations (the "Purchaser(s)") to comply with the requirements of Rule 15c2-12 of the Securities and Exchange Commission (the "Rule"), the Mayor, Clerk, City Manager. Finance Director, or other appropriate officers of the Issuer are hereby authorized: (a) to approve the fonn of said Preliminary Official Statement and to execute the "Cenificate Deeming PreliminaJY Official Statement Final" in substantially the form attached hereto as Exhibit A as approval of the Preliminary Official Statement, such official's signature thereon being conclusive evidence of such official's and the Issuer's approval thereof; (b) covenant to provide continuous secondaiy market disclosure by annually transmitting certain financial information and operating data and other information necessary to comply with the Rule to the Municipal Securities Rulemaking Board; and (c) take such other actions or execute such other documents as such officers in their reasonable judgment deem necessary to enable the Purchaser{s) to comply with the requirement of the Rule. Section 5. The Issuer agrees to provide to the Purchaser(s) within seven business days of the date of the sale of the ObJigations or within sufficient time to accompany any confirmation that requests payment from any customer of the Purchaser(s), whichever is earlier. sufficient copies of the final Official Statement to enable the Purchaser(s) to comply with the requirements of the Rule and with the requirements of Rule G- 32 of the Municipal Securities Rulernaking Board. Section 6. The Mayor, Clerk, Finance Director and the other officers and representatives of the Issuer, the Financial Ad\•isor and Bond Counsel, are hereby authorized and directed to take such other action as may be necessary to: (a) carry out the sale of the Obligations; and (b) make provision for payment and/or redemption of the Refunded Notes from proceeds of the Obligations. Section 7. This Resolution shall be in full force and effect from and after its adoption. [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] ADOPTED by the governing body on March 11, 2019. z fu " ~ Ill (SEAL) AITEST: t J ~wJ; IJJilli Shandi Wicks, CMC, City Clerk T~~r~ (Signature Page to Sale Resolution) ... ~ z II. 111 .. c ':ii .., i ., ~ c c u To: EXHIBIT A CERTIFICATE DEEMING PRELIMINARY OFFICIAL STATEMENT FINAL March 25, 2019 Re: General Obligation Bonds, Series 2019-A; General Obligation Temporary Notes, Series 2019-1 The undersigned is the duly acting Finance Director of the City of Salina, Kansas (the "Issuer"), and is authorized to deliver this Certificate to the addressee(s) (the "Purchaser(s)") on behalf of the Issuer. The Issuer has previously caused to be delivered to the Purchaser(s) copies of the Preliminary Official Statement (the "Preliminary Official Statement") relating to the abo\•e-referenced notes and bonds (the "Obligations"). For the purpose of enabling the Purchaser(s) to comply with the requirements of Rule 1Sc2-12(b)(I) of the Securities and Exchange Commission (the .. Rule"), lhe Issuer hereby deems the infonnation regarding the Issuer contained in 1he Preliminary Official Statement to be final as of its date, except for the omission of such information as is pennined by the Rule, such as offering prices, interest rates, selling compensation, aggregate principal amount, principal per maturity, delivery dates, ratings, identity of the underwriters and other terms of the Obligations depending on such maners. CITY OF SALINA, KANSAS By:------------ Title: Finance Director NOTICE OF SALE CITY OF SALINA, KANSAS $6,085,000° GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 $11,445,000* GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A (GENERAL OBLIGATION NOTES AND BONDS PAYABLE FROM UNLIMITED AD VALOREM TAXES) Bids. Written and electronic (as explained below) bids for the purchase of General Obligation Temporary Notes, Series 2019-1 (the "Notes") and General Obligation Internal Improvement Bonds, Series 2019-A (the "Bonds," and collectively with the Notes, the "Obligations") of the City of Salina, Kansas (the "Issuer") herein described will be received on behalf of the Issuer by the Issuer's Financial Advisor, in the case of written bids, at the address hereinafter set forth, and in the case of electronic bids, via PARITfID, on APRIL 1, 2019 (the "Sale Date") until the following times (the "Submittal Hour"): SERIES Series 2019-1 Notes Series 2019-ABonds SUBMITTAL HOUR (Central Time) 12:00 p.m. l:OOp.m. All bids will be publicly evaluated at said time and place and the award of the Obligations to the successful bidder(s) (the "Successful Bidder(s)") will be acted upon by the City Commission of the Issuer (the "Governing Body") at its meeting to be held at 4:00 p.m. on the Sale Date. No oral or auction bids will be considered. Any qualified bidder may bid on one or both series of the Obligations. Capitalized terms not otherwise defined herein shall have the meanings set forth in the hereinafter referenced Preliminary Official Statement relating to the Obligations. THE NOTES Terms of the Notes. The Notes will consist offully registered notes in the denomination of $5,000 or any integral multiple thereof (the "Authorized Denomination"). The Notes will be dated April 24, 2019 (the "Dated Date"), and will become due on May 1, 2020. The Notes will bear interest from the Dated Date at rates to be determined when the Notes are sold as hereinafter provided, which interest will be payable at maturity. Adjustment of Issue Size. The Issuer reserves the right to increase or decrease the total principal amount of the Notes, depending on the purchase price bid, by the Successful Bidder. The Successful Bidder may not withdraw its bid or change the purchase price or interest rate bid as a result of any changes made to the principal amount of the Notes as described herein. If there is an increase or decrease in the final aggregate principal amount of the Notes as described above, the Issuer will notify the Successful Bidder by means of telephone or facsimile transmission, subsequently confirmed in writing, no later than 2:00 p.m. 'Preliminary; subject to change as provided in "Acijustment of Issue Size," herein. applicable Central Time, on the Sale Date. The actual purchase price for the Notes shall be calculated by applying the percentage of par value bid by the Successful Bidder against the final aggregate principal amount of the Notes, as adjusted, plus accrued interest from the Dated Date to the Closing Date (as hereinafter defined). Place of Payment. The principal of and interest on the Notes will be payable in lawful money of the United States of America by check or draft of the Treasurer of the State of Kansas, Topeka, Kansas (the "Paying Agent" and "Note Registrar"). The principal of and interest on each Note will be payable at maturity or earlier redemption to the owner thereof whose name is on the registration books (the "Note Register") of the Note Registrar (the "Registered Owner") upon presentation and surrender at the principal office of the Paying Agent. Such amounts will be payable to the Registered Owner of such Note as of the fifteenth day (whether or not a business day) of the calendar month next preceding each Interest Payment Date (the "Record Date") (a) mailed by the Paying Agent to the address of such Registered Owner as shown on the Note Register or at such other address as is furnished to the Paying Agent in writing by such Registered Owner; or (b) in the case of an interest payment to Cede & Co. or any Registered Owner of $500,000 or more in aggregate principal amount of Notes, by wire transfer to such Registered Owner upon written notice given to the Paying Agent by such Registered Owner, not less than 15 days prior to the Record Date for such interest, containing the wire transfer address to which such Registered Owner wishes to have such wire directed. Note Registration. The Notes will be registered pursuant to a plan of registration approved by the Issuer and the Attorney General of the State of Kansas (the "State"). The Issuer will pay for the fees of the Note Registrar for registration and transfer of the Notes and will also pay for printing a reasonable supply of registered note blanks. Any additional costs or fees that might be incurred in the secondary market, other than fees of the Note Registrar, will be the responsibility of the Registered Owners. Redemption of Notes Prior to Maturity. General. Whenever the Issuer is to select Notes for the purpose of redemption, it will, in the case of Notes in denominations greater than the minimum Authorized Denomination, ifless than all of the Notes then outstanding are to be called for redemption, treat each minimum Authorized Denomination of face value of each such fully registered Note as though it were a separate Note in the minimum Authorized Denomination. Optional Redemption. At the option of the Issuer, the Notes will be subject to redemption and payment prior to maturity on November 1, 2019, and thereafter, as a whole at any time or in part (selection of the amount of Notes to be redeemed to be determined by the Issuer in such equitable manner as it may determine) at any time, at the redemption price of 100% (expressed as a percentage of the principal amount), plus accrued interest to the date of redemption. Notice and Effect of Cal/for Redemption. Unless waived by any owner of Notes to be redeemed, ifthe Issuer shall call any Notes for redemption and payment prior to the maturity thereof, the Issuer shall give written notice of its intention to call and pay said Notes to the Note Registrar. In addition, the Issuer shall cause the Note Registrar to give written notice ofredemption to the registered owners of said Notes. Each of said written notices shall be deposited in United States first class mail not less than 30 days prior to the Redemption Date. All notices of redemption shall state the Redemption Date, the redemption price, the Notes to be redeemed, the place of surrender of Notes so called for redemption and a statement of the effect of the redemption. The Issuer shall also give such additional notice as may be required by State law or regulation of the Securities and Exchange Commission in effect as of the date of such notice. If any Note be called for redemption and payment as aforesaid, all interest on such Note shall cease from and after the Redemption Date, provided funds are available for its payment at the price hereinbefore specified. 2 Authority, Purpose and Security for the Notes. The Notes are being issued pursuant to K.S.A. 10-101to10-125, inclusive, specifically including K.S.A. 10-123, K.S.A. 10-620 et seq., K.S.A. 12-631r ands, K.S.A. 12-685 et seq., K.S.A. 12-6a01 et seq., K.S.A. 12-1736 et seq., K.S.A. 12-2101 et seq., and Article 12, Section 5 of the Constitution of the State of Kansas, all as amended and supplemented, and a resolution adopted by the Governing Body (the "Note Resolution") for the purpose of paying a portion of the cost of certain public improvement projects and to pay costs associated with issuance of the Notes. The Notes shall be general obligations of the Issuer, payable as to both principal and interest in part from special assessments levied upon the property benefitted by the construction of certain public improvements, and if not so paid, from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The balance of the principal and interest on the Notes is payable from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The full faith, credit and resources of the Issuer are irrevocably pledged for the prompt payment of the principal of and interest on the Notes as the same become due. THE BONDS Terms of the Bonds. The Bonds will consist of fully registered bonds in the denomination of $5,000 or any integral multiple thereof (the "Authorized Denomination"). The Bonds will be dated April 24, 2019 (the "Dated Date"), and will become due in principal installments on October 1 in the years as follows: Principal Principal Year Amount* Year Amount* 2020 $265,000 2030 $580,000 2021 435,000 2031 595,000 2022 450,000 2032 620,000 2023 465,000 2033 640,000 2024 475,000 2034 660,000 2025 495,000 2035 680,000 2026 510,000 2036 700,000 2027 525,000 2037 725,000 2028 540,000 2038 750,000 2029 565,000 2039 770,000 The Bonds will bear interest from the Dated Date at rates to be determined when the Bonds are sold as hereinafter provided, which interest will be payable semiannually on April 1 and October 1 in each year, beginning on April 1, 2020 (the "Interest Payment Dates"). Adjustment of Issue Size. The Issuer reserves the right to increase or decrease the total principal amount of the Bonds or the schedule of principal payments described above, depending on the purchase price and interest rates bid, by the Successful Bidder. The Successful Bidder may not withdraw its bid or change the purchase price or interest rates bid as a result of any changes made to the principal amount of the Bonds or the schedule of principal payments as described herein. If there is an increase or decrease in the final aggregate principal amount of the Bonds or the schedule of principal payments as described above, the Issuer will notify the Successful Bidder by means of telephone or facsimile transmission, subsequently confirmed in writing, no later than 2:00 p.m. applicable Central Time, on the Sale Date. The net production • Preliminary; subject to change as provided in "Adjustment of Issue Size, " herein. 3 as a percentage of the principal amount of the Bonds generated from the bid of the Successful Bidder will not be decreased as a result of any change to the total principal amount of the Bonds or the schedule of principal payments described herein. Notwithstanding the requirements of the section entitled "Establishment of Issue Price," if requested by the Financial Advisor, the Successful Bidder shall within 20 minutes of such request provide the Financial Advisor with the initial offering prices of the Bonds to the public so as to allow for proper resizing of the Bonds. Place of Payment. The principal of and interest on the Bonds will be payable in lawful money of the United States of America by check or draft of the Treasurer of the State of Kansas, Topeka, Kansas (the "Paying Agent" and "Bond Registrar"). The principal of each Bond will be payable at maturity or earlier redemption to the owner thereof whose name is on the registration books (the "Bond Register") of the Bond Registrar (the "Registered Owner") upon presentation and surrender at the principal office of the Paying Agent. Interest on each Bond will be payable to the Registered Owner of such Bond as of the fifteenth day (whether or not a business day) of the calendar month next preceding each Interest Payment Date (the "Record Date") (a) mailed by the Paying Agent to the address of such Registered Owner as shown on the Bond Register or at such other address as is furnished to the Paying Agent in writing by such Registered Owner; or (b) in the case of an interest payment to Cede & Co. or any Registered Owner of $500,000 or more in aggregate principal amount of Bonds, by wire transfer to such Registered Owner upon written notice given to the Paying Agent by such Registered Owner, not less than 15 days prior to the Record Date for such interest, containing the wire transfer address to which such Registered Owner wishes to have such wire directed. Bond Registration. The Bonds will be registered pursuant to a plan of registration approved by the Issuer and the Attorney General of the State of Kansas (the "State"). The Issuer will pay for the fees of the Bond Registrar for registration and transfer of the Bonds and will also pay for printing a reasonable supply of registered bond blanks. Any additional costs or fees that might be incurred in the secondary market, other than fees of the Bond Registrar, will be the responsibility of the Registered Owners. Redemption of Bonds Prior to Maturity. General. Whenever the Issuer is to select Bonds for the purpose of redemption, it will, in the case of Bonds in denominations greater than the minimum Authorized Denomination, ifless than all of the Bonds then outstanding are to be called for redemption, treat each minimum Authorized Denomination of face value of each such fully registered Bond as though it were a separate Bond in the minimum Authorized Denomination. Optional Redemption. At the option of the Issuer, Bonds maturing on October I in the years 2027, and thereafter, will be subject to redemption and payment prior to maturity on October 1, 2026, and thereafter, as a whole or in part (selection of maturities and the amount of Bonds of each maturity to be redeemed to be determined by the Issuer in such equitable manner as it may determine) at any time, at the redemption price of 100% (expressed as a percentage of the principal amount), plus accrued interest to the date of redemption. Mandatory Redemption. A bidder may elect to have all or a portion of the Bonds scheduled to mature in consecutive years issued as term bonds (the "Term Bonds") scheduled to mature in the latest of said consecutive years and subject to mandatory redemption requirements consistent with the schedule of serial maturities set forth above, subject to the following conditions: (a) not less than all Bonds of the same serial maturity shall be converted to Term Bonds with mandatory redemption requirements; and (b) a bidder shall make such an election by completing the applicable paragraph on the Official Bid Form or completing the applicable information on PARIT'f®. 4 Notice and Effect of Call/or Redemption. Unless waived by any owner of Bonds to be redeemed, if the Issuer shall call any Bonds for redemption and payment prior to the maturity thereof, the Issuer shall give written notice of its intention to call and pay said Bonds to the Bond Registrar. In addition, the Issuer shall cause the Bond Registrar to give written notice of redemption to the registered owners of said Bonds. Each of said written notices shall be deposited in United States first class mail not less than 30 days prior to the Redemption Date. All notices of redemption shall state the Redemption Date, the redemption price, the Bonds to be redeemed, the place of surrender of Bonds so called for redemption and a statement of the effect of the redemption. The Issuer shall also give such additional notice as may be required by State law or regulation of the Securities and Exchange Commission in effect as of the date of such notice. If any Bond be called for redemption and payment as aforesaid, all interest on such Bond shall cease from and after the Redemption Date, provided funds are available for its payment at the price hereinbefore specified. Authority, Purpose and Security for the Bonds. The Bonds are being issued pursuant to K.S.A. 10-101 to 10-125, inclusive, K.S.A. 10-620 et seq., K.S.A. 12-63 lr, K.S.A. 12-685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 of the Issuer and Article 12, Section 5 of the Constitution of the State of Kansas, all as amended and supplemented, and an ordinance and a resolution adopted by the Governing Body (collectively, the "Bond Resolution") for the purpose of paying a portion of the cost of certain public improvement projects, to pay the costs associated with the issuance of the Bonds and retire a portion of the Issuer's outstanding general obligation temporary notes. The Bonds shall be general obligations of the Issuer payable as to both principal and interest from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The full faith, credit and resources of the Issuer are irrevocably pledged for the prompt payment of the principal and interest on the Bonds as the same become due. THE OBLIGATIONS Book-Entry-Only System. The Depository Trust Company, New York, New York ("DTC"), will act as securities depository for the Obligations. The Obligations will initially be issued exclusively in "book entry" form and shall be initially registered in the name of Cede & Co., as the nominee of DTC and no beneficial owner will receive certificates representing their interests in the Obligations. During the term of the Obligations, so long as the book-entry-only system is continued, the Issuer will make payments of principal of, premium, if any, and interest on the Obligations to DTC or its nominee as the Registered Owner of the Obligations, DTC will make book-entry-only transfers among its participants and receive and transmit payment of principal of, premium, if any, and interest on the Obligations to its participants who shall be responsible for transmitting payments to beneficial owners of the Obligations in accordance with agreements between such participants and the beneficial owners. The Issuer will not be responsible for maintaining, supervising or reviewing the records maintained by DTC, its participants or persons acting through such participants. In the event that: (a) DTC determines not to continue to act as securities depository for the Obligations, or (b) the Issuer determines that continuation of the book-entry-only form of evidence and transfer of ownership of the Obligations would adversely affect the interests of the beneficial owners of the Obligations, the Issuer will discontinue the book-entry-only form of registration with DTC. If the Issuer fails to identify another qualified securities depository to replace DTC, the Issuer will cause to be authenticated and delivered to the beneficial owners replacement Bonds in the form offully registered certificates. Reference is made to the Preliminary Official Statement for further information regarding the book-entry-only system of registration of the Obligations and DTC. Submission of Bids. Written bids must be made on forms which may be procured from the Clerk or the Financial Advisor and shall be addressed to the undersigned, and marked "Proposal for General Obligation Temporary Notes, Series 2019-1" or "Proposal for General Obligation Internal Improvement Bonds, Series 2019-A," as applicable. Written bids submitted by facsimile should not be preceded by a cover sheet and should be sent only once to (785) 309-5711. Confirmation ofreceipt of facsimile bids may 5 be made by contacting the Financial Advisor at the number listed below. Electronic bids via PARITJ'® must be submitted in accordance with its Rules of Participation, as well as the provisions of this Notice of Sale. If provisions of this Notice of Sale conflict with those of PAR/Tl'®, this Notice of Sale shall control. Bids must be received prior to the Submittal Hour on the Sale Date. The Issuer shall not be responsible for failure of transmission of facsimile or delivery by mail or in person of any bid. Any bidder desiring to have the Financial Advisor assist in the delivery of such bidder's bid should provide pertinent bidding information to the Financial Advisor not later than 30 minutes prior to the Submittal Hour on the Sale Date. PARITY®. Information about the electronic bidding services of PARITJ'® may be obtained from i-Deal LLC at 1359 Broadway, 2nd Floor, New York, New York 10018, Phone No. (212) 849-5023 and from the following website: www.newissuehome.i-deal.com. Conditions of Bids. Bids shall be submitted separately for each series of the Obligations. The Notes: Proposals will be received on the Notes bearing such rate of interest as may be specified by the bidders, subject to the following conditions: (a) the same rate shall apply to all Notes; (b) the interest rate may not exceed 5.00%; (c) no supplemental interest payments will be considered; (d) the interest rate specified shall be a multiple of 11100 or 1/8 of 1 %; and ( e) the interest rate shall not be zero (0%) percent. No bid for less than 99.50% of the principal amount of the Notes, and accrued interest thereon to the date of delivery will be considered. Each bid shall specify the total interest cost (expressed in dollars) during the tenn of the Notes on the basis of such bid, the discount, if any, the premium, if any, offered by the bidder and the net interest cost (expressed in dollars) on the basis of such bid. Each bidder shall ce1iify to the Issuer the conectness of the information contained on the Official Bid Fonn; the Issuer will be entitled to rely on such ce11ification. Each bidder agrees that, if it is awarded the Notes, it will provide the certification as to initial offering price described under the caption "Establishment of Issue Price" in this Notice. The Bonds: Proposals will be received on the Bonds bearing such rate or rates of interest as may be specified by the bidders, subject to the following conditions: (a) the same rate shall apply to all Bonds of the same maturity year; (b) no interest rate may exceed 5.00%; (c) no supplemental interest payments will be considered; (d) each interest rate specified shall be a multiple of 1/20 or 1/8 of 1 %; (e) no zero (0%) percent interest rates will be permitted; and (t) the maximum difference between the high and low interest rates shall not exceed four percent (4.00%). No bid for less than 100.00% of the principal amount of the Bonds and accrued interest thereon to the date of delivery will be considered. Each bid shall specify the total interest cost (expressed in dollars) during the term of the Bonds on the basis of such bid, the premium, if any, offered by the bidder, the net interest cost (expressed in dollars) on the basis of such bid, and an estimate of the TIC (as hereinafter defined) on the basis of such bid. Each bidder shall certify to the Issuer the correctness of the information contained on the Official Bid Form; the Issuer will be entitled to rely on such certification. Each bidder agrees that, if it is awarded the Bonds, it will provide the certification as to initial offering prices described under the caption "Establishment oflssue Price" in this Notice. Good Faith Deposit. All Obligations: The Successful Bidder(s) must supply a good faith deposit (the "Deposit") in the amount of 2.00% of the principal amount of the of each respective Obligation as indicated on the first page of this Notice payable to the order of the Issuer to secure the Issuer from any loss resulting from the failure of the Successful Bidder(s) to comply with the terms of its bid. The Deposit must be received by the Issuer by 3:00 p.m. Central Time on the Sale Date. The Deposit shall be submitted by wire transfer in Federal Reserve funds, immediately available for use by the Issuer. 6 No interest on the Deposit will be paid by the Issuer. The Deposit will be held by the Issuer until the Successful Bidder(s) have complied with all of the terms and conditions of this Notice at which time the amount of said Deposit shall be returned to the Successful Bidder(s) or deducted from the purchase price at the option of the Issuer. If a bid is accepted, but the Issuer fails to deliver the Obligations to the Successful Bidder(s) in accordance with the terms and conditions of this Notice, said Deposit, or the proceeds thereof, will be returned to the Successful Bidder(s). If the Successful Bidder(s) default in the performance of any of the terms and conditions of this Notice, the proceeds of such Deposit will be retained by the Issuer as and for liquidated damages. Basis of Award. The Notes: Subject to the timely receipt of the Deposit as set forth above, the award of the Notes will be made on the basis of the lowest net interest cost ("NIC") (expressed in dollars), which will be determined by subtracting the amount of the premium bid, if any, from or adding the amount of the discount bid, if any, to the total interest cost to the Issuer. If there is any discrepancy between the net interest cost specified and the interest rate and premium/discount specified, the interest rate and premium/discount specified shall govern and the NIC specified in the bid shall be adjusted accordingly. If two or more proper bids providing for identical amounts for the lowest NIC are received, the Governing Body will determine which bid, if any, will be accepted, and its determination is final. The Bonds: Subject to the timely receipt of the Deposit as set forth above, the award of the Bonds will be made on the basis of the lowest true interest cost ("TIC"), which will be determined as follows: the TIC is the discount rate (expressed as a per annum percentage rate) which, when used in computing the present value of all payments of principal and interest to be paid on the Bonds, from the payment dates to the Dated Date, produces an amount equal to the price bid, including any adjustments for premium, if any. Present value will be computed on the basis of semiannual compounding and a 360-day year of twelve 30- day months. Bidders are requested to supply an estimate of the TIC for the Obligations on the Official Bid Form, computed as specified herein on the basis of their respective bids, which shall be considered as informative only and not binding on either the Issuer or the bidder. The Issuer or its Financial Advisor will verify the TIC based on such bids. If there is any discrepancy between the TIC specified and the bid price and interest rates specified, the specified bid price and interest rates shall govern and the TIC specified in the bid shall be adjusted accordingly. If two or more proper bids providing for identical amounts for the lowest TIC are received, the Governing Body will determine which bid, if any, will be accepted, and its determination is final. For All Obligations: The Issuer reserves the right to reject any and/or all bids and to waive any irregularities in a submitted bid. Any bid received after the Submittal Hour on the Sale Date will not be considered. Any disputes arising hereunder shall be governed by the laws of the State, and any party submitting a bid agrees to be subject to jurisdiction and venue of the federal and state courts within the State with regard to such dispute. The Issuer's acceptance of the Successful Bidders' proposal for the purchase of the Obligations in accordance with this Notice of Sale shall constitute a purchase agreement between the Issuer and the Successful Bidder(s) for purposes of the laws of the State and a contract between the Issuer and the Successful Bidder(s) for the purposes of Rule 15c2-12 of the Securities and Exchange Commission (the "Rule") and Rule G-32 of the Municipal Securities Rulemaking Board ("Rule G-32"). The method of acceptance shall be determined solely by the Governing Body. Ratings. The outstanding general obligation bonds of the Issuer are rated "Aa3" by Moody's Investors Service. The Issuer has applied to Moody's Investors Service for ratings on the Obligations herein 7 offered for sale. Such application and ratings are further described in the Preliminary Official Statement, hereinafter described. Optional Bond Insurance. The Issuer has not applied for any policy of municipal bond insurance with respect to the Obligations, and will not pay the premium in connection with any policy of municipal bond insurance desired by the Successful Bidder(s). In the event a bidder desires to purchase and pay all costs associated with the issuance of a policy of municipal bond insurance in connection with the Obligations, a commitment from the selected insurer must be attached to such bidder's Official Bid Form, and shall specify all terms and conditions to which the Issuer will be required to agree in connection with the issuance of such insurance policy. The Issuer specifically reserves the right to reject any bid specifying municipal bond insurance, even though such bid may result in the lowest TIC to the Issuer. If the Successful Bidder(s) elect to purchase the Obligations with municipal bond insurance, certain rating agencies will assign their ratings to the Obligations with the understanding that upon delivery of the Obligations, a policy insuring the payment when due of the principal of and interest on such Obligation will be issued by such bond insurer. All costs associated with the purchase and issuance of such municipal bond insurance policy and associated ratings and expenses (other than any independent rating requested by the Issuer) shall be paid by the Successful Bidder(s). Failure of the municipal bond insurer to issue the policy after the award of the Obligations shall not constitute cause for failure or refusal by the Successful Bidder(s) to accept delivery of the Obligations. CUSIP Numbers. CUSIP identification numbers will be assigned and printed on the Obligations, but neither the failure to print such number on any Obligation nor any error with respect thereto shall constitute cause for failure or refusal by the purchaser thereof to accept delivery of and pay for the Obligations in accordance with the terms of this Notice. The Financial Advisor will apply for CUSIP numbers pursuant to Rule G-34 implemented by the Municipal Securities Rulemaking Board. All expenses in relation to the assignment and printing of CU SIP numbers on the Obligations will be paid by the Issuer. Delivery and Payment. The Issuer will pay for preparation of the Obligations and will deliver the Obligations properly prepared, executed and registered without cost on or about APRIL 24, 2019 (the "Closing Date"), to DTC for the account of the Successful Bidder(s). The Successful Bidder(s) will be furnished with a certified transcript of the proceedings evidencing the authorization and issuance of the Obligations and the usual closing documents, including a certificate that there is no litigation pending or threatened at the time of delivery of the Obligations affecting their validity and a certificate regarding the completeness and accuracy of the Official Statement. Payment for the Obligations shall be made in federal reserve funds, immediately available for use by the Issuer. The Issuer will deliver one Obligation of each maturity registered in the nominee name ofDTC. Establishment of Issue Price. In order to provide the Issuer with information necessary for compliance with Section 148 of the Internal Revenue Code of 1986, as amended, and the Treasury Regulations promulgated thereunder (collectively, the "Code"), the Successful Bidder(s) will be required to assist the Issuer in establishing the "issue price" of the Obligations and complete, execute and deliver to the Issuer prior to the Closing Date, a written certification in a form acceptable to the Successful Bidder(s), the Issuer and Bond Counsel (each, an "Issue Price Certificate") containing the following for the Notes or for each maturity of the Bonds: (1) the interest rate; (2) the reasonably expected initial offering price to the "public" (as said term is used in Treasury Regulation Section 1.148-l(f) (the "Regulation")) or the sale price; and (3) pricing wires or equivalent communications supporting such offering or sale price. However, such Issue Price Certificate may indicate that the Successful Bidder has purchased the Obligations for its own account in a capacity other than as an underwriter or wholesaler, and currently has no intent to reoffer the Obligations for sale to 8 the public. Any action to be taken or documentation to be received by the Issuer pursuant hereto may be taken or received by the Financial Advisor or Bond Counsel on behalf of the Issuer. The Issuer intends that the sale of the Obligations pursuant to this Notice shall each constitute a "competitive sale" as defined in the Regulation. In support thereof: (1) the Issuer shall cause this Notice to be disseminated to potential bidders in a manner reasonably designed to reach potential bidders; (2) all bidders shall have an equal opportunity to submit a bid; (3) the Issuer reasonably expects that it will receive bids for each series of the Obligations from at least three bidders that have established industry reputations for underwriting municipal securities such as the Obligations; and (4) the Issuer anticipates awarding the sale of the Obligations, as applicable, to the bidder that provides a bid with the lowest TIC in accordance with the section hereof entitled "Basis of Award." Any bid submitted pursuant to this Notice shall be considered a firm offer for the purchase of the Obligations as specified therein. The Successful Bidder(s) shall constitute an "underwriter" as said term is defined in the Regulation. By submitting its bid, each bidder confirms ( 1) that it shall require any agreement among underwriters, a selling group agreement or other agreement to which it is a party relating to the initial sale of the Obligations, to include provisions requiring compliance with provisions of the Code and the Regulation regarding the initial sale of the Obligations, and (2) that it has an established industry reputation for underwriting municipal securities such as the Obligations. If all of the requirements of a "competitive sale" are not satisfied for a series of the Obligations, the Issuer shall advise the applicable Successful Bidder of such fact at the time of award of such Obligation to the Successful Bidder and the following provisions shall apply to such Obligation. In such event, any bid submitted will not be subject to cancellation or withdrawal. Within 20 minutes of a request by the Issuer, the Successful Bidder(s) shall advise the Issuer if a "substantial amount" (as defined in the Regulation (10%)) of any maturity of the Bonds and the Notes has been sold to the public and the price at which such substantial amount was sold. The Issuer will treat such sale price as the "issue price" for such maturity, applied on a maturity-by-maturity basis. The Issuer will not require the Successful Bidder(s) to comply with that portion of the Regulation commonly described as the "hold-the-offering-price" requirement for the remaining maturities, but the Successful Bidder(s) may elect such option. If the Successful Bidder(s) exercise such option, the Issuer will apply the initial offering price to the public provided in the bid as the issue price for the Obligations. If the Successful Bidder(s) do not exercise that option, it shall thereafter promptly provide the Issuer the prices at which a substantial amount of such maturities are sold to the public. Any change in the issue price of any of the Obligations after the Submittal Hour will not affect the purchase price for the Obligations submitted in the bid of the Successful Bidder(s). After the Closing Time, the Successful Bidder(s) agree to provide to the Issuer all reasonably requested information related to establishing the issue price of the Obligations if: (a) the Issuer requests the information in connection with an audit or inquiry by the Internal Revenue Service (the "IRS") or the Securities and Exchange Commission (the "SEC") or (b) the information is required to be retained by the Issuer pursuant to future regulation or similar guidance from the IRS, the SEC or other federal or state regulatory authority. Preliminary Official Statement and Official Statement. The Issuer has prepared a Preliminary Official Statement dated March 25, 2019, "deemed final" by the Issuer except for the omission of certain information as provided in the Rule, copies of which may be obtained from the Clerk or from the Financial Advisor. Upon the sale of the Obligations, the Issuer will adopt the final Official Statement and will furnish the Successful Bidder(s), without cost, within seven business days of the acceptance of the Successful Bidder(s)' proposal, with a sufficient number of copies thereof, which may be in electronic format, in order 9 for the Successful Bidder to comply with the requirements of the Rule and Rule G-32 (collectively, the "Rules"). Additional copies may be ordered by the Successful Bidder(s) at its expense. Continuing Disclosure. In the Note Resolution and the Bond Resolution, the Issuer has covenanted to provide annually certain financial information and operating data and other information necessary to comply with the Rule, and to transmit the same to the Municipal Securities Rulemaking Board. This covenant is for the benefit of and is enforceable by any Registered Owner of the Obligations. For further information, reference is made to the caption "CONTINUING DISCLOSURE" in the Preliminary Official Statement. Assessed Valuation and Indebtedness. The total assessed valuation of the taxable tangible property within the Issuer for the year 2018 was $487, 787,922. The total general obligation indebtedness of the Issuer as of the Dated Date, including the Obligations being sold but excluding the temporary notes to be redeemed with proceeds from the sale of the Obligations, is $77,360,000. Legal Opinion. The Obligations will be sold subject to the approving legal opinion of Gilmore & Bell, P.C., Kansas City, Missouri, Bond Counsel to the Issuer, which opinion will be furnished and paid for by the Issuer, will be printed on the Obligations, if the Obligations are printed, and will be delivered to the Successful Bidder(s) when the Obligations are delivered. Said opinion will also include the opinion of Bond Counsel relating to the interest on the Obligations being excludable from gross income for federal income tax purposes and exempt from income taxation by the State. Reference is made to the Preliminary Official Statement for further discussion of federal and State income tax matters relating to the interest on the Obligations. 10 Additional Information. Additional information regarding the Obligations may be obtained from the undersigned, or from the Financial Advisor, at the addresses set forth below: DATED: March 25, 2019. CITY OF SALINA, KANSAS By Shandi Wicks, Clerk Written and Facsimile Bid and Good Faith Deposit Delivery Address: Debbie Pack, Director of Finance and Administration City of Salina, Kansas 300 West Ash Street, Room 206 Salina, Kansas 67402 Phone No.: (785) 309-5735 Fax No.: (785) 309-5711 Email: debbie.pack@salina.org Financial Advisor: George K. Baum & Company 480 I Main Street, Suite 500 Kansas City, Missouri 64 l l 2 Attn: David Arteben-y Phone No.: (816) 283-5137 Fax No.: (816) 283-5326 Email: arteben-y@gkbaum.com l l TO: Shandi Wicks, Clerk City of Salina, Kansas OFFICIAL BID FORM PROPOSAL FOR THE PURCHASE OF CITY OF SALINA, KANSAS GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 April I, 2019 For $6,085,000• principal amount of General Obligation Temporary Notes, Series 2019-1, of the City of Salina, Kansas, to be dated April 24, 2019, as described in the Notice ofSale (the "Notice") dated March 25, 2019, said Notes to bear interest as follows: Maturity !\fay 1 2020 Principal Amount* $6,085,000 Interest Rate ____ % *Subject to change; see the Notice. the undersigned will pay the total principal amount of the Notes, plus a premium or less a discount as set forth below, plus accrued interest to the date of delivery. Principal Amount ....................................................................................................................................................... $6,085,000.00• Less Discount (not to exceed $30,425 or 0.50%) .................................................................................... ~--------~ Plus Premium (if any) ............................................................................................................................. ________ _ Total Purchase Price ................................................................................................................................ $ ________ _ Total interest cost to maturity at the rates specified ................................................................................ $ ________ _ Net interest cost ...................................................................................................................................... $ ________ _ D The Bidder elects to purchase Municipal Bond Insurance from: [Assured] [AGM] [BAM] [._ ____ _,]. Circle one or complete blank. This proposal is subject to all terms and conditions contained in the Notice, and ifthe undersigned is the Successful Bidder, the undersigned will comply with all of the provisions contained in the Notice. The acceptance of this proposal by the Issuer shall constitute a contract between the Issuer and the Successful Bidder for purposes of complying with Rule 15c2-12 of the Securities and Exchange Commission and a bond purchase agreement for purposes of the laws of the State of Kansas. Submitted by: ---------------- (LIST ACCOUNT MEMBERS ON REVERSE) By: -------------Telephone No. ACCEPTANCE Pursuant to action duly taken by the Governing Body ofthe City of Salina, Kansas, the above proposal is hereby accepted on April I, 2019. Attest: Clerk Mayor NOTE: No additions or alterations in the above proposal form shall be made, and any erasures may cause rejection of any bid. Sealed bids may be filed with the Clerk, Shandi Wicks, 300 West Ash, Salina, Kansas 67402, facsimile bids may be filed with the Clerk, Fax No. (785) 309-5711 or electronic bids may be submitted via PARITY®, at or prior to 12:00 p.m., Central Time, on April I, 2019. Any bid received after such time will not be considered. TO: Shandi Wicks, Clerk City of Salina, Kansas OFFICIAL BID FORM PROPOSAL FOR THE PURCHASE OF CITY OF SALINA, KANSAS GENERAL OBLIGATION P.-.'TERNAL IMPROVEMENT BONDS SERIES 2019-A April 1,2019 For $11,445,000* principal amount of General Obligation Internal Improvement Bonds, Series 2019-A, of the City of Salina, Kansas, to be dated April 24, 2019, as described in the Notice of Sale (the ''Notice") dated March 25, 2019, said Bonds to bear interest as follows: Maturity Principal Maturity Principal October I Amount* Interest Rate October I Amount* Interest Rate 2020 $265,000 % 2030 $580,000 % 2021 435,000 % 2031 595,000 % 2022 450,000 % 2032 620,000 % 2023 465,000 % 2033 640,000 % 2024 475,000 % 2034 660,000 % 2025 495,000 % 2035 680,000 % 2026 510,000 % 2036 700,000 % 2027 525,000 % 2037 725,000 % 2028 540,000 % 2038 750,000 % 2029 565,000 % 2039 770,000 % *Subject to change; see the Notice. the undersigned will pay the total principal amount of the Bonds, plus a premium as set forth below, plus accrued interest to the date of delivery. Principal Amount ........................................................................................................................................................ $11,445,000.00' Plus Premium (if any) ............................................................................................................................... _________ _ Total Purchase Price .............................................................................................................................. $ _________ _ Total interest cost to maturity at the rates specified .............................................................................. $ _________ _ Net interest cost (adjusted for Premium) ............................................................................................... $ _________ _ True Interest Cost ...................................................................................................................................................... _____ % D The Bidder elects to purchase Municipal Bond Insurance from: [Assured] [AGM] [BAM] . Circle one or complete blank. D The Bidder elects to have the following Term Bonds: Maturity Date Years Amount* October I,__ to $ _____ _ October I, to $ _____ _ *subject to mandatory redemption requirements in the amounts and at the times shown above. This proposal is subject to all terms and conditions contained in the Notice, and ifthe undersigned is the Successful Bidder, the undersigned will comply with all of the provisions contained in the Notice. The acceptance of this proposal by the Issuer by execution below shall constitute a contract between the Issuer and the Successful Bidder for purposes of complying with Rule I 5c2-l 2 of the Securities and Exchange Commission and a bond purchase agreement for purposes of the laws of the State of Kansas. Submitted by: ---------------- (LIST ACCOUNT MEMBERS ON REVERSE) By: ------------- Telephone No. '----'------------ ACCEPTANCE Pursuant to action duly taken by the Governing Body of the City of Salina, Kansas, the above proposal is hereby accepted on Aprill, 2019. Attest: Clerk NOTE: Mayor No additions or alterations in the above proposal form shall be made, and any erasures may cause rejection of any bid. Sealed bids may be filed with the Clerk, Shandi Wicks, 300 West Ash, Salina, Kansas 67402, facsimile bids may be filed with the Clerk, Fax No. (785) 309-5711 or electronic bids may be submitted via PARITY®, at or prior to I :00 p.m., Central Time, on April I, 2019. Any bid received after such time will not be considered. PRELIMINARY OFFICIAL STATEMENT DATED MARCH 25, 2019 In the opinion of Gilmore & Bell, P. C., Bond Counsel to the City, under existing law and assuming continued compliance with certain requirements of the Internal Revenue Code of 1986, as amended (the "Code»): (1) the interest on the Notes and Bonds [(including any original issue discount properly allocable to an owner thereof}] is excludable from gross income for federal income tax purposes and is not an item of tax preference for purposes of the federal alternative minimum tax, (2) the interest on the Notes and Bonds is exempt from income taxation by the State of Kansas, and (3) the Notes and Bonds have not been designated as "qualified tax-exempt obligations" within the meaning of Code Section 265{b}{3). See TAX MATTERS in this Official Statement. New Issues Book-Entry Only $6,085,000* GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 Dated: Date of Delivery CITY OF SALINA, KANSAS Moody's Ratings: Bonds-"Applied For'' Notes-"Applied For'' $11,445,000* GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A Due: As Shown Herein The General Obligation Temporary Notes, Series 2019-1 Notes (the "Notes") will be issued by the City of Salina, Kansas (the "Issuer" or the "City'') as fully registered notes, without coupons. Purchases of the Notes will be made in book-entry form, in the denominations of $5,000 or any integral multiple thereof (the "Authorized Denomination"). Principal and interest will be payable at maturity upon presentation and surrender of the Notes by the registered owners thereof at the office of the Treasurer of the State of Kansas (the "Note Paying Agent" and "Note Registrar''). The Notes are subject to redemption at the option of the City as further described herein. See THE NOTES -"Redemption Provisions" herein. The General Obligation Internal Improvement Bonds, Series 2019-A Bonds (the "Bonds") will be issued by the Issuer, as fully registered bonds, without coupons. Purchases of the Bonds will be made in book-entry only form in the denomination of $5,000 or any integral multiple thereof (the "Authorized Denomination"). Principal on the Bonds will be payable annually on October 1 in the years shown herein. Interest on the Bonds wiil be payable semiannually on April 1 and October 1 of each year until maturity, commencing on April 1, 2020. The Treasurer of the State of Kansas will be designated as paying agent and registrar or the Bonds (the "Bond Paying Agent" and "Bond Registrar''). The Bonds are subject to redemption at the option of the City as further described herein. See THE BONDS -"Redemption Provisions" herein. MATURITY SCHEDULES (see inside front cover) The full faith, credit, and resources of the City are irrevocably pledged for the prompt payment of the principal and interest on the Notes and Bonds as the same becomes due. See THE NOTES -"Security'' and THE BONDS -"Security'' herein. The Notes and Bonds are offered when, as and if issued by the City and received by the Underwriters subject to the approval of legality by Gilmore & Bell, P.C., Kansas City, Missouri, Bond Counsel to the City. It is expected that the Notes and Bonds will be available for delivery through the facilities of OTC, in New York, New York, on or about April 24, 2019. BIDS FOR THE PURCHASE OF THE NOTES AND BONDS WILL BE RECEIVED PURSUANT TO THE NOTICE OF SALE: The Series 2019-1 Notes: On or before 12:00 p.m., Central Daylight Time The Series 2019-A Bonds: On or before 1:00 p.m., Central Daylight Time On Monday, April 1, 2019 THIS COVER PAGE CONTAINS INFORMATION FOR QUICK REFERENCE ONLY. IT IS filU A SUMMARY OF THE ISSUES. INVESTORS MUST READ THE ENTIRE OFFICIAL STATEMENT TO OBTAIN INFORMATION ESSENTIAL TO THE MAKING OF AN INFORMED INVESTMENT DECISION. *Preliminary; subject to change Maturity 05-01-20 MATURITY SCHEDULES $6,085,000'1' GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 Amountl1I $6,085,000 Base cus1p1z1 794744 At the option of the City, the Notes will be subject to redemption and payment prior to their Stated Maturity on November 1, 2019, and at any time thereafter, as a whole or in part (selection of the amount of Notes to be redeemed to be determined by the City in such equitable manner as it may determine), at the Redemption Price of 100% (expressed as a percentage of the principal amount), plus accrued interest to the Redemption Date. $11,445,000l11 GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A SERIAL BONDS Maturitll Amount!11 Rate Yield 10-01-20 $265,000 10-01-21 435,000 10-01-22 450,000 10-01-23 465,000 10-01-24 475,000 10-01-25 495,000 10-01-26 510,000 10-01-27131 525,000 10-01-28131 540,000 10-01-29131 565,000 10-01-30131 580,000 10-01-31 !31 595,000 10-01-32131 620,000 10-01-33131 640,000 10-01-34!31 660,000 10-01-35!31 680,000 10-01-36(31 700,000 10-01-37(3) 725,000 10-01-3813) 750,000 10-01-3913) 770.000 [TERM BONDS Maturi!l£ Amount Rate Yield !tlPreliminary; subject to change Base cus1p121 794744 Base cus1p1z1 794744 l 12lCUSIP numbers have been assigned to this issue by CUSIP Global Services, which is managed on behalf of the American Bankers Association by S&P Capital IQ, a subsidiary of The McGraw-Hill Companies, Inc., and are included solely for the convenience of the Owners of the Notes and Bonds. Neither the City nor the Underwriters shall be responsible for the selection or correctness of the CUSIP numbers set forth above. 131 At the option of the City, Bonds maturing on October 1, 2027 and thereafter, will be subject to redemption and payment prior to their Stated Maturity on October 1, 2026, and at any time thereafter, as a whole or in part (selection of maturities and the amount of Bonds of each maturity to be redeemed to be determined by the City in such equitable manner as it may determine), at the Redemption Price of 100% (expressed as a percentage of the principal amount), plus accrued interest to the Redemption Date. IN CONNECTION WITH THIS OFFERING, THE NOTE UNDERWRITER AND/OR THE BONDS UNDERWRITER MAY OVERALLOT OR EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICES OF THE BONDS AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME. THE NOTES AND BONDS HAVE NOT BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION UNDER THE SECURITIES ACT OF 1933, AS AMENDED. THE NOTES AND BONDS ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE SECURITIES AND EXCHANGE COMMISSION. THE REGISTRATION, QUALIFICATION OR EXEMPTION OF THE NOTES AND BONDS IN ACCORDANCE WITH THE APPLICABLE SECURITIES LAW PROVISIONS OF THE JURISDICTIONS IN WHICH THESE SECURITIES HAVE BEEN REGISTERED, QUALIFIED OR EXEMPTED SHOULD NOT BE REGARDED AS A RECOMMENDATION THEREOF. NEITHER THESE JURISDICTIONS NOR ANY OF THEIR AGENCIES HAVE GUARANTEED OR PASSED UPON THE SAFETY OF THE NOTES OR THE BONDS AS AN INVESTMENT, UPON THE PROBABILITY OF ANY EARNINGS THEREON OR UPON THE ACCURACY OR ADEQUACY OF THIS OFFICIAL STATEMENT. ANY REPRESENTATION TO THE CONTRARY MAY BE A CRIMINAL OFFENSE. THIS OFFICIAL STATEMENT CONTAINS STATEMENTS THAT ARE "FORWARD-LOOKING STATEMENTS" AS DEFINED IN THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. WHEN USED IN THIS OFFICIAL STATEMENT, THE WORDS "ESTIMATE," "INTEND," "EXPECT" AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. SUCH STATEMENTS ARE SUBJECT TO RISKS AND UNCERTAINTIES THAT COULD CAUSE ACTUAL RES UL TS TO DIFFER MATERIALLY FROM THOSE CONTEMPLATED IN SUCH FORWARD· LOOKING STATEMENTS. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD· LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE HEREOF. THIS PRELIMINARY OFFICIAL STATEMENT IS DEEMED TO BE FINAL (EXCEPT FOR PERMITTED OMISSIONS) BY THE ISSUER FOR PURPOSES OF COMPLYING WITH RULE lScZ-lZ OF THE SECURITIES AND EXCHANGE COMMISSION. IN MAKING AN INVESTMENT DECISION INVESTORS MUST RELY ON THEIR OWN EXAMINATION OF THE ISSUER AND THE TERMS OF THE OFFERING, INCLUDING THE MERITS AND RISKS INVOLVED. CITY OF SALINA, KANSAS City/County Building· Room 206 300WestAsh P. 0. Box736 Salina, Kansas 67402-0736 CITY COMMISSION Trent W. Davis, M.D., Mayor Mike Hoppock, Vice Mayor Melissa Rose Hodges, Commissioner Joe Hay, Jr., Commissioner Karl Ryan, Commissioner CITY STAFF Mike Schrage, City Manager Debbie Pack, Finance Director Shandi Wicks, City Clerk CITY ATTORNEY Greg Bengtson Clark, Mize & Linville, Chartered Salina, Kansas BOND COUNSEL Gilmore & Bell, P.C. Kansas City, Missouri MUNICIPAL ADVISOR George K. Baum & Company Kansas City, Missouri No dealer, broker, salesman or other person has been authorized by the City or the Underwriters to give any information or to make any representations with respect to the Notes or the Bonds, other than those contained in this Official Statement, and if given or made, such other information or representations must not be relied upon as having been authorized by the foregoing. This Official Statement does not constitute an offer to sell or the solicitation of an offer to buy the Notes or Bonds by any person in any jurisdiction in which it is unlawful for such person to make such offer, solicitation or sale. The information set forth herein concerning the Issuer has been furnished by the Issuer and other sources which are believed to be reliable, but such information is not guaranteed as to accuracy or completeness. The Underwriters have reviewed the information in this Official Statement in accordance with, and as a part of, its responsibilities to investors under the Federal Securities Laws as applied to the facts and circumstances of this transaction, but the Underwriters do not guarantee the accuracy or completeness of such information. The information and expressions of opinion herein are subject to change without notice and neither the delivery of this Official Statement nor any sale made hereunder shall, under any circumstances, create any implication that there has been no change in the affairs of the Issuer since the date hereof. This Official Statement does not constitute a contract between the Issuer or the Underwriters and any one or more of the purchasers, Owners or Beneficial Owners of the Notes or Bonds. All financial and other information presented herein, except for information expressly attributed to other sources, has been provided by the City from its records and is intended to show recent historic information. Such information is not guaranteed as to accuracy or completeness. All descriptions of laws and documents contained herein are only summaries and are qualified in their entirety by reference to such laws and documents. TABLE OF CONTENTS Page INTRODUCTORY STATEMENT............................................................................................................. 1 THE NOTES.......................................................................................................................................... 2 THE BONDS......................................................................................................................................... 6 THE DEPOSITORY TRUST COMPANY................................................................................................... 11 THE FINANCING PLAN......................................................................................................................... 13 SOURCES AND USES OF FUNDS.......................................................................................................... 13 RISK FACTORS AND INVESTMENT CONSIDERATIONS......................................................................... 14 LEGAL MAITERS ................................................................................................................................. 16 TAX MATTERS..................................................................................................................................... 16 RATINGS.............................................................................................................................................. 18 MUNICIPAL ADVISOR.......................................................................................................................... 18 UNDERWRITING ................................................................................................................................. 18 ABSENCE OF MATERIAL LITIGATION................................................................................................... 19 CONTINUING DISCLOSURE................................................................................................................. 19 CERTIFICATION OF OFFICIAL STATEMENT.......................................................................................... 20 APPENDIX A: INFORMATION CONCERNING THE CITY FINANCIAL OVERVIEW OF THE CITY.............................................................................................. A-1 GENERAL INFORMATION CONCERNING THE CITY........................................................................ A-2 ECONOMIC INFORMATION CONCERNING THE CITY..................................................................... A-6 DEBT SUMMARY OF THE CITY....................................................................................................... A-9 FINANCIAL INFORMATION CONCERNING THE CITY...................................................................... A-13 APPENDIX B: FORM OF CONTINUING DISCLOSURE UNDERTAKING APPENDIX C: AUDITED FINANCIAL STATEMENTS FOR FISCAL YEAR ENDING DECEMBER 31, 2017 APPENDIX D: UNAUDITED FINANCIAL STATEMENTS FOR FISCAL YEAR ENDING DECEMBER 31, 2018 General OFFICIAL STATEMENT CITY OF SALINA, KANSAS $6,085,000* GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 $11,445,000* GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A INTRODUCTORY STATEMENT The purpose of this Official Statement is to present certain information concerning the City of Salina, Kansas (the "Issuer" or "City"), and the offering of its $6,085,000* General Obligation Temporary Notes, Series 2019-1 (the "Notes"), and its $11,445,000* General Obligation Internal Improvement Bonds, Series 2019-A (the "Bonds", and together with the Notes, the "Securities"). The Notes and the Bonds are being issued to provide funds to finance certain public improvements within the City and to retire certain outstanding general obligation temporary notes of the City. See THE FINANCING PLAN herein. The full faith, credit, and resources of the City are irrevocably pledged for the prompt payment of the principal and interest on the Notes and Bonds as the same becomes due. See THE NOTES -"Security" and THE BONDS -"Security" herein. The Appendices are an integral part of this Official Statement and should be read in their entirety. All financial and other information presented herein has been compiled by the City's municipal advisor, George K. Baum & Company, Kansas City, Missouri (the "Municipal Advisor"). Such information has been provided by the City and other sources deemed to be reliable. The presentation of information herein is intended to show recent historic information and is not intended to indicate future or continuing trends in the financial position or other affairs of the City. Gilmore & Bell, P.C., Kansas City, Missouri, Bond Counsel to the City, has not assisted in the preparation of nor reviewed this Official Statement, except to the extent described under the sections captioned THE NOTES, THE BONDS, LEGAL MATIERS, TAX MATIERS, and APPENDIX B -FORM OF CONTINUING DISCLOSURE UNDERTAKING and, accordingly, expresses no opinion as to the accuracy or sufficiency of any other information contained herein. Definitions Capitalized terms not otherwise defined herein shall have the meanings ascribed thereto in the resolution of the governing body of the City authorizing the Notes (the "Note Resolution") and in the ordinance and resolution of the governing body of the City authorizing the Bonds (collectively, the "Bond Resolution"), as applicable. Copies of the Note Resolution and the Bond Resolution are available upon request to the City or the Municipal Advisor. Additional Information Additional information regarding the City, the Notes, or the Bonds may be obtained from George K. Baum & Company, 4801 Main Street, Kansas City, Missouri 64112, telephone 816-474-1100. 1 THE NOTES Authority The Notes are being issued pursuant to and in full compliance with the Constitution and statutes of the State of Kansas, including without limitation K.S.A. 10-101 to 10-125, inclusive, specifically including K.S.A. 10-123, K.S.A. 10-620 et seq., K.S.A. 12-631r ands, K.S.A. 12-685 et seq., K.S.A. 12-6a01 et seq., K.S.A. 12-1736 et seq., K.S.A. 12- 2101 et seq., and Article 12, Section 5 of the Constitution of the State of Kansas, all as amended and supplemented from time to time, and a resolution adopted by the governing body of the City authorizing the issuance of the Notes (the "Note Resolution"). Security The Notes shall be general obligations of the City, payable as to both principal and interest in part from special assessments levied upon the property benefitted by the construction of certain public improvements, and if not so paid, from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The balance of the principal and interest on the Notes is payable from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the City. The full faith, credit and resources of the City are hereby irrevocably pledged for the prompt payment of the principal of and interest on the Notes as the same become due. Description The Notes shall consist of fully registered book-entry-only notes in an Authorized Denomination and shall be numbered in such manner as the Note Registrar shall determine. All of the Notes shall be dated as of April 24, 2019 (the "Dated Date"), shall become due in the amount on the Stated Maturity and are subject to redemption and payment prior to the Stated Maturity. The Notes shall bear interest at the rate per annum set forth on the inside cover page of this Official Statement, and shall bear interest (computed on the basis of twelve 30-day months) from the Dated Date, payable at the Stated Maturity. Redemption Provisions Optional Redemption. At the option of the City, the Notes or portions thereof, will be subject to redemption and payment prior to their Stated Maturity on November 1, 2019, and at any time thereafter as a whole or in part (selection the amount of Notes to be redeemed to be determined by the City in such equitable manner as it may determine), at the Redemption Price of 100% (expressed as a percentage of the principal amount), plus accrued interest thereon to the Redemption Date. Selection of Notes to be Redeemed. Notes shall be redeemed only in an Authorized Denomination. When less than all of the Notes are to be redeemed and paid prior to their Stated Maturity, such Notes shall be redeemed in such manner as the City shall determine, Notes of less than a full Stated Maturity shall be selected by the Note Registrar in minimum Authorized Denomination in such equitable manner as the Note Registrar may determine. In the case of a partial redemption of Notes by lot when Notes of denominations greater than a minimum Authorized Denomination are then Outstanding, then for all purposes in connection with such redemption each minimum Authorized Denomination of face value shall be treated as though it were a separate Note of a minimum Authorized Denomination. If it is determined that one or more, but not all, of the minimum Authorized Denomination value represented by any Note is selected for redemption, then upon notice of intention to redeem such minimum Authorized Denomination, the Owner or the Owner's duly authorized agent shall forthwith present and surrender such Note to the Note Registrar: (1) for payment of the Redemption Price and interest to the Redemption Date of such minimum Authorized Denomination value called for redemption, and (2) for exchange, without charge to the Owner thereof, for a new Note 2 or Notes of the aggregate principal amount of the unredeemed portion of the principal amount of such Note. If the Owner of any such Note fails to present such Note to the Note Paying Agent for payment and exchange as aforesaid, such Note shall, nevertheless, become due and payable on the redemption date to the extent of the minimum Authorized Denomination value called for redemption (and to that extent only). Notice and Effect of Call for Redemption. Unless waived by any Owner of Notes to be redeemed, if the City shall call any Notes for redemption and payment prior to the Stated Maturity thereof, the City shall give written notice of its intention to call and pay said Notes to the Note Registrar. In addition, the City shall cause the Note Registrar to give written notice of redemption to the Owners of said Notes. Each of said written notices shall be deposited in the United States first class mail not less than 30 days prior to the Redemption Date. All official notices of redemption shall be dated and shall contain the following information: (a) the Redemption Date; (b) the Redemption Price; (c) if less than all Outstanding Notes are to be redeemed, the identification (and, in the case of partial redemption of any Notes, the respective principal amounts) of the Notes to be redeemed; (d) a statement that on the Redemption Date the Redemption Price will become due and payable upon each such Note or portion thereof called for redemption and that interest thereon shall cease to accrue from and after the Redemption Date; and (e) the place where such Notes are to be surrendered for payment of the Redemption Price, which shall be the principal office of the Note Paying Agent. The failure of any Owner to receive notice given as heretofore provided or an immaterial defect therein shall not invalidate any redemption. Prior to any Redemption Date, the City shall deposit with the Note Paying Agent an amount of money sufficient to pay the Redemption Price of all the Notes or portions of Notes that are to be redeemed on such Redemption Date. Official notice of redemption having been given as aforesaid, the Notes or portions of Notes to be redeemed shall become due and payable on the Redemption Date, at the Redemption Price therein specified, and from and after the Redemption Date (unless the City defaults in the payment of the Redemption Price) such Notes or portion of Notes shall cease to bear interest. For so long as the Securities Depository is effecting book-entry transfers of the Notes, the Note Registrar shall provide the notices specified to the Securities Depository. It is expected that the Securities Depository shall, in turn, notify its Participants and that the Participants, in turn, will notify or cause to be notified the Beneficial Owners. Any failure on the part of the Securities Depository or a Participant, or failure on the part of a nominee of a Beneficial Owner of a Note (having been mailed notice from the Note Registrar, the Securities Depository, a Participant or otherwise) to notify the Beneficial Owner of the Note so affected, shall not affect the validity of the redemption of such Note. In addition to the foregoing notice, the City shall provide such notices of redemption as are required by the Disclosure Undertaking. The Note Paying Agent is also directed to comply with any mandatory or voluntary standards then in effect for processing redemptions of municipal securities established by the State or the Securities and Exchange Commission. Failure to comply with such standards shall not affect or invalidate the redemption of any Note. Designation of Note Paying Agent and Note Registrar The City will at all times maintain a paying agent and note registrar meeting the qualifications set forth in the Note Resolution. The City reserves the right to appoint a successor paying agent or note registrar. No resignation or removal of the paying agent or note registrar shall become effective until a successor has been appointed and has accepted the duties of paying agent or note registrar. Every paying agent or note registrar appointed by the City shall at all times meet the requirements of Kansas law. The Treasurer of the State of Kansas, Topeka, Kansas (the "Note Registrar" and "Note Paying Agent") has been designated by the City as paying agent for the payment of principal of and interest on the Notes and note registrar with respect to the registration, transfer and exchange of Notes. Registration, Transfer and Exchange of Notes As long as any of the Notes remain Outstanding, each Note when issued shall be registered in the name of the 3 Owner thereof on the Note Register. Notes may be transferred and exchanged only on the Note Register as hereinafter provided. Upon surrender of any Note at the principal office of the Note Registrar, the Note Registrar shall transfer or exchange such Note for a new Note or Notes in any authorized denomination of the same Stated Maturity and in the same aggregate principal amount as the Note that was presented for transfer or exchange. Notes presented for transfer or exchange shall be accompanied by a written instrument or instruments of transfer or authorization for exchange, in a form and with guarantee of signature satisfactory to the Note Registrar, duly executed by the Owner thereof or by the Owner's duly authorized agent. In all cases in which the privilege of transferring or exchanging Notes is exercised, the Note Registrar shall authenticate and deliver Notes in accordance with the provisions of the Note Resolution. The City shall pay the fees and expenses of the Note Registrar for the registration, transfer and exchange of Notes. Any additional costs or fees that might be incurred in the secondary market, other than fees of the Note Registrar, are the responsibility of the Owners of the Notes. In the event any Owner fails to provide a correct taxpayer identification number to the Note Paying Agent, the Note Paying Agent may make a charge against such Owner sufficient to pay any governmental charge required to be paid as a result of such failure. The City and the Note Registrar shall not be required to register the transfer or exchange of any Note during a period beginning at the opening of business on the day after receiving written notice from the City of its intent to pay Defaulted Interest and ending at the close of business on the date fixed for the payment of Defaulted Interest. Mutilated, Lost, Stolen or Destroyed Notes If (a) any mutilated Note is surrendered to the Note Registrar or the Note Registrar receives evidence to its satisfaction of the destruction, loss or theft of any Note, and (b) there is delivered to the City and the Note Registrar such security or indemnity as may be required by each of them, then, in the absence of notice to the City or the Note Registrar that such Note has been acquired by a bona fide purchaser, the City shall execute and, upon the City's request, the Note Registrar shall authenticate and deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or stolen Note, a new Note of the same Stated Maturity and of like tenor and principal amount. If any such mutilated, destroyed, lost or stolen Note has become or is about to become due and payable, the City, in its discretion, may pay such Note instead of issuing a new Note. Upon the issuance of any new Note, the City may require the payment by the Owner of a sum sufficient to cover any tax or other governmental charge that may be imposed in relation thereto and any other expenses (including the fees and expenses of the Note Paying Agent) connected therewith. Nonpresentment of Notes If any Note is not presented for payment when the principal thereof becomes due at Maturity, if funds sufficient to pay such Note have been made available to the Note Paying Agent all liability of the City to the Owner thereof for the payment of such Note shall forthwith cease, determine and be completely discharged, and thereupon it shall be the duty of the Note Paying Agent to hold such funds, without liability for interest thereon, for the benefit of the Owner of such Note, who shall thereafter be restricted exclusively to such funds for any claim of whatever nature on his part under this Note Resolution or on, or with respect to, said Note. If any Note is not presented for payment within four (4) years following the date when such Note becomes due at Maturity, the Note Paying Agent shall repay to the City the funds theretofore held by it for payment of such Note, and such Note shall, subject to the defense of any applicable statute of limitation, thereafter be an unsecured obligation of the City, and the Owner thereof shall be entitled to look only to the City for payment, and then only to the extent of the amount so repaid to it by the Note Paying Agent, and the City shall not be liable for any interest thereon and shall not be regarded as a trustee of such money. Method and Place of Payment of the Notes The principal of, or Redemption Price, and interest on the Notes shall be payable in any coin or currency which, on the respective dates of payment thereof, is legal tender for the payment of public and private debts. The principal or Redemption Price of each Note and the interest thereon shall be paid at Maturity to the Person in whose 4 name such Note is registered on the Note Register at the Maturity thereof, upon presentation and surrender of such Note at the principal office of the Note Paying Agent. The interest payable on each Note on any Interest Payment Date shall be paid to the Owner of such Note as shown on the Note Register at the close of business on the Record Date for such interest (a) by check or draft mailed by the Note Paying Agent to the address of such Owner shown on the Note Register or at such other address as is furnished to the Note Paying Agent in writing by such Owner; or (b) in the case of an interest payment to Cede & Co. or any Owner of $500,000 or more in aggregate principal amount of Notes, by electronic transfer to such Owner upon written notice given to the Note Registrar by such Owner, not less than 15 days prior to the Record Date for such interest, containing the electronic transfer instructions including the bank, ABA routing number and account number to which such Owner wishes to have such transfer directed. "Record Date" means, for the interest payable on any Interest Payment Date, the fifteenth day (whether or not a Business Day) of the calendar month next preceding such Interest Payment Date. Notwithstanding the foregoing, any Defaulted Interest with respect to any Note shall cease to be payable to the Owner of such Note on the relevant Record Date and shall be payable to the Owner in whose name such Note is registered at the close of business on the Special Record Date for the payment of such Defaulted Interest, which Special Record Date shall be fixed as hereinafter specified. The City shall notify the Note Paying Agent in writing of the amount of Defaulted Interest proposed to be paid on each Note and the date of the proposed payment (which date shall be at least 30 days after receipt of such notice by the Note Paying Agent) and shall deposit with the Note Paying Agent an amount of money equal to the aggregate amount proposed to be paid in respect of such Defaulted Interest. Following receipt of such funds the Note Paying Agent shall fix a Special Record Date for the payment of such Defaulted Interest which shall be not more than 15 nor less than 10 days prior to the date of the proposed payment. The Note Paying Agent shall notify the City of such Special Record Date and shall cause notice of the proposed payment of such Defaulted Interest and the Special Record Date therefor to be mailed, by first class mail, postage prepaid, to each Owner of a Note entitled to such notice not less than 10 days prior to such Special Record Date. SO LONG AS CEDE & CO. REMAINS THE REGISTERED OWNER OF THE NOTES, THE NOTE PAYING AGENT SHALL TRANSMIT PAYMENTS TO THE SECURITIES DEPOSITORY, WHICH SHALL REMIT SUCH PAYMENTS IN ACCORDANCE WITH ITS NORMAL PROCEDURES. See ''THE NOTES -Book-Entry Notes; Securities Depository." Payments Due on Saturdays, Sundays and Holidays In any case where a Note Payment Date is not a Business Day, then payment of principal, Redemption Price or interest need not be made on such Note Payment Date but may be made on the next succeeding Business Day with the same force and effect as if made on such Note Payment Date, and no interest shall accrue for the period after such Note Payment Date. Book-Entry Notes; Securities Depository The Notes shall initially be registered to Cede & Co., the nominee for the Securities Depository, and no Beneficial Owner will receive certificates representing their respective interests in the Notes, except in the event the Note Registrar issues Replacement Notes. It is anticipated that during the term of the Notes, the Securities Depository will make book-entry transfers among its Participants and receive and transmit payment of principal of, premium, if any, and interest on, the Notes to the Participants until and unless the Note Registrar authenticates and delivers Replacement Notes to the Beneficial Owners as described in the following paragraphs. The City may decide, subject to the requirements of the Operational Arrangements of OTC (or a successor Securities Depository), and the following provisions of this section to discontinue use of the system of book-entry transfers through OTC (or a successor Securities Depository): (a) If the City determines (1) that the Securities Depository is unable to properly discharge its responsibilities, or (2) that the Securities Depository is no longer qualified to act as a securities depository 5 and registered clearing agency under the Securities and Exchange Act of 1934, as amended, or (3) that the continuation of a book-entry system to the exclusion of any Notes being issued to any Owner other than Cede & Co. is no longer in the best interests of the Beneficial Owners of the Notes; or (b) if the Note Registrar receives written notice from Participants having interest in not less than 50% of the Notes Outstanding, as shown on the records of the Securities Depository (and certified to such effect by the Securities Depository), that the continuation of a book-entry system to the exclusion of any Notes being issued to any Owner other than Cede & Co. is no longer in the best interests of the Beneficial Owners of the Notes, then the Note Registrar shall notify the Owners of such determination or such notice and of the availability of certificates to owners requesting the same, and the Note Registrar shall register in the name of and authenticate and deliver Replacement Notes to the Beneficial Owners or their nominees in principal amounts representing the interest of each, making such adjustments as it may find necessary or appropriate as to accrued interest and previous calls for redemption; provided, that in the case of a determination under (a)(l) or (a)(2) of this paragraph, the City, with the consent of the Note Registrar, may select a successor securities depository in accordance with the following paragraph to effect book-entry transfers. In such event, all references to the Securities Depository herein shall relate to the period of time when the Securities Depository has possession of at least one Note. Upon the issuance of Replacement Notes, all references herein to obligations imposed upon or to be performed by the Securities Depository shall be deemed to be imposed upon and performed by the Note Registrar, to the extent applicable with respect to such Replacement Notes. If the Securities Depository resigns and the City, the Note Registrar or Owners are unable to locate a qualified successor of the Securities Depository, then the Note Registrar shall authenticate and cause delivery of Replacement Notes to Owners, as provided herein. The Note Registrar may rely on information from the Securities Depository and its Participants as to the names of the Beneficial Owners of the Notes. The cost of printing, registration, authentication, and delivery of Replacement Notes shall be paid for by the City. In the event the Securities Depository resigns, is unable to properly discharge its responsibilities, or is no longer qualified to act as a securities depository and registered clearing agency under the Securities and Exchange Act of 1934, as amended, the City may appoint a successor Securities Depository provided the Note Registrar receives written evidence satisfactory to the Note Registrar with respect to the ability of the successor Securities Depository to discharge its responsibilities. Any such successor Securities Depository shall be a securities depository which is a registered clearing agency under the Securities and Exchange Act of 1934, as amended, or other applicable statute or regulation that operates a securities depository upon reasonable and customary terms. The Note Registrar upon its receipt of a Note or Notes for cancellation shall cause the delivery of the Notes to the successor Securities Depository in appropriate denominations and form as provided in the Note Resolution. THE BONDS Authority The Bonds are being issued pursuant to and in full compliance with the Constitution and statutes of the State of Kansas, including without limitation K.S.A. 10-101to10-125, inclusive, K.S.A. 10-620 et seq., K.S.A. 12-631r, K.S.A. 12-685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 of the City and Article 12, Section 5 of the Constitution of the State of Kansas , all as amended and supplemented from time to time, and an ordinance and resolution adopted by the governing body of the City authorizing the issuance of the Bonds (collectively, the "Bond Resolution"). Security The Bonds shall be general obligations of the City, payable as to both principal and interest from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the City. The full faith, credit and resources of the City are hereby irrevocably pledged for the prompt payment of the principal of and interest on the Bonds as the same become due. 6 Levy and Collection of Annual Tax, Transfer to Debt Service Account The governing body of the Issuer shall annually make provision for the payment of principal of, premium, if any, and interest on the Bonds as the same become due by, to the extent necessary, levying and collecting the necessary taxes upon all of the taxable tangible property within the Issuer in the manner provided by law. Such taxes shall be extended upon the tax rolls in each of the several years, respectively, and shall be levied and collected at the same time and in the same manner as the other ad valorem taxes of the Issuer are levied and collected. The proceeds derived from said taxes shall be deposited in the Bond and Interest Fund, shall be kept separate and apart from all other funds of the Issuer, shall thereafter be transferred to the Debt Service Account and shall be used solely for the payment of the principal of and interest on the Bonds as and when the same become due, taking into account any scheduled mandatory redemptions, and the fees and expenses of the Paying Agent. Description The Bonds shall consist of fully registered book-entry-only bonds in an Authorized Denomination and shall be numbered in such manner as the Bond Registrar shall determine. All of the Bonds will be dated as of April 24, 2019 (the "Dated Date"), shall become due in the amounts, on the Stated Maturities, and subject to redemption and payment prior to their Stated Maturities, and shall bear interest at the rates per annum set forth on the inside cover page of this Official Statement. The Bonds shall bear interest (computed on the basis of twelve 30-day months) from the later of the Dated Date or the most recent Interest Payment Date to which interest has been paid, on the Interest Payment Dates in the manner hereinafter set forth. Redemption Provisions Optional Redemption. At the option of the City, Bonds or portions thereof maturing on October 1, 2027 and thereafter may be called for redemption and payment prior to their Stated Maturity on October 1, 2026, and at any time thereafter as a whole or in part (selection of maturities and the amount of Bonds of each maturity to be redeemed to be determined by the City in such equitable manner as it may determine), at the Redemption Price of 100% (expressed as a percentage of the principal amount), plus accrued interest thereon to the Redemption Date. [Mandatory Redemption. The Bonds maturing on [ 1 (the ''Term Bonds") shall be subject to mandatory redemption and payment prior to their Stated Maturity pursuant to the mandatory redemption requirements hereinafter set forth, at a Redemption Price equal to 100% of the principal amount thereof, plus accrued interest to the Redemption Date. The payments which are to be deposited into the Debt Service Account shall be sufficient to redeem, and the Issuer shall redeem on October 1 in each year the following principal amounts of such Term Bonds: Principal Amount $) Selection of Bonds to be Redeemed. Bonds shall be redeemed only in an Authorized Denomination. When less than all of the Bonds are to be redeemed and paid prior to their Stated Maturity, such Bonds shall be redeemed in such manner as the City shall determine, Bonds of less than a full Stated Maturity shall be selected by the Bond Registrar in minimum Authorized Denomination in such equitable manner as the Bond Registrar may determine. In the case of a partial redemption of Bonds by lot when Bonds of denominations greater than a minimum Authorized Denomination are then Outstanding, then for all purposes in connection with such redemption each minimum Authorized Denomination of face value shall be treated as though it were a separate Bond of a minimum Authorized Denomination. If it is determined that one or more, but not all, of the minimum Authorized Denomination value represented by any Bond is selected for redemption, then upon notice of intention to redeem such minimum Authorized Denomination, the Owner or the Owner's duly authorized agent shall forthwith present and surrender such Bond to the Bond Registrar: (1) for payment of the Redemption Price and interest to the Redemption Date of such minimum Authorized Denomination value called for redemption, and (2) for exchange, without charge to the Owner thereof, for a new Bond 7 or Bonds of the aggregate principal amount of the unredeemed portion of the principal amount of such Bond. If the Owner of any such Bond fails to present such Bond to the Bond Paying Agent for payment and exchange as aforesaid, such Bond shall, nevertheless, become due and payable on the redemption date to the extent of the minimum Authorized Denomination value called for redemption (and to that extent only). Notice and Effect of Call for Redemption. Unless waived by any Owner of Bonds to be redeemed, if the City shall call any Bonds for redemption and payment prior to the Stated Maturity thereof, the City shall give written notice of its intention to call and pay said Bonds to the Bond Registrar. In addition, the City shall cause the Bond Registrar to give written notice of redemption to the Owners of said Bonds. Each of said written notices shall be deposited in the United States first class mail not less than 30 days prior to the Redemption Date. All official notices of redemption shall be dated and shall contain the following information: (a) the Redemption Date; (b) the Redemption Price; (c) if less than all Outstanding Bonds are to be redeemed, the identification (and, in the case of partial redemption of any Bonds, the respective principal amounts) of the Bonds to be redeemed; (d) a statement that on the Redemption Date the Redemption Price will become due and payable upon each such Bond or portion thereof called for redemption and that interest thereon shall cease to accrue from and after the Redemption Date; and (e) the place where such Bonds are to be surrendered for payment of the Redemption Price, which shall be the principal office of the Bond Paying Agent. The failure of any Owner to receive notice given as heretofore provided or an immaterial defect therein shall not invalidate any redemption. Prior to any Redemption Date, the City shall deposit with the Bond Paying Agent an amount of money sufficient to pay the Redemption Price of all the Bonds or portions of Bonds that are to be redeemed on such Redemption Date. Official notice of redemption having been given as aforesaid, the Bonds or portions of Bonds to be redeemed shall become due and payable on the Redemption Date, at the Redemption Price therein specified, and from and after the Redemption Date (unless the City defaults in the payment of the Redemption Price) such Bonds or portion of Bonds shall cease to bear interest. For so long as the Securities Depository is effecting book-entry transfers of the Bonds, the Bond Registrar shall provide the notices specified to the Securities Depository. It is expected that the Securities Depository shall, in turn, notify its Participants and that the Participants, in turn, will notify or cause to be notified the Beneficial Owners. Any failure on the part of the Securities Depository or a Participant, or failure on the part of a nominee of a Beneficial Owner of a Bond (having been mailed notice from the Bond Registrar, the Securities Depository, a Participant or otherwise) to notify the Beneficial Owner of the Bond so affected, shall not affect the validity of the redemption of such Bond. In addition to the foregoing notice, the City shall provide such notices of redemption as are required by the Disclosure Undertaking. The Bond Paying Agent is also directed to comply with any mandatory or voluntary standards then in effect for processing redemptions of municipal securities established by the State or the Securities and Exchange Commission. Failure to comply with such standards shall not affect or invalidate the redemption of any Bond. Designation of Bond Paying Agent and Bond Registrar The City will at all times maintain a paying agent and bond registrar meeting the qualifications set forth in the Bond Resolution. The City reserves the right to appoint a successor paying agent or bond registrar. No resignation or removal of the paying agent or bond registrar shall become effective until a successor has been appointed and has accepted the duties of paying agent or bond registrar. Every paying agent or bond registrar appointed by the City shall at all times meet the requirements of Kansas law. The Treasurer of the State of Kansas, Topeka, Kansas (the "Bond Registrar" and "Bond Paying Agent") has been designated by the City as paying agent for the payment of principal of and interest on the Bonds and bond registrar with respect to the registration, transfer and exchange of Bonds. Registration, Transfer and Exchange of Bonds As long as any of the Bonds remain Outstanding, each Bond when issued shall be registered in the name of 8 the Owner thereof on the Bond Register. Bonds may be transferred and exchanged only on the Bond Register as hereinafter provided. Upon surrender of any Bond at the principal office of the Bond Registrar, the Bond Registrar shall transfer or exchange such Bond for a new Bond or Bonds in any authorized denomination of the same Stated Maturity and in the same aggregate principal amount as the Bond that was presented for transfer or exchange. Bonds presented for transfer or exchange shall be accompanied by a written instrument or instruments of transfer or authorization for exchange, in a form and with guarantee of signature satisfactory to the Bond Registrar, duly executed by the Owner thereof or by the Owner's duly authorized agent. In all cases in which the privilege of transferring or exchanging Bonds is exercised, the Bond Registrar shall authenticate and deliver Bonds in accordance with the provisions of the Bond Resolution. The City shall pay the fees and expenses of the Bond Registrar for the registration, transfer and exchange of Bonds. Any additional costs or fees that might be incurred in the secondary market, other than fees of the Bond Registrar, are the responsibility of the Owners of the Bonds. In the event any Owner fails to provide a correct taxpayer identification number to the Bond Paying Agent, the Bond Paying Agent may make a charge against such Owner sufficient to pay any governmental charge required to be paid as a result of such failure. The City and the Bond Registrar shall not be required (a) to register the transfer or exchange of any Bond that has been called for redemption after notice of such redemption has been mailed by the Bond Paying Agent and during the period of 15 days next preceding the date of mailing of such notice of redemption; or (b) to register the transfer or exchange of any Bond during a period beginning at the opening of business on the day after receiving written notice from the City of its intent to pay Defaulted Interest and ending at the close of business on the date fixed forthe payment of Defaulted Interest. Method and Place of Payment of the Bonds The principal of, or Redemption Price, and interest on the Bonds shall be payable in any coin or currency which, on the respective dates of payment thereof, is legal tender for the payment of public and private debts. The principal or Redemption Price of each Bond shall be paid at Maturity to the Person in whose name such Bond is registered on the Bond Register at the Maturity thereof, upon presentation and surrender of such Bond at the principal office of the Bond Paying Agent. The interest payable on each Bond on any Interest Payment Date shall be paid to the Owner of such Bond as shown on the Bond Register at the close of business on the Record Date for such interest (a) by check or draft mailed by the Bond Paying Agent to the address of such Owner shown on the Bond Register or at such other address as is furnished to the Bond Paying Agent in writing by such Owner; or (b) in the case of an interest payment to Cede & Co. or any Owner of $500,000 or more in aggregate principal amount of Bonds, by electronic transfer to such Owner upon written notice given to the Bond Registrar by such Owner, not less than 15 days prior to the Record Date for such interest, containing the electronic transfer instructions including the bank, ABA routing number and account number to which such Owner wishes to have such transfer directed. "Record Date" means, for the interest payable on any Interest Payment Date, the fifteenth day (whether or not a Business Day) of the calendar month next preceding such Interest Payment Date. Notwithstanding the foregoing, any Defaulted Interest with respect to any Bond shall cease to be payable to the Owner of such Bond on the relevant Record Date and shall be payable to the Owner in whose name such Bond is registered at the close of business on the Special Record Date forthe payment of such Defaulted Interest, which Special Record Date shall be fixed as hereinafter specified. The City shall notify the Bond Paying Agent in writing of the amount of Defaulted Interest proposed to be paid on each Bond and the date of the proposed payment (which date shall be at least 30 days after receipt of such notice by the Bond Paying Agent) and shall deposit with the Bond Paying Agent an amount of money equal to the aggregate amount proposed to be paid in respect of such Defaulted Interest. Following receipt of such funds the Bond Paying Agent shall fix a Special Record Date for the payment of such Defaulted Interest which shall be not more than 15 nor less than 10 days prior to the date of the proposed payment. The Bond Paying Agent shall notify the City of such Special Record Date and shall cause notice of the proposed payment of such Defaulted Interest and the Special Record Date therefor to be mailed, by first class mail, postage prepaid, to each Owner of a Bond entitled to such notice not less than 10 days prior to such Special Record Date. 9 SO LONG AS CEDE & CO., REMAINS THE REGISTERED OWNER OF THE BONDS, THE BOND PAYING AGENT SHALL TRANSMIT PAYMENTS TO THE SECURITIES DEPOSITORY, WHICH SHALL REMIT SUCH PAYMENTS IN ACCORDANCE WITH ITS NORMAL PROCEDURES. See "THE BONDS -Book-Entry Bonds; Securities Depository." Payments Due on Saturdays, Sundays and Holidays In any case where a Bond Payment Date is not a Business Day, then payment of principal, Redemption Price or interest need not be made on such Bond Payment Date but may be made on the next succeeding Business Day with the same force and effect as if made on such Bond Payment Date, and no interest shall accrue for the period after such Bond Payment Date. Book-Entry Bonds; Securities Debository The Bonds shall initially be registered to Cede & Co., the nominee for the Securities Depository, and no Beneficial Owner will receive certificates representing their respective interests in the Bonds, except in the event the Bond Registrar issues Replacement Bonds. It is anticipated that during the term of the Bonds, the Securities Depository will make book-entry transfers among its Participants and receive and transmit payment of principal of, premium, if any, and interest on, the Bonds to the Participants until and unless the Bond Registrar authenticates and delivers Replacement Bonds to the Beneficial Owners as described in the following paragraphs. The City may decide, subject to the requirements of the Operational Arrangements of OTC (or a successor Securities Depository), and the following provisions of this section to discontinue use of the system of book-entry transfers through OTC (or a successor Securities Depository): (a) If the City determines (1) that the Securities Depository is unable to properly discharge its responsibilities, or (2) that the Securities Depository is no longer qualified to act as a securities depository and registered clearing agency under the Securities and Exchange Act of 1934, as amended, or (3) that the continuation of a book-entry system to the exclusion of any Bonds being issued to any Owner other than Cede & Co. is no longer in the best interests of the Beneficial Owners of the Bonds; or (b) if the Bond Registrar receives written notice from Participants having interest in not less than 50% of the Bonds Outstanding, as shown on the records of the Securities Depository (and certified to such effect by the Securities Depository), that the continuation of a book-entry system to the exclusion of any Bonds being issued to any Owner other than Cede & Co. is no longer in the best interests of the Beneficial Owners of the Bonds, then the Bond Registrar shall notify the Owners of such determination or such notice and of the availability of certificates to owners requesting the same, and the Bond Registrar shall register in the name of and authenticate and deliver Replacement Bonds to the Beneficial Owners or their nominees in principal amounts representing the interest of each, making such adjustments as it may find necessary or appropriate as to accrued interest and previous calls for redemption; provided, that in the case of a determination under (a){l) or (a)(2) of this paragraph, the City, with the consent of the Bond Registrar, may select a successor securities depository in accordance with the following paragraph to effect book-entry transfers. In such event, all references to the Securities Depository herein shall relate to the period of time when the Securities Depository has possession of at least one Bond. Upon the issuance of Replacement Bonds, all references herein to obligations imposed upon or to be performed by the Securities Depository shall be deemed to be imposed upon and performed by the Bond Registrar, to the extent applicable with respect to such Replacement Bonds. If the Securities Depository resigns and the City, the Bond Registrar or Owners are unable to locate a qualified successor of the Securities Depository, then the Bond Registrar shall authenticate and cause delivery of Replacement Bonds to Owners, as provided herein. The Bond Registrar may rely on information from the Securities Depository and its Participants as to the names of the Beneficial Owners of the Bonds. The cost of printing, registration, authentication, and delivery of Replacement Bonds shall be paid for by the City. 10 In the event the Securities Depository resigns, is unable to properly discharge its responsibilities, or is no longer qualified to act as a securities depository and registered clearing agency under the Securities and Exchange Act of 1934, as amended, the City may appoint a successor Securities Depository provided the Bond Registrar receives written evidence satisfactory to the Bond Registrar with respect to the ability of the successor Securities Depository to discharge its responsibilities. Any such successor Securities Depository shall be a securities depository which is a registered clearing agency under the Securities and Exchange Act of 1934, as amended, or other applicable statute or regulation that operates a securities depository upon reasonable and customary terms. The Bond Registrar upon its receipt of a Bond or Bonds for cancellation shall cause the delivery of the Bonds to the successor Securities Depository in appropriate denominations and form as provided in the Bond Resolution. THE DEPOSITORY TRUST COMPANY 1. The Depository Trust Company ("OTC"), New York, New York, will act as securities depository for the Securities. The Securities will be issued as fully-registered securities registered in the name of Cede & Co. (DTC's partnership nominee) or such other name as may be requested by an authorized representative of OTC. One fully- registered bond or note certificate will be issued for each scheduled maturity of the Securities, and will be deposited with OTC. 2. OTC, the world's largest depository, is a limited-purpose trust company organized under the New York Banking Law, a "banking organization" within the meaning of the New York Banking Law, a member of the Federal Reserve System, a "clearing corporation" within the meaning of the New York Uniform Commercial Code, and a "clearing agency" registered pursuant to the provisions of Section 17A of the Securities Exchange Act of 1934. OTC holds and provides asset servicing for over 3.6 million issues of U.S. and non-U.S. equity issues, corporate and municipal debt issues, and money market instruments from over 100 countries that DTC's participants ("Direct Participants") deposit with OTC. OTC also facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in deposited securities, through electronic computerized book-entry transfers and pledges between Direct Participants' accounts. This eliminates the need for physical movement of securities certificates. Direct Participants include U.S. and non-U.S. securities brokers and dealers, banks, trust companies, clearing corporations, and certain other organizations. OTC is a wholly-owned subsidiary of The Depository Trust & Clearing Corporation ("DTCC"). DTCC is the holding company for OTC, National Securities Clearing Corporation and Fixed Income Clearing Corporation, all of which are registered clearing agencies. DTCC Is owned by the users of its regulated subsidiaries. Access to the OTC system is also available to others such as both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct Participant, either directly or indirectly ("Indirect Participants"). OTC has a Standard & Poor's rating of "AA+". The OTC Rules applicable to its Participants are on file with the Securities and Exchange Commission. More information about OTC can be found at www.dtcc.com. 3. Purchases of Securities under the OTC system must be made by or through Direct Participants, which will receive a credit for the Securities on DTC's records. The ownership interest of each actual purchaser of each Security ("Beneficial Owner'') is in turn to be recorded on the Direct and Indirect Participants' records. Beneficial Owners will not receive written confirmation from OTC of their purchase. Beneficial Owners are, however, expected to receive written confirmations providing details of the transaction, as well as periodic statements of their holdings, from the Direct or Indirect Participant through which the Beneficial Owner entered into the transaction. Transfers of ownership interests in the Securities are to be accomplished by entries made on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners. Beneficial Owners will not receive certificates representing their ownership interests in Securities, except in the event that use of the book- entry system for the Securities is discontinued. 4. To facilitate subsequent transfers, all Securities deposited by Direct Participants with OTC are registered in the name of DTC's partnership nominee, Cede & Co., or such other name as may be requested by an authorized representative of OTC. The deposit of Securities with OTC and their registration in the name of Cede & Co. or such other OTC nominee do not effect any change in beneficial ownership. OTC has no knowledge of the actual Beneficial Owners of the Securities; DTC's records reflect only the identity of the Direct Participants to whose accounts such Securities are credited, which may or may not be the Beneficial Owners. The Direct and Indirect Participants will remain responsible for keeping account of their holdings on behalf of their customers. 11 5. Conveyance of notices and other communications by OTC to Direct Participants, by Direct Participants to Indirect Participants, and by Direct Participants and Indirect Participants to Beneficial Owners will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to time. 6. Redemption notices shall be sent to OTC. If less than all of the Securities within an issue are being redeemed, DTC's practice is to determine by lot the amount of the interest of each Direct Participant in such issue to be redeemed. 7. Neither OTC nor Cede & Co. (nor any other OTC nominee) will consent or vote with respect to the Securities unless authorized by a Direct Participant in accordance with DTC's MMI Procedures. Under its usual procedures, OTC mails an Omnibus Proxy to the Issuer as soon as possible after the record date. The Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to those Direct Participants to whose accounts Securities are credited on the record date (identified in a listing attached to the Omnibus Proxy). 8. Redemption proceeds, distributions, and dividend payments on the Securities will be made to Cede & Co., or such other nominee as may be requested by an authorized representative of OTC. DTC's practice is to credit Direct Participants' accounts upon DTC's receipt of funds and corresponding detail information from the Issuer or Paying Agent, on the payment date in accordance with their respective holdings shown on DTC's records. Payments by Participants to Beneficial Owners will be governed by standing instructions and customary practices, as is the case with securities held for the accounts of customers in bearer form or registered in "street name," and will be the responsibility of such Participant and not of OTC nor its nominee, the Paying Agent, or the Issuer, subject to any statutory or regulatory requirements as may be in effect from time to time. Payment of redemption proceeds, distributions, and dividend payments to Cede & Co. (or such other nominee as may be requested by an authorized representative of OTC) is the responsibility of the Issuer or Paying Agent, disbursement of such payments to Direct Participants will be the responsibility of OTC, and disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and Indirect Participants. 9. A Beneficial Owner shall give notice to elect to have its Securities purchased or tendered, through its Participant, to the Paying Agent, and shall effect delivery of such Securities by causing the Direct Participant to transfer the Participant's interest in the Securities, on OTC's records, to the Paying Agent. The requirement for physical delivery of the Securities in connection with an optional tender or a mandatory purchase will be deemed satisfied when the ownership rights in the Securities are transferred by Direct Participants on DTC's records and followed by a book-entry credit of tendered Securities to the Paying Agent's OTC account. 10. OTC may discontinue providing its services as depository with respect to the Securities at any time by giving reasonable notice to the Issuer or Paying Agent. Under such circumstances, in the event that a successor securities depository is not obtained, certificates are required to be printed and delivered. 11. The Issuer may decide to discontinue use of the system of book-entry-only transfers through OTC (or a successor securities depository). In that event, certificates will be printed and delivered to OTC. 12. The information in this section concerning OTC and OTC's book-entry system has been obtained from sources that the Issuer believes to be reliable, but the Issuer takes no responsibility for the accuracy thereof. 12 THE FINANCING PLAN The Note Projects Proceeds from the sale of the Notes will be used to provide interim construction financing for all or a portion of the costs of certain public improvements within the City (collectively, the "Note Projects") and to pay costs associated with issuance of the Notes. The projects to be financed with the Notes are as follows: Project Description Landfill Cell #20 North 9th Street Bridge Pheasant Ridge Addition No. 3 Police Parking Smoky Hill River Renewal Ordinance/ Resolution Res. 19-7672 Ord. 02-10071; Res No.19-7677 Res. 18-7633 Res. 19-7679 Ord. 17-10885 *(Excludes costs of issuance) The Bond Projects Authority K.S.A. 12-2101 et seq. K.S.A. 12-685 et seq. K.S.A. 12-6a01 et seq. K.S.A.12-1736 et seq. K.S.A. 12-631r ands, Article 12, §5 of the Constitution of the State of Kansas Total: Improvement Fund Deposit (Est.)* $2,315,000.00 500,000.00 530,165.28 400,000.00 2,300,000.00 $6,045,165.28 Proceeds from the sale of the Bonds will be used to provide long term financing for a portion of the costs of certain public improvements within the City (collectively, the "Bond Projects"), retire a portion of the City's outstanding general obligation temporary notes and to pay the costs associated with the issuance of the Bonds. The Bond Projects are as follows: Project Description Downtown Streetscape Golf Irrigation Ordinance/ Resolution Ord. 17-10888 Res. 19-7678 Authority K.S.A. 12-631r, 12-685 et seq., K.S.A. 65-163u Charter Ordinance No. 39 Total: SOURCES AND USES OF FUNDS Allocable Principal Amount $10,445,000 1.000,000 $11,445,000* Funds to be used in the Financing Plan will be provided and applied approximately as follows, exclusive of accrued interest. Sources of Funds: Principal Amount Original Issue Premium/ Discount Total Sources of Funds Uses of Funds: Deposit to Improvement Fund Underwriter's Discount Costs of Issuance Total Application of Funds 13 RISK FACTORS AND INVESTMENT CONSIDERATIONS A PROSPECTIVE PURCHASER OF THE SECURITIES DESCRIBED HEREIN SHOULD BE A WARE THAT THERE ARE CERTAIN RISKS ASSOCIATED WITH THE SECURITIES WHICH MUST BE RECOGNIZED. THE FOLLOWING STATEMENTS REGARDING CERTAIN RISKS ASSOCIATED WITH THE OFFERING SHOULD NOT BE CONSIDERED AS A COMPLETE DESCRIPTION OF ALL RISKS TO BE CONSIDERED IN THE DECISION TO PURCHASE THE SECURITIES. PROSPECTIVE PURCHASERS OF THE SECURITIES SHOULD ANALrzE CAREFULLY THE INFORMATION CONTAINED IN THIS OFFICIAL STATEMENT AND ADDITIONAL INFORMATION IN THE FORM OF THE COMPLETE DOCUMENTS SUMMARIZED HEREIN, COPIES OF WHICH ARE AVAILABLE AND MAY BE OBTAINED FROM THE CITY OR THE UNDERWRITER. Legal Matters Various state and federal laws, regulations and constitutional provisions apply to the obligations created by the Securities. There is no assurance that there will not be any change in, interpretation of, or addition to such applicable laws, provisions and regulations which would have a material effect, either directly or indirectly, on the City or the taxing authority of the City. Limitations on Remedies Available to Owners of Securities The enforceability of the rights and remedies of the owners of Securities, and the obligations incurred by the City in issuing the Securities, are subject to the following: the federal Bankruptcy Code and applicable bankruptcy, insolvency, reorganization, moratorium, or similar laws relating to or affecting the enforcement of creditors' rights generally, now or hereafter in effect; usual equity principles which may limit the specific enforcement under state law of certain remedies; the exercise by the United States of America of the powers delegated to it by the United States Constitution; and the reasonable and necessary exercise, in certain unusual situations, of the police power inherent in the State of Kansas and its governmental subdivisions in the interest of serving a legitimate and significant public purpose. Bankruptcy proceedings, or the exercise of powers by the federal or state government, if initiated, could subject the owners of the Securities to judicial discretion and interpretation of their rights in bankruptcy and otherwise, and consequently may involve risks of delay, limitation or modification of their rights. Debt Service Source; Issuer's Tax Revenues The Securities are general obligations of the Issuer payable as to both principal and interest, if necessary, from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The Legislature may from time to time adopt changes in the property tax system or method of imposing and collecting property and/or sales taxes within the State. The effects of such legislative changes could affect the Issuer's property tax and sales tax collections, and the impact could be material. Other future events, such as the loss of a major taxpayer, reductions in assessed value, increases in property tax rates of overlapping taxing units, or a decrease in sales tax revenues could increase effective property tax rates and the resulting increase could be material. Taxpayers may also challenge the value of property assigned by the county appraiser. If a taxpayer valuation challenge is successful, the liability of the Issuer to refund property taxes previously paid under protest may have a material adverse effect on the Issuer's financial situation. See "APPENDIX A -FINANCIAL INFORMATION CONCERNING THE CITY -Appraisal and Assessment Procedures." Kansas Public Employees Retirement System As described in "APPENDIX A -GENERAL INFORMATION CONCERNING THE CITY -Pension and Employee Retirement Plans," the Issuer participates in the Kansas Public Employees Retirement System ("KPERS"), as an instrumentality of the State to provide retirement and related benefits to public employees in Kansas. KPERS administers three statewide defined benefit retirement plans for public employees which are separate and distinct 14 with different membership groups, actuarial assumptions, experience, contribution rates and benefit options. The Issuer participates in the Police and Firemen's Retirement System ("KP&F") and the Public Employees Retirement System -Local Group (the "Plan"). Under existing law, employees make contributions and the Issuer makes all employer contributions to the Plan; neither the employees nor the Issuer are directly responsible for any unfunded accrued actuarial liability ("UAAL"). However, the Plan contribution rates may be adjusted by legislative action over time to address any UAAL. According to KPERS' Valuation Report, the Local Group had an UAAL of approximately $1.458 billion in the calendar year 2017 and KP&F had an UAAL of approximately $859 million. Taxation of Interest on the Securities Opinions of Bond Counsel will be obtained to the effect that interest earned on the Securities is excludable from gross income for federal income tax purposes under current provisions of the Internal Revenue Code of 1986, as amended (the "Code"), and applicable rulings and regulations under the Code; however, an application for a ruling has not been made and an opinion of counsel is not binding upon the Internal Revenue Service. There can be no assurance that the present provisions of the Code, or the rules and regulations thereunder, will not be adversely amended or modified, thereby rendering the interest earned on the Securities includable in gross income for federal income tax purposes. The City has covenanted in the Note Resolution and the Bond Resolution and in other documents and certificates to be delivered in connection with the issuance of the Securities to comply with the provisions of the Code, including those which require the City to take or omit to take certain actions after the issuance of the Securities. Because the existence and continuation of the excludability of the interest on the Securities depends upon events occurring after the date of issuance of the Securities, the opinion of Bond Counsel described under "TAX MATIERS" assumes the compliance by the City with the provisions of the Code described above and the regulations relating thereto. No opinion is expressed by Bond Counsel with respect to the excludability of the interest on the Securities in the event of noncompliance with such provisions. The failure of the City to comply with the provisions described above may cause the interest on the Securities to become includable in gross income as of the date of issuance. Premium on the Securities The initial offering prices of certain maturities of the Securities that are subject to optional redemption may be in excess of the respective principal amounts thereof. Any person who purchases such a Security in excess of its principal amount, whether during the initial offering or in a secondary market transaction, should consider that the Securities are subject to redemption at par under the various circumstances described under "THE NOTES- Redemption Provisions" and "THE BONDS -Redemption Provisions.'' No Additional Interest or Mandatory Redemption upon Event ofTaxability Neither the Bond Resolution nor the Note Resolution provide for the payment of additional interest or penalty on the Securities or the mandatory redemption thereof if the interest thereon becomes includable in gross income for federal income tax purposes. Likewise, neither the Bond Resolution nor the Note Resolution provide for the payment of any additional interest or penalty on the Securities if the interest thereon becomes subject to income taxation by the State of Kansas. Suitability of Investment The tax exempt feature of the Securities is more valuable to high tax bracket investors than to investors who are in low tax brackets, and so the value of the interest compensation to any particular investor will vary with individual tax rates. Each prospective investor should carefully examine this Official Statement, including the Appendices hereto, and its own financial condition to make a judgment as to its ability to bear the economic risk of such an investment, and whether or not the Securities are an appropriate investment. 15 Market for the Securities Ratings. The Securities have been assigned the financial ratings set forth in the section hereof titled RATINGS. There is no assurance that a particular rating will remain in effect for any given period of time or that it will not be revised, either downward or upward, or withdrawn entirely, if in the judgment of the agency originally establishing such rating, circumstances so warrant. Any downward revision or withdrawal of any rating may have an adverse affect on the market price of the Securities. Secondary Market. There is no assurance that a secondary market will develop for the purchase and sale of the Securities. Prices of securities traded in the secondary market, though, are subject to adjustment upward and downward in response to changes in the credit markets. From time to time it may be necessary to suspend indefinitely secondary market trading in the Securities as a result of financial condition or market position of broker- dealers, prevailing market conditions, lack of adequate current financial information about the City, or a material adverse change in the financial condition of the City, whether or not the Securities are in default as to principal and interest payments, and other factors which may give rise to uncertainty concerning prudent secondary market practices. Recent Legislative Proposals Congress and the President periodically work on various proposals to increase income taxes and to reduce tax deductions and expenditures. These discussions have made it clear that the tax exemption of municipal bonds is considered a tax expenditure and as such there is no guaranty that the tax exempt status on municipal bonds will remain unchanged as a result of these discussions. lfa legislative change is enacted which results in all, or a portion, of the interest on the Securities being subjected to Federal income taxes, such legislation or proposals could affect the value or marketability of the Securities. Prospective purchasers of the Securities should consult their own tax advisers regarding the impact of any change in law on the Securities. LEGAL MATTERS All matters incident to the authorization and issuance of the Securities by the City are subject to the approval of Gilmore & Bell, P.C., Kansas City, Missouri, Bond Counsel to the City. The factual and financial information appearing herein has been supplied or reviewed by certain officials of the City and its certified public accountants, as referred to herein. Bond Counsel has participated in the preparation of the matters appearing in the sections of this Official Statement captioned THE NOTES, THE BONDS, LEGAL MATTERS, TAX MATTERS, and APPENDIX B-FORM OF CONTINUING DISCLOSURE UNDERTAKING. TAX MATTERS General The following is a summary of the material federal and State of Kansas income tax consequences of holding and disposing of the Securities. This summary is based upon laws, regulations, rulings and judicial decisions now in effect, all of which are subject to change (possibly on a retroactive basis). This summary does not discuss all aspects of federal income taxation that may be relevant to investors in light of their personal investment circumstances or describe the tax consequences to certain types of holders subject to special treatment under the federal income tax laws (for example, dealers in securities or other persons who do not hold the Securities as a capital asset, tax-exempt organizations, individual retirement accounts and other tax deferred accounts, and foreign taxpayers), and, except for the income tax laws of the State of Kansas, does not discuss the consequences to an owner under state, local or foreign tax laws. The summary does not deal with the tax treatment of persons who purchase the Securities in the secondary market. Prospective investors are advised to consult their own tax advisors regarding federal, state, local and other tax considerations of holding and disposing of the Securities. 16 Opinion of Bond Counsel In the opinion of Bond Counsel, under the law existing as of the issue date of the Securities: Federal Tax Exemption: The interest on the Securities [(including any original issue discount properly allocable to an owner thereof)] is excludable from gross income for federal income tax purposes. Alternative Minimum Tax. Interest on the Securities is not an item of tax preference for purposes of computing the federal alternative minimum tax. Bank Qualification. The Securities have not been designated as "qualified tax-exempt obligations" for purposes of Code §265(b). Kansas Tax Exemption. The interest on the Securities is exempt from income taxation by the State of Kansas. No Other Opinions. Bond Counsel's opinions are provided as of the date of the original issue of the Securities, subject to the condition that the City comply with all requirements of the Code that must be satisfied subsequent to the issuance of the Securities in order that interest thereon be, or continue to be, excludable from gross income for federal income tax purposes. The City has covenanted to comply with all such requirements. Failure to comply with certain of such requirements may cause the inclusion of interest on the Securities in gross income for federal income tax purposes retroactive to the date of issuance of the Securities. Bond Counsel is expressing no opinion regarding other federal, state or local tax consequences arising with respect to the Securities. Other Tax Consequences [Original Issue Discount. For federal income tax purposes, original issue discount ("OIO") is the excess of the stated redemption price at maturity of a security over its issue price. The issue price of a security is generally the first price at which a substantial amount of the security of that maturity has been sold to the public. Under Code§ 1288, 010 on tax-exempt obligations accrues on a compound basis. The amount of OIO that accrues to an owner of a Security during any accrual period generally equals: (a) the issue price of such Security plus the amount of OIO accrued in all prior accrual periods; multiplied by (b) the yield to maturity on such Security (determined on the basis of compounding at the close of each accrual period and properly adjusted for the length of the accrual period); minus (c) any interest payable on such Security during such accrual period. The amount of 010 so accrued in a particular accrual period will be considered to be received ratably on each day of the accrual period, will be excludable from gross income for federal income tax purposes, and will increase the owner's tax basis in such Security. Prospective investors should consult their own tax advisors concerning the calculation and accrual of OIO.) For each Security, the stated redemption price at maturity includes all payments on the Security, except interest payable at least annually over the term of the Security ("qualified stated interest"). Since the May 1, 2020 interest payment on the Notes will be paid more than one year after the Notes are issued, none of the interest payments on the Notes constitute qualified stated interest, and the stated redemption price of the Notes includes all payments on the Notes. [Original Issue Premium. For federal income tax purposes, premium is the excess of the issue price of a Security over its stated redemption price at maturity. The issue price of a Security is generally the first price at which a substantial amount of the Securities of that maturity have been sold to the public. Under Code §171, premium on tax-exempt obligations amortizes over the term of the Security using constant yield principles, based on the purchaser's yield to maturity. As premium is amortized, the owner's basis in the Security and the amount of tax- exempt interest received will be reduced by the amount of amortizable premium properly allocable to the owner, which will result in an increase in the gain (or decrease in the loss) to be recognized for federal income tax purposes on sale or disposition of the Security prior to its maturity. Even though the owner's basis is reduced, no federal 17 income tax deduction is allowed. Prospective investors should consult their own tax advisors concerning the calculation and accrual of premium.] Sale, Exchange or Retirement of Securities. Upon the sale, exchange or retirement (including redemption) of a Security, an owner of the Security generally will recognize gain or loss in an amount equal to the difference between the amount of cash and the fair market value of any property received on the sale, exchange or retirement of the Security (other than in respect of accrued and unpaid interest) and such owner's adjusted tax basis in the Security. To the extent the Securities are held as a capital asset, such gain or loss will be capital gain or loss and will be long-term capital gain or loss if the Security has been held for more than 12 months at the time of sale, exchange or retirement. Reporting Requirements. In general, information reporting requirements will apply to certain payments of principal, interest and premium paid on Securities, and to the proceeds paid on the sale of Securities, other than certain exempt recipients (such as corporations and foreign entities). A backup withholding tax will apply to such payments if the owner fails to provide a taxpayer identification number or certification of foreign or other exempt status or fails to report in full dividend and interest income. The amount of any backup withholding from a payment to an owner will be allowed as a credit against the owner's federal income tax liability. Collateral Federal Income Tax Consequences. Prospective purchasers of the Securities should be aware that ownership of the Securities may result in collateral federal income tax consequences to certain taxpayers, including, without limitation, financial institutions, property and casualty insurance companies, individual recipients of Social Security or Railroad Retirement benefits, certain S corporations with "excess net passive income," foreign corporations subject to the branch profits tax, life insurance companies, and taxpayers who may be deemed to have incurred or continued indebtedness to purchase or carry or have paid or incurred certain expenses allocable to the Securities. Bond Counsel expresses no opinion regarding these tax consequences. Purchasers of Securities should consult their tax advisors as to the applicability of these tax consequences and other federal income tax consequences of the purchase, ownership and disposition of the Securities, including the possible application of state, local, foreign and other tax laws. RATINGS The City has applied to Moody's Investors Service for a rating on the Notes and Bonds. Any explanation of the significance of such ratings may be obtained only from said rating agency. There is no assurance that the ratings will remain for any given period of time or that they may not be lowered or withdrawn entirely by the rating service if, in their judgment, circumstances so warrant. Any such downward change in or withdrawal of the ratings may have an adverse effect on the market price of the Notes and Bonds. MUNICIPAL ADVISOR George K. Baum & Company, Kansas City, Missouri, has acted as Municipal Advisor to the City in connection with the sale of the Securities. The Municipal Advisor has assisted the City in the preparation of this Official Statement and in other matters relating to the issuance of the Securities. The fees of the Municipal Advisor are contingent upon the issuance of the Securities. UNDERWRITING The Notes are being purchased by [ ], (the "Notes Underwriter''} at a price equal to the principal amount of the Notes, plus an original issue [premium/discount] of $[ ], less an underwriting discount of $ ]. The Bonds are being purchased by [ ] (the "Bonds Underwriter'') at a price equal to the par amount of the Bonds, plus an original issue [premium/discount] of$[ ], less an underwriting discount of$[ ]. The Notes Underwriter and the Bonds Underwriter are collectively referred to herein as the "Underwriters". 18 ABSENCE OF MATERIAL LITIGATION The Transcript of Proceedings will contain a certificate of non-litigation dated as of the closing date and executed by the City to the effect that, except as disclosed in the Official Statement, there is no controversy, suit, or proceeding of any kind pending or, to the knowledge of the City, threatened wherein or whereby any question is raised, or may be raised, questioning, disputing, or affecting in any way the legal organization of the City or its boundaries or the legality of any official act shown to have been done regarding the issuance of the Notes and Bonds or the constitutionality or validity of the obligation represented by the Bonds or the means provided for the payment of the Notes and Bonds. CONTINUING DISCLOSURE The Securities and Exchange Commission (the "SEC") has promulgated amendments to Rule 15c2-12 (the "Rule"), requiring continuous secondary market disclosure. In connection with the issuance of the Securities, the Issuer will enter into a continuing disclosure undertaking (the "Disclosure Undertaking") wherein the Issuer covenants to annually provide certain financial information and operating data (collectively, the "Annual Report") and other information necessary to comply with the Rule, and to transmit the same to the Municipal Securities Rulemaking Board. Pursuant to the Disclosure Undertaking, this Issuer has agreed to file its Annual Report with the national repository ("EMMA") not more than 180 days after the end of the City's Fiscal Year, commencing with Fiscal Year ended in December 31, 2018. In Bond Resolution and Note Resolution, the Issuer covenants with the Underwriter and the Beneficial Owners to apply the provisions of the Disclosure Undertaking to the Securities. This covenant is for the benefit of and is enforceable by the Beneficial Owners of the Securities. For more information regarding the Disclosure Undertaking, see "APPENDIX B -FORM OF CONTINUING DISCLOSURE UNDERTAKING." The Issuer believes it has complied during the past five years with its prior undertakings under the Rule, except as follows: 1. Due to administrative oversight in implementation of a new disclosure undertaking, for the fiscal year ended December 31, 2013, the Issuer failed to timely file certain operating data, including a "Financial Overview." This operating data was filed in a supplemental operating data filing on July 8, 2014. A notice of failure to file such operating data was filed on July 15, 2015. 2. Certain operating data for the fiscal year ended December 31, 2014 was timely filed in summary form. Additional details related to such summary information were included in the City's audited financial statements for the fiscal year ended December 31, 2014 that were filed on October 26, 2015. 3. During the past five years, the Issuer has made filings of event notices on EMMA with respect to certain bond calls, defeasances, and rating changes, however, during said time period, the Issuer did not make timely filings of event notices on EMMA relating to all bond calls, defeasances or rating changes. The Issuer believes this information was disseminated or available through other sources. The City's audited financial statements for the fiscal years ended December 31, 2016 and 2017 were not yet completed by the filing deadlines. In compliance of the City's prior disclosure undertakings, the City timely filed unaudited financial statements. The City filed the audited financial statements for fiscal years ended December 31, 2016 and 2017 promptly when they became available which was October 16, 2018. The City's final audited financial statements for these years were delayed because of challenges with financial software conversion, staff turnover and delayed receipt of component unit audits. 19 CERTIFICATION OF THIS OFFICIAL STATEMENT The preparation and distribution of this Official Statement has been authorized by the City. This Official Statement is hereby duly approved by the governing body of the City as of the date on the cover page hereof. CITY OF SALINA, KANSAS 20 APPENDIX A FINANCIAL OVERVIEW OF THE CITY 2018 Estimated Actual Valuation (1) 2018 Assessed Valuation Outstanding General Obligation Bonds (2) Population (2017 U.S. Census Bureau Estimate) General Obligation Debt Per Capita Ratio of General Obligation Debt to Estimated Actual Valuation Ratio of General Obligation Debt to Estimated Assessed Valuation Outstanding Temporary Notes (3) Outstanding State Loans (4) Outstanding Lease Purchase Obligations Outstanding Revenue Bonds Overlapping General Obligation Debt (5) Direct and Overlapping General Obligation Debt (6) Direct and Overlapping General Obligation Debt Per Capita Ratio of Direct and Overlapping Debt to Estimated Actual Valuation Ratio of Direct and Overlapping Debt to Estimated Assessed Valuation $ 3,150,409,123 $ 487,787,922 $ 66,330,000 $ $ $ $ $ $ $ $ 46,994 1,411 2.11% 13.60% 11,030,000 11,337,716 782,954 34,420,000 131,123,835 219,821,551 4,678 6.98% 45.06% (1) For a further description of how Estimated Actual Valuation is calculated and additional historical figures see the section titled FINANCIAL INFORMATION CONCERNING THE CITY -"Estimated Actual Valuation". (2) Includes the Bonds. Preliminary; subject to change. (3) Includes the Notes and excludes the notes to be retired with proceeds from the sale of the Bonds. Preliminary; subject to change. (4) The City intends to repay such loans from the net revenues of its municipal water and sewer system. However, such loans are ultimately secured by the City's full faith and credit. See DEBT SUMMARY OF THE CITY-"Current Indebtedness -State Loans". (5) For a more detailed explanation of the overlapping debt of the other jurisdictions, see DEBT SUMMARY OF THE CITY -"Overlapping Debt". (6) Includes outstanding general obligation bonds, temporary notes and state loans of the City and general obligation bonds of overlapping jurisdictions. A-1 GENERAL INFORMATION CONCERNING THE CITY Location and Size The City of Salina is located in north central Kansas, near the geographic center of the contiguous United States. It is the seventh largest city in Kansas, with a 2017 U.S. Census Bureau estimate of 46,994. The City is the county seat for Saline County which had an estimated 2017 U.S. Census Bureau population of 54,734. Situated at the intersection of Interstate Highways 70 and 135, the City of Salina serves as the industrial, medical, retail, trade and service hub for north central Kansas. Kansas City, Kansas, and Wichita, Kansas, are 175 and 95 miles away, respectively, via the direct access of these two major highways. The City encompasses a total area of approximately 23 square miles. Government The Town of Salina was organized in 1858 under the Town and Village Act in the State of Kansas. The City has had a Commission-City Manager form of government since 1921. The Commission comprises five members elected at-large. Each year the Commission chooses one member to act as Mayor. The City Manager is appointed by the Governing Body and acts as its primary agent in accordance with state statute. Other city officers and employees are appointed by the City Manager. The Governing Body is responsible forthe policy determination, and the City Manager is responsible for the administration of the municipal government. Salina became a City of the first class on July 9, 1920. There are no organized city employee unions. The present elected officials of the City, along with the expiration of their current terms of office, are as follows: Population Name Trent W. Davis, M.D. Mike Hoppock Karl Ryan Melissa Rose Hodges Joe Hay, Jr. Title Mayor Vice Mayor Commissioner Commissioner Commissioner Term Expires 2020 2022 2020 2022 2020 The City of Salina has a population that is approaching metropolitan area status. This is defined by the U.S. Census Bureau as cities with 50,000 inhabitants or more. The following table and graph show the population for the City for selected years as provided by the U.S. Census Bureau. Year 2017 2016 2015 2014 2013 A-2 U.S. Census Bureau Population 46,994 47,336 47,813 47,867 47,846 Police and Fire Protection The City of Salina provides police and fire protection services to residents of the City and surrounding areas. The two departments employ 194 full-time employees for out of the 436 total employed by the City. Firefighting services are provided from four stations located throughout the City with 88 full-time firefighters. The fire department operates 35 vehicles and provides emergency medical services. The Department was recently upgraded to an Insurance Services Office rating of 2. The police department employs 102 personnel, of which 72 are sworn positions. The Department operates 45 police vehicles, including patrol vehicles, motorcycles, and scooters. Both Departments are accredited by their respective professional organizations. Educational Facilities The City of Salina has a very complete and diverse educational system from the primary level up to its higher educational institutions. Unified School District No. 305 provides public education through its eight elementary, two middle, and two senior high schools. The District also operates alternative education, vocational-technical, and special education schools. Current enrollment is over 7,400. Additionally, there are a number of parochial institutions that operate two grade schools, two junior high schools, and one senior high school. A military school is located in the City and operates both a grade school and high school. The City is home to five regional or private upper-level specialty schools. The Kansas Highway Patrol has a training academy located in Salina. Kansas State University Polytechnic Campus at Salina. The University offers a variety of two-and four-year aviation and technology degree programs. Areas of emphasis include civil, electrical and mechanical engineering technologies, aeronautical studies, and avionics. The campus is located entirely within the boundaries of the Salina Airport Industrial Center. Approximately 572 students are currently enrolled in the school. Kansas Wesleyan University. Kansas Wesleyan University was founded in 1886 and is located within the City. Currently, Kansas Wesleyan maintains an enrollment of approximately 791 students, the majority from Kansas and surrounding states. The school, based on a liberal arts foundation, offers more than 50 major programs, including graduate studies. Evening degree completion programs for adults are also available. Kansas Wesleyan is a member of the Associated Colleges of Central Kansas, a consortium of six academic institutions within 70 miles of the University through which students may enroll in courses and utilize resources. Transportation In addition to 1-70 and 1-135, US-81 and US-40 also intersect Salina. Several freight companies provide motor freight service in Salina with direct and connecting schedules to all cities in the United States. Bus service is available at regular intervals during each day in all directions. Union Pacific gives the City rail service in four directions out of the City and provides daily package-car service in and out of Salina. There are approximately 8 daily freights stopping in the City. Existing terminals have adequate capacity to handle present and greatly increased future capacity. Approximately 30 miles of storage tracks are available. The City is served by the Salina Regional Airport and scheduled air service is provided by Great Lakes Airlines. The airline offers daily scheduled passenger air service to Denver International Airport with a 30-passenger Embraer EMB-120 regional aircraft. Great Lakes Airlines is a United Airlines code share partner. A-3 Utilities and Infrastructure Westar Energy supplies electricity and Kansas Gas Service provides natural gas to the City. The City owns its own water and sewage system. Additionally, the City is responsible for street maintenance and police and fire protection for the Airport. SBC provides telephone service. Two cellular phone companies provide service to the City. Health Facilities The City is served by Salina Regional Health Center ("SRHC"), a 394-bed (223 staffed) regional facility. SRHC is an acute care facility for the diagnosis and treatment of all types of diseases and conditions, and includes a cancer treatment center and two medical office buildings. The institution is also a 50% partner in a separate surgical hospital adjacent to the Asbury campus of SRHC. Several other facilities providing mental health services, counseling, and alcohol and drug dependency treatment programs are located in the City. Financial Institutions Four banks are headquartered in the City and reported combined deposits in excess of $969.01 million as of Fall 2018. A savings bank has a branch office in the City. There are several credit unions available in the city. Source: Kansas Bank Directory Pension and Employee Retirement Plans The issuer participates in the Kansas Public Employees Retirement System ("KPERS") established in 1962, as an instrumentality of the State, pursuant to K.S.A. 74-4901 et seq., to provide retirement and related benefits to public employees in Kansas. KPERS is governed by a board of trustees consisting of nine members each of whom serve four-year terms. The board of trustees appoints an executive director to serve as the managing officer of KPERS and manage a staff to carry out daily operations of the system. As of December 31, 2017, KPERS serves approximately 311,000 members and approximately 1,500 participating employers, including the State, school districts, counties, cities, public libraries, hospitals and other governmental units. KPERS administers the following three statewide, defined benefit retirement plans for public employees: (a) Kansas Public Employees Retirement System; (b) Kansas Police and Firemen's Retirement System; and (c) Kansas Retirement System for Judges. These three plans are separate and distinct with different membership groups, actuarial assumptions, experience, contribution rates and benefit options. The Kansas Public Employees Retirement System is the largest of the three plans, accounting for approximately 95% of the members. The Kansas Public Employees Retirement System is further divided into two separate groups, as follows: (a) State/School Group -includes members employed by the State, school districts, community colleges, vocational-technical schools and educational cooperatives. The State of Kansas makes all employer contributions for this group, the majority of which comes from the State General Fund. (b) Local Group -all participating cities, counties, library boards, water districts and political A-4 subdivisions are included in this group. Local employers contribute at a different rate than the State/School Group rate. KPERS is currently a qualified, governmental, § 401{a) defined benefit pension plan, and has received IRS determination letters attesting to the plan's qualified status dated October 14, 1999 and March 5, 2001. KPERS is also a "contributory" defined benefit plan, meaning that employees make contributions to the plan. This contrasts it from noncontributory pension plans, which are funded solely by employer contributions. The Issuer's employees currently annually contribute 6% of their gross salary to the plan if such employees are KPERS Tier 1 members (covered employment prior to July 1, 2009), KPERS Tier 2 members (covered employment on or after July 1, 2009), or KPERS Tier 3 members (covered employment on or after January 1, 2015). The Issuer's contribution varies from year to year based upon the annual actuarial valuation and appraisal made by KPERS, subject to legislative caps on percentage increases. The Issuer's contribution was 8.39% of the employee's gross salary for calendar year 2018. The Issuer's contribution changed to 8.89% of gross compensation for calendar year 2019. In addition, the Issuer contributes 1% of the employee's gross salary for Death and Disability Insurance for covered employees. According to the Valuation Report as of December 31, 2017 (the "2017 Valuation Report") the KPERS Local Group, of which the Issuer is a member, carried an unfunded accrued actuarial liability ("UAAL") of approximately $1.458 billion at the end of 2017. The amount ofthe UAAL in 2017 changed from the previous year's amount due to the factors discussed in the 2017 Valuation Report; such report also includes additional information relating to the funded status of the KPERS Local Group, including recent trends in the funded status of the KPERS Local Group. A copy of the 2017 Valuation Report is available on the KPERS website at kpers.org/about/reports.html. The Issuer has no means to independently verify any of the information set forth on the KPERS website or in the 2017 Valuation Report, which is the most recent financial and actuarial information available on the KPERS website relating to the funded status of the KPERS Local Group. The 2017 Valuation Report sets the employer contribution rate for the period beginning January 1, 2020, for the KPERS Local Group, and KPERS' actuaries identified that an employer contribution rate of 8.61% of covered payroll would be necessary, in addition to statutory contributions by covered employees, to eliminate the UAAL by the end of the actuarial period set forth in the 2017 Valuation Report. The statutory contribution rate of employers currently equals the 2017 Valuation Report's actuarial rate. As a result, members of the Local Group are adequately funding their projected actuarial liabilities and the UAAL can be expected to diminish over time. The required employer contribution rate may increase up to the maximum statutorily allowed rate, which is 1.2% in fiscal year 2017 and thereafter. The Issuer has established membership in the Kansas Police and Fire Retirement System ("KP&F") for its police and fire personnel. KP&F is a division of and is administered by KPERS. Annual contributions are adjusted annually based on actuarial studies, subject to legislative caps on percentage increases. According to the 2017 Valuation Report, KP&F carried an UAAL of approximately $859 million at the end of 2017. For KP&F, the Issuer's employees currently annually contribute 7.15% of their gross salary to the plan. For the year beginning January 1, 2018, the Issuer contributes 20.09% of employees' gross compensation. Beginning January 1, 2019, the Issuer's contribution is projected to change to 22.13% of gross compensation for calendar year 2019. The Issuer is required to implement GASB 68 -Accounting and Financial Reporting for Pensions. KPERS produces a Schedule of Employer and Nonemployer Allocations and Schedules of Pension Amounts by Employer and Nonemployer (the "GASB 68 Report") which provides the net pension liability allocated to each KPERS participant, including the Issuer. The GASB 68 Report is available on the KPERS website at kpers.org/about/reports.html. The Issuer has no means to independently verify any of the information set forth on the KPERS website or in the GASB 68 Report. It is important to note that under existing State law, the Issuer has no legal obligation for the UAAL or the net pension liability calculated by KPERS, and such figures are for informational purposes only. A-5 Other Information Public recreation facilities available to city residents include 27 parks, a public golf course, baseball/softball fields/the Kenwood Cove Aquatic Park, the Stifel Theatre for the Performing Arts, the Salina Community Theater, two museums, tennis courts, and ice and roller skating facilities. Two private clubs provide additional recreational opportunities for residents of the City. The Tony's Pizza Events Center (formerly the Bicentennial Center), a 7,500-seat facility, with over 40,000 square feet of exhibit space, nicknamed "Mid-America's Meeting Place", provides a venue forthe region's numerous concerts, exhibitions, conventions, and other events are also held in the Center. There are several radio stations in the City. Five standard television stations from Wichita serve the Salina area. Additionally, Cox Communications provides cable television and broadband internet service to subscribing customers. One public library with over 230,000 volumes, two college libraries, a medical library, and a law library are located within the City. ECONOMIC INFORMATION CONCERNING THE CITY The City of Salina benefits from its location at the junction of Interstate Highways 70 and 135. This convenient location has drawn numerous national and regional companies to open manufacturing or distribution centers in or adjacent to the City. Such companies include Schwan's Global Supply Chain, Inc., Salina Vortex, GeoProbe, Bergkamp, Kasa Industrial Controls, Premier Pneumatics, Great Plains Manufacturing, PKM Steel, Crestwood Cabinets, McShares, Inc., Pepsi Cola, EIDorado Bus, Exide Battery, Advance Auto Parts Distribution Center, and Philips Lighting. Currently, manufacturing, retail trade, and service industries rank as the three primary employers in the City. No single industry is dominant. The government sector and wholesale trade industries make up the second tier of Salina employers. The City serves as a 24-county regional trade center for north central Kansas. Many individuals and businesses within a 70-mile radius travel to the City to purchase consumer goods and services. This designation as a regional trade center is supported by the fact that the City had the third highest "trade pull factor'' of all Kansas first class cities in 2012 according to Kansas State University. City trade pull factor is computed by dividing the per capita sales tax of a city by the statewide per capita sales tax. According to the Economic Impact Report, from December 31, 2016, over 100 businesses and organizations at the Salina Regional Airport and Airport Industrial Center employed 3,600 employees with a combined payroll in excess of $143.2 million. The report also cited that the Airport/ Airport Industrial Center accounted for 12 percent of the employment in Saline County and 25 percent of the total economic activity in a seven-county area. The Kansas Department of Labor estimated the civilian labor force in the City of Salina for the year 2017 to be 25,815 persons and year-to-date 2018 to be $25,815. The estimated median household income for the City in 2016 was $45,896 and owner-occupied housing rates in the City were 63.7% Salina is a city centered more on industry than agriculture. Currently, there are approximately 100 manufacturing and processing companies located in the City. The City, Saline County, the Chamber of Commerce, and the Salina Airport Authority have developed several economic incentives which can be offered as inducements to opening industrial facilities. These include property tax abatement for basic industry, the waiving of building permit and inspection fees, refunding of sales tax paid on machinery and equipment, and providing training for employees through the Salina Area Technical College and the Kansas State University at Salina. Additionally, a "build- to-suit-tenant" agreement is available on sites in the Airport Industrial Center that can provide 100% financing for land and building costs. A-6 In recent years, Dillon Companies, Inc., a subsidiary of Kroger Company, recently opened a 77,000 square foot facility. Dick's Sporting Goods and Marshalls clothing store opened in a building formerly occupied by Sutherland Lumber Company. In addition, several new restaurants have opened or expanded, including Olive Garden, Longhorn Steakhouse, Starbucks, Taco Bell and Daimaru Steakhouse. The Salina Airport Authority The Salina Airport Authority (the "Authority") is a body corporate and politic. The Authority was created by the City of Salina in April 1965 pursuant to the authority granted by the City by the surplus property and public airport authority act of the State of Kansas. The Authority was created for the purpose of accepting as surplus property portions of the former Schilling Air Force Base, which was closed by the United States Department of Defense in June 1965. By quitclaim deed the Authority received over 2,900 acres of land and numerous buildings for the purpose of operating and developing the Salina Municipal Airport and the Salina Airport Industrial Center. The Authority is managed and controlled by a five-member Board of Directors appointed by the Salina City Commission. In 2012, the Salina Municipal Airport was renamed the Salina Regional Airport. The Salina Regional Airport (the "Airport") is the only commercial service airport serving Salina/Saline County and the 24-county area, which comprises North Central Kansas. The Airport also services the corporate, business, private aviation and flight training needs of industry, business and individuals in the area. The Airport is also used by Kansas State University Polytechnic ("KSUP"). The campus of KSUP is located adjacent to the Airport. KSUP offers degrees in professional flight training, airframe and power plant maintenance, UAS, airport management and avionics technology. In April 2018, SkyWest Airlines began daily United Express Jet Service from Salina to Chicago and Denver. The airline provides maximum connection opportunities for both business and leisure travelers. Customers also have the opportunity to accrue frequent flier miles in United's MileagePlus loyalty program. With 550 daily United and United Express flights from Chicago and 370 daily United and United Express flights from Denver, Salina travelers have access to destinations around the globe. Salina passengers enjoy service aboard the quiet, comfortable Bombardier-manufactured Canadair Regional Jet, CRJ200. SkyWest Airlines is a top CRJ200 operator and has been named manufacturer's most reliable operator in North America five times. Also adding to the increased enplanement count is the Airport's status as an Airport of Embarkation/Debarkation by the Fort Riley, Kansas Army Installation located just 60 miles to the east of Salina on 1-70. The Airport also accommodates a wide variety of aircraft including business jets, military, flight training and general aviation aircraft. During 2018, the Salina Air Traffic Control Tower logged over 69,000 aircraft operations serving the needs of over 7,000 business jets, the professional flight training department of Kansas State University, general aviation and military aircraft. The Airport's fixed base operator, Avflight Salina, delivered over 2.6 million gallons of fuel to the wide variety of aircraft utilizing the Airport during 2018 and 156,531 as of January 2019. The Airport and Airport Industrial Center is home for over 100 businesses and organizations. Fifty-eight of the businesses and organizations are tenants of the Authority. One of the primary functions of the Authority is to facilitate the continued growth of jobs and payroll at the Airport and Airport Industrial Center. The Authority works in partnership with the City of Salina, Saline County, and the Salina Area Chamber of Commerce, and the Kansas Department of Commerce for the retention of existing business and industry and the recruitment of new business and industry. A 2016 report prepared by the Docking Institute at Fort Hays State University cited the business and organizations located at the Salina Regional Airport and Airport Industrial Center contributed approximately 60 percent of the total economic activity in Saline County during 2014. A-7 Major Employers Industrial development during the past ten years has established a broad, industrial base in and around the City. A list of the major employers is as follows. All figures represent total full-time employment excluding seasonal and part-time employees. Name Salina Regional Health Center Schwan's Global Supply Chain, Inc. Unified School District No. 305 Great Plains Manufacturing Exide Technologies City of Salina REV Group Salina Vortex Wal mart Philips Lighting Company Source: Salina Chamber of Commerce Product/Business Healthcare Manufacturing School System Agricultural & Landscaping Equipment Battery Manufacturer City Government Manufacturing Manufacturing Discount Retail Manufacturing Estimated Employment 1,800 1,700 1,500 1,100 600 425 300 250 250 230 The following table shows the per capita personal income for residents of Saline County and the State during the years indicated: Year 2017 2016 2015 2014 2013 2012 Source: Kansas Statistical Abstract Labor Force Saline County N/A $44,732 43,552 41,447 41,096 40,235 State of Kansas $47,603 47,221 47,161 46,393 45,838 44,795 The following tables show the labor force figures for the City of Salina and the State of Kansas. City of Salina: Total Unemployment Year Labor Force Employed Unemployed Rate 2018 25,685 24,784 781 3.1% 2017 26,055 25,198 857 3.3 2016 26,194 25,170 1,024 3.9 2015 26,353 25,313 1,040 3.9 2014 26,303 25,159 1,144 4.4 A-8 State of Kansas: Total Unemployment Year Labor Force Emplo:l£ed Unemplo:l£ed Rate 2018 1,491,587 1,445,819 45,768 3.1% 2017 1,478,783 1,425,216 53,567 3.6 2016 1,484,001 1,422,122 61,879 4.2 2015 1,499,009 1,435,884 63,125 4.2 2014 1,500,353 1,432,359 67,994 4.6 Source: Kansas Department of Labor DEBT SUMMARY OF THE CITY Current Indebtedness The following is an overview of the City's outstanding indebtedness by classification as of the dated date of the Bonds. Figures do not include bonds for which payment has been provided through the creation of designated escrow accounts. General Obligation Bonds: Date Amount Final Amount Issued Series Purpose of Issue Maturit:ll Outstanding11l 12-15-08 2008-B Internal Improvements $3,525,000 07-01-24 $1,035,000 07-15-09 2009-A Internal Improvements 23,695,000 10-01-20 2,845,000 05-01-10 2010-A Refunding & Improvement 6,875,000 10-01-20 650,000 10-15-10 2010-B Refunding 7,860,000 10-01-23 1,720,000 07-15-11 2011-A Internal Improvements 6,565,000 10-01-21 1,095,000 07-15-12 2012-A Internal Improvements 2,365,000 10-01-27 1,495,000 07-15-12 2012-B Refunding 3,785,000 10-01-20 415,000 02-15-13 2013-A Taxable Improvements 1,360,000 10-01-28 995,000 07-15-13 2013-B Improvements 4,330,000 10-01-33 3,170,000 07-30-14 2014-A Improvements 7,570,000 10-01-34 5,240,000 07-29-15 2015-A Revenue and Internal Imp. 6,825,000 10-01-35 5,860,000 07-27-16 2016-A Internal Improvements 6,570,000 10-01-36 6,060,000 07-27-16 2016-B Refunding 13,750,000 10-01-31 13,080,000 07-27-17 2017-A Improvements 9,310,000 10-01-37 9,135,000 11-27-18 2018-A Improvements 2,090,000 10-01-33 2,090,000 04-24-19 2019-A Improvements (the Bonds) 11,445,000(2) 10-01-39 11.445,000(2) Total $66,330,000 l1l1ncludes the Bonds. t2lPreliminary; subject to change. A portion of the City's outstanding general obligation bonds are payable from special assessments levied upon properties benefited by certain internal improvement projects, local option sales tax and transfers from enterprise funds of the City. If such payments are not provided in a timely manner, the principal of and interest on the bonds must then be paid from the City's ability to levy unlimited ad valorem taxes. See FINANCIAL INFORMATION -"Special Assessments" for a further description of special assessment financing. A-9 Temporary Notes: Final Original Date Maturity Note Amount Series Issued Date Amount Outstandingl1> 2018-2 11-27-18 11-15-19 $13,500,000 $4,945,000(2) 2019-1 04-24-19 05-01-20 6,085,000 6,085,000(3) $11,030,000 (1)lncludes the Notes. (2)Excludes the portion of this note that will be redeemed with proceeds from the sale of the Bonds. (3)Preliminary; subject to change. Revenue Bonds: Revenue bonds are payable solely from the net revenues derived by the City from the operation of its combined water and sewage system or sales tax collected within certain special districts in the City. Revenue bonds do not represent a general obligation indebtedness of the City for which the City's taxing ability has been pledged. Date Pledged Issued Revenue 04-15-11 Utility System 12-21-18 Special District Sales Tax 12-21-18 Special District Sales Tax Lease Obligations (as of December 31, 2018): State Loans Item HVACSystem Vear Issued 2012 Series 2011-A 2018-A 2018-B Original Amount $1,100,000 Amount of Issue $16,120,000 18,250,000 4,320,000 Final Vear 2027 Final Maturitll 10-01-31 12-01-38 12-01-38 Amount Outstanding $782,954 Amount Outstanding $11,850,000 18,250,000 4,320,000 $34,420,000 The following is a list of outstanding loans the City has taken out through the Kansas Department of Health and Environment ("KDHE") or Kansas Department of Transpiration ("KDOT") revolving loan fund programs. KDHE loans are typically repaid by net revenues from municipal water or sewer systems. KDOT loans can be repaid from a variety of sources including, but not limited to, property taxes, special assessments, special highway fund allocations and sales taxes. Regardless of the intended source of repayment, the loans are ultir:riately secured by the City's ability to levy unlimited ad valorem property taxes. Project Vear Final Original Amount Number Puri~ose Originated Palfment Date Amount Outstanding KDHE 2629 Water 2014 08-01-34 $9,330,000 $ 7,559,783 KDHE 2841 Water 2015 08-01-35 4,250,000 3,777,933 $11,337,716 A-10 Overlapping Debt According to the Saline County Clerk's office and bond offering documents, the following table shows the overlapping general obligation indebtedness of the City. The percent of an overlapping jurisdiction's debt that is applicable to the City is calculated by dividing the assessed valuation of that portion of the jurisdiction's boundaries which overlap those of the City by the total assessed valuation of such jurisdiction. Jurisdiction Salina Airport Authority Saline County* Unified School District No. 305 *As of December 31, 2018 Annual Debt Payments Amount Outstanding $ 21,990,000 224,409 117,030,000 Estimated Share of the City Amount Percentage $ 21,990,000 100.00% 164,823 73.45 108,969,011 93.11 $131,123,835 The following is a list of annual debt service requirements for the City's currently outstanding general obligation bonded indebtedness. All amounts are rounded to the nearest whole dollar. Existing Bonds Series 2019-A Bonds Year Principal Interest Principal Interest Total 2019 $6,805,000 $1,665,568 2020 4,655,000 1,476,904 2021 4,455,000 1,339,634 2022 4,540,000 1,186,544 2023 4,380,000 1,011,189 2024 3,995,000 840,269 2025 3,575,000 741,054 2026 3,245,000 649,784 2027 2,980,000 563,089 2028 2,645,000 482,144 2029 2,340,000 407,837 2030 1,840,000 343,774 2031 1,845,000 290,972 2032 1,730,000 236,627 2033 1,685,000 182,794 2034 1,470,000 129,613 2035 1,230,000 83,250 2036 930,000 45,413 2037 540,000 18,225 $54,885,000 $11,694,684 *Excludes payments made prior to the closing date of the Bonds. A-11 Historical Debt Information The following table shows historical balances of outstanding general obligation bonds for the City during the most recent five-year period. Bonds Debt to Debt to U.S. Debt Outstanding Assessed Estimated Actual Census Per Vear December 31 Valuation Valuation Population Capita 2018 $54,885,000 11.25% 1.74% 46,994• $1,167.92 2017 59,985,000 12.46 1.94 46,994 1,276.44 2016 56,875,000 12.03 1.87 47,336 1,201.52 2015 57,535,000 12.43 1.94 47,813 1,203.33 2014 63,805,000 13.98 2.19 47,867 1,332.96 •Preliminary 2018 population figures are not yet available; 2017 data used for estimation purposes only. Future Indebtedness The City annually prepares and adopts a five-year capital improvements plan. This plan identifies and prioritizes potential capital improvement projects within the City and includes the respective funding sources. Over the next two years the City anticipates issuing general obligation bonds to retire its outstanding general obligation notes as well as providing general obligation note and/or bond funding for approximately $21.95 million of improvements including construction of a riverfront renewal project bridge reconstruction as sanitation system upgrades. A portion of the debt service payments on bonds issued for these projects are anticipated to be paid from local sales tax and sanitation system fees. Borrowing amounts described above do not include future subdivision improvement projects financed with general obligation bonds payable as to both principal and interest in part from special assessments levied upon the benefitted property. The City typically undertakes such projects after receiving and reviewing a valid petition from property owners. See FINANCIAL INFORMATION -"Special Assessments". The City has been involved with civil litigation concerning environmental contamination in certain areas in the vicinity of the Salina Regional Airport and the Salina Airport Industrial Center. The contamination was caused by military activity that occurred between 1942 and 1966 when the site was operated as the Schilling Air Force Base. The City, the Salina Airport Authority, Unified School District No. 305, and Kansas State University (the "Salina Public Entities") sued the United States seeking federal funds to clean up federal agency (DoD) caused contamination. The Salina Public Entities reached a mediated settlement agreement with the U.S. Department of Justice (DOJ) and the terms of the settlement are detailed in a Consent Decree filed in U.S. District Court on May 2nd, 2013. The Consent Decree provided for a 10% local share of initial project costs paid by the City. The Consent Decree provided for a remedial investigation and feasibility study (Rl/FS) to determine the extent and severity of the contamination and to determine the best method of remediation. The Rl/FS has been completed within budget and the parties are awaiting the issuance of the Kansas Department of Health and Environment's Corrective Action Decision (CAD). Issuance of the CAD will provide the basis for the resumption of mediation with the Federal Government to determine respective financial responsibilities for remediating the contamination. If a mediated settlement results in identification of a potentially material local share of the remediation cost, it may be necessary for the City to issue debt to fund the local share. The exact timing and amount, if any, of such borrowing cannot be determined at this time. Debt Pavment Record The City has always met principal and interest payments on all outstanding bonds and temporary notes when due and payable. A-12 Legal Debt Limits Cities within Kansas are permitted to issue bonds in an aggregate amount not to exceed 30% of the total assessed valuation of the city. Bonds issued for the purpose of improving, acquiring, enlarging, or extending municipal utilities, including storm and sanitary sewer systems; bonds issued to pay the cost of improvements to intersections and streets in front of city or school district property; bonds for bridges as authorized by a vote of the electors of a city; bonds issued to refund outstanding bonds; and bonds payable from revenue sources other than the general taxing authority of the city are not included in total aggregate debt for purposes of computing a city's debt limitation. FINANCIAL INFORMATION CONCERNING THE CITY Accounting, Budgeting and Auditing Procedures The City follows a modified accrual basis of accounting for all tax supported funds of the City, including the General Fund. An annual budget of estimated receipts and disbursements for the coming calendar year is required by statute to be prepared for all funds (unless specifically exempted). The budget is prepared utilizing the modified accrual basis which is further modified by the encumbrance method of accounting. For example, commitments such as purchase orders and contracts, in addition to disbursements and accounts payable, are recorded as expenditures. The budget lists estimated receipts by funds and sources and estimated disbursements by funds and purposes. The proposed budget is presented to the governing body of the City prior to August l, with a public hearing required to be held prior to August 15, with the final budget to be adopted by a majority vote of the governing body of the City prior to August 25 of each year (or October 1 if the City must conduct an election to increase property taxes above the tax lid described below). Budgets may be amended upon action of the governing body after notice and public hearing, provided that no additional tax revenues may be raised after the original budget is adopted. The City may levy taxes in accordance with the requirements of its adopted budget. Property tax levies are based on the adopted budget of the City and the assessed valuations provided by the County appraiser. The Kansas Legislature passed legislation in 2015 and 2016 that, among other things, imposes an additional limit on the aggregate amount of property taxes that may be imposed by cities and counties, without a majority vote of qualified electors of the city or county (the ''Tax Lid"). The Tax Lid became effective on January 1, 2017, and provides that, subject to certain exceptions, no city or county may approve an appropriation or budget which provides for funding by property tax revenues in an amount exceeding that of the immediately prior year, as adjusted to reflect the average changes in the consumer price index for the preceding five calendar years and provided that such average shall not be less than zero, unless approved by a majority vote of electors. The Tax Lid does not require an election in the following situations: "(l) Increased property tax revenues that, in the current year, are produced and attributable to the taxation of: (A) The construction of any new structures or improvements or the remodeling or renovation of any existing structures or improvements on real property, which shall not include any ordinary maintenance or repair of any existing structures or improvements on the property; (B) increased personal property valuation; (C) real property located within added jurisdictional territory; (D) real property which has changed in use; (E) expiration of any abatement of property from property tax; or (F) expiration of a tax increment financing district, rural housing incentive district, neighborhood revitalization area or any other similar property tax rebate or redirection program. (2) Increased property tax revenues that will be spent on: (A) Bond, temporary notes, no fund warrants, state infrastructure loans and interest payments not exceeding the amount of ad valorem property taxes levied in support of such payments, and A-13 payments made to a public building commission and lease payments but only to the extent such payments were obligations that existed prior to July 1, 2016; (B) payment of special assessments not exceeding the amount of ad valorem property taxes levied in support of such payments; (C) court judgments or settlements of legal actions against the city or county and legal costs directly related to such judgments or settlements; (D) expenditures of city or county funds that are specifically mandated by federal or state law with such mandates becoming effective on or after July 1, 2015, and loss of funds from federal sources after January 1, 2017, where the city or county is contractually obligated to provide a service; (E) expenses relating to a federal, state or local disaster or federal, state or local emergency, including, but not limited to, a financial emergency, declared by a federal or state official. The board of county commissioners may request the governor to declare such disaster or emergency; or (F) increased costs above the consumer price index for law enforcement, fire protection or emergency medical services. (3) Any increased property tax revenues generated for law enforcement, fire protection or emergency medical services shall be expended exclusively for these purposes but shall not be used for the construction or remodeling of buildings. (4) The property tax revenues levied by the city or county have declined: (A) In one or more of the next preceding three calendar years and the increase in the amount of funding for the budget or appropriation from revenue produced from property taxes does not exceed the average amount of funding from such revenue of the next preceding three calendar years, adjusted to reflect changes in the consumer price index for all urban consumers as published by the United States department of labor for the preceding calendar year; or (B) the increase in the amount of ad valorem tax to be levied is less than the change in the consumer price index plus the loss of assessed property valuation that has occurred as the result of legislative action, judicial action or a ruling by the board of tax appeals." The Tax Lid also provides that "[w]henever a city or county is required by law to levy taxes for the financing of the budget of any political or governmental subdivision of this state that is not authorized by law to levy taxes on its own behalf, and the governing body of such city or county is not authorized or empowered to modify or reduce the amount of taxes levied therefore, the tax levies of the political or governmental subdivision shall not be included in or considered in computing the aggregate limitation upon the property tax levies of the city or county." Because of ambiguities in the Tax Lid, it is unclear how the various exceptions will be interpreted and how the provisions will be implemented. As a result, is unclear how the Tax Lid will impact the City. However, as described above, the Tax Lid provides a specific exception for "[b)ond, temporary notes, no fund warrants, state infrastructure loans, and interest payments not exceeding the amount of ad valorem property taxes levied in support of such payments" as well as certain lease payments. Therefore, the City is permitted under the Tax Lid to levy unlimited ad valorem taxes as necessary to pay principal of and interest on the Securities, as required by the Bond Resolution and the Note Resolution. The City cannot predict the impact of the Tax Lid on the ratings on the Securities, or the general rating of the City. A change in the rating on the Securities or a change in the general rating of the City may adversely impact the market price of the Securities in the secondary market. Kansas law prohibits governmental units from creating indebtedness unless there are funds on hand in the proper accounts and unencumbered by previous action with which to pay such indebtedness. An exception to this cash-basis operation is made where provision has been made for payment of obligations by bonds or other specific debt obligations authorized by law. The financial records of the City are audited annually by a firm of independent certified public accountants in accordance with generally accepted auditing standards. In recent years, the annual audit has been performed by Mize Houser & Company, P.A., Certified Public Accountants, Topeka, Kansas. Copies of the audit reports for the past A-14 five (5) years are on file in the Clerk's office and are available for review. The audit for the Fiscal Year ended December 31, 2017 is attached hereto as APPENDIX C. The City has historically prepared a Comprehensive Annual Financial Report, which includes audited financial statements and other pertinent credit information. Appropriate periodic credit information necessary for maintaining the ratings on the Bonds will be provided by the City to the rating agencies rating the Bonds. The Governmental Accounting Standards Board (GASB) issued Statement No. 34, Basic Financial Statements-and Management's Discussion and Analysis-for State and Local Governments in June 1999 ("Statement 34"), which established new requirements for the annual financial reports of state and local governments. Among the major changes embodied in Statement 34, governments will now be required to: (a) report on the overall state of the government's financial health, not just its overall "funds" in a newly required Management's Discussion and Analysis (MD&A), (b) provide the most complete information available about the cost of delivering services to their citizens in the annual report which will now also include financial statements prepared using full accrual accounting for all of the government's activities, (c) include information about the government's public infrastructure assets - such as bridges, roads and storm sewers, and (d) prepare an introductory narrative section analyzing the government's financial performance. The City has implemented Statement No. 34 in its financial statem·ents. The financial information contained in the Appendices to this Official Statement are an integral part of this document and are intended to be read in conjunction herewith. Financial Statement Summary The following is a summary of the combined revenues, expenditures, and fund balances for the City's General Fund for the most recent years as shown in the City's Comprehensive Annual Financial Reports. This summary has not been prepared or reviewed by the City's auditor. Audited Audited Audited Audited Revenues: 2014 2015 2016 2017 Property Taxes $ 9,278,832 $9,244,160 $9,217,596 $10,115,784 Sales Tax 12,688,980 12,930,811 12,780,891 12,906,032 Other Taxes 5,636,239 5,663,843 6,347,717 5,215,264 Intergovernmental 1,162,384 975,720 1,301,106 1,133,310 Charges for Services 7,826,289 6,046,903 6,472,698 6,153,450 Investment Revenue 11,536 0 102,045 3,336 Miscellaneous 629,259 498,557 507,330 1,709,491 Total Revenues $37,233,769 $35,359,034 $36,729,383 $37,236,667 Expenditures: General Government $ 3,986,212 $5,342,433 $5,422,010 $5,423,241 Public Safety 19,558,487 21,267,630 21,664,398 21,628,730 Public Works 6,949,477 4,875,641 5,066,426 5,328,315 Public Health and Sanitation 146,178 754,347 703,606 749,656 Culture and Recreation 2,697,564 4,039,856 4,147,736 4,424,221 Planning and Development 2,209,836 586,358 980,950 752,825 Capital Outlay 843,975 1,041,690 1,098,587 896,026 Total Expenditures $36,391,729 $37,907,955 $39,083,713 $39,203,014 Revenues Over (Under) $842,040 $(2,548,921) $(2,354,330) $( 1,966,34 7) Other Sources (Uses) (137,351} 2,962,350 2,546,500 3,816,500 Net Change in Fund Balance $704,689 $413,429 192,170 1,850,153 Fund Balance January 1 $3,549,740 $4,254,432 $4,840,186 $5,032,356 Restatement of Prior Year Balance 0 172,325 0 0 Fund Balance December 31 $4,254,429 $4,840,186 $5,032,356 $6,882,509 A-15 Assessed Valuation According to the Saline County Clerk's Office, the following table gives the November 1 assessed valuation of the City, unless otherwise noted, in the years indicated. State Total Real Personal Assessed Motor Assessed Year Estate Prol!ert~l Utilities Vehicle Valuation 2018 $403,835,383 $10,130,718 $20,485,144 $53,336,677 $487,787,922 2017 399,918,216 10,900,308 19,671,685 50,970,796 481,461,005 2016 389,872,825 11,653,719 19,323,055 51,833,505 472,683,104 2015 381,087,426 12,607,815 18,984,453 50,350,566 463,030,260 2014 376,131,346 13,652,885 17,670,147 48,865,900 456,320,278 *Personal property valuations began to decline in 2006 as a result of legislative action that started the process of removing significant portions of industrial machinery and equipment from the property tax rolls. Estimated Actual Valuation Based on assessment percentages provided by Kansas Statutes, real estate equalization ratios provided by the Kansas Department of Revenue (see FINANCIAL INFORMATION CONCERNING THE CITY -"Property Assessment Rates"), and estimated actual valuation figures provided by the Saline County Appraiser's Office, the following table provides November 1 estimated actual valuations for the City in the years indicated. Year 2018 2017 2016 2015 2014 2013 S!!eclal Assessments Residential Real Estate Equalization Ratio N/A 11.04% 11.36 11.28 11.65 11.55 Estimated Actual Value $3,150,409,123 3,097,885,103 3,046,949,034 2,968,008, 193 2,917,267,724 2,889,385,914 The City has pursued a policy of utilizing special benefit districts to assign the cost of certain internal improvement projects to the property that directly benefits from the construction. Kansas statutes allow for the creation of special benefit districts to pay for the cost of a variety of improvements including street construction, storm water drains, sanitary sewer system improvements, street lighting, water system improvements, recreational facilities, flood control projects, bridges, and parking facilities. The City has typically utilized special benefit districts to pay for the costs associated with constructing streets, sidewalks, curbs, gutters, and lighting in new residential developments within the City. When a developer requests the use of Special Assessments to finance public improvements, the City requires that they pay 20% of the estimated cost of the project in cash, or file a letter of credit equivalent to 35% of the estimated cost of the project. The letter of credit is released when Certificates of Occupancy have been issued for 35% of the lots in the development. Special benefit districts have also been created to pay for the cost of improvements to streets and sidewalks in the City's downtown area. The creation of special benefit districts, the determination of property benefited, and the method of allocating the cost of the improvement is at the discretion of the City. Property owners have the ability to suggest improvements through a petition process and to comment on the final amount of their assessment. The City may or may not be included as part of the special benefit district. All property owners have the option to pay their portion of the improvement cost with a one-time payment during a 30-day assessment prepayment period or pay in annual installments with interest over a certain number of years. A-16 Upon completion of the special benefit district improvement projects and a 30-day prepayment period, the City issues general obligation bonds to provide for permanent project financing. The payment of the principal of and interest on such bonds is paid from the special assessments levied annually on the benefited property. Special assessments are paid at the same time and in the same manner as ad valorem property taxes. If at any time the special assessments received from the property owners are insufficient to provide for the payment of the principal of and interest on the bonds, the City is obligated to provide for the balance of such payments through its ability to levy unlimited ad valorem property taxes. Tax Collections Tax statements are mailed November 1 each year and may be paid in full or one-half on or before December 20 with the remaining one-half due on or before May 10 of the following year. Taxes that are unpaid on the due dates are penalized at a statutorily prescribed rate until paid or until the property is sold for taxes. Real estate bearing unpaid taxes is advertised for sale in July of each year and is sold by the County for taxes and all legal charges on the first Tuesday in September. Properties that are sold and not redeemed within two years after the tax sale are subject to foreclosure sale, except homestead properties which are subject to foreclosure sale after three years. Personal property taxes are assessed, due and may be paid in the same manner as real estate taxes. Motor vehicle property taxes are based on valuations provided by the Kansas Department of Revenue and the county average tax rate for the county in which the vehicle is registered. Motor vehicle taxes are payable to the county treasurer at the time of the vehicle's annual registration. Vehicle registration dates are assigned by the State in a manner such as to equal registration over a twelve-month period. Motor vehicle taxes are distributed by the county to the state, city and other taxing jurisdictions based on their proportionate tax levies. Delinquent personal and motor vehicle taxes are penalized at the same rate as delinquent real property taxes. The following is a summary of tax collections for the years shown. Current Current and Delinquent Levy Tax Taxes Tax Collections Tax Collections Year Rate Levied Amount ~ Amount ~ 2018* 28.394 $12,266,056 $6,998,587 57.1% $6,998,587 57.1% 2017 26.129 11,162,057 10,902,136 97.7 11,015,531 98.7 2016 27.603 11,564,876 11,320,197 97.9 11,524,101 99.6 2015 27.311 11,209,245 10,984,630 98.0 11,169,600 99.6 2014 27.080 10,991,959 9,312,515 84.7 10,832,972 98.6 2013 26.927 10,868,225 8,101,775 74.5 10,839,120 99.7 2012 26.190 10,550,730 6,597,038 62.5 10,500,249 99.5 *Represents collections through December 31, 2018. Tax Levies Nov Nov Nov Nov Nov Nov 2013 2014 2015 2016 2017 2018 Levy Levy Levy Levy Levy Levy City of Salina 26.927 27.080 27.311 27.603 26.129 28.394 Salina Library 5.761 6.034 5.895 5.893 5.989 6.014 State Education & Other 1.500 1.500 1.500 1.500 1.500 1.500 Unified School District No. 305 58.116 55.605 56.120 55.743 56.501 57.522 Airport Authority 4.504 4.486 4.396 4.396 4.225 4.998 Central Kansas Extension District 1.176 1.285 1.502 1.510 1.475 1.476 Saline County 37.895 37.047 38.275 37.508 37.321 38.437 Total 135.879 134.037 134.999 134.153 133.140 138.341 A-17 Largest Taxpayers According to the Saline County Clerk's Office, the following table lists the largest taxpayers in the City, their November 2018 assessed valuations, and the percentage each taxpayer comprised of the total assessed valuation of the City. %of Type of Assessed Total Company Business Valuation Valuation Westar Utility $12,566,193 2.61% SFC Global Supply Chain Inc Manufacturing 7,015,419 1.46% RAF Salina LLC Regional Shopping Center 4,344,669 0.90% Kansas Gas Service Utility 3,971,538 0.82% S&B Motels Inc Motel 3,450,351 0.72% Central Mall Realty Holding LLC Retail Shopping Center 3,121,883 0.65% Union Pacific Railroad Co. Railroad 2,512,458 0.52% Menard Inc. Home Improvement Store 2,465,163 0.51% Individual Residential 2,397,798 0.50% Sams Real Estate Business Trust/Walmart Discount Store 2,308,958 0.48% Total $44,154,430 9.17% Building Permits Issued Building permits issued by the City currently maintain steady levels. This table reflects both private developments as well as the expansion to the educational facilities in the community. The five-year history of the total value of permits issued is: Sales Tax Vear 2019 (Feb) 2018 2017 2016 2015 2014 Value $1,577,870 71,862,718 59,975,197 97,910,328 56,989,007 24,214,432 Sales tax collections are the responsibility of the Kansas Department of Revenue. The Department of Revenue distributes the local option countywide and citywide sales taxes on a monthly basis. Countywide sales taxes are distributed between the levying county and the cities located within the county based on population and relative tax levies. Citywide local option sales taxes are distributed solely to the levying city. Statewide sales taxes are retained entirely by the state. In 1982 the voters of Saline County, in accordance with Kansas statutes, approved a 1% countywide local option sales tax. In 1992 voters of the City approved a local option .50% citywide sales tax for purposes of helping fund general operations expenditures of the City. Both of these taxes were approved in perpetuity. In May of 2016, voters approved a .75% citywide retailers sales tax that will be in existence for 20 years and will be used for capital improvements and economic development. The 2016 sales tax replaced an existing sales tax of .40%. A-18 The total sales tax for goods and services in the City is 8.75%, which consists of 6.5% imposed by the State, 1% countywide local option sales tax, and 1.25% citywide local option sales tax. The following table lists the local- option sales tax receipts of the City of Salina in the years indicated. f1lAs of January 2019 Vear 2019fl) 2018 2017 2016 2015 2014 2013 Citywide Local Option Sales & Use Tax Receipts $1,244,987 14,632,584 14,404,702 10,458,630 10,372,573 10,099,512 9,705,026 City's Portion of 1% Countywide Local Option Sales & Use Tax Receipts $629,265 7,415,804 7,368,869 7,312,618 7,376,708 7,188,934 6,998,806 t2lcollections prior to October 1, 2016 represent taxes attributable to a .40% sales tax that was replaced with the .75% 2016 sales tax. Prior to October 1, 2016the citywide aggregate sales and use tax rate was .90%. The aggregate rate was increased to 1.25% as a result of the approval of the 2016 sales tax discussed above. Source: Kansas Department of Revenue Appraisal and Assessment Procedures The determination of appraised and assessed valuation and the collection of property taxes for all political subdivisions in the State of Kansas are the responsibility of the various counties. The Saline County appraiser annually determines the appraised valuation of property located in the City. The appraiser's determination is based on a number of criteria established by Kansas's statute. All property, with the exception of agricultural land, is appraised based on estimated fair market value. Agricultural property is appraised based on productivity value. Kansas statutes require that each parcel of real property be reviewed and inspected by the county appraiser once every four years for taxation purposes. Once appraised valuations have been determined, they are multiplied by the applicable statutory assessment rates to arrive at the assessed valuations. The total assessed valuation is then used to establish property tax rates. Property Valuation Challenges. Taxpayers may challenge the appraised value of their property by paying property taxes under protest. Such challenges are subject to administrative and judicial review. Taxes paid under protest are distributed to taxing jurisdictions in the same manner as all other property tax collections. If a taxpayer's challenge to the appraiser's valuation is successful, the county is liable to refund the amount of property taxes attributable to the protested value that was previously paid under protest. The county will then withhold from future property tax distributions to other taxing jurisdictions an amount equal to the jurisdiction's pro rata share of such refund. Any such withholdings from future property tax distributions may have a material adverse effect on the City's financial situation. Property Assessment Rates In order to determine the assessed valuation of a parcel of property for taxation purposes, the county appraiser multiplies the appraised value of the parcel by the applicable assessment rate. Current property assessment rates were established in 1986, effective in 1989, and slightly modified in 1992. The most significant 1992 modifications involved lowering the assessment rate on commercial and industrial real property from 30% to 25% and on residential property from 12% to 11.5%. The following table shows the current assessment rates for the different classes of taxable tangible property within the State of Kansas. A-19 Real Property: Residential Commercial and Industrial- Real Property Agricultural Land (1) Agricultural Improvements Vacant Lots Not-for-Profit (2) All Other Personal Property: (3) Mobile Homes Mineral Leaseholds {large) Mineral Leaseholds (small) Commercial & Industrial Machinery & Equipment All Other Utilities: Railroads All Other Public Utilities Motor Vehicles: Property Exempt: 11.5% 25.0 30.0 25.0 12.0 12.0 30.0 11.5% 30.0 25.0 25.0 30.0 federally mandated rate 33.0% 20.0% Property used for the following purposes, or portions thereof, are exempt from taxation provided certain statutory requirements are met: religious, educational, literary, scientific, benevolent, alumni associations, veterans' organizations, or charitable purposes, including parsonages and community service organizations providing humanitarian services. (1) Agricultural land is valued based on the productivity value of the property and not estimated market valuation. (2) A bill passed by the Kansas Legislature in 1994 clarified this class of property to include all property owned and operated by not-for-profit organizations not subject to federal income taxation pursuant to paragraphs (2), (3), (4), (7), (8), or (10) of Subsection C of Section 501 of the federal internal revenue code. This bill specifically established that private, not-for-profit country clubs would be assessed at 12% for all land that does not accommodate buildings or improvements. (3) The 2006 Kansas Legislature exempted from all property or ad valorem property taxes levied under the laws of the State, all commercial, industrial, telecommunications, and railroad machinery and equipment acquired by qualified purchase or lease after June 30, 2006 or transported into the State after June 30, 2006 for the purpose of expanding an existing business or creation of a new business. Equalization Ratios Annually, the Property Valuation Division of the Kansas Department of Revenue conducts a study to compare the assessed valuation of real property to estimated market value based on property sale prices. The study derives an equalization ratio which, when divided into assessed valuation, provides a means to approximate actual market value. According to the 2017 Preliminary Kansas Appraisal/Sales Ratio Study, the equalization ratio for residential real property in Saline County was 11.98%, and commercial and industrial property was 24.34%. A-20 APPENDIX B Form of Continuing Disclosure Undertaking CONTINUING DISCLOSURE UNDERTAKING $[11,445,000) CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A $ [ 6,085,000) CITY OF SALINA, KANSAS GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 DATED APRIL 24, 2019 This CONTINUING DISCLOSURE UNDERTAKING dated as of April 24, 2019 (the "Continuing Disclosure Undertaking"), is executed and delivered by the City of Salina, Kansas (the "Issuer"). RECITALS 1. This Continuing Disclosure Undertaking is executed and delivered by the Issuer in connection with the issuance of the above-described bonds and notes (collectively, the "Obligations") which are being issued simultaneously herewith as of April 24, 2019, pursuant to the Bond Resolution and Note Resolution (collectively, the "Resolution") adopted by the governing body of the Issuer. 2. The Issuer is entering into this Continuing Disclosure Undertaking for the benefit of the Beneficial Owners of the Obligations and in order to assist the Participating Underwriter in complying with Rule 15c2-12 of the Securities and Exchange Commission under the Securities Exchange Act of 1934 (the "Rule"). The Issuer is the only "obligated person" with responsibility for continuing disclosure hereunder. The Issuer covenants and agrees as follows: Section 1. Definitions. In addition to the definitions set forth in the Resolution, which apply to any capitalized term used in this Continuing Disclosure Undertaking unless otherwise defined in this Section, the following capitalized terms shall have the following meanings: "Annual Report" means any Annual Report provided by the Issuer pursuant to, and as described in, Section 2 of this Continuing Disclosure Undertaking, which may include the Issuer's CAFR, so long as the CAFR contains the financial information and operating data described in Section 2(a)(l) and (2). "Beneficial Owner" means any registered owner of any Obligations and any person which (a) has the power, directly or indirectly, to vote or consent with respect to, or to dispose of ownership of, any Obligations (including persons holding Obligations through nominees, depositories or other intermediaries), or (b) is treated as the owner of any Obligations for federal income tax purposes. "Business Day" means a day other than (a) a Saturday, Sunday or legal holiday, (b) a day on which banks located in any city in which the principal office or designated payment office of the paying Continuing Disclosure Undertaking B-1 agent or the Dissemination Agent is located are required or authorized by law to remain closed, or ( c) a day on which the Securities Depository or the New York Stock Exchange is closed. "CAFR" means the Issuer's Comprehensive Annual Financial Report, if any. "Dissemination Agent" means any entity designated in writing by the Issuer to serve as dissemination agent pursuant to this Continuing Disclosure Undertaking and which has filed with the Issuer a written acceptance of such designation. "EMMA" means the Electronic Municipal Market Access system for municipal securities disclosures established and maintained by the MSRB, which can be accessed at www.emma.msrb.org. "Financial Obligation" means a (a) debt obligation; (b) derivative instrument entered into in connection with, or pledged as security or a source of payment for, an existing or planned debt obligation; or (c) guarantee of (a) or (b) in this definition; provided however, the term Financial Obligation shall not include municipal securities as to which a final official statement has been provided to the MSRB consistent with the Rule. "Fiscal Year" means the 12-month period beginning on January 1 and ending on December 31 or any other 12-month period selected by the Issuer as the Fiscal Year of the Issuer for financial reporting purposes. "Material Events" means any of the events listed in Section 3 of this Continuing Disclosure Undertaking. "MSRB" means the Municipal Securities Rulemaking Board, or any successor repository designated as such by the Securities and Exchange Commission in accordance with the Rule. "Participating Underwriter" means any of the original underwriter(s) of the Obligations required to comply with the Rule in connection with the offering of the Obligations. Section 2. Provision of Annual Reports. (a) The Issuer shall, not later than 180 days after the end of the City's Fiscal Year, commencing with the Fiscal Year ending December 31, 2018, file with the MSRB, through EMMA, the following financial information and operating data (the "Annual Report"): (1) The audited financial statements of the Issuer for the prior Fiscal Year, prepared on a modified accrual basis of accounting other than GAAP. A more detailed explanation of the accounting basis is contained in the Official Statement related to the Obligations. If audited financial statements are not available by the time the Annual Report is required to be provided pursuant to this Section, the Annual Report shall contain unaudited financial statements in a format similar to the financial statements contained in the final Official Statement relating to the Obligations, and the audited financial statements shall be provided in the same manner as the Annual Report promptly after they become available. Continuing Disclosure Undertaking B-2 (2) Updates as of the end of the Fiscal Year of certain financial information and operating data contained in the final Official Statement related to the Obligations, as described in Exhibit A, in substantially the same format contained in the final Official Statement with such adjustments to formatting or presentation determined to be reasonable by the Issuer. Any or all of the items listed above may be included by specific reference to other documents, including official statements of debt issues with respect to which the Issuer is an "obligated person" (as defined by the Rule), which have been provided to the MSRB and are available through EMMA or the Securities and Exchange Commission. If the document included by reference is a final official statement, it must be available from the MSRB on EMMA. The Issuer shall clearly identify each such other document so included by reference. In each case, the Annual Report may be submitted as a single document or as separate documents comprising a package, and may cross-reference other information as provided in this Section; provided that the audited financial statements of the Issuer may be submitted separately from the balance of the Annual Report and later than the date required above for the filing of the Annual Report if they are not available by that date. If the Issuer's Fiscal Year changes, it shall give notice of such change in the same manner as for a Material Event under Section 3, and the Annual Report deadline provided above shall automatically become 180 days after the end of the Issuer's new Fiscal Year. (b) Pursuant to Section ( d)(3) of the Rule, the provisions of Section 2 hereof shall not apply to the Notes, because they have a stated maturity of less than 18 months. (c) The Annual Report shall be filed with the MSRB in such manner and format as is prescribed by the MSRB. Section 3. Reporting of Material Events. Not later than 10 Business Days after the occurrence of any of the following events, the Issuer shall give, or cause to be given to the MSRB, through EMMA, notice of the occurrence of any of the following events with respect to the Obligations ("Material Events"): ( 1) principal and interest payment delinquencies; (2) non-payment related defaults, if material; (3) unscheduled draws on debt service reserves reflecting financial difficulties; (4) unscheduled draws on credit enhancements reflecting financial difficulties; (5) substitution of credit or liquidity providers, or their failure to perform; (6) adverse tax opinions, the issuance by the Internal Revenue Service of proposed or final determinations of taxability, Notices of Proposed Issue (IRS Form 5701-TEB) or other material notices or determinations with respect to the tax status of the Obligations, or other material events affecting the tax status of the Obligations; (7) modifications to rights of bondholders, if material; (8) bond calls, if material, and tender offers; (9) defeasances; (10) release, substitution or sale of property securing repayment of the Obligations, if material; ( 11) rating changes; Continuing Disclosure Undertaking B-3 (12) bankruptcy, insolvency, receivership or similar event of the obligated person; (13) the consummation of a merger, consolidation, or acquisition involving the obligated person or the sale of all or substantially all of the assets of the obligated person, other than in the ordinary course of business, the entry into a definitive agreement to undertake such an action or the termination of a definitive agreement relating to any such actions, other than pursuant to its terms, if material; ( 14) appointment of a successor or additional trustee or the change of name of the trustee, if material; ( 15) incurrence of a Financial Obligation of the obligated person, if material, or agreement to covenants, events of default, remedies, priority rights, or other similar terms of a Financial Obligation of the obligated person, any of which affect security holders, if material; and ( 16) default, event of acceleration, termination event, modification of terms, or other similar events under the terms of a Financial Obligation of the obligated person, any of which reflect financial difficulties. Except as provided in Section 2(b) hereof, if the Issuer has not submitted the Annual Report to the MSRB by the date required in Section 2(a), the Issuer shall send a notice to the MSRB of the failure of the Issuer to file on a timely basis the Annual Report, which notice shall be given by the Issuer in accordance with this Section 3. Section 4. Termination of Reporting Obligation. The Issuer's obligations under this Continuing Disclosure Undertaking shall terminate upon the legal defeasance, prior redemption or payment in full of all of the Obligations. If the Issuer's obligations under this Continuing Disclosure Undertaking are assumed in full by some other entity, such person shall be responsible for compliance with this Continuing Disclosure Undertaking in the same manner as if it were the Issuer, and the Issuer shall have no further responsibility hereunder. If such termination or substitution occurs prior to the final maturity of the Obligations, the Issuer shall give notice of such termination or substitution in the-same manner as for a Material Event under Section 3. Section 5. Dissemination Agents. The Issuer may, from time to time, appoint or engage a Dissemination Agent to assist it in carrying out its obligations under this Continuing Disclosure Undertaking, and may discharge any such Dissemination Agent, with or without appointing a successor Dissemination Agent. Any Dissemination Agent may resign as dissemination agent hereunder at any time upon 30 days prior written notice to the Issuer. The Dissemination Agent shall not be responsible in any manner for the content of any notice or report (including without limitation the Annual Report) prepared by the Issuer pursuant to this Continuing Disclosure Undertaking. Section 6. Amendment; Waiver. Notwithstanding any other provision of this Continuing Disclosure Undertaking, the Issuer may amend this Continuing Disclosure Undertaking and any provision of this Continuing Disclosure Undertaking may be waived, provided that Bond Counsel or other counsel experienced in federal securities law matters provides the Issuer with its written opinion that the undertaking of the Issuer contained herein, as so amended or after giving effect to such waiver, is in compliance with the Rule and all current amendments thereto and interpretations thereof that are applicable to this Continuing Disclosure Undertaking. In the event of any amendment or waiver of a prov1s1on of this Continuing Disclosure Undertaking, the Issuer shall describe such amendment or waiver in the next Annual Report, and shall include, as applicable, a narrative explanation of the reason for the amendment or waiver and its impact Continuing Disclosure Undertaking B-4 on the type (or, in the case of a change of accounting principles, on the presentation) of financial information or operating data being presented by the Issuer. In addition, if the amendment relates to the accounting principles to be followed in preparing financial statements, ( 1) notice of such change shall be given in the same manner as for a Material Event under Section 3, and (2) the Annual Report for the year in which the change is made should present a comparison (in narrative form and also, if feasible, in quantitative form) between the financial statements as prepared on the basis of the new accounting principles and those prepared on the basis of the former accounting principles. Section 7. Additional Information. Nothing in this Continuing Disclosure Undertaking shall be deemed to prevent the Issuer from disseminating any other information, using the means of dissemination set forth in this Continuing Disclosure Undertaking or any other means of communication, or including any other information in any Annual Report or notice of occurrence of a Material Event, in addition to that required by this Continuing Disclosure Undertaking. If the Issuer chooses to include any information in any Annual Report or notice of occurrence of a Material Event, in addition to that specifically required by this Continuing Disclosure Undertaking, the Issuer shall have no obligation under this Continuing Disclosure Undertaking to update such information or include it in any future Annual Report or notice of occurrence of a Material Event. Section 8. Default. If the Issuer fails to comply with any provision of this Continuing Disclosure Undertaking, any Participating Underwriter or any Beneficial Owner of the Obligations may take such actions as may be necessary and appropriate, including seeking mandamus or specific performance by court order, to cause the Issuer to comply with its obligations under this Continuing Disclosure Undertaking. A default under this Continuing Disclosure Undertaking shall not be deemed an event of default under the Resolution or the Obligations, and the sole remedy under this Continuing Disclosure Undertaking in the event of any failure of the Issuer to comply with this Continuing Disclosure Undertaking shall be an action to compel performance. Section 9. Beneficiaries. This Continuing Disclosure Undertaking shall inure solely to the benefit of the Issuer, the Participating Underwriter, and the Beneficial Owners from time to time of the Obligations, and shall create no rights in any other person or entity. Section 10. Severability. If any provision in this Continuing Disclosure Undertaking, the Resolution or the Obligations shall be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby. Section 11. Electronic Transactions. The arrangement described herein may be conducted and related documents may be sent, received, or stored by electronic means. Copies, telecopies, facsimiles, electronic files and other reproductions of original documents shall be deemed to be authentic and valid counterparts of such original documents for all purposes, including the filing of any claim, action or suit in the appropriate court of law. Section 12. Governing Law. This Continuing Disclosure Undertaking shall be governed by and construed in accordance with the laws of the State of Kansas. [Remainder of Page Intentionally Left Blank.] Continuing Disclosure Undertaking B-5 IN WITNESS WHEREOF, the Issuer has caused this Continuing Disclosure Undertaking to be executed as of the day and year first above written. CITY OF SALINA, KANSAS (SEAL) Mayor City Clerk Continuing Disclosure Undertaking B-6 EXHIBIT A TO CONTINUING DISCLOSURE UNDERTAKING FINANCIAL INFORMATION AND OPERATING DATA TO BE INCLUDED IN ANNUAL REPORT The financial information and operating data contained in the following sections and tables contained in Appendix A of the final Official Statement (with such modifications to the formatting and general presentation thereof as deemed appropriate by the Issuer) relating to the Obligations: • Financial Overview of the City • FINANCIAL INFORMATION CONCERNING THE CITY -Assessed Valuation • FINANCIAL INFORMATION CONCERNING THE CITY -Estimated Actual Valuation • FINANCIAL INFORMATION CONCERNING THE CITY -Tax Collections • FINANCIAL INFORMATION CONCERNING THE CITY -Tax Levies • FINANCIAL INFORMATION CONCERNING THE CITY -Largest Taxpayers B-7 APPENDIXC December 31, 2017 Comprehensive Annual Financial Report The following is the Comprehensive Annual Financial Report for the City of Salina, Kansas for the fiscal year ended December 31, 2017, including financial statements as audited by the firm of Mize Houser & Company, P.A., Certified Public Accountants, Topeka, Kansas. CITY OF SALINA, KANSAS Comprehensive Annual Financial Report For the year ended December 31 , 2017 Letter of Transmittal Organizational Chart List of Principal Officials Independent Auditor's Report Management's Discussion and Analysis Basic Financial Statements: Government-wide Financial Statements Statement of Net Position Statement of Activities Fund Financial Statements Balance Sheet -Governmental Funds TABLE OF CONTENTS INTRODUCTORY SECTION FINANCIAL SECTION Reconciliation of the Total Governmental Fund Balance to Net Position of Governmental Activities Statement of Revenues, Expenditures, and Changes in Fund Balance -Governmental Funds Reconciliation of the Governmental Funds Statement of Revenues, Expenditures and Changes in Fund Balance with the Government-Wide Statement of Activities Statement of Revenues, Expenditures and Changes in Fund Balance Budget and Actual (Non-GAAP Basis) General Fund Tourism and Convention Fund Special Gas Fund Sales Tax Capital Fund Statement of Net Position -Proprietary Funds Statement of Revenues, Expenses, and Changes in Net Position -Proprietary Funds Statement of Cash Flows -Proprietary Funds Statement of Assets and Liabilities -Agency Funds i -iv v vi 1 -3 4 -15 16 17 18 19 20 21 22 23 24 25 26 27 28-29 30 CITY OF SALINA, KANSAS Comprehensive Annual Financial Report For the year ended December 31, 2017 TABLE OF CONTENTS -CONTINUED FINANCIAL SECTION -CONTINUED Notes to the Basic Financial Statements Required Supplementary Information Schedule of Funding Progress and Schedule of Employer Contributions KPERS Pension Plan Schedule of City's Proportionate Share of the Net Pension Liability Schedule of City Contributions Combining Statements and Individual Fund Schedules Combining Statements -Nonmajor Funds Fund Descriptions Combining Balance Sheet -Nonmajor Governmental Funds Combining Statement of Revenues, Expenditures and Changes in Fund Balances -Nonmajor Governmental Funds Combining Balance Sheet -Nonmajor Special Revenue Funds Combining Statement of Revenues, Expenditures and Changes in Fund Balances -Nonmajor Special Revenue Funds Combining Balance Sheet -Nonmajor Permanent Funds Combining Statement of Revenues, Expenditures and Changes in Fund Balances -Nonmajor Permanent Funds Individual Fund Schedules of Revenues, Expenditures and Changes in Fund Balance -Budget and Actual (Non-GAAP Basis): Bicentennial Center Fund Business Improvement City Fund Neighborhood Park Fund Special Parks and Recreation Fund Special Alcohol Fund Sales Tax Economic Development Fund Arts & Humanities Fund Debt Service Fund Solid Waste Disposal Fund Water and Sewer Fund Sanitation Fund Golf Course Fund Workers' Compensation Reserve Fund Health Insurance Fund Central Garage Fund 31 -67 68 69 69 70-71 72 73 74-75 76-77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 Internal Service Fund Descriptions CITY OF SALINA, KANSAS Comprehensive Annual Financial Report For the year ended December 31, 2017 TABLE OF CONTENTS -CONTINUED FINANCIAL SECTION -CONTINUED Combining Statement of Net Position -Internal Service Funds Combining Statement of Revenues, Expenses, and Changes in Net Position -Internal Service Funds Combining Statement of Cash Flows -Internal Service Funds Fiduciary Fund Descriptions -Agency Funds Combining Balance Sheet -Agency Funds Combining Statement of Changes in Assets and Liabilities -Agency Funds Net Position by Component-Last Ten Years Changes in Net Position -Last Ten Years STATISTICAL SECTION Fund Balances, Governmental Fund -Last Ten Years Changes in Fund Balances, Governmental Funds -Last Ten Years Tax Revenues by Source, Governmental Funds -Last Ten Years Assessed and Estimated Actual Value of Taxable Property-Last Ten Years Direct and Overlapping Property Tax Rates -Last Ten Years Principal Property Tax Payers Property Tax Levies and Distributions Direct Sales Rate by Taxing Entity Water Sales by Class of Customer Ratio of Outstanding Debt by Type Ratio of Net General Bonded Debt Outstanding Direct and Overlapping Governmental Activities Debt Legal Debt Margin Pledged Revenue Coverage Demographic and Economic Statistics Principal Employers Page 95 96 97 98-99 100 101 102 Schedule 103 2 104 3 105 4 106 5 107 6 108 7 109 8 110 9 111 10 112 11 113 12 114 13 115 14 116 15 117 16 118 17 119 18 120 INTRODUCTORY SECTION DEPARTMENT OF FINANCE AND ADMINISTRATION 300 West Ash, P.O. Box 736 Salina, Kansas 67402-0736 October 12, 2018 City of !:b Salina To the Citizens of the City of Salina, Kansas: TELEPHONE (785) 309-5735 FAX (785) 309-5738 TDD (785) 309-5747 Website: www.salina-ks.gov The Comprehensive Annual Financial Report of the City of Salina, Kansas (the "City") for the year ended December 31, 2017, is hereby submitted. The City's Finance Department prepared the report. Responsibility for both the accuracy of the data and the completeness and fairness of the presentation, including all disclosures, rests with the City. To the best of our knowledge and belief, the enclosed data is accurate in all material respects and is reported in a manner designed to present fairly the financial position and results of operations of all various funds and account groups of the City. We believe that all disclosures necessary to enable the reader to gain an understanding of the City's financial activities have been included. Report Format The Comprehensive Annual Financial Report is presented in three sections: Introductory, Financial and Statistical. The introductory section includes a description of the City, including services provided, and explanation of the City's accounting system and budgetary controls, and a brief discussion of the City's economic condition and outlook. The City's organizational chart is also included to assist the reader in understanding the structure of the City. The financial section includes the Independent auditor's report, Management's discussion & analysis, Government wide financial statements, Fund financial statements, Notes to the financial statements, and Individual and combining statements and schedules. The statistical section includes selected financial and demographic information, generally presented on a multi-year basis. The reader is specifically directed to Management's Discussion and Analysis (MD&A) which immediately follows the independent auditor's report. MD&A provides a narrative explanation and overview of significant features and trends reflected by data in the financial statements. Accounting Systems and Internal Controls A critical part of the control system is the City's comprehensive Budgetary and Financial Policies, which establish guidelines for budgetary and financial practices. The Budgetary and Financial Policies are reviewed by the City Commission and updated each year as a part of the budget process. City staff is responsible for establishing and maintaining an internal control structure designed to ensure that the assets of the City are protected from loss, theft or misuse and that adequate accounting data is compiled to allow for the preparation of financial statements in conformity with generally accepted accounting principles. The internal control structure is designed to provide reasonable, but not absolute, assurance that these objectives are met. The concept of reasonable assurance recognizes that: (1) the cost of a control should not exceed the benefits likely to be derived; and (2) the valuation of costs and benefits require estimates and judgment by management. The objective of budgetary controls is to ensure compliance with legal provisions embodied in the annual appropriated budget approved by the City Commission. The legal level of budgetary control is maintained at the Fund level, in accordance with State Statutes. However, management control is maintained at the department level. The City uses an encumbrance accounting system, in which estimated purchase amounts are recorded prior to the release of purchase orders to vendors. Open encumbrances are reported as reservations of fund balance at December 31, 2017 in the general fund and the special revenue funds. Various internal compliance procedures are implemented to insure proper implementation of the budget as well as to maintain a degree of accountability for both revenues and expenditures. Independent Audit Kansas Statutes Annotated 75-1122 requires an annual audit of the books of account, financial records and transactions of all administrative departments of the City by independent certified public accountants selected by the City Commission. This requirement has been complied with and the auditor's opinion has been included in this report. Profile of the Community The Town of Salina was organized in 1858 under the Town and Village Act in the State of Kansas, and became a City of the First Class on July 9, 1920. The City has had a Commission-City Manager form of government since 1921. The Commission is comprised of five members elected at large. Each year the commission chooses one member to act as Mayor. The City Manager is appointed by the Commission, and acts as its primary agent in accordance with state statute. Other city officers and employees are appointed by the City Manager. The current population of the City is 47,336. The reporting entity includes the City of Salina as well as two discretely presented component units, both proprietary fund types. The Salina Airport Authority operates the Salina Municipal Airport and Airport Industrial Center, and the Salina Housing Authority administers public housing programs within the City of Salina. The entity also includes one blended component unit. Salina Field House Qualified Active Low- Income Community Business, Inc. (SFH QalicB). SFH QalicB was created for the purpose of providing an indoor sports facility in the downtown corridor of the city of Salina. In addition, the City of Salina participates in a joint venture with Saline County, the City-County Building Authority. This report includes all funds and account groups of the City .. The City provides a full range of services including police and fire protection, development services, construction and maintenance of streets, drainage facilities and other infrastructure; recreational activities and cultural events; emergency medical services and convention facilities. In addition to general government activities, the City also provides water, wastewater, sanitation, and solid waste services; therefore, these activities are included in the reporting entity. Economic Outlook and Strength The City benefits from its location at the junction of Interstate Highways 70 and 135. This convenient location has drawn numerous national and regional companies to open manufacturing or distribution centers in or adjacent to the community. Such companies include Pepsi-Cola, Exide Technologies, Blue Philips Lighting Company, EIDorado National, and Schwan's Global Supply Chain. Manufacturing, retail trade, and service industries rank as the three primary employers in the City. No single industry is dominant. The City of Salina retains its position near the top of a list of first class cities with respect to "trade pull factor." The pull factor measures the degree to which a city or county area captures retail trade from outside the jurisdiction. A pull factor of greater than 1 indicates that a city is attracting more retail trade from outside the city/county than it is losing to other counties. It is apparent from this that Salina continues to serve as a regional economic hub in 2017. Major Initiatives In April, 2016, voters elected to replace the .40 cent capital improvement sales tax with a .75 cent capital improvement sales tax for a term of 20 years. Priorities for the sales tax are improving neighborhood streets and drainage, preserving stable property tax rates, ensuring a quality park system, constructing and maintaining community improvements, funding equipment for maintenance, repayment of future bonds for large projects and attracting quality jobs. As a result of this initiative, the City has seen a 38% increase in sales tax collections in 2017 as compared to 2016. In July of 2017, the Salina Field House was opened for business. Other major projects that were on going, included reconstruction on Country Club Road, South Well Field improvements, continued improvements to ii the water distribution system and preliminary design on the Smoky Hill River Renewal and Police Training Center projects. The City continues to address fiduciary pressures generated by a recessionary economy. General adjustments to the pay plan for cost of living changes at a rate of 2% were implemented in 2017. The City also allowed for merit review increases up to 3%. Capital lmproven:ient Planning The City's Capital Improvement Plan (CIP) consists of two components. One component consists of "routine" capital-including vehicle and equipment replacement, technology replacement, building repair and improvement, routine pavement maintenance activity, utility system enhancements and similar items. The amount of funding for these projects may fluctuate based on needs and funding availability, however, planned amounts are allocated over a multi-year period. Source of funding for routine capital is current cash resources from the fund appropriate to the nature of the purchase. The second component of the CIP includes major projects that typically require issuance of bonds or notes, although these projects may also be supplemented with available cash and grant financing. The plan is updated each year after an extensive evaluation of the demands on future financial resources. The Capital Improvement program is scheduled for a major revision as the result of the sales tax to be used for that purpose. Construction initiated: * 2018 2019 2020 2021 2022 Sales tax $ 8,260,500 $ 4,380,000 $4,385,000 $4,390,000 $ 3,895,000 Water & wastewater fund 1,776,101 General obligation bonds 4,500,000 6,135,000 25,000,000 Revenue bonds 38,250,000 4,000,000 5,850,000 32,000,000 4,000,000 Other sources 7,810,000 750,000 $ 60,596,601 $ 15,265,000 $35,235,000 $36,390,000 $ 7,895,000 *The year a project is scheduled reflects the year that construction is initiated. Preliminary work (design, acquisition) may precede this date by one or more years, and permanent financing may not occur until one (or more years depending on project magnitude) subsequent to this date. Financial Policies The City has adopted a formal set of Budgetary and Financial Policies, addressing such items as fund balances, capital improvements, operating budgets, long term debt management, accounting, auditing and financial reporting, revenues, cash management and investments. Financial policies contribute to financial stability by: 1. Providing consistent guidance in decision making 2. Establishing appropriate levels of fund balances 3. Governing the use of one time or unanticipated resources 4. Providing a multi-year capital improvements process 5. Establishing responsibilities and deadlines for budget preparation 6. Providing for a balanced annual operating budget 7. Providing guidelines on the use of debt, including appropriate purposes and terms 8. Provide a linkage between capital improvement scheduling and long term debt management planning 9. Require annual audits and financial reporting in conformance with Generally Accepted Accounting Procedures 10. Require timely and regular interim financial reporting to the Governing body 11. Insure the safety of cash and near cash resources (timely collection of Accounts Receivable, etc.). iii Acknowledgments The preparation of the Comprehensive Annual Financial Report was made possible by the dedicated Finance staff of the City of Salina and the professional advice and efforts of the Mize Houser auditing team. Finally, preparation of this report would not have been possible without the support of the City Commission. (£ _______ / iv Municipal Court Risk Management Development Services Lauren Driscol/ Building Services Neighborhood Services Planning & Zoning Community Relations Parks & Recreation Public Works Chris Cotten JimKowach Parks Division Engineering Recreation Division Public Services Golf Course Streets Facility Maintenance Traffic Control Animal Services Flood Control *Tony's Event Center Sanitation Solid Waste Central Garage Computer Technology Jack Rolfs CITIZENS CITY COMMISSION Karl Ryan, Mayor Trent Davis Melissa Rose Hodges Mike Hoppock Joe Hay Interim City Manager Michael Schrage .......................................................................................................... 1 Deputy City Manager Michael Schrage Utilities Finance/ Administration Martha Tasker Water Plant Division Wastewater Plant Division Utility Division Water Distribution Wastewater Collectlon Arts & Humanities Brad Anderson (Smoky Hill Museum v Debbie Pack City Clerk Water Customer Accounting Finance Legal Services Clark Mize & Linville Chartered* Greg Bengtson Continuous Process Improvement Scott Gardner Fire Administration Fire Suppression Fire Prevention EMS Human Resources Natalie Fischer Police Brad Nelson Administration Patrol Division Support Division Investigative Division City of Salina, Kansas List of Principal Officials City Commission Karl Ryan, Mayor Trent Davis, Vice Mayor Mike Hoppock, Commissioner Melissa Hodges, Commissioner Joe Hay, Jr, Commissioner City Executive Staff Michael Schrage, Interim City Manager Lauren Driscoll, Director of Development Services Debbie Pack, Director of Finance and Administration Jack Rolfs, Director of Computer Technology Natalie Fischer, Director of Human Resources Greg Bengston, City Attorney Brad Nelson, Chief of Police Kevin Royse, Fire Chief Daniel Stack, City Engineer Jim Kowach, Director of Public Works Martha Tasker, Director of Utilities Chris Cotton, Director of Parks and Recreation Brad Anderson, Director of Arts and Humanities vi FINANCIAL SECTION I Mayor and City Commissioners City of Salina, Kansas Report on the Financial Statements INDEPENDENT AUDITOR'S REPORT • MIZE;.;J-IOUSER "-XOMPANYr.A. We have audited the accompanying financial statements of the governmental activities, the business-type activities, the aggregate discretely presented component units, each major fund, and the aggregate remaining fund information of the City of Salina, Kansas, as of and for the year ended December 31, 2017, and the related notes to the financial statements, which collectively comprise the City's basic financial statements as listed in the table of contents. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor's Responslbllity Our responsibility is to express an opinion on the financial statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the Kansas Municipal Audit and Accounting Guide. Those standards require we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement. We did not audit the financial statements of the Salina Field House Qualified Active Low-Income Community Business, Inc. (SFH QalicB), which is included within the financial statements as a major governmental fund. This activity represents 6% and 0%, respectively, of the total assets and total revenues of the governmental funds. Those financial statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for SFH QalicB, is based solely on the report of the other auditors. We also did not audit the financial statements of the Salina Airport Authority which statements reflect total assets and deferred outflows of resources of $47, 156,349 as of December 31, 2017 and total revenues of $5,559,861 for the year then ended, and the Housing Authority of the City of Salina which statements reflect total assets and deferred outflows of resources of $7,613,952 as of June 30, 2017 and total revenues of $2,623,955 for the year then ended, which are discretely presented component units in the accompanying financial statements. Those financial statements were audited by other auditors whose reports thereon have been furnished to us, and our opinion, insofar as it relates to the amounts included for the Salina Airport Authority and the Housing Authority of the City of Salina is based solely on the reports of the other auditors. www.mlzehouser.com • mhco@mlzehouser.com 534 S Kansas Ave, Suite 700 •Topeka, KS 66603-3465 • 785.233.0536 p • 785.233.1078 f 534 S Kansas Ave, Suite 400• Topeka, KS 66603-3454 • 785.234.5573 p • 785.234.1037 f 7101 College Blvd, Suite 900 •Overland Park, KS 66210-1984 • 913.451.1882 p • 913.451.2211 f 211 E Eighth Suite Am Lawrence, KS 66044-2771 • 785.842.8844 p • 785.842.9049 f 1 An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinions In our opinion, based on our audit and the reports of other auditors, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business- type activities, the aggregate discretely presented component units, each major fund, and the aggregate remaining fund information of the City of Salina,. Kansas, as of December 31, 2017, and the respective changes in financial position and cash flows, where applicable, thereof and the respective budgetary comparison for the General, Tourism and Convention, Special Gas and Sales Tax Capital Funds for the year then ended in accordance with accounting principles generally accepted in the United States of America. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the management's discussion and analysis on pages 4 through 15 and the schedules of funding progress on page 68, the schedule of the City's proportionate share of the net pension liability on page 69 and the schedule of City contributions on page 69 be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City's financial statements as a whole. The introductory section, combining and individual nonmajor fund financial statements and schedules, and statistical tables as listed in the table of contents are presented for purposes of additional analysis and are not a required part of the basic financial statements. The combining and individual nonmajor fund financial statements and schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying account and other records used to prepare the basic financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the information is fairly stated in all material respects in relation to the financial statements as a whole. 2 The introductory and statistical sections have not been subjected to the auditing procedures applied in the audit of the basic financial statements and, accordingly, we do not express an opinion or provide any assurance on them. Certified Public Accountants Lawrence, Kansas October 12, 2018 3 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 (Unaudited) This section of the report contains an overview and analysis of the City of Salina's financial statements for the fiscal year ended December 31, 2017. The information contained here, as well as the information contained in the letter of transmittal, are intended to provide the reader of the financial statements with a well-rounded picture of the City's financial condition. Financial Highlights • On an accrual basis, the City's government-wide net position increased $9.4 million from current operations with net position increases of $7 .8 million and $1.6 million in governmental activities and business-type activities, respectively. • At the close of 2017, the City's governmental funds reported combined ending fund balances of $21.8 million, an increase of $5.1 million from the prior year. This primarily resulted from issuance of general obligation bonds in the Capital Projects Fund and the capital project expenditures in the SFH QalicB Fund. The General Fund balance increased $1.9 million over the prior year. • At the close of 2017, the City's enterprise funds reported a combined ending Net Position of $89.1 million, an increase of $1.5 million over prior year. Positive performance was shared by all enterprise funds, with the Water and Sewer Fund providing the bulk of the change ($.9 million). • Revenues from governmental funds decreased $.6 million from the prior year and revenues from business type funds increased $1.1 million from the prior year. • Revenues from investments continue to be minimal. The Basic Financial Statements The basic financial statements of the City include the government-wide financial statements and the fund financial statements. The notes to the financial statements follow the basic financial statements and are essential for the reader's understanding of the financial statements. Other supplementary information, including the combining schedules for non-major funds and the budgetary comparison reports, are at the end of this report to provide additional information for the reader. Government-wide Financial Statements The government-wide financial statements present the results of the City's operations using the accrual basis of accounting, the same basis as is used by private sector businesses. These statements focus on the long-term financial picture of the City as a whole. The Statement of Net Position reports all of the City's assets and liabilities. Net position, the difference between assets and deferred outflows of resources and liabilities, are an important measure of the City's overall financial health. Net position represents the total accumulated and unused resources available to the City for the purpose of providing services. Over time, the increases and decreases in net position can be monitored to determine if the City's financial position is improving or deteriorating. The Statement of Activities shows how net position has changed during the fiscal year. One unique feature of this statement is how it shows the revenues and expenses related to specific programs and how much of those programs were supported by the general taxes of the City. Since this statement is prepared on the accrual basis of accounting, all revenues and expenses are included, regardless of when cash is actually received. Both statements show the operations of the City broken down between governmental and business-type activities. Governmental activities are the operations of the City generally supported by taxes, such as public safety (police, fire, and EMS), public works, public health, and culture & recreation. Business-type activities are operations of the City that are intended to recover a significant portion of their costs through user fees and charges. These include water and sewer, refuse collection, the golf course, and operation of the City solid waste facility. 4 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 The government-wide financial statements include the Salina Airport Authority and Salina Housing Authority as discretely presented component units of the City and the Salina Field House Qualified Active Low-Income Community Business, Inc. (SFH QalicB) as a blended component unit. Note 1, item A in the Notes to the Financial Statements provides a more complete explanation of the relationship between these entities and the City of Salina. Fund Financial Statements The City uses three types of funds to manage its resources: governmental funds, proprietary funds, and fiduciary funds. A fund is a fiscal entity with a set of self-balancing accounts recording financial resources together with all related liabilities and residual equities and balances, and the changes therein. These accounting entities are separated for the purpose of carrying on specific activities or attaining certain objectives in accordance with regulations, restrictions, or limitations. Governmental fund financial statements are prepared on a modified accrual basis. Under this basis, revenues are recognized when they become measurable and available, and expenditures are recognized when the related fund liability is incurred with the exception of long term debt and similar items which are recorded when due. The focus is on the short-term financial picture of the operations of the individual fund, rather than long-term citywide view provided by the government-wide statements. Major governmental funds are presented in individual columns, while non-major governmental funds are aggregated Into an "Other Governmental Funds" column. A combining statement for the non-major funds is presented as supplementary information in the back of the report. The information presented in these statements can be compared to the governmental activities information in the government-wide statements. The reconciliation at the end of the fund financial statements details the relationship between the two types of financial statements. Proprietary funds fall into two categories: enterprise funds and internal service funds. All proprietary funds are prepared on the accrual basis of accounting and are used to account for business-type activities. Enterprise fund statements present the same information that is in the government-wide statements for business-type activities, but in greater detail. The City of Salina currently operates four enterprise funds: Sanitation, Solid Waste Disposal, Golf Course, and Water and Sewer. Internal service funds are used to account for the cost of operations shared by various departments of the City. The city operates three internal service funds. Two of these are for self-insurance activity: Workers Compensation Reserve, and Health Insurance. The remaining accounts for the Central Garage operation. A combining statement for these internal service funds can be found in the supplementary information following the notes to the financial statements. Fiduciary funds are used by the City to account for resources held by the City for a third party. Agency funds are a special class of fiduciary fund in which liabilities always equal assets, and thus there is no net position. The City of Salina operates twelve agency funds. Schedules for these funds may be viewed in the supplementary section of this report. Permanent funds are used to report resources that are legally restricted to the extent that only earnings, not principal, may be used. Permanent funds operated by the City include the Citizenship Trust, Cemetery and Mausoleum Endowments, and the Tri-centennial Commission fund. Notes to the Financial Statements The notes to the financial statements are an integral part of the basic financial statements since they contain valuable additional information necessary for gaining a complete understanding of the City's financial statements. Other Information In addition to the basic financial statements and the notes described above, this report also presents the general fund and major special revenue fund's budgetary statements as required supplementary information directly following the notes to the basic financial statements. The combining statements for the non-major funds are shown after the required supplementary information. Finally, the statistical section includes selected statistical data about the City's operations and economy. 5 The City as a Whole CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 This section will identify, discuss, and analyze significant differences and trends that will enhance the reader's understanding of the City's financial position. Tax Base and Economy The City of Salina relies on three major groups of revenues to support its operations. Each of these revenue streams has a different revenue base. In declining order of magnitude, they are charges for services, sales taxes, and property taxes. Sales taxes and property taxes apply primarily to governmental activities, while charges for services apply to both governmental (20%) and business-type (80%) activities. Charges for services account for about 43% ($36.8 million) of the City's revenue stream. Charges for service depend on both the rate that is set for the activity, as well as the volume of services provided. Significant services include water and wastewater fees, sanitation and landfill fees, licenses and permits, inspection fees and golf course fees. Charges for services increased $1.1 million (3%) from the prior year with the solid waste disposal fund increasing $370K (13.24%) and water and sewer fund increasing $533K (3%). The increase in charges for services in the solid waste disposal fund is a result an increase in disposal fees of 3.5%, as well as well as a large one time customer, while the increase in the water and sewer fund is a result of an increase in water and wastewater fees by 3%. Sales taxes are the next largest component of the revenue mix, providing 25.5% ($21.7 million) of the total revenues. The City receives a .90% City-wide sales tax, and also a portion of the County-wide 1 % sales tax. Forty- four percent, (a rate of .75%) of the City-wide sales tax is required to be used for special purposes. The remaining .5%, along with the City portion of the County-wide tax is available for general purposes. In 2008, Salina voters approved an increase of the special purpose .25% tax to a .40% tax. The extended tax is to sunset March 31, 2019. The tax was also modestly re-purposed, for Capital and Economic Development purposes only, as well as retaining a property tax stabilization component. In May 2017, Salina voters approved an increase in the special purpose .40% tax to a .75% tax (thus repealing the 2008 increase). This change became effective October 1, 2017 for twenty years. Property taxes are the third major component of the revenue mix, accounting for 13.6% ($11.6 million) of total revenues. Property taxes consist of two components: Real estate and personal property taxes which are determined by the mill levy set by the city and the assessed value of the property; and motor vehicle taxes which are established by a countywide average tax rate and the assessed value of the vehicle. Real estate assessed value increased by .5%. The total City mill levy decreased 1.06%. The overlapping levy decreased in 2017 by .63%. Personal property value continued to slide, presumably as a result of removing business equipment from the tax base. Personal property value has now dropped to $11.1 million from its peak of $39.7 million in 2007. At the 2017 tax rate, this exemption is equivalent to over $760K in annual lost revenue. Motor vehicle value decreased 1.66%. Motor vehicle taxes are distributed based on a formula using prior year's tax effort (similar to the Countywide Sales Tax Distribution). 6 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 The following table summarizes the comparative property assessed values and tax levy rates: Comparative Property Values and Tax Levy Rates Fiscal (Budget) Year 2ll..1I ~ Real Estate and Personal Property Assessed Valuation $ 422,364,328 $ 420,849,599 City Mill Levy($ per $1,000) Operating (General Fund) 21.694 19.95 Debt Service 5.909 7.361 Total City Rate 27.603 27.311 Total Overlapping Levy 134.153 134.999 Percent ofTotal Taxes Collected 99.9% 93.5% Ratio ofTotal Taxes (including delinquent collections) to taxes levied 101.7% 95.5% Motor Vehicle Valuation $ 50,970,796 $ 51,833,505 .ch.arum $ 1,514,729 1.744 (1.452) 0.292 (0.846) 6.4% 6.2% $ (862,709) The unemployment rate in Salina decreased slightly from 3.3% at the end of 2016 to 2.7% at the end of 2017, reflecting general economic conditions. This is still slightly below the statewide and significantly below the national unemployment rate. The total labor force stayed at 27,684. In 2017, the top ten property taxpayers accounted for 14.24% of total assessed value. This is less concentrated than ten years ago (at 15.48%). Statement of Net Position Net position may, over time, provide an indicator of a government's financial position. In the case of the City of Salina, assets and deferred outflows of resources exceeded liabilities by $212.8 million at December 31, 2017. This represents an increase in net assets of $9.4 million over 2016. A comparative Condensed Statement of Net Position at December 31, 2017 and 2016: 7 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 Condensed Statement of Net Position As of December 31 (In $000) Governmental Activities Business-Tn!e Activities Total Prima!l: Government %of %of 2017-2016 2017 2016 2017 2016 2017 Total 2016 Total change Cash and investments $ 24,491 $ 26,873 $ 30,336 $ 29,505 $ 54,827 15% $ 56,378 16% $ (1,551) Other current assets 13,836 13,990 2,338 2,213 16,174 4% 16,203 4% (29) Noncurrent (capital) assets 206,600 197,122 91,306 90784 297,906 ~ 287,906 ~ 10000 Total assets 244,927 237,985 123,980 122,502 368,907 ~ 360,487 ~ 8,420 Total deferred outflows of resources 5,968 6,681 887 878 6,855 ~ 7,559 ~ (704) Total assets and deferred outflows of resources 250,895 244,666 124 867 123,380 375,762 368,046 7 716 Current liabilities 12,540 17,370 3,879 3,598 16,419 11% 20,968 14% (4,549) Noncurrent liabilities 102,076 98,158 31,685 32,020 133,761 ~ 130 178 ~ 3 583 Total liabilities 114 616 115,528 35564 35,618 150,180 im 151,146 ~ (966) Total deferred inflows of resources 12,578 13270 220 202 12 798 13472 (674) Net position: Net investment in capital assets 129,921 124,635 63,316 62,427 193,237 91% 187,062 92% 6,175 Restricted for permanent funds 502 489 502 0% 489 0% 13 Restricted for debt service 1,510 1,249 1,512 1,512 3,022 1% 2,761 1% 261 Unrestricted {8,232) {10,505) 24 255 23 621 16,023 .!!% 13116 §li 2 907 Total net position 123,701 115,868 89 083 87 560 212,784 ~ 203,428 ~ 9 356 Percent of total net position 58% 57% 42% 43% 100% 100% Cash and investments as a percentage of current liabilities 195% 155% 782% 820% 334% 269% The largest segment of the City's net position reflects its investment in capital assets (land, buildings, streets and drainage facilities, utility plant, vehicles, equipment, etc.), less any debt used to acquire those assets that is still outstanding. These assets are used to provide services to citizens. As a result, resources required to retire related debt cannot come from liquidation of the asset. Such resources generally must be provided from other sources, such as future taxes or user charges. A small portion of net position is restricted for debt service and permanent funds. The remainder (unrestricted) of net position may be used to meet the City's obligations to citizens and creditors. In 2017, the amount of net investment in capital assets increased by $6.2 million. Amount restricted for debt service increased by $261 thousand. Outside of the increase in net investment in capital assets and the increase of restricted for debt service, 2017 resulted in a $2.9 million increase to the net position. Total liabilities decreased in governmental activities and slightly decreased in business-type activities. In governmental activities, current liabilities and non-current liabilities decreased primarily due to a reduction in temporary notes and an increase in general obligation bonds. 8 Statement of Activities CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 A Condensed Statement of Activities is shown below. Program Revenues· Charges for Services Operating Grants and Contributions Capita! Grants and Contributions General Revenues: Property Taxes Sales Taxes Other Taxes Investment Revenue Other Miscellaneous Total Revenues· Expenses: General Government Public Safety Public Works Publtc Health and Sanitation Culture and Recreation Planning and Development Solid Waste Disposal Water and Sewer Sanitation Golf Course Interest on Long Term Debt Total Expenses Increase In-net assets before transfers Transfers end other extraordinary Items Change In Net Position Net PoU1on January 1 Prior Period Adjustment Net Position January t restated Net Position December 31 Condensed Statement of Activities For the Year Ended December 31 Governmental Activities 2017 20'6 $ 'D,'00 $ 'D,085 4,541 12,960 2t738 6,899 93 4,332 734 12,588 17,682 7,991 148 ~~ ~ 59,401 9,781 23,120 'D,345 1126 6,880 \835 9,1l8 22,232 9,773 t095 6,612 2,047 __llii ~ ~~ 3,523 5,483 ~~ ~~ 115,869 115,869 'D6,704 82 'D6,786 Buslness-T>rP<! Activities 2017 20'6 $ 26,703 $ 25,657 129 78 ~ 79 26,935 ~ 2,364 '5,650 2,178 852 5,891 2,335 14,807 2,043 792 5,837 (4,367) ~1) ~ 2,256 87,559 85,229 87,559 85,303 Total Primary Government 2017-20'6 ~ __!:__ Change $ 36,803 43% $ 35,742 42% $ t061 4,541 5% 0% 12,960 ?;% 2t738 25% 6,899 222 8% 0% 4,332 734 5% 'f'/o 12,588 ?;% 17,682 21'/o 7,991 9% 226 0% 209 (734) 372 4,056 (t092) (4) ~ !,%~ ?_%~) ~ !1,2% ~ !1,2% ___ 54_ 9,781 '0% 23,120 30% 'D,345 14% \126 'f'/o 6,880 9% \835 2% 2,364 3% '5,650 21'/o 2.178 3% 852 'f'/, 9,1l8 12% 22,232 30% 9,773 '0% \095 'f'/, 6,612 9% 2,047 3% 2,335 3% 14,807 20% 2,043 3% 792 'f'/, 593 888 572 31 268 (212) 29 843 '05 60 __llii !,% ~ ~% ~) ~ 'DO% 73,895 !1,2% ~ 9,414 203,428 203,428 1\320 19 ~ 19\933 ~ 192,089 \906 ____Jfl) ~ 1\495 ~) 1\339 Governmental Activities. Charges for services attributable to governmental activities totaled $10.1 million and operating grants for those purposes were $4.5 million. Both of these revenue streams increased slightly from the prior year. The balance was funded by general revenues. Sales taxes accounted for $21.7 million of general revenues, with property taxes providing $12.9 million. The net position increased by $7.8 million as a result of governmental activities. This increase was primarily related to the increase in sales tax as a result of the collection of two months of sales tax with the new special purpose sales tax rate. Total expenses for governmental activities for the year ending December 31, 2017 were $54.8 million compared to $53.9 million in 2016. Governmental activities represent 72% of the City's total expenses. The largest element of governmental activity expense was public safety, accounting for 30% of the total. 9 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 Business Tvoe Activities. Business-type activities are primarily supported by user charges, with a very small amount coming from investment and miscellaneous revenues. Total expenses for business-type activities for the year were $21 million, or 27% of the City's total expenses. The majority of this expense ($15.6 million) is attributable to water and sewer operations, with the other activities costing a combined total of $5.4 million. Net position decreased by $1.5 million. This decrease was primarily related to the increase in water and sewer fund expenses. Fund Financial Analysis Governmental Funds Fund Balances: The table below shows the Governmental Fund balances for major funds as of December 31, 2017 and December 31, 2016. Governmental Fund Balances as of December 31, (in OOO's) Fund 2017 2016 Change General $ 6,883 $ 5,032 $ 1,851 Tourism and Convention 213 183 30 Special Gas 1,082 812 270 Sales Tax Capital 2,084 1,667 417 Schilling Capital Improvement 3,024 4,061 (1,037) Debt Ser'1ce 1,510 1,249 261 Capital Projects 895 (6,823) 7,718 SFH QalicB 1,715 6,811 (5,096) Other Governmental Funds 4,353 3,685 668 $21,759 $ 16,677 $ 5,082 Total governmental fund balances increased by $5.1 million. The reasons for these changes are varied. The Schilling Capital Improvement Fund, which was created to account for U.S. Government and other funds received for the abatement of groundwater contamination, continues to decrease as the City uses funds previously distributed. The Capital Projects Fund increase was largely the result of the issuance of general obligation bonds to fund capital outlays on projects. The SFH QalicB fund was created to account for funds for the Salina Field House. 10 Revenues and Expenditures: CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 The following table shows a comparison of revenues and expenditures (including other sources and uses) for major funds for the years ending December 31, 2017 and 2016. Consolidated Statement of Rewnues and Expenditures for Major Gowmmental Funds For the years ended December 31 Modified Accrual Basis (in $000's) Fund 2017 Rewnues (Including Other Financing Sources) General $ 41,864 $ Tourism and Comention 1,685 Special Gas 1,598 Sales Tax Capital 8,265 Schilling Capital Improvement 12 Debt Service 6,659 Capital Projects 12.125 SFH QalicB 248 Other Gowmmental Funds 4,067 Total Rewnues 76,523 Less Other Sources (19,924) Rewnues, net of other sources $ 56,599 $ Expenditures (Including Other Finacing Uses) General $ 40,013 $ Tourism and Conwntion 1,655 Special Gas 1,328 Sales Tax Capital 7,848 Schilling Capital Improvement 1,049 Debt Service 6,398 Capital Projects 4,407 SFH QalicB 5,344 Other Gowmmental Funds 3,399 Total Expenditures 71,441 Less Other Uses (4, 160) Expenditures, net of other uses $ 67,281 $ 2016 Change 40,081 $ 1,783 1,643 42 1,570 28 4,439 3,826 10 2 20,228 (13,569) 16,432 (4,307) 12,573 (12,325) 4,119 ~) 101,095 (24,572) (43,876) 23,952 57,219 ~) 39,889 $ 124 1,624 31 1,396 (68) 4,392 3,456 1,484 (435) 19,724 (13,326) 12,718 (8,311) 5,762 (418) 3,838 ~) 90,827 (19,386) (3,971)~) 86,856 $ (19,575) Total revenues, including other sources, were down $24.6 million compared to 2016. The largest components of this change were a $13.6 million decrease in Debt Service Fund primarily resulting from decreased bond proceeds and a $12.3 million decrease in the SFH QalicB Fund primarily resulting from a decrease in bond proceeds. Expenditures decreased in most every fund. The Sales Tax Capital Fund expenditures increased as a result the ability of the city to expend additional revenues generated by the newly approved special purpose sales tax. 11 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 Proprietary Funds The City of Salina operates four enterprise funds as well as five internal service funds. A summarized comparative Statement of Net Position follows for each enterprise fund: Corrparative Sumrary Staterrent of Net R:isition as of Decerrber 31 (il $OOO's) Solid Waste Disposal Water and Sew er 2017 2016 Olange 2017 2016 Olange Current Assets $ 6,709 $ 5,886 $ 823 $ 24,014 $ 24,445 $ (431) Capital Assets 3,196 4,047 (851) 86,888 85,444 1,444 Deferred Outflows 79 72 7 676 675 Total Assets and deferred outflows $ 9,984 $ 10,005 $ (21) $ 111,578 $ 110,564 $ 1,014 Current Liabilities $ 445 $ 442 $ 3 $ 3,299 $ 3,043 $ 256 Noncurrent Liabilities 3,272 3,605 (333) 27,440 27,554 (114) Deferred hflow s 30 26 4 143 129 14 Total Liabilities $ 3,747 $ 4,073 $ (326) $ 30,882 $ 30,726 $ 156 Net investrrent in capital assets $ 2,041 $ 2,527 $ (486) $ 60,053 $ 66,038 $ (5,985) Restricted 1,512 1,512 Unrestricted 4,196 3,405 791 19,131 12,288 6,843 Total Net R:isilion $ 6,237 $ 5,932 $ 305 $ 80,696 $ 79,838 $ 858 UJrrent Assets as a percentage ot current liabilities 1508% 1332% 728% 803% Sanitation Golf Course 2017 2016 Olange 2017 2016 Oiange Current Assets $ 1,787 $ 1,250 $ 537 $ 164 $ 136 $ 28 Capital Assets 826 894 (68) 395 399 (4) Deferred Outflows 102 100 2 32 31 Total Assets $ 2,715 $ 2,244 $ 471 $ 591 $ 566 $ 25 Current Liabilities $ 87 $ 75 $ 12 $ 48 $ 38 $ 10 Noncurrent Liabilities 733 613 120 240 248 (8) Deferred hflow s 38 36 2 11 11 Total Liabilities $ 858 $ 724 $ 134 $ 299 $ 297 $ 2 Net investrrent in capital assets $ 826 $ 894 $ (68) $ 395 $ 399 $ (4) Restricted Unrestricted 1,031 626 405 (103) (130) 27 Total Net R:isition $ 1,857 $ 1,520 $ 337 $ 292 $ 269 $ 23 Current Assets as a percentage of current liabilities 2054% 1667% 342% 358% 12 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 Revenues, Expenses, and Changes in Net Position All enterprise funds show healthy results, with all funds reflecting increases in net position. Corrparative Sumnary of Revenues, Expenses and Olanges in Net Fbsition for the Year Blded Decerrber 31 (In $000's) Solid Waste llsposal Water and Sew er 2017 2016 Olange 2017 2016 Change Operating Revenues $ 3,185 $ 2,816 $ 369 $ 19,861 $ 19,328 $ 533 Operating Expenses 2,320 2,312 8 14,721 13,982 739 Operating hcorre 865 504 361 5,140 5,346 (206) Non-operating revenues (expenses) (20) (8) (12) (832) (764) (68) lncorre (Loss) before Transfers 845 496 349 4,308 4,582 (274) Transfers in (out) (540) (640) 100 (3,450) (2,450) (1,000) aiange in Net Fbsition 305 (144) 449 858 2,132 (1,274) Net Fbsition January 1 5,932 6,067 (135) 79,838 77,649 2,189 Restaterrent 9 (9) 57 (57) Net Fbsition January 1, restated 5,932 6,076 (144) 79,838 77,706 2,132 Net Fbsition Decerrber 31 $ 6,237 $ 5,932 $ 305 $ 80,696 $ 79,838 $ 858 Sanitation Golf Course 2017 2016 Olange 2017 2016 Olange Operating Revenues $ 2,886 $ 2,751 $ 135 $ 876 $ 840 $ 36 Operating Expenses 2,178 2,092 86 852 788 64 Operating hcorre 708 659 49 24 52 (28) Non-operating revenues (expenses) 6 52 (46) (4) 4 lncorre (Loss) before Transfers 714 711 3 24 48 (24) Transfers in (out) (377) (492) 115 Olange in Net Fbsition 337 219 118 24 48 (24) Net Fbsition January 1 1,520 1,296 224 268 217 51 Restaterrent 5 (5) 3 (3) Net Fbsition January 1. restated 1,520 1,301 219 268 220 48 Net Fbsition Decerrber 31 $ 1,857 $ 1,520 $ 337 $ 292 $ 268 $ 24 13 Budgetary Highlights CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 The objective of budgetary controls is to ensure compliance with legal prov1s1ons embodied in the annual appropriated budget approved by the City Commission. The legal level of budgetary control is maintained at the fund level, in accordance with State Statutes. Management control is maintained at the departmental level. Within the departments, considerable discretion is permitted. The City uses an encumbrance accounting system, in which estimated purchase orders are recorded prior to the release of purchase orders to vendors. Open purchase orders are reported as reservations of budgetary basis fund balances at December 31, 2017. Formal budgetary amendments are limited to those circumstances in which the need is perceived to alter the total fund budget. Re- allocation among departments or line items are not typically recorded as budgetary amendments. However, in addition to formal amendments, departments within the City are allowed to transfer budget between line items within a department. Budgets may also be transferred from department to department within each fund. As a result of these transfers, the original budget and the final budgets may not be the same for departments within a fund. Capital Assets and Debt Administration Capital Assets The total amount invested in Capital Assets for the City at December 31, 2017 was $297,905,515 net of accumulated depreciation. The following table illustrates the Capital Asset balance by various classes of assets at December 31, 2017 and 2016: Capital Asset Balances Net of Depreciation as of December 31 (In OOO's) Gowmmental Acti"1ty Acti"1ty 2017 2016 2017 Equipment, Furniture and Fixtures $ 2,040 $ 1,190 $ 1,484 Vehicles 3,521 3,148 1,041 Buildings and lmpro-.ements 33,079 24,857 9,362 Land 24,093 24,002 1,542 Infrastructure 114,958 113,114 75,727 Construction in Progress 28,909 30,811 2,150 Total $206,600 $197,122 $ 91,306 Changes to capltal assets may be summarized as follows: Changes to Capital Assets, 2017 (in OOO's) Governmental Acti"1ty Additions $ 26,318 Retirements (11, 129) Depreciation (5, 711) Net Additions $ 9,478 ===== Business-Type Acti\1ty $ 22,846 (18,014) (4,311) $ 521 2016 $ 1,692 1,161 9,783 1,542 60,879 15,728 $ 90,785 Total $ 49, 164 (29, 143) (10,022) $ 9,999 Total 2017 2016 $ 3,524 $ 2,882 4,562 4,309 42,441 34,640 25,635 25,544 190,685 173,993 31,059 46,539 $297,906 $287,907 Additional information on the City's capital assets can be found in Note 4,D. of the notes to the basic financial statements. 14 Debt Management CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 The City's general policy for general obligation bonds is to issue them for no more than 10 years for the City at Large portion, with some exceptions permitted for extraordinary projects. On special assessment bonds, the maturity may extend to 15 years. The outstanding general obligation bonds for governmental activities at December 31, 2017 totaled $55,994,305. In addition, there were temporary notes outstanding in the amount of $6,811,742, as well as a financing lease in the amount of $157,868. Business-type activities had $12,606,747 in revenue bonds outstanding, as well as $6,520,433 in general obligation bonds. Revenues generated by user fees are pledged to retire all of the bonds issued by business-type activities. In addition, a loan payable is outstanding in the amount of $8,862,810. The City engaged in the following debt transactions during 2017: • On July 21st, the City issued 2017 A, $9,310,000 of improvement bonds. The proceeds were used to finance construction of the Bicentennial Center, Country Club road, and fund preliminary design costs for the Smoky Hill River Renewal. • On July 21st, the City issued $2,180,000 in temporary notes to finance construction of Downtown Streetscape, Grand Prairie Addition Phase II and the Police Training Facility. This note will be refinanced into a long term bond issue in August 2018. Additional information on the City's debt can be found in Note 4, E. of the notes to the basic financial statements. Requests for Information This financial report is intended to give the reader a general overview of the City's finances. Questions about information in this report or requests for additional information should be directed to the Director of Finance, Room 206, 300 West Ash Street, Salina, Kansas, 67 401. 15 BASIC FINANCIAL STATEMENTS CITY OF SAl..INA, KANSAS STATEMENT OF NET POSITION ~ber 31, 2017 Prima!:l Government Total Total Governmental Business-type Acbvities Activities ASSETS AND DEFERRED OUTFLOWS OF RESOURCES Current assets: Cash and Investments Receivables (net of allowance for uncollecbbles) Accounts Taxes Interest Inventory Restricted cash and investments Prepaid expenses Total anrent assets Noncurrent assets· Capital assets, nondepreciable Construction In progress Land Capital assets, depreciable Less: Accumulated depreciation Total noncurrent assets Total assets Deferred outflows of resources: Pension deferred outflows of resources Deferred charge on bond Issuance Total deferred outflows of resources Total assets and deferred outflows of resources Liabtbbes: Current l1abihtles: Accounts payable Reta1nage payable Accrued liabilibes Accrued Interest payable Deposits payable Current portion of compensated absences Current portion of temporary notes payable Current portion of loans payable Current portion of revenue bonds payable Current portion of financing leases payable Current portion of special assessment debt payable Current portion of general obl1gat1on bonds payable Total current liabilrties Noncurrent liablht1es: Accrued hablhbes Compensated absences Security deposits returnable Net OPEB obligation Net pension liability Temporary notes payable Loans payable Revenue bonds payable Special assessment debt payable General obligation bonds payable Landfill post-closure care liabilities Total noncurrent liabilities Total fiabilrties Deferred inflows of resources. Unavailable revenue -property taxes Pension deferred Inflows of resources Total deferred Inflows of resources Total llab11tties and deferred Inflows of resources Net Posnion Net Investment In capital assets Restncted for: Permanent funds· Expendable Debt service Unrestricted Total net pos1t1on 22,490,234 30,335,879 1,791,556 1,902,943 11,708,927 16,726 16 318,107 435,252 2,001,589 38,327,139 32,674,090 28,909,568 2,149,789 24,092,859 1,541,806 269,325,527 151,065,494 115,728,000 63,451,528 206,599,954 91,305,561 244,927,093 123,979,651 5,841,010 651,365 127 336 238123 5 968 346 887 488 $ 250,895,439 $ 124,867,139 1,764,815 $ 588,035 604,811 10,681 572,832 182,225 236,626 176,114 1,499,345 344,215 2,196,742 571,IT3 708,696 157,868 5,561,280 1 242407 12,539,918 3 878 547 44,IT2 1,298,613 298,132 4,548,909 604,645 28,966,518 3,333,610 4,615,000 12,171,090 8,291,037 11,898,051 50,433,025 5,278,026 1,981498 102,077,927 31 684,999 114,617,845 35,563,546 11,165,043 1411,701 22on1 12,576,744 22om $ 127,194,589 $ 35,784,323 s 129.921,343 s 63 315 571 501,693 1,509,863 1,512,125 (8,232,049] 24,255,120 $ 123,700,850 89,082,816 The notes to the basic financial statements are an integral part of ttus statement. 16 Com~nent Units Total Salna Sahna Pnmary Housing Airport Government Authonty Authonty 52,826,113 1,962,074 $ 1,613,791 3,694,499 18,369 266,634 11,708,927 16,742 753,359 30,763 2,001,589 146,622 39,652 8,838 11,001,229 2,197,480 1,889,263 31,059,357 148,719 3,010,444 25,634,665 1,454,559 9,888,105 420,391,021 8,299,346 72,676,151 179,179,528 4 571 879 41,804,269 297,905,515 5,330,745 43 IT0431 368, 906,7 44 7,528,225 45 659,694 6,492,375 85,727 105,185 363 459 1 391470 6 855.834 85727 1496 655 $ 375,762,578 7,613,952 $ 47,156,349 2,352,850 38,686 158,295 615,492 572,832 37,118 92,466 418,851 270,898 176,114 92,027 1,843,560 3,176 2,196,742 571,IT3 708,696 157,868 2,153 6,803,687 1,220,000 16 418 465 171 007 1743 812 44,m 38,412 1,596,745 28,576 49,347 5,153,554 32,300,128 373,407 603,456 4,615,000 20,462,127 11,898,051 7,054 55,711,051 22,787,515 1981498 133,762,926 440 395 23,447,372 150,181,391 611402 25,191,164 11,165,043 10,742 60,495 1632478 15,329 96,486 12 797 521 26071 156981 $ 162,978,912 637,473 25,348,165 s 193 236 914 s 5 330 745 $ 1g7~ 708 501,693 14,718 3,021,988 16.023,071 1,631 016 2 054,476 $ 212,783,666 $ 6,976,479 21,808,184 Governmental activities: General government Public safety Public works Public health and sanitation Culture and recreation Planning and development Interest on long-le"" debt Total governmental ec!Jvities Business-type activities: Solid Waste Disposal Water and Sewer Sanltabon Golf Course Total business-type ac!Jvities Total primary government Component units: Salina Housing Authority Salina Airport Authority Total component units CrTY OF SALINA, KANSAS STATEMEITTOF ACTIVITIES For the Year Ended December 31, 2017 Net [Expenses) Revenue and Chan~es In Net Position Prosram Revenues Pnma~ Government Operabng Capdal Total Total Charges for Grants and Grants and Governmental Business-type Ex!?!!nses Services Contributions Contnbubons Ac!Jvit1es Activities $ 9,779,656 $ 3,470,076 $ 824,116 $ [5,485,464] $ 23,120,215 4,600,899 1,147,371 [17,371,945] 10,345,513 347,672 1,934,805 [8,063,036] 1,126,249 49,966 277,255 [799,028] 6,880,276 1,540,620 213,229 [5,126,427] 1,834,917 91,013 144,615 [1,599,289] 1,724,439 [1,724,439) 54,811,265 10,100,246 4,541,391 [40,169,628) 2,364,863 3,164,761 799,898 15,650,277 19,855,033 4,204,756 2,177,632 2,884,526 706,894 852,260 798,368 [53,892) 21,045,032 26,702,688 5,657,656 $ 751856,297 $ 3618021934 $ 4,541,391 $ [40,169,628) 5,657,656 $ 2,661,191 384,749 $ 2,124,815 $ 100,059 5,474,912 2,213,300 1,280,204 $ 8,136,103 $ 2,598,049 $ 2,124,815 $ 1,380,263 General Revenues: Property taxes levied for General purposes 9,100,808 Debt service 2,486,666 Motor vehicle tax General purposes 1,372,532 Sales tax General purposes 12,906,032 Selec!Jve purposes 8,832,312 Other taxes General purposes 6,899,586 Investment revenues 92,820 129,144 Miscellaneous 2,002,864 103,082 Transfers, net 4,308,834 [4,366,500] Subtotal general revenues 48,002,454 [4,134,274) Change In net posillon 7,832,826 1,523,382 Net position ... begmmng 115,868,024 87,559,434 Net posibon. ending $123,700,850 $ 89,082,816 The notes to the basic ~nancial statements are an integral part of this statement 17 Total Primary Government $ [5,485,464] [17 ,371,945] [8,063,036] [799,028] [5, 126,427) (1,599,289] [1,724,439] [40, 169,628] 799,898 4,204,756 706,894 [53,892) 5,657,656 [34,511,972] 9,100,808 2,486,666 1,372,532 12,906,032 8,832,312 6,899,586 221,964 2,105,946 [57,666) 43,868,180 9,356,208 203,427,458 $ 212, 783,666 $ $ Com~nent Units Salina Salina Housing Airport Autho!:!!l Autho~ $ [51,568] [1,981,408) [51,568) [1,981,408] 2,043,302 8,835 974 5,497 22,081 14,332 2,066,357 (37.236] 84,949 7,013,715 21,723,235 6,976,479 $21,808,184 CITY OF SALINA, KANSAS BALANCE SHEET GOVERNMENTAL FUNDS 43100 Tourism and Special Sales Tax General Convention Gas Capital ASSETS Cash and investments $ 5,853,666 $ 847 $ 802,597 $ 2,265,055 Restricted cash Receivables (net) Accounts 1,257,980 476,551 Taxes 8,864,737 322,888 Interest 16,726 Inventory 152,982 Due from other funds 27,854 Total assets $ 16,173,945 $ 477,398 $ 1,125,485 $ 2,265,055 LIABILITIES, DEFERRED INFLOWS OF RESOURCES AND FUND BALANCES Liabilities: Accounts payable $ 600,386 $ 263,937 $ 43,187 $ 17,775 Retainage payable 163,666 Due to other funds Total liabilities 600,386 263,937 43,187 181,441 Deferred inflows of resources Unavailable revenue -property taxes 8,691,050 Total deferred inflows of resources 8,691,050 Fund balance: Nonspendable 152,982 Restricted 213,461 1,072,347 Committed 1,658,876 Assigned 214,010 9,951 424,738 Unassigned 6,515,517 Total fund balances 6,882,509 213,461 1,082,298 2,083,614 Total liabilities, deferred inflows of resources and fund balances $ 16, 173,945 $ 477,398 $ 1,125,485 $ 2,265,055 Schilling Other Total Capital Debt Capital SFH Governmental Governmental Improvement Service Projects QalicB Funds Funds $ $ $ $ 3,024,578 $ 1,462,554 $ 1,483,544 $ 6,896 $ 4,540,664 $ 19,440,401 2,001,589 2,001,589 54,161 123,914 2,864 1,915,470 2,521,302 11,708,927 16,726 152,982 9,656 37,510 3,024,578 $ 3,983,856 $ 1,547,361 $ 2,132,399 $ 4,543,528 $ 35,273,605 -$ -$ 560,602 $ 58,284 $ 162,754 $ 1,706,925 91,642 349,503 604,811 9,656 27,854 37,510 652,244 417,443 190,608 2,349,246 2,473,993 11, 165,043 2,473,993 11,165,043 152,982 1,509,863 1,395,051 4,190,722 2,817,807 895,117 1,714,956 2,985,723 10,072,479 206,771 855,470 (27,854) 6,487,663 3,024,578 1,509,863 895, 117 1,714,956 4,352,920 21,759,316 3,024,578 $ 3,983,856 $ 1,547,361 $ 2,132,399 $ 4,543,528 $ 35,273,605 The notes to the basic financial statements are an integral part of this statement. 18 CITY OF SALINA, KANSAS RECONCILIATION OF THE TOTAL GOVERNMENTAL FUND BALANCE TO NET POSITION OF GOVERNMENTAL ACTIVITIES December 31, 2017 Total Governmental Fund Balances Amounts reported for governmental activities in the statement of net position are different because Bond issuance costs are shown as current year expenditures in the funds. Bond issuance costs Capital assets used in governmental activities are not financial resources and therefore are not reported in the funds The cost of capital assets is Accumulated depreciation is Pension contributions are reported an expense in the funds and as a deferred outflow of resources in the governmental activities in the statement of net position. Pension fundings are reported an a revenue in the funds and as a deferred inflow of resources in the governmental activities in the statement of net position. Certain intrafund transactions have been elimniated between the City's primary funds and the QALICB blended component unit. An internal service fund is used by the City's management to charge the costs of the worker's compensation program. The assets and liabilities of the internal service fund are included with governmental activities. The following liabilities, including bonds payable, are not due and payable in the current period and therefore are not reported as liabilities in the funds. These liabilities at year end consist of: Compensated absences Net OPEB obligation Net pension liability Temporary notes payable Bonds payable Financing leases payable Loans payable 322, 143,628 115,567,034 2,744,388 4,548,909 28,800,959 6,811,742 55,994,305 157,868 12,171,090 $ 21,759,316 127,336 206,576,594 5,809,770 (1,400,363) (123,914) 2,363,597 Accrued interest on the bonds 182,225 [111,411,486] Net Position of Governmental Activities The notes to the basic financial statements are an integral part of this statement. 19 $ 123,700,850 CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE GOVERNMENTAL FUNDS For the Year Ended December 31, 2017 Tourism and Special Sales Tax General Convention Gas Capital REVENUES: Taxes Real estate taxes $ 8,943,754 $ -$ -$ Delinquent taxes 157,054 Motor vehicle taxes 1,014,976 General sales taxes 12,906,032 Selective sales taxes 8,251,546 Other taxes 5,215,264 1,684,322 Intergovernmental 1, 133,310 1,435,167 Special assessments Licenses and permits Charges for services 6,153,450 Investment revenue 3,336 480 2,777 13,381 Donations Miscellaneous 1,709,491 Total revenues 37,236,667 1,684,802 1,437,944 8,264,927 EXPENDITURES: Current General government 5,423,241 Public safety 21,628,730 Public works 5,328,315 495,919 Public health and sanitation 749,656 Culture and recreation 4,424,221 Planning and development 752,825 930,916 Miscellaneous Capital outlay 896,026 831,852 5,280,012 Debt service Principal retirement Interest and other charges Total expenditures 39,203,014 930,916 1,327,771 5,280,012 Excess (deficiency] of revenue and other sources over (under] expenditures and other [uses] (1,966,34ZJ 753,886 110,173 2,984,915 OTHER FINANCING SOURCES [USES] Issuance of bonds Issuance of temporary notes Bond premium Transfers in 4,626,500 160,000 Transfers [out] [810,000J [7:23,942) [2,568,350) Total other financing sources [uses] 3,816,500 [7:23,942) 160,000 [2,568,350) Net change in fund balance 1,850,153 29,944 270,173 416,565 Fund balance -Beginning of year 5,032,356 183,517 812,125 1,667,049 Fund balance -End of year $ 6,882,509 $ 213,461 $ 1,082,298 $ 2,083,614 Schilling Other Total Capital Debt Capital SFH Governmental Governmental Improvement Service Projects QalicB Funds Funds $ -$ 2,433,770 $ -$ -$ -$ 11,377 ,524 52,896 209,950 357,556 1,372,532 12,906,032 580,766 8,832,312 6,899,586 494,337 1,473,276 4,536,090 1,538,904 1,538,904 5,300 5,300 246,458 480,385 6,880,293 12,794 17,104 1,104 28,178 79,154 110,606 110,606 63,818 77,763 1,851,072 12,794 4,400,230 558,155 247,562 2,756,274 56,599,355 5,423,241 21,628,730 223,912 6,048, 146 347,442 1,097,098 1,718,877 6,143,098 31,081 86,832 1,801,654 35 35 1,049,381 4,210,392 5,262,024 751,068 18,280,755 4,907,918 180,000 5,087,918 1,490,423 139,036 50,486 90,935 1,770,880 1,049,381 6,398,341 4,349,428 5,343,591 3,399,101 67,281,555 [1,036,587) [1,998, 111] [3,791,273] [5,096,029] (642,827) (10,682,200] 1,000 9,309,000 9,310,000 2,180,000 2,180,000 16,751 78,361 95,112 2,241,309 1,310,983 8,338,792 [57,666) [4, 159,958] 2,259,060 11,509,695 1,310,983 15,763,946 [1,036,587) 260,949 7,718,422 (5,096,029] 668,156 5,081,746 4,061,165 1,248,914 [6,823,305) 6,810,985 3,684,764 16,677,570 $ 3,024,578 $ 1,509,863 $ 895,117 $ 1,714,956 $ 4,352,920 $ 21,759,316 The notes to the basic financial statements are an integral part of this statement. 20 CITY OF SALINA, KANSAS RECONCILIATION OF THE GOVERNMENTAL FUNDS STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE WITH THE GOVERNMENT-WIDE STATEMENT OF ACTIVITIES For the Year Ended December 31, 2017 Total Net Change In Fund Balances -Governmental Funds Amounts reported for governmental activities in the statement of activities are different because Capital outlays to purchase or build assets are reported in governmental funds as expenditures. However, for governmental activities those costs are shown in the statement of net position and allocated over their estimated useful lives as annual depreciation expenses in the statement of activities. This is the amount by which capital outlays exceeds depreciation in the period. Gain/[Loss] on sale of assets Capital outlays Depreciation expense Interest on long-term debt in the statement of activities differs from the amount reported in the governmental funds because interest is recorded as an expenditure in the funds when it is due, and thus requires the use of current financial resources. In the statement of activities, however, interest expense is recognized as the interest accrues, regardless of when it is due. This is [151,301] 15,709,428 [6,066,797] $ 5,081,746 9,491,330 the amount by which interest decreased. 46,441 An internal service fund is used by the city's management to charge the costs of certain activities to the individual funds. The revenues and expenses of certain internal service fund is reported with governmental activities. 285,664 Certain intrafund transactions have been eliminated between the City's primary funds and the QALICB blended component unit. [123,914] Some expenses reported in the statement of activities, such as compensated absences and other post employment benefits, do not require the use of current financial resources and therefore are not reported as expenditures in governmental funds. 30,943 Pension payments are reported as expenditures in the governmental funds and do not affect the statement of net activities. [723,482] Bond, temporary note, loan and lease proceeds are other financing sources in the governmental funds, but they increase long-term liabilities in the statement of net position and do not affect the statement of activities. Also, governmental funds report the effect of issuance costs, premiums, discounts, and similar items when debt is first issued, whereas these amounts are deferred and amortized in the statement of activities. This amount is the net effect of these differences in the treatment of long-term debt and related items. [11,476,527] Repayment of bond principal and bond issuance costs is an expenditure in the governmental funds, but it reduces long-term liabilities in the statement of net position and does not affect the statement of activities. 5,220,625 Changes In Net Position of Governmental Activities $ 7,832,826 The notes to the basic financial statements are an integral part of this statement. 21 Revenues Taxes Real estate taxes Delinquent taxes Motor vehicle taxes General sales tax Other taxes Intergovernmental Charges for services Investment revenue Miscellaneous Total revenues Expenditures General government Public safety Public works Public health and sanitation Culture and recreation Planning and development Capital outlay Total expenditures Excess [deficiency] of revenues over [under] expenditures Other financing sources [uses] Transfers in Transfers [out] Total other financing sources [uses] Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] Unreserved fund balance, January 1 Prior year cancelled encumbrances CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) GENERAL FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final $ 8,943,754 $ 9,075,239 $ 9,075,239 157,054 125,000 125,000 1,016,439 991,987 991,987 12,906,032 12,805,000 12,805,000 5,215,264 6,804,632 6,804,632 1,133,310 1,145,000 1,145,000 5,481,314 6,025,327 6,025,327 11,540 1,709,490 183,739 183,739 36,574,197 37,155,924 37,155,924 4,967,756 3,405,885 3,405,885 21,750,244 20,726,693 20,726,693 5,337,833 5,790,152 5,790,152 749,656 4,426,706 5,283,377 5,283,377 752,825 2,213,740 2,213,740 951,921 4,259,262 4,259,262 38,936,941 41,679,109 41,679,109 [2,362,744) [4,523, 185) [4,523, 185) 4,626,500 4,675,089 4,675,089 [810,000) [3,661,132) [3,661, 132) 3,816,500 1,013,957 1,013,957 1,453,756 [3,509,228] [3,509,228] 3,509,762 3,509,228 3,509,228 103,606 Unreserved fund balance, December 31 5,067, 124 $ -$ - Reconciliation to GAAP Interest receivable Accounts receivable Taxes receivable Inventory Deferred revenue Current year encumbrances GAAP Fund Balance, December 31 16,726 1,257,980 8,864,737 152,982 [8,691,050] 214,010 $ 6,882,509 See Independent auditor's report on the financial statements. 22 Variance with Final Budget Positive [Negative] $ [131,485] 32,054 24,452 101,032 [1,589,368] [11,690] [544,013] 11,540 1,525,751 [581,72rJ [1,561,871] [1,023,551] 452,319 [749,656] 856,671 1,460,915 3,307,341 2,742,168 2,160,441 [48,589] 2,851,132 2,802,543 4,962,984 534 103,606 $ 5,067,124 CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) TOURISM AND CONVENTION FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final Revenues Other taxes $ 1,616,808 $ 1,608,000 $ 1,658,000 Investment revenue 480 Total revenues 1,617,288 1,608,000 1,658,000 Expenditures Planning and development 930,916 893,000 893,000 Total expenditures 930,916 893,000 893,000 Excess [deficiency] of revenues over [under] expenditures 686,372 715,000 765,000 Other financing sources [uses] Transfers [out] [723,942] [683,800] [733,800] Total other financing sources [uses] [723,942] [683,800] [733,800] Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] [37,570] 31,200 31,200 Unreserved fund balance, January 1 [225,520] 80,343 368 Unreserved fund balance, December 31 [263,090] $ 111,543 $ 31,568 Reconciliation to GAAP Accounts receivable 476,551 GAAP Fund Balance, December 31 $ 213,461 See independent auditor's report on the financial statements. 23 Variance with Final Budget Positive [Negative] $ [41,192) 480 (40,712] (37,916] (37,916] (78,628] 9,858 9,858 [68,770] (225,888] $ [294,658] CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) SPECIAL GAS FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final Revenues Intergovernmental $ 1,435,031 $ 1,370,400 $ 1,370,400 Investment revenue 2,777 6,000 6,000 Total revenues 1,437,808 1,376,400 1,376,400 Expenditures Public works 495,919 569,915 569,915 Capital outlay 745,820 946,243 946,243 Total expenditures 1,241,739 1,516,158 1,516,158 Excess [deficiency] of revenues over [under] expenditures 196,069 [139,758] [139,758] Other financing sources [uses] Transfers in 160,000 160,000 160,000 Total other financing sources [uses] 160,000 160,000 160,000 Excess [deficiency) of revenues and other sources over [under] 356,069 20,242 20,242 expenditures and other [uses] Unreserved fund balance, January 1 387,919 669,880 669,880 Prior year cancelled encumbrances 5,471 Unreserved fund balance, December 31 749,459 $ 690,122 $ 690,122 Reconciliation to GAAP Taxes receivable 322,888 Current year encumbrances 9,951 GAAP Fund Balance, December 31 $ 1,082,298 See independent auditor's report on the financial statements. 24 Variance with Final Budget Positive [Negative] $ 64,631 [3,223] 61,408 73,996 200,423 274,419 335,827 335,827 [281,961) 5,471 $ 59,337 CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) SALES TAX CAPITAL FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final Revenues Taxes Selective sales taxes $ 8,251,546 $ 8,043,656 $ 8,269,993 Investment revenue 13,381 5,000 5,000 Total revenues 8,264,927 8,048,656 8,274,993 Expenditures Capital outlay 5,270,351 4,620,500 6,470,500 Total expenditures 5,270,351 4,620,500 6,470,500 Excess [deficiency) of revenues over [under] expenditures 2,994,576 3,428,156 1,804,493 Other financing sources [uses] Transfers [out] [2,568,350] (3,750,000) (2,500,000) Total other financing sources (uses] [2,568,350) [3,750,000] [2,500,000] Excess [deficiency) of revenues and other sources over [under] expenditures and other [uses] 426,226 (321,844) [695,507] Unreserved fund balance, January 1 1,056,648 785,304 1,797,359 Prior year cancelled encumbrances 176,002 Unreserved fund balance, December 31 1,658,876 $ 463,460 $ 1,101,852 Reconciliation to GAAP Current year encumbrances 424,738 GAAP Fund Balance, December 31 $ 2,083,614 See independent auditor's report on the financial statements. 25 Variance with Final Budget Positive [Negative] $ [18,447] 8,381 [10,066) 1,200,149 1,200,149 1,190,083 [68,350) (68,350] 1, 121,733 [740,711) 176.002 $ 557,024 CITY OF SALINA. KANSAS STATEMENT OF NET POSITION PROPRIETARY FUNDS December31, 2017 Business-Type Activities: Ente!Erise Funds Total Internal Solid Waste Water and Enterprise Service Assets and deferred outflows of resources: DisE!osal Sewer Sanitation Golf Course Funds Funds Current assets: Cash and Investments $ 6,515,002 $ 22,115,048 $1,568,556 $ 137,273 $ 30,335,879 $ 3,049,833 Receivables (net of allowance for uncollectibles) Accounts 194,086 1,490,712 218,145 1,902,943 Interest 16 16 Inventory and prepaid supplies 408,562 26,690 435,252 165,125 Total current assets 6,709,104 24,014,322 1,786,701 163,963 32,674,090 3,214,958 Capital assets: Nondepreclable capital assets· Construction in progress 2,149,789 2,149,789 Land 682,000 844,806 15,000 1,541,806 Depreciable capital assets: Capital assets 11,312,996 136,213,033 2,377,725 1,161,740 151,065,494 184,326 Less: accumulated depreciation 817981898 52,319,351 1,551,983 781,296 63,451,528 160,966 Total capital assets 3,196,098 86,888,277 825,742 395,444 91,305,561 23,360 Total assets 9,905,202 110,902,599 2,612,443 559,407 123,979,651 3,238,318 Deferred outflows of resources: Pension deferred outflows of resources 78,469 439,410 102,050 31,436 651,365 31,240 Deferred charge on bond Issuance 236,123 236,123 Total deferred outflows of resources 78,469 675,533 102,050 31,436 887 488 31 240 Total assets and deferred outflows of resources $ 9,983,671 $ 111,578,132 $ 2,714,493 $ 590,843 $ 124,867,139 $ 3,269,558 Liabilities and deferred Inflows of resources: Current liabilities Accounts payable $ 24,885 $ 535,111 $ 18,675 $ 9,364 $ 588,035 $ 57,890 Retainage payable 10,681 10,681 Interest payable 10,937 225,689 236,626 Meter deposits payable 176,114 176,114 Current portion of compensated absences payable 33,697 203,412 68,558 38,548 344,215 28,707 Current portion of accrued claims payable 572,832 Current portion of loans payable 571,773 571,773 Current portion of general obligation bonds payable 375,000 867,407 1,242,407 Current portion of revenue bonds payable 708,696 708,696 Total current liabilities 444,519 3,298,883 87,233 47,912 3,878,547 659,429 Noncurrent liabilities: Compensated absences payable 29,185 176,179 59,381 33,387 298,132 24,863 Accrued claims payable 44,772 Net OPEB Obligation 78,890 374,881 116,258 34,616 604,645 Net pension liability 402,327 2,202,239 557,424 171,620 3,333,610 165,559 Payable from restricted assets Loans payable 8,291,037 8,291,037 General obligation bonds payable 780,000 4,498,026 5,278,026 Revenue bonds payable 11,898,051 11,898,051 Landfill post-closure care liabilities 1,981,498 1,981,498 Total noncurrent liabilities 3,271,900 27 440413 733,063 239,623 31,684,999 235,194 Total liabilities 3,716,419 30,739,296 820,296 287,535 35,563,546 894,623 Deferred Inflows of resources Pension deferred Inflows of resources 30 040 141,970 37644 11,123 220 777 11 338 Total deferred Inflows of resources 30 040 141 970 37644 11,123 220777 11 338 Total liabilities and deferred Inflows of resources $ 3,746,459 $ 30,881,266 $ 857,940 $ 298,658 $ 35,784,323 $ 905,961 Net position Net Investment in capital assets $ 2,041,098 $ 60,053,287 $ 825,742 $ 395,444 $ 63,315,571 $ 23,360 Restricted Restricted for bond retirement 1,512,125 1,512,125 Unrestricted 4 196,114 19,131,454 1,030,811 [103,259] 24,255,120 2,340,237 Total net position $ 6,237,212 $ 80,696,866 $1,856,553 $ 292,185 $ 89,082,816 $ 2,363,597 The notes to the basic financial statements are an Integral part of this statement. 26 CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET POSITION PROPRIETARY FUNDS For the Year Ended December 31, 2017 Business-Type Activities: Ente!Erise Funds Solid Waste Water and Dis~osal Sewer Sanitation Golf Course Operating revenues Charges for services $ 3,164,761 $ 19,855,033 $2,884,526 $ 798,368 Miscellaneous 20,552 5,522 77,008 Total operating revenues 3,185,313 19,860,555 2,884,526 875,376 Operating expenses General government Public works 1,469,858 11,398,035 2,024,390 Recreation 820,627 Depreciation 850,548 3,322,113 153,242 31,633 Total operating expenses 2,320,406 14,720,148 2,177,632 852,260 Operating income poss] 864,907 5,140,407 706,894 23,116 Nonoperating revenues [expenses] Investment revenue 24,658 98,307 5,793 386 Interest expense [44,457] [923,217] Gain/(loss] on disposal of fixed assets Accretion of bond premium 11,560 Amortization of bond issuance costs (18,472) Total nonoperating revenues [expenses] (19,799) [831,822) 5,793 386 Income [loss] before transfers 845,108 4,308,585 712,687 23,502 Transfers from [to] other funds Transfers in Transfers [out] [540,000) [3,450,000) [376,500) Total transfers [540,000) [3,450,000) [376,500) Change in net position 305,108 858,585 336,187 23,502 Net position, January 1 5,932,104 79,838,281 1,520,366 268,663 Net position, December 31 $6,237,212 $ 80,696,866 $1,856,553 $ 292,185 The notes to the basic financial statements are an integral part of this statement. 27 Total Internal Enterprise Service Funds Funds $ 26, 702,688 $8,323,935 103,082 41,186 26,805,770 8,365,121 8,209,819 14,892,283 820,627 4,357,536 9,260 20,070,446 8,219,079 6,735,324 146,042 129,144 13,666 [967,674] [4,044] 11,560 [18,472) [845,442) 9,622 5,889,882 155,664 130,000 [4,366,500) [4,366,500) 130,000 1,523,382 285,664 67,559,434 2,077,933 $ 89,082,816 $2,363,597 Cash flows from operating activities Cash received from customers and users Cash paid to suppliers of goods or services Cash paid to employees Other operating receipts Net cash provided by [used in] operating activities Cash flows from capital and related financing activities Purchase and construction of capital assets Proceeds from sale of capital assets Proceeds from loans Principal payments -loans Principal payments -general obligation bonds Principal payments -revenue bonds Interest paid Net cash provided by [used in] capital and related financing activities Cash flows from investing activities Interest received Cash flows from noncapital financing activities Transfers in Transfers [out) CITY OF SALINA, KANSAS STATEMENT OF CASH FLOWS PROPRIETARY FUNDS For the Year Ended December 31, 2017 Business-Type Activities: EnterErise Funds Solid Waste Water and DiSEOSal Sewer Sanitation Golf Course $3,160,158 $ 19,691, 753 $2,856,083 $ 798,368 (626,507] [7,171,517) (1,101,055) (400,392) [607,960) [3,976,523) [791,564) [423,329) 20,552 5,522 77,008 1,744,243 8,549,235 963,464 51,655 (4,719,132) (84,953) [27,642) (47,023) 2,116,375 [685,589) [365,000) [747,082) [675,000) [45,118) [960,485) [410,118) [5,717,936) [84,953) [27,642) 24,658 98,307 5,793 386 [540,000) [3,450,000) [376,500) Net cash provided by (used in] noncapital financing activities [540,000) [3,450,000) [376,500) Net increase [decrease) in cash and cash equivalents 818,783 (520,394) 507,804 24,399 Cash and cash equivalents, January 1 5,696,219 22,635,442 1,060,752 112,874 Cash and cash equivalents, December 31 $6,515,002 $ 22, 115,048 $1,568,556 $ 137z273 The notes to the basic financial statements are an Integral part of this statement. 28 Total Internal Enterprise Service Funds Funds $ 26,506,362 $6,392,053 [9,501,471) (7,875,619) [5,799,376) (275,772) 103,062 41,185 11,308,597 281,647 (4,831,727] (47,023) 2,116,375 [685,589) [1, 112,082) (675,000) [1,005,603) [6,240,649) 129,144 13,666 130,000 [4,366,500] [4,366,500) 130,000 830,592 425,313 29,505,287 2,624,520 $ 30,335,879 $3,049,833 CITY OF SALINA, KANSAS STATEMENT OF CASH FLOWS PROPRIETARY FUNDS (Continued) For the Year Ended December 31, 2017 Business-Type Activities: Enterprise Funds Total Internal Solid Waste Water and Enterprise Disposal Sewer Sanitation Golf Course Funds Reconciliation of operating [loss) income to net cash provided by (used In] operating activities Operating Income (loss) $ 864,907 $ 5,140,407 $ 706,894 $ 23,116 $ 6,735,324 Adjustments to reconcile operating income (loss) to net cash provided by (used In] operating activities Depreciation expense 850,548 3,322,113 153,242 31,633 4,357,536 [Increase] decrease In accounts receivable (4,603) (160,456] (28,443) (193,502) [Increase] decrease In Inventory 71,210 (3,706) 67,504 [Increase) decrease In deferred outflows (5,914) (19,295) (2,089) (287) (27,585) Increase (decrease) In accounts payable 1,701 433,569 4,827 6,743 446,840 Increase [decrease] In retainage payable (282,912) (282,912) Increase [decrease) In accrued compensated absences (16,221] (27,819) 11,794 4,467 [27,779) Increase [decrease] In claims payable Increase (decrease) In landfill postclosure liabilities 63,649 63,649 Increase [decrease] in net pension liability (1,191] (3,883) (421] (58] (5,553] Increase [decrease) In net OBEB obligation (12,601) 66,180 116,258 (10,445) 159,392 Increase (decrease) In meter deposits payable (2,824) (2,824) Increase [decrease) In deferred inflows 3,968 12,945 1,402 192 18,507 Net cash provided by (used In] operating activities $ 1,744,243 $ 8,549,235 $ 963,464 $ 51,655 $ 11 ,308,597 The notes to the basic financial statements are an Integral part of this statement. 29 Service Funds $ 146,042 9,260 24,761 (1,162) 20,018 14,065 68,117 (234) 780 $ 281,647 ASSETS CITY OF SALINA, KANSAS STATEMENT OF ASSETS AND LIABILITIES AGENCY FUNDS December 31, 2017 Cash and investments Total assets LIABILITIES AND FUND BALANCES Liabilities Accounts payable Total liabilities The notes to the basic financial statements are an integral part of this statement. 30 $ 389,555 $ 389,555 $ 389,555 $ 389,555 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A. Reporting Entity The City of Salina, Kansas (the City} is a municipal corporation governed by a mayor as part of a five- member commission. These financial statements present the City and its component units, entities for which the government is considered to be financially accountable. Each discretely presented component unit is reported in a separate column in the government wide statements (see note below for descriptions} to emphasize that it is legally separated from the government. The blended component unit is reported as a governmental fund of the City (see note below for description) to emphasize that it is a part of the city. Discretely Presented Component Units City of Salina Airport Authority -The Salina Airport Authority was created for the purpose of accepting as surplus property portions of the former Schilling A.F.B that was closed by the United States Department of Defense in June 1965. One of the primary functions of the Airport Authority is to facilitate the continued growth of jobs and payroll at the Airport Industrial Center. The Airport Authority is managed and controlled by a five-member Board of Directors appointed by the Salina City Commission. Any director may be removed by a majority vote of the Salina City Commission. The Airport Authority's basic mill levy (up to 3 mills} requires the approval of the City Commission. The Commission must also approve the issuance of general obligation debt by the Airport Authority. The Airport Authority has a December 31 fiscal year end. Housing Authority of the City of Salina -The purpose of the Housing Authority of the City of Salina (Housing Authority} is to administer Public Housing Programs authorized by the United States Housing Act of 1937. The Mayor of the City of Salina appoints the governing board. The City Commission may remove commissioners of the Housing Authority. The City must issue revenue bonds for the Housing Authority. The financial liability of the Housing Authority is essentially supported by the operating and debt service subsidies received under contract from the Federal government. The Housing Authority has a June 30 fiscal year end. Information in the accompanying financial statements covers the fiscal year ended June 30, 2017. Blended Component Unit Salina Field House Qualified Active Low-Income Community Business, Inc. (SFH QalicB} -SFH QalicB was created to function as a qualified low-income community business, as defined in Section 45D(d}(2} of the Internal Revenue Code of 1986 for the purpose of providing an indoor sports facility in the downtown corridor of the city of Salina. The purpose of the facility is to cater to local residents as well as host regional sports tournaments with the anticipation of becoming a regional destination for youth athletics. This mix of participation is expected to provide the most consistent visitation and tourism for the downtown district. The SFH QalicB is managed and controlled by a five-member Board of Directors appointed by the Salina City Commission. The field house is staffed by City of Salina employees. SFH QalicB has a December 31 fiscal year end. SFH QalicB is a not-for-profit organization exempt from income tax under Section 501(c}(3} of the Internal Revenue Code and is exempt from similar state and local taxes. Complete financial statements for each of the individual component units may be obtained at the entity's administrative offices. Salina Airport Authority 3237 Arnold Ave. Salina, KS Joint Ventures Housing Authority of the City of Salina 469 s. 5th Salina, KS Salina Field House QALICB, Inc. 300 W. Ast St. Salina, KS The City of Salina also participates with Saline County in one joint venture. The City and County organized the Salina County-City Building Authority to acquire, operate and maintain facilities for the administrative offices of both governments. The primary governments each have an ongoing financial responsibility for the joint venture. Separate financial statements are available from the governing board of the joint venture. 31 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) A. Reporting Entity (Continued) Joint Ventures (Continued) Total unencumbered cash, December 31, 2017 Total change in unencumbered cash, year ended December 31, 2017 Total cash receipts, year ended December 31, 2017 Total cash receipts from City of Salina (Kansas Regulatory Basis) Building Authority (Audited) $ 1,173,041 22,690 1,431, 170 440,883 Complete financial statements for the joint venture may be obtained at the entity's administrative office. Salina County-City Building Authority 300 West Ash Street Salina, KS B. Government-wide and fund financial statements The statement of net position and the statement of activities report information on all of the nonfiduciary activities of the primary government and its component units. For the most part, the effect of interfund activity has been removed from these statements. Exceptions to this general rule are charges between the City's governmental and business-type activities. Elimination of these charges would distort the direct costs and program revenues reported for the various functions concerned. Governmental activities, which normally are supported by taxes and intergovernmental revenues, are reported separately from business-type activities, which rely to a significant extent on fees and charges for support. Likewise, the primary government is reported separately from certain legally separate component units for which the primary government is financially accountable. The statement of activities demonstrates the degree to which the direct expenses of a given function are offset by program revenues. Direct expenses are those that are specifically associated with a service, program or department and therefore clearly identifiable to a particular function. Program revenues include charges paid by the recipient of the goods or services offered by the program and grants and contributions that are restricted to meeting the operational requirements of a particular program. Taxes and other items, which are not classified as program revenues, are presented as general revenues of the city. Separate financial statements are provided for governmental funds, proprietary funds and fiduciary funds. even though the latter are excluded from the government-wide financial statements. Major individual funds are reported as separate columns in the fund financial statements. Nonmajor funds are aggregated and presented in a single column in the fund financial statements. C. Measurement Focus, Basis of Accounting and Basis of Presentation The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting, as are the proprietary fund. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Property taxes are recognized as revenues in the year for which they are levied. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider have been met. 32 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) C. Measurement Focus, Basis of Accounting and Basis of Presentation (Continued) Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the City considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures, as well as expenditures related to certain compensated absences and claims and judgments are recognized when the obligations are expected to be liquidated with expendable available financial resources. Property taxes and interest associated with the current fiscal period are all considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. Entitlements and shared revenues are recorded at the time of receipt or earlier if the susceptible to accrual criteria are met. Expenditure-driven grants are recognized as revenue when the qualifying expenditures have been incurred and all other grant requirements have been met. Proprietary fund type operating statements present increases (revenues) and decreases (expenses) in net position. Proprietary funds distinguish operating revenues and expenses from nonoperating items. Operating revenues and expenses generally result from providing goods and services in connection with a proprietary fund's ongoing operations. The principal operating revenues of the City's proprietary funds are charges to customers for sales and services. Operating expenses for enterprise funds and internal service funds include the cost of sales and services, administrative expenses, and depreciation on capital assets. All revenue and expenses not meeting this definition are reported as nonoperating revenues and expenses. The internal service funds account for risk management, worker's compensation, health insurance, central garage and information services that are provided to other departments or agencies of the government, or to other governments, on a cost-reimbursement basis. Agency funds are custodial in nature and do not measure results of operations or have a measurement focus. Agency funds do however use the accrual basis of accounting. Agency funds are used to account for assets held as an agent for individuals, other governmental units, private organizations and/or other funds. The City reports the following major governmental funds: General fund -To account for resources traditionally associated with government, which are not required legally, or by sound financial management to be accounted for in another fund. Tourism and convention fund -To account for transient guest tax revenues, which are specifically restricted to promotion and tourism activities. Special gas fund -To account for the City's share of motor fuel tax revenues, which are legally restricted to the maintenance, or improvement of streets within the City. Sales tax capital fund -To account for 93% of the .40 cent sales tax designated for capital, debt, and human services purposes. Schilling capital improvement fund -To account for the funding provided by U.S. Government and Public Entities and the remedial investigation, feasibility study and expenditures necessary to abate groundwater contamination beneath the property formerly identified as Schilling Air Force Base. 33 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) C. Measurement Focus, Basis of Accounting and Basis of Presentation (Continued) Debt service fund -To account for the accumulation of resources and payment of general obligation bond principal and interest from governmental resources and special assessment bond principal and interest from special assessment levies when the City is obligated in some manner for the payment. Capital projects fund -To account for the acquisition and construction of major capital facilities other than those financed by proprietary funds and trust funds. SFH QalicB fund -To account for the activities of Salina Field House Qualified Active Low-Income Community Business, Inc. as a component unit blended into the financial statements. The City reports the following major proprietary funds: Sanitation fund -To account for the operations of the City's refuse collection service. Solid waste disposal fund -To account for the activities of the City's landfill. Golf course fund -To account for the operations of the municipal golf course. Water and sewer fund -To account for the activities of the City's water and sewer operations. D. Assets, Liabilities, Fund Balance, and Net Position 1. Pooled cash and investments The City maintains a cash and investment pool that is available for use by all funds managed by the city. Each fund type's portion of this pool is displayed in the financial statements as "Cash and Investments." The city's cash and cash equivalents are considered to be cash on hand, demand deposits and short-term investments with original maturities of three months or less from the date of acquisition. Investments in the Kansas Municipal Pool are carried at fair value. Cash balances from all funds are invested to the extent available in certificates of deposit and other authorized investments. Investments with maturity dates greater than three months are stated separately. Earnings from these investments, unless specifically designated, are allocated monthly to the investing fund based on the percentage of funds invested to total investments. All investments are carried at fair value. 2. Receivables and Payables Transactions between funds that are representative of lending/borrowing arrangements outstanding at the end of the year are referred to as either "interfund receivables/payables" (i.e., the current portion of interfund loans) or "advances to/from other funds" (i.e., the non-current portion of interfund loans). All other outstanding balances between funds are reported as "due to/from other funds." Accounts Receivable. The City records revenues when services are provided. All receivables are shown net of an allowance for doubtful accounts. Property taxes receivable. Collection of current year property tax by the County Treasurer is not completed, apportioned or distributed to the various subdivisions until the succeeding year, such procedure being in conformity with governing state statutes. Consequently, current year property taxes receivable are not available as a resource that can be used to finance the current year operations of the City and, therefore, are not susceptible to accrual. Accruals of uncollected current year property taxes are offset by deferred revenue and are identical to the adopted budget for 2018. It is not practicable to apportion delinquent taxes held by the County Treasurer at the end of the accounting period, and further, the amounts thereof are not material in relationship to the financial statements taken as a whole. 34 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) D. Assets, Liabilities and Equity (Continued) 2. Receivables and Payables (Continued) The determination of assessed valuations and the collection of property taxes for all political subdivisions in the State of Kansas are the responsibility of the various counties. The County Appraiser annually determines assessed valuations on January 1 and the County Clerk spreads the annual assessment on the tax rolls. The County Treasurer is the tax collection agent for all taxing entities within the County. In accordance with state statutes, property taxes levied during the current year are a revenue source to be used to finance the budget of the ensuing year. Property taxes are levied and liens against property are placed on November 1 of the year prior to the fiscal year for which they are budgeted. Payments are due November 1, becoming delinquent, with penalty, December 21. Payments of 50% are accepted through December 20, with the second 50% then being due on or before May 10 of the following year. This procedure eliminates the need to issue tax anticipation notes since funds will be on hand prior to the beginning of each fiscal year. The City Treasurer draws down all available funds from the County Treasurer's office in two-month intervals. Taxes remaining due and unpaid at February 15 and July 1 are subject to collection procedures prescribed in state statutes. 3. Inventories and Prepaid Items Inventories are valued at cost using the first-in/first-out (FIFO) method. The costs of governmental fund-type inventories are recorded as expenditures when consumed. Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items. 4. Capital Assets Capital assets, which include property, plant, equipment and infrastructure assets, -are reported in the applicable governmental or business-type activities columns in the government-wide financial statements. Capital assets are defined by the government as assets with an initial, individual cost of more than $5,000 and an estimated useful life in excess of two years. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair market value at the date of donation. Capital assets used in governmental fund types of the City are recorded at cost or estimated historical cost if purchased or constructed. Donated capital assets are recorded at their estimated fair value at the date of donation. The cost of normal maintenance and repairs that do not add to the value of the assets or materially extend assets lives are not capitalized. Major outlays for capital assets and improvements are capitalized as projects are constructed. Interest incurred during the construction phase of capital assets of business-type is included in the capitalized value of the asset constructed, net of interest earned on the invested proceeds over the same period. Property, plant and equipment of the primary government, are depreciated using the straight-line method over the following estimated useful lives: Assets Buildings Other equipment Vehicles Infrastructure 35 Years 50 5-15 6-10 30-50 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) D. Assets, Liabilities, Fund Balance, and Net Position (Continued) 5. Compensated Absences It is the City's policy to permit employees to accumulate earned but unused vacation and sick pay benefits. All employees of the City, except temporary and part time employees, may accumulate sick leave at a rate of 8 or 11 hours per month depending on their work duty schedule. There is no limit on the amount of sick leave that can be accumulated. Employees with more than five years of service with the City are paid for one-third of their accumulated sick leave at their current wage scale upon termination of employment in good standing. In 2001, a limited buy back policy was instituted. All regular employees are entitled to paid vacation time. Such leave is granted each year of employment. Employees must use 50% of leave accrued each calendar year and an employee's maximum accrued vacation leave balance cannot exceed 250 hours (or 350 hours for employees working 24 hour shifts). Employees are paid for all accumulated vacation leave at their current wage scale upon termination of employment. Vested or accumulated vacation leave that is expected to be liquidated with expendable available financial resources is reported as an expenditure and a fund liability in the government fund financial statements that will pay it. A liability for these amounts is reported in governmental funds only if they have matured, for example, as a result of employee resignations and retirements. Vested or accumulated vacation leave of the business-type funds and government wide financial statements are recorded as an expense and liability of those funds as the benefits accrue to employees. A liability is recorded for accumulated rights to receive sick pay benefits that are payable upon termination of employment. The General Fund, Bicentennial Center Fund, Central Garage Fund, Sanitation Fund, Solid Waste Fund, Golf Course Fund, and Water and Sewer Fund have been used in prior years to liquidate the liability for compensated absences. 6. Temporarv Notes Upon authorization for the issuance of general obligation bonds for certain improvements, Kansas law permits the temporary financing of such improvements by the issuance of temporary notes. Temporary notes issued may not exceed the aggregate amount of bonds authorized, are interest bearing and have a maturity date not later than four years from the date of issuance of such temporary notes. Temporary notes outstanding are retired from the proceeds of the sale of general obligation bonds. 7. Long-term Obligations In the government-wide financial statements, and proprietary fund types in the fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities, business-type activities, or proprietary fund type statement of net position. Bond premiums and discounts, as well as issuance costs, are deferred and amortized over the life of the bonds using the effective interest method. Bonds payable are reported net of the applicable bond premium or discount. Bond issuance costs are reported as deferred charges and amortized over the term of the related debt. In the fund financial statements, governmental fund types recognize bond premiums and discounts, as well as issuance costs, during the current period. The face amount of debt issued is reported as other financing sources. Premiums received on debt issuances are reported as other financing sources while discounts on debt issuances are reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are reported as debt service expenditures. 36 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) D. Assets, Liabilities, Fund Balance, and Net Position (Continued) 8. Fund Balances In the fund financial statements, governmental funds report fund balance in the following classifications: nonspendable, restricted, committed, assigned and unassigned. Nonspendable fund balance includes amounts that cannot be spent because they are either not in spendable form or legally or contractually required to be maintained intact. Restricted fund balance indicates that constraints have been placed on the use of resources either by being externally imposed by creditors, grantors, contributors, or laws or regulations of other governments or imposed by law through constitutional provisions or enabling legislation. Committed fund balances include amounts that can only be used for specific purposes pursuant to constraints imposed by formal action of the city commission. Assigned fund balances include amounts that are constrained by the City management's intent to be used for specific purposes, but are neither restricted nor committed. Unassigned fund balance represents fund balance that has not been assigned to other funds and that has not been restricted, committed, or assigned to specific purposes within the General Fund. When an expenditure is incurred for purposes for which both restricted and unrestricted fund balance is available restricted amounts are considered to be spent first. When an expenditure is incurred for purposes for which committed, assigned, or unassigned fund balance is available, the following is the order in which resources will be expended: committed, assigned and unassigned. The following is the detail for fund balance classifications in the financial statements: Maior Govemmental Funds Tounsm Scl11lllng Other Total and Special Sales Tax Capital Debt Capital SFH Governmental Governmental ~ ~ ~ ~ lrncm:zy~m~cl ~ ~ ~ .Ellmm Bum Fund Balances: Nonspandable for: Inventory s 152,982 s s -s s -s -$ s 152,982 Restrlcted for. Public wort<s 1,072,347 1,072,347 Public health and sanitation 164 164 Culture and recreation 124,221 124,221 Planning and development 213,461 232,778 446,239 Debt payments 1,509,863 1,037,888 2,547,751 Committed for: Public safety 375,147 375,147 Cufture and recreation 690,067 690,067 Planning and development 1,714,956 18,589 1,733,545 Cemetery 495,895 495,895 Capital Improvements 1,658,876 2,817,807 895,117 1,406,025 5,m,825 Assigned for. General govammant 28.477 28.477 Publtc aafety 121,515 121,515 Publicwor1(s 61,533 61,533 Culture and recreation 2,485 2,485 Capital Improvements 9,951 424,738 206,771 641,460 Unassigned: 6,515,517 ~~--------------------(27,854] 6,487,663 Total Fund Balances s 6,882,509 $ 213,461 s 1,082,298 s 2,083,614 s 3,024,578 s , ,509,863 $ 895,117 s 1,714,956 s 4,352,920 s 21,159,316 37 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) D. Assets, Liabilities, Fund Balance, and Net Position (Continued) 9. Deferred Outflows/Inflows of Resources In addition to assets, the statement of financial position will sometimes report a separate section for deferred outflows of resources. This separate financial statement element, deferred outflows of resources, represents a consumption of net position that applies to a future period(s) and so will not be recognized as an outflow of resources (expense/expenditure) until then. The City reports a deferred charge on bond issuance reported in the government-wide statement of net position. A deferred charge on bond issuance results from the difference in the carrying value of the debt and its reacquisition price. This amount is deferred and amortized over the life of the debt. Additionally, the City reports changes in the pension liability proportion and contributions made to the pension plan after the measurement date of the net pension liability as deferred outflows of resources in the government activities. In addition to liabilities, the statement of financial position will sometimes report a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of net position that applies to a future period(s) and so will not be recognized as an inflow of resources (revenue) until that time. Unavailable revenue -property taxes, is reported in the governmental funds balance sheet and the governmental activities in the government-wide statement of net position. Additionally, the City reports differences between expected and actual experience, differences between projected and actual investment earnings, changes in assumptions, and changes in the pension liability proportion as deferred inflows for governmental activities. These amounts are deferred and recognized as an inflow of resources in the period that the amounts become available. 10. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 11. Net Position Net position represents the difference between assets and liabilities. Net investment in capital assets consists of capital assets, net of accumulated depreciation, reduced by the outstanding balances of any borrowings used for the acquisition, construction or improvement of those assets. Net position is reported as restricted when there are limitations imposed on their use either through the enabling legislation adopted by the City or through external restrictions imposed by creditors, granters or laws or regulations of other governments. Note 2. STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY A. Budgetary Information Kansas statutes require that an annual operating budget be legally adopted for the general fund, special revenue funds (unless specifically exempted by statute), debt service fund, and enterprise funds. The statutes provide for the following sequence and timetable in the adoption of the legal annual operating budget: 1. Preparation of the budget for the succeeding year on or before August 1. 2. Publication in local newspaper of the proposed budget and notice of public hearing on the budget on or before August 5. 3. Public hearing on or before August 15, but at least ten days after publication of notice of hearing. 4. Adoption of the final budget on or before August 25. 38 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 2. STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY (Continued} A. Budgetary Information (Continued} The statutes allow the governing body to increase the originally adopted budget for previously unbudgeted increases in revenue other than ad valorem property taxes. To do this, a notice of public hearing to amend the budget must be published in the local newspaper. At least ten days after publication the hearing may be held and the governing body may amend the budget at that time. The 2017 budget was amended for the Tourism and Convention Fund and the Sales Tax Capital Fund. The statutes permit management to transfer budgeted amounts between line items within an individual fund. However, such statutes prohibit expenditures in excess of the total amount of the adopted budget of expenditures of individual funds. Budget comparison statements are presented for each fund showing actual receipts and expenditures compared to legally budgeted receipts and expenditures. All legal annual operating budgets are prepared using the statutory basis of accounting, in which, revenues are recognized when cash is received, and expenditures include disbursements, accounts payable, and encumbrances. Encumbrances are commitments by the municipality for future payments and are supported by a document evidencing the commitment, such as a purchase order or contract. All unencumbered appropriations (legal budget expenditure authority} lapse at year end. A legal operating budget is not required for capital projects funds, the SFH QalicB fund, non-major debt service funds, trust funds, and the following special revenue funds: Community Development Revolving, Downtown TIF District #1, South 9th CID, State Grants, 911 Communications, Kenwood Cove Capital, Special Law Enforcement, Police Grants, Federal Grants, DARE Donations, War Memorial Maintenance, Federal CARE Grant, Police Department Federal Forfeiture, Homeowners' Assistance, Private Grants and Animal Shelter Donations Funds. A legal operating budget is not required for the following Enterprise funds: Solid Waste Disposal, Water and Sewer, Sanitation and Golf Course Funds. A legal operating budget is also not required for the Internal Service funds. Actual to budget comparisons for these funds that present budgets to the Commissioners are shown strictly for informational purposes. Spending in funds, which are not subject to the legal annual operating budget requirements are controlled by federal regulations, other statutes, or by the use of internal spending limits established by the governing body. B. Statutory Violations Actual exceeded budgeted expenditures at December 31, 2017 in the Tourism and Convention Fund which violates KSA 79-2935. C. Legal Debt Margin The City is subject to the municipal finance law of the state of Kansas which limits the bonded debt (exclusive of revenue bonds and special assessment bonds} the city may have outstanding to 30 percent of the assessed value of all tangible taxable property within the city, as certified to the county clerk on the proceeding August 25. At December 31, 2017, the statutory limit for the City was $142,000,537, providing a debt margin of $80,704,353. 39 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 3. DETAILED NOTES ON ALL FUNDS A. Deposits and Investments The City's cash is considered to be active funds by management and is invested according to KSA 9-1401. The statute requires that banks eligible to hold active funds have a main or branch bank in the county in which the City is located or in a county adjacent to the City and the banks provide an acceptable rate for active funds. Various City investments are considered to be idle funds by management and are invested according to KSA 12-1675. The statute requires that the City invest its idle funds in only temporary notes of the City, bank certificates of deposit, repurchase agreements, and if eligible banks do not offer an acceptable rate for the funds: U.S. Treasury bills or notes or the Municipal Investment Pool (KMIP). Maturities of the above investments may not exceed two years by statute. Some of the City's investments are of bond proceeds invested pursuant to KSA 10-131. This statute allows additional investment authority beyond that of KSA 12-1675. Investments of bond proceeds may follow KSA 12-1675 or include other investments such as the KMIP, direct obligations of the U.S. government or any agency thereof, investment agreements with a financial institution the obligations of which at the time of investment are rated in either of the three highest rating categories by Moody's investors service or Standard and Poor's corporation, and various other investments as specified in KSA 10-131. At December 31, 2017, the City has the following investments: Investment Type Fair Value Kansas Municipal Investment Pool $ 305,523 S&P AAAf/S1+ Total fair value $ 305,523 The municipal investment pool is under the oversight of the Pooled Money Investment Board. The board is comprised of the State Treasurer and four additional members appointed by the State Governor. The board reports annually to the Kansas legislature. State pooled monies may be invested in direct obligations of, or obligations that are insured as to principal and interest by the U.S. government or any agency thereof, with maturities up to four years. No more than 10 percent of those funds may be invested in mortgage-backed securities. In addition, the State pool may invest in repurchase agreements with Kansas banks or with primary government securities dealers. 40 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) A. Deposits and Investments (Continued) The City's investment policy provides direction on concentration risk. The City policy states that funds shall be diversified to reduce the extent of losses due to having an unbalanced portfolio in terms of maturities, instrument type, and issuers. Therefore, portfolio maturities shall be staggered to avoid undue concentration of assets in a specific maturity sector. Liquidity, free of market risk, shall be assured through practices insuring that the next disbursement date and payroll date are covered through maturing investments, marketable U.S. Treasury Bills, the Municipal Investment Pool, or money market accounts. Default risk shall be minimized by requiring that all security purchases occur on a delivery vs. payment basis, and that all securities are adequately collateralized. Risk of market price volatility shall be controlled through the adoption of a "buy and hold" strategy whereby the City holds each investment to maturity, coupled with maintenance of an adequate liquidity position to insure the ability to meet normal anticipated cash flow needs. When advantageous, it is allowable to sell investments to realize a gain due to price fluctuations; however, such transactions shall not be a part of the normal course of business. The City recognizes that investment risks can result from issuer defaults, market price changes or various technical complications leading to temporary illiquidity. Portfolio diversification is employed as a way to control risk due to issuer default. In the event of a default by a specific issuer, the Director of Finance and Administration shall review, and, if appropriate, proceed to liquidate securities having comparable credit risks. Custodial credit risk is the risk that in the event of a bank failure, the City's deposits may not be returned to it. The City's deposit policy for custodial credit risk require that the depository banks will maintain 100% security in the form of FDIC coverage and pledged collateral according to KSA 9-1402. As of December 31 2017, the City's deposits were considered fully secured. Restricted cash is comprised of a construction account, an interest reserve account (the "Interest Reserve"), and an expense reserve account (the "Operating Reserve") related to the SFH QalicB blended component unit. The Interest Reserve and the Operating Reserve accounts are available as part of the loans payable financing (see Note 4E). As of December 31, 2017, the balance of the construction account, Interest Reserve, and Operating Reserve was $1,439,071, $437,246, and $125,272, respectively. 41 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) B. Receivables C. Receivables as of year-end, including the applicable allowances for doubtful accounts, are as follows: Tourism and Special Debt Capital SFH General Convention Gas Service Projects QalicB Primary Government Receivables. Accounts $ 6,066,477 $ 476,551 $ $ $ 54,161 123,914 Taxes 8,864,737 322,888 2,521,302 Interest 16726 ---Gross receivables 14,947,940 476,551 322,888 2,521,302 54,161 123,914 Less: allowance for uncollectlbies !4,808.49D ---- Total ~ 10,139,443 $ 476,551 ~ 322 888 $ 2,521,302 ~ 54,161 123,914 Solid Wmer Waste and Diseosal Sewer Primary Government Receivables: Accounts $ 194,086 $ 2,790,241 Taxes Interest 16 Gross receivables 194,102 2,790,241 Less: allowance for uncollectlbles [1,299,529) Total ~ 194,102 ~ 1 490,712 Component Units Salina Airport Authonty Accounts Less: allowance for uncollectlbles Total Salina Airport Authortty Salina Housing Authority Accounts Less: allowance for uncollectibles Interest Total Salina Housing Authority Total lnterfund Receivables and Payables The composition of interfund balances as of December 31, 2017, is as follows: Fund Types Due From Due To General Fund Capital Project Fund SFH QalicB Fund Police Grants Fund $ 27,854 $ 9,656 $ 37,510 $ 9,656 27,854 37,510 Other Governmental Subtotal $ 16,034 $ 6,737,137 11,708,927 16726 16,034 18,462,790 [13,170) [4,821,66IJ 2864 ~ 13 641,123 Sanitation Total $ 408,313 $ 10,129,777 11,708,927 16742 408,313 21,855,446 [190,168] [6,311,364] ~ 218,145 ~ 15,544,082 $ 268,134 [1500) 266 634 18,934 [1,000) 435 18369 ~ 285,003 The City uses interfund receivables and payables between the General Fund and Other Governmental Funds as needed when pooled cash is negative within a fund until investments mature or grant proceeds are received. All payables are cleared in less than one year. 42 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) D. Capital Assets Capital asset activity for the year ended December 31, 2017, was as follows: Balance Adj. Bal. Balance 12131/2016 lldiustments 12131/2016 Additions Betirements 12/31/2017 City governmental activities: Governmental activities: Capital assets, not being depreciated Construction in progress $ 30,810,942 $ -$ 30,810,942 $ 8.706,902 $ 10,608,276 $ 28,909,568 Land 24,001,859 24,001,859 91,000 24,092,859 Capital assets, being depreciated Infrastructure 193,545,859 193,545,859 5,769,479 199,315,338 Buildings and improvements 43,599,404 43,599,404 9,417,305 7,030 53,009,679 Vehicles 9,551,939 9,551,939 1,276,732 442,172 10,386,499 Equipment, furniture and fixtures 5,628,958 5,628,958 1,056,286 71,233 6,614,011 Total capital assets 307,138,961 307,138,961 26,317,704 11,128,711 322,327,954 Less accumulated depreciation for: Infrastructure 80,432,297 80,432,297 3,925,147 84,357,444 'Buildings and improvements 18,742,249 18,742,249 1,191,358 3,156 19,930,451 Vehicles 6,403,701 6,403,701 763,511 300,936 6,866,276 Equipment, furniture and fixtures 4,438,786 4,438,786 196 041 60,998 4,573,829 Total accumulated depreciation 110,017,033 110,017,033 6,076,057 365,090 115,728,000 Governmental activities capital assets, net $ 197,121,928 $ -$ 197,121,928 $ 20,241,647 $ 10,763,621 $ 206,599,954 Business-type activities: Capital assets, not being depreciated Construction in progress $ 15,727,780 $ -$ 15,727,780 $ 4,389,421 $ 17,967,412 $ 2,149,789 Land 1,541,806 1,541,806 1,541,806 Capital assets, being depreciated Infrastructure 101,119,995 101,119,995 18,337,654 119,457 ,649 Buildings and improvements 22,579,933 22,579,933 22,579,933 Vehicles 3,652,923 3,652,923 84,953 47,024 3,690,852 Equipment, furniture and fixtures 5,302,926 5,302,926 34134 5,337,060 Total capital assets 149,925,363 149,925,363 22,846,162 18,014,436 154,757,089 Less accumulated depreciation for. Infrastructure 40,241,102 40,241,102 3,488,860 43,729,962 Buildings and improvements 12,796,638 12,796,638 421,287 13,217,925 Vehicles 2,492,221 2,492,221 205,045 47,024 2,650,242 Equipment, furniture and fixtures 3,611,055 3,611,055 242,344 3,853,399 Total accumulated depreciation 59,141,016 59,141,016 4,357,536 47,024 63,451,528 Business-type activities capital assets, net $ 90,784,347 $ -$ 90,784,347 $ 18,488,626 $ 17,967,412 $ 91,305,561 43 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) D. Capital Assets (Continued) The City's depreciation expense was charged to governmental functions as follows: Governmental Activities: General government $ 75,433 Public safety 721,766 Public works 4,280,905 Public health 30,270 Culture and recreation 811,875 Planning and development 1551808 Total depreciation $ 6,076,057 Business-type Activities: Solid Waste Disposal $ 850,548 Water and Sewer 3,322,113 Sanitation 153,242 Golf Course Division 311633 Total depreciation $ 4,357,536 E. Long-Term Debt Following is a summary of changes in long-term debt for fiscal year 2017: Restated Balance Balance January 1, December 31, 2Q.11 ~ ~ 2Q.11 Governmental activities: General obligation bonds $ 51,816,400 $ 9,388,370 $ 5,210,465 $ 55,994,305 Financing lease 321,174 163,306 157,868 Loans payable 12,157,127 13,963 12,171,090 Accrued compensation 2,803,847 1,493,457 1.499,346 2,797,958 Temporary notes 11,505,000 2,196,742 6,890,000 6,811,742 Total $ 78,603,548 $ 13,092,532 $ 13,763,117 $ 77,932,963 Business-type activities: General obligation bonds $ 7,640,380 $ -$ 1,119,947 $ 6,520,433 Revenue bonds 13,285,443 678,696 12,606,747 Loans payable 7,432,024 2,116,375 685,589 8,862,810 Accrued compensation 670,126 316 436 344 215 642 347 Total ~ 29,027,973 $ 2,432,811 $ 2,828,447 $ 28,632,337 Component Units: General obligation bonds $ 22,632,000 $ 2,520,000 $ 1,065,000 $ 24,087,000 Less unamortized discount [204,733] [53,956] [179,204) [79,485) Special assessment debt 11 268 2 061 9 207 Total component units $ 22,438,535 $ 2,466,044 $ 887,857 $ 24,016,722 44 Amounts Due Within ~ $ 5,561,280 157,868 1,499,345 2,196,742 $ 9,415,235 $ 1,242,407 708,696 571,773 344 215 $ 2,667,091 $ 1,220,000 2153 $ 1,222,153 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) The following is a detailed listing of the city's long-term debt including general obligation bonds, revenue bonds, temporary notes and loans payable: Primary Government General Obligation Bonds Internal Improvements 2008B, due 7/1/2028 Internal Improvements 2009A, due 10/1/2029 Internal Improvements 2010A, due 10/1/2025 Internal Improvements 2010B, due 10/1/2023 Internal Improvements 2011A, due 10/1/2031 Internal Improvements 2012A, due 10/1/2027 Refunding 20128, due 10/1/2020 Internal Improvements 2013A, due 10/1/28 Internal Improvements 2013B, due 10/1/33 Internal Improvements 2014A, due 10/1/34 Improvement and Refunding 2015A, due 10/1/35 Internal Improvements 2016A, due 10/1/36 Refunding 20168, due 10/1/2031 lnter{lal Improvements 2017A, due 10/1/37 Total general obligation bonds Revenue Bonds Revenue 2011, due 10/1 /31 Total revenue bonds Temporary Notes Series 2016-2, due 9/1/2019 Series 2017-1, due 8/1/2018 Total temporary notes Loans Payable Kansas Public Water Supply, due 8/1/2034 Kansas Public Water Supply, due 8/1/2035 Dakotas & CNMC Notes, due 12/10/2050 Total loans payable Financing Lease, due 2/10/2017 Equipment, due 5/8/18 Software, due 10/10/18 45 Original Interest Bonds Issue Rates Outstanding $ 3,525,000 3.65% to 5.00% $ 1,845,000 23,695,000 2.00% to 5.00% 5,220,404 6,916,592 2.00% to 3.875% 968,318 7,973,044 0.50% to 3.00% 2,297, 173 6,587,985 2.00% to 5.00% 1,444,598 2,383,903 1.00% to 2.45% 1,662,602 3,817,108 1.00% to 1.40% 902,040 1,369,380 3.00% to 4.00% 1,086,880 4,485,073 0.60% to 3.65% 3,539,058 7,839,050 2.50% to 3.75% 6,088,693 7,157,688 2.00% to 4.00% 6,494,420 6,681,766 2.00% to 3.00% 6,436,178 15,141,004 2.00% to 5.00% 15,141,004 9,388,370 3.00% to 3.375% 913881370 $ 62,514,738 $ 16,193,925 2.00% to 4.60% $ 12,606,747 $ 12,606,747 $ 4,615,000 2,180,000 $ 9,330,000 4,250,000 12,640,000 $ 146,235 456,370 1.00% 2.00% 2.12% 2.78% 1.58% 3.28% 3.19% $ 4,615,000 2,196,742 $ 6,811,742 $ 4,833,476 4,029,334 12,171,090 $ 21 ,033,900 $ 38,347 119,521 $ 157,868 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Component Unit Salina Airport Authority General Obligation Bonds General Obligation 2009B, due 2021 General Obligation 2011A, due 2023 General Obligation 2015A, due 2025 Temporary Note 2016-1, due 2019 Temporary Note 2017-1, due 2019 General Obligation 2017A, due 2030 General Obligation 2017B, due 2025 Less unamortized bond premium Less unamortized bond discount Total general obligation bonds Special Assessment Debt Hangar 600 Sanitary Sewer, due 2021 Total special assessment debt Total Original Issue $ 6,080,000 11,820,000 3,075,000 657,000 1,440,000 10,255,000 4,835,000 27,599 Interest Rates 4.78 3.89% 2.67% 0.90% 1.43% 3.04% 3.02% 4.47% Bonds Outstanding $ 1,545,000 3,160,000 2,195,000 657,000 1,440,000 10,255,000 4,835,000 33,023 [112,508] 24,007,515 9,207 91207 $ 2410161722 Annual debt service requirements to maturity for general obligation bonds to be paid with tax levies: General Obligation -Primary Government Bonds Interest Year Outstanding Due Total 2018 $ 6,803,687 $ 1,899,204 $ 8,702,891 2019 6,923,687 1,627,845 8,551,532 2020 4,778,686 1,431,514 6,210,200 2021 4,498,434 1,298,645 5,797,079 2022 4,577,283 1,150,154 5,727,437 2023-2027 18,891,638 18,891,638 37,783,276 2028-2032 10,234,792 1,648,156 11,882,948 2033-2037 518061531 453,346 61259,877 Total $ 62,514?38 $ 28,400,502 $ 90,915,240 46 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Year 2018 $ 2019 2020 2021 2022 2023-2027 2028 -2031 Total $ General Obligation -Component Units Bonds Outstanding 1,220,000 $ 1,310,000 1,350,000 1,400,000 1,455,000 7,970,000 71285poo 2119901000 $ Interest Due 746,880 652,277 612,110 565,880 511,135 1,852,938 575,795 5,5171015 Total $ 1,966,880 1,962,277 1,962, 110 1,965,880 1,966,135 9,822,938 7,860,795 $ 2715071015 Annual debt service requirements to maturity for revenue bonds to be paid with utility revenues: Revenue Bonds -Prima!l'. Government Bonds Interest Year Outstanding Due Total 2018 $ 708,696 $ 509,141 $ 1,217,837 2019 728,696 487,991 1,216,687 2020 748,696 466,242 1,214,938 2021 773,696 798,696 1,572,392 2022 798,696 414,148 1,212,844 2023-2027 4,498,480 1,563,177 6,061,657 2028-2031 413491787 5041816 418541603 Total $ 12,606,747 $ 4,744,211 $ 17,350,958 Annual debt service requirements to maturity for temporary notes -to be paid through the issuance of general obligation bonds: Temporary Notes -Primary Gmemment Notes Interest Year Outstanding Due Total 2018 $ 2,196,742 $ 90,234 $ 2,286,976 2019 4,615,000 46,150 4,661, 150 Total $ 6,811,742 $ 136,384 $ 6,948,126 47 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Annual debt service requirements to maturity for financing leases -to be paid from revenues: Caeital Lease -Prima~ Government Lease Interest Year Outstanding Due Total 2018 $ 1571868 $ 51071 $ 1621939 Total $ 157,868 $ 5 071 $ 1621939 Kansas Public Water Supply Loans. The City has engaged in a loan with the Kansas Public Water Supply Fund. The following displays annual debt service requirements to maturity for the loan payable to be paid from service revenues, for the full proceeds amount: 2018 2019 2020 2021 2022 2023-2027 2028-2032 2033-2035 Kansas Water Supply Loans -Primary GO'l.emment Loans Interest Outstanding Due Total $ 571,773 $ 277,128 $ 848,901 580,276 268,625 848,901 593,764 255,137 848,901 607,573 241,328 848,901 621,707 227,194 848,901 3,332,540 911,965 4,244,505 3,739,637 504,868 4,244,505 2, 150,661 95,361 2,246,022 12,197,931 Total =$======= $ 2,781,606 $ 14,979,537 Dakotas and CNMC Notes. Dakotas Note A -On July 27, 2016, a $6,016,500 promissory note with a maturity date of December 10, 2050 was provided to SFH QalicB by Dakotas XXll, LLC. Interest accrues on the unpaid principal balance at an interest rate of 1.582625% with annual interest only payments, partially in arrears and partially in advance, commencing on December 10, 2016 and continuing on the tenth day of each December thereafter through December 10, 2025. On July 27, 2023, payment of all accrued and unpaid interest through July 27, 2023 is due. Commencing on December 10, 2023 and continuing on the tenth day of each December thereafter through December 10, 2026, accrued and unpaid interest shall be due and payable annually, partially in arrears and partially in advance for interest accruing through the end of each calendar year. Commencing on December 10, 2026 and continuing through the maturity date, annual payments of principal and interest in an amount equal to $293,276 are due. At maturity, the entire outstanding principal balance plus all accrued and unpaid interest thereon is due and payable in full. The loan may not be prepaid prior to July 27, 2023 and is secured by the Loan and Security Agreement. As of December 31, 2017, the note balance was $6,016,500. 48 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Dakotas Note B -On July 27, 2016, a $2,623,500 promissory note with a maturity date of December 10, 2050 was provided to the SFH QalicB by Dakotas XXll, LLC. Interest accrues on the unpaid principal balance at an interest rate of 1.582625% with annual interest only payments, partially in arrears and partially in advance, commencing on December 10, 2016 and continuing on the tenth day of each December thereafter through December 10, 2025. On July 27, 2023, payment of all accrued and unpaid interest through July 27, 2023 is due. Commencing on December 10, 2023 and continuing on the tenth day of each December thereafter through December 10, 2025, accrued and unpaid interest shall be due and payable annually, partially in arrears and partially in advance for interest accruing through the end of each calendar year. Commencing on December 10, 2026 and continuing through the maturity date, annual payments of principal and interest in an amount equal to $127,883 are due. At maturity, the entire outstanding principal balance plus all accrued and unpaid interest thereon is due and payable in full. The loan may not be prepaid prior to July 27, 2023 and is secured by the Loan and Security Agreement. As of December 31, 2017, the note balance was $2,623,500. CNMC Note A-On July 27, 2016, a $2,674,000 promissory note with a maturity date of December 10, 2050 was provided to the SFH QalicB by CNMC Sub-COE 114, LLC. Interest accrues on the unpaid principal balance at an interest rate of 1.582625% with annual interest only payments, partially in arrears and partially in advance, commencing on December 10, 2016 and continuing on the tenth day of each December thereafter through December 10, 2025. On July 27, 2023, payment of all accrued and unpaid interest through July 27, 2023 is due. Commencing on December 10, 2023 and continuing on the tenth day of each December thereafter through December 10, 2025, accrued and unpaid interest shall be due and payable annually, partially in arrears and partially in advance for interest accruing through the end of each calendar year. Commencing on December 10, 2026 and continuing through the maturity date, annual payments of principal and interest in an amount equal to $130,345 are due. At maturity, the entire outstanding principal balance plus all accrued and unpaid interest thereon is due and payable in full. The loan may not be prepaid prior to July 27, 2023 and is secured by the Loan and Security Agreement. As of December 31, 2017, the note balance was $2,674,000. CNMC Note 8 -On July 27, 2016, a $1,326,000 promissory note with a maturity date of December 10, 2050 was provided to the SFH QalicB by CNMC Sub-COE 114, LLC. Interest accrues on the unpaid principal balance at an interest rate of 1.582625% with annual interest only payments, partially in arrears and partially in advance, commencing on December 10, 2016 and continuing on the tenth day of each December thereafter through December 10, 2025. On July 27, 2023, payment of all accrued and unpaid interest through July 27, 2023 is due. Commencing on December 10, 2023 and continuing on the tenth day of each December thereafter through December 10, 2025, accrued and unpaid interest shall be due and payable annually, partially in arrears and partially in advance for interest accruing through the end of each calendar year. Commencing on December 10, 2026 and continuing through the maturity date, annual payments of principal and interest in an amount equal to $64,636 are due. At maturity, the entire outstanding principal balance plus all accrued and unpaid interest thereon is due and payable in full. The loan may not be prepaid prior to July 27, 2023 and is secured by the Loan and Security Agreement. As of December 31, 2017, the note balance was $1,326,000. As of December 31, 2017, the principal balance of these four loans net of $468,910 of unamortized debt issuance costs was $12,171,090. 49 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Annual debt service requirement to maturity for Special Assessment Debt to be paid from rental revenue: Special Assessment Debt -Component Units Assessment Interest Year Outstanding Due Total 2018 $ 2,153 $ 412 $ 2,565 2019 2,249 315 2,564 2020 2,350 215 2,565 2021 2455 110 21565 Total $ 91207 $ 1,052 $ 10,259 Special assessments. As provided by Kansas statutes, projects financed in part by special assessments are financed through general obligation bonds of the City and are retired from the debt service fund. Special assessments paid prior to the issuance of bonds are recorded as revenue in the appropriate project. Special assessments received after the issuance of bonds are recorded as revenue in the debt service fund. The special assessments are not recorded as revenue when levied against the respective property owners as such amounts are not available to finance current year operations. The special assessment debt is a contingent obligation of the City to the extent of property owner defaults, which have historically been immaterial. Premises lease. On July 27, 2016, SFH QalicB entered into a lease agreement with the City for the use of the Salina Field House, as defined in the Net Lease agreement (the "Property"), under a direct financing lease. The lease term is 30 years, as defined in the Net Lease agreement. Beginning on July 1, 2017 and on the first day of each December thereafter through December 1, 2046, annual payments are due, in advance, as specified in the Net Lease agreement. For the year ended December 31, 2017, SFH QalicB earned $246,458 of rental income under the terms of the Net Lease. As of December 31, 2017, rental income of $123,914 remained receivable from the City. 50 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Premises lease (continued). The following is a schedule, by year, of total minimum lease payments by the City to SFH QalicB under the direct financing lease as of December 31, 2017: F. Operating Leases 2018 2019 2020 2021 2022 2023-2027 2028-2032 2033-2037 2038-2042 2043-2046 $ 130,000 130,000 130,000 130,000 130,000 1,917,500 3,250,000 3,250,000 3,250,000 2,275,000 $ 14,592,500 On December 20, 2012, the City and Saline County jointly entered into a non-cancelable lease to finance a $2,750,000 heating, ventilation and air conditioning (HVAC) upgrade at the Saline County-City Building Authority. The City's share of the lease agreement is 40% and will pay the lessor $1, 100,000, plus interest, through monthly payments of $7,827 over a term of 180 months. The total cost for this lease was $93,926 for the year ended December 31, 2017. The future minimum lease payments for the lease are as follows: ~ AmQ1.mt 2018 $ 93,926 2019 93,926 2020 93,926 2021 93,926 2022 93,926 2023-2027 4691633 Total $ 939,263 51 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) G. Reconciliation of Transfers A reconciliation of interfund transfers follows: Tr£lnSf!;lr ID Iraosfer Out Major Funds: General fund $4,626,500 $ 810,000 Tourism and convention fund 723,942 Special gas fund 160,000 Sales tax capital fund 2,568,350 Debt service 2,241,309 Capital projects 57,666 Salina Fieldhouse QALICB, Inc. Other governmental funds 1,310,983 Agency funds 57,666 Solid waste disposal fund 540,000 Water and sewer fund 3,450,000 Sanitation fund 376,500 Central garage fund 130,000 Total Transfers $815261458 $ 8,526,458 The City uses interfund transfers to share administrative costs between funds. 52 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 5. OTHER INFORMATION A. Defined Benefit Pension Plan Description of Pension Plan. The City participates in a cost-sharing multiple-employer pension plan (Pension Plan), as defined in Governmental Accounting Standards Board Statement No. 67, Financial Reporting for Pension Plans. The Pension Plan is administered by the Kansas Public Employees Retirement System (KPERS), a body corporate and an instrumentality of the State of Kansas. KPERS provides benefit provisions to the following statewide pension groups under one plan, as provided by K.S.A. 74, article 49: Public employees, which includes: • State/School employees • Local employees • Police and Firemen • Judges Substantially all public employees in Kansas are covered by the Pension Plan. Participation by local political subdivisions is optional, but irrevocable once elected. Those employees participating in the Pension Plan for the City are included in the Local employees group and the Kansas Police and Firemen group. KPERS issues a stand-alone comprehensive annual financial report, which is available on the KPERS · website at www.kpers.org. Benefits. Benefits are established by statute and may only be changed by the State Legislature. Members (except Police and Firemen) with ten or more years of credited service, may retire as early as age 55 (Police and Firemen may be age 50 with 20 years of credited service), with an actuarially reduced monthly benefit. Normal retirement is at age 65, age 62 with ten years of credited service, or whenever a member's combined age and years of service equal 85. Police and Firemen normal retirement ages are age 60 with 15 years of credited service, age 55 with 20 years, age 50 with 25 years, or any age with 36 years of service. Monthly retirement benefits are based on a statutory formula that includes final average salary and years of service. When ending employment, members may withdraw their contributions from their individual accounts, including interest. Members who withdraw their accumulated contributions lose all rights and privileges of membership. For all pension coverage groups, the accumulated contributions and interest are deposited into and disbursed from the membership accumulated reserve fund as established by K.S.A. 74- 4922. Members choose one of seven payment options for their monthly retirement benefits. At retirement a member may receive a lump-sum payment of up to 50% of the actuarial present value of the member's lifetime benefit. His or her monthly retirement benefit is then permanently reduced based on the amount of the lump sum. Benefit increases, including ad hoc post-retirement benefit increases, must be passed into law by the Kansas Legislature. Benefit increases are under the authority of the Legislature and the Governor of the State of Kansas. The 2012 Legislature made changes affecting new hires, current members and employers. A new KPERS 3 cash balance retirement plan for new hires starting January 1, 2015, was created. Normal retirement age for KPERS 3 is 65 with five years of service or 60 with 30 years of service. Early retirement is available at age 55 with ten years of service, with a reduced benefit. Monthly benefit options are an annuity benefit based on the account balance at retirement. 53 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) A. Defined Benefit Pension Plan (Continued) For all pension coverage groups, the retirement benefits are disbursed from the retirement benefit payment reserve fund as established by K.S.A. 74-4922. Contributions. Member contributions are established by state law, and are paid by the employee according to the provisions of Section 414(h) of the Internal Revenue Code. State law provides that the employer contribution rates are determined based on the results of an annual actuarial valuation. The contributions and assets of all groups are deposited in the Kansas Public Employees Retirement Fund established by K.S.A. 74-4921. All of the retirement systems are funded on an actuarial reserve basis. For fiscal years beginning in 1995, Kansas legislation established statutory limits on increases in contribution rates for KPERS employers. Annual increases in the employer contribution rates related to subsequent benefit enhancements are not subject to these limitations. The statutory cap increase over the prior year contribution rate is 1.2% of total payroll for the fiscal year ended June 30, 2017. The actuarially determined employer contribution rates (not including the 1.00% contribution rate for the Death and Disability Program) and the statutory contribution rates are as follows: Local employees Police and Firemen Actuarial Employer Rate 8.46% 19.03% Statutory Employer Capped Rate 8.46% 19.03% Member contribution rates as a percentage of eligible compensation for the fiscal year 2017 are 6.00% for Local employees and 7.15% for Police and Firemen. Employer Allocations. Although KPERS administers one cost-sharing multiple-employer defined benefit pension plan, separate (sub) actuarial valuations are prepared to determine the actuarial determined contribution rate by group. Following this method, the measurement of the collective net pension liability, deferred outflows of resources, deferred inflows of resources, and pension expense are determined separately for each of the following groups of the plan: • State/School • Local • Police and Firemen • Judges To facilitate the separate (sub) actuarial valuations, KPERS maintains separate accounts to identify additions, deductions, and fiduciary net position applicable to each group. The allocation percentages presented for each group in the schedule of employer and nonemployer allocations are applied to amounts presented in the schedules of pension amounts by employer and nonemployer. The allocation percentages for the City's share of the collective pension amounts as of December 31, 2017, are based on the ratio of its contributions to the total of the employer and nonemployer contributions of the group for the fiscal years ended December 31, 2017. The contributions used exclude contributions made for prior service, excess benefits and irregular payments. At June 30, 2017, the City's proportion for the Local employees group was 0.811%, which was an increase of .05% from its proportion measured at June 30, 2016. At June 30, 2017, the City's proportion for the Police and Firemen group was 2.191%, which was an increase of .011% from its proportion measured at June 30, 2016. 54 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) A. Defined Benefit Pension Plan (Continued) Net Pension Liability. At December 31, 2017 and 2016, the City and its component units reported a liability of $33,276,991 and $32,923,025, respectively, for its total proportionate share of the net pension liability for the Local and Police and Firemen groups. Actuarial Assumptions. The total pension liability was determined by an actuarial valuation as of December 31, 2016, which was rolled forward to June 30, 2017, using the following actuarial assumptions: Price inflation Wage inflation Assumptions Salary increases, including wage increases Long-term rate of return, net of investment expense, and including price inflation 2.75% 3.50% 3.5% to 12.0% including inflation 7.75% Mortality rates were based on the RP-2014 Mortality Tables, with age setbacks and age set forwards as well as other adjustments based on different membership groups. Future mortality improvements are anticipated using Scale MP-2016. The actuarial assumptions used in the December 31, 2016 valuation were based on the results of an actuarial experience study conducted for the period of January 1, 2013, through December 31, 2015. The experience study is dated November 18, 2016. The long-term expected rate of return of pension plan investments was determined using a building-block method in which best-estimate ranges of expected future real rates of return (expected returns, net of pension plan investment expense and inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage. Best estimates of arithmetic real rates of return for each major asset class included in the pension plan's target asset allocation as of June 30, 2017 are summarized in the following table: Asset Global Equity Fixed Income Yield driven Real Return Real estate Alternatives Short-term investments Long-Term Expected Long-Term Allocation Real Rate of Return 47.00% 13.00% 8.00% 11.00% 11.00% 8.00% 2.00% 100 00% 6.80% 1.25% 6.55% 1.71% 5.05% 9.85% -0.25% Discount Rate. The discount rate used to measure the total pension liability was 7.75%. The projection of cash flows used to determine the discount rate assumed that contributions from plan members will be made at the contractually required rate. The State, School and Local employers do not necessarily contribute the full actuarial determined rate. Based on legislation passed in 1993, the employer contribution rates certified by the System's Board of Trustees for these groups may not increase by more than the statutory cap. The expected KPERS employer statutory contribution was modeled for future years, assuming all actuarial assumptions are met in future years. Employers contribute the full actuarial determined rate for Police & Firemen, and Judges. Future employer contribution rates were also modeled for Police & Firemen and Judges, assuming all actuarial assumptions are met in future years. Based on those assumptions, the pension plan's fiduciary net position was projected to be available to make all projected future benefit payments of current plan members. Therefore, the long-term expected rate of 55 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) A. Defined Benefit Pension Plan (Continued) return on pension plan investments was applied to all periods of projected benefit payments to determine the total pension liability. Sensitivity of the City's proportionate share of the net pension liability to changes in the discount rate. The following presents the City's proportionate share of the net pension liability calculated using the discount rate of 7.75%, as well as what the City's proportionate share of the net pension liability would be if it were calculated using a discount rate that is 1-percentage point lower (6.75%) or 1-percentage point higher (8.75%) than the current rate: 1% Decrease (6.75%) $ 16,927,244 29.148.713 Discount Rate (7.75%) 1% Increase (8.75%) Local $ 11,753,246 $ 7,391,770 Police & Firemen Total 20.546.882 13.345.922 $ 46,075,957 $ 32,300, 128 $ 20,737,692 _____ ............. _ Pension Expense. For the year ended December 31, 2017, the City recognized Local pension expense of $1,138,591 and Police and Firemen pension expense of $2,722,012, which includes the changes in the collective net pension liability, projected earnings on pension plan investments, and the amortization of deferred outflows of resources and deferred inflows of resources for the current period. The Salina Housing Authority's and Salina Airport Authority's portion of the Local pension expense were $32,442 and $41,605, respectively Deferred Outflows of Resources and Deferred Inflows of Resources. At December 31, 2017, the City reported deferred outflows of resources and deferred inflows of resources related to pensions for Local and Police and Firemen groups from the following sources: Local Differences between actual and expected experience Contributions subsequent to the measurement date Net differences between projected and actual earnings on investments Changes in assumptions Changes in proportion Total Police & Firemen Differences between actual and expected experience Contributions subsequent to the measurement date Net differences between projected and actual earnings on investments Changes in assumptions Changes in proportion Total 56 Deferred outflows Deferred inflows of resources of resources $ 56,846 $ 406,403 595,232 368,680 632,961 85,945 576,693 310,651 $ 2,230,412 $ 802,999 Deferred outflows Deferred inflows of resources of resources $ 993,261 $ 153,700 $ 1,006,499 761,169 1,434,755 91,820 66,279 583,959 4,261,963 _$ ____ 82_,9..._,4 __ 7_9 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) A. Defined Benefit Pension Plan (Continued) At December 31, 2017, the Salina Housing Authority and Salina Airport Authority reported deferred outflows of resources and deferred inflows of resources related to pensions for Local and Police and Firemen groups from the following sources: Housing Authod!i'. Ai!E!!rt Authori!l Deferred outflows Deferred inflows Deferred outflows Deferred inflows w Qf~~QIJ~~ Qf [!1~QLl!l<!1~ !l!~~!lurm Q(~~QL![~!l~ Differences between actual and expected experience $ 2,167 $ 6,740 $ 2,919 $ 20,866 Contributions subsequent to the measurement date 36,983 5,290 Net differences between projected and actual earnings on investments 44,110 18,930 Changes in assumptions 3,493 32,499 4,413 Changes in proportion 2467 5 096 45547 71207 Total $ 85i727 $ 151329 $ 1051185 $ 961486 $1,601, 731 reported as deferred outflows of resources related to pensions resulting from City contributions subsequent to the measurement date will be recognized as a reduction of the net pension liability in the year ended December 31, 2017. Amounts reported as deferred outflows of resources and deferred inflows of resources related to pensions will be recognized in pension expense as follows: Local Police & Firemen Deferred Deferred Year ended [Inflows] Outflows [Inflows] Outflows December 31, Amount Amount Total 2018 $ (8,406] $ 356,816 $ 348,410 2019 449,682 1,137,553 1,587,235 2020 306,743 714,701 1,021,444 2021 [6,545] 58,150 51,605 2022 90,707 158,765 249,472 Total $ 832:181 $ 2:425:985 $ 31258,166 $36,983 and $5,290 reported as deferred outflows of resources related to pensions resulting from Salina Housing Authority and Salina Airport Authority contributions subsequent to the measurement date will be recognized as a reduction of the net pension liability in the year ended December 31, 2017. Amounts reported as deferred outflows of resources and deferred inflows of resources related to pensions will be recognized in pension expense as follows: Housing Airport Authority Authority Deferred Deferred Year ended [Inflows] Outflows [Inflows] Outflows December 31, Amount Amount IQ!fil 2018 $ 2,399 $ (17,980] $ (15,581] 2019 16,286 7,594 23,880 2020 12,198 9,651 21,849 2021 134 [2,028) (1,894] 2022 2,398 6,172 8,570 Total $ 33,415 $ 3,409 $ 36,824 57 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 5. OTHER INFORMATION (Continue~) B. Deferred Compensation Plan The City offers its employees a deferred compensation plan ("Plan") created in accordance with Internal Revenue Code Section 457. The Plan, available to all City employees, permits them to defer a portion of their salary until future years. The deferred compensation is not available to employees until termination, retirement, death, or unforeseeable emergency. Plan assets are transferred to a plan agent in a custodial trust and are not available to the claims of the City's general creditors. C. Flexible Benefit Plan (I.RC. Section 125) The City Commission has adopted by resolution a salary reduction flexible benefit plan ("Plan") under Section 125 of the Internal Revenue Code. All City employees working more than 20 hours per week are eligible to participate in the Plan beginning after two full months of employment. Each participant may elect to reduce his or her salary to purchase benefits offered through the Plan. Benefits offered through the Plan include various insurance and disability benefits. D. Risk Management The City is exposed to various risks of loss related to torts; theft of, damage to and destruction of assets; errors and omissions; natural disasters and other events for which the City carries commercial insurance. No significant reductions in insurance coverage from that of the prior year have occurred. Settlements have not exceeded insurance coverage for each of the past three years. The City has established a limited risk management program for workers' compensation. The program covers all City employees. Premiums are paid into the Workers' Compensation Reserve Fund by all other funds and are available to pay claims, claim reserves and administrative costs of the program. An excess coverage insurance policy covers individual claims in excess of $250,000 ($350,000 for claims involving employees classified as policemen or firemen). Incurred claims, including incurred but not reported claims, have been accrued based primarily upon subsequent payments. Claim liabilities are calculated considering the effects of inflation, recent claim settlement trends including frequency and amounts of payouts and other economic and social factors. The liability for claims and judgments is reported in the Workers' Compensation Reserve Fund because it is expected to be liquidated with expendable available financial resources. Of the liability, $177, 141 is considered to be due within one year. Changes in the balances of claims liabilities during the past two years are as follows: 2.Q.1l 2Q12 Unpaid claims, January 1 $ 255,154 $ 281,601 Incurred claims (including IBNRs) 622,556 947,583 Claim payments [655i79ZJ [9741030) Unpaid claims, December 31 $ 221,913 $ 255,154 The City established a limited risk management program for employee health and dental insurance in 1997. The program covers eligible City employees. Premiums are paid into the health insurance fund by all other funds and are available to pay claims, claim reserves and administrative costs of the program. An excess coverage insurance policy covers individual claims in excess of $50,000. Incurred claims, including incurred but not reported claims, have been accrued based primarily upon subsequent payments. Claim liabilities are calculated considering the effects of inflation, recent claim settlement trends including frequency and amounts of payouts and other economic and social factors. The liability for claims and judgments is reported in the Health Insurance Fund because it is expected to be liquidated with expendable available financial resources. Therefore, all of the liability is considered to be due within one year. Changes in the balances of claims liabilities during the past two years are as follows: 58 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) D. Risk Management (Continued) E. Contingent Liabilities Unpaid claims, January 1 Incurred claims Oncluding IBNRs) Claim payments Unpaid claims, December 31 2017 2016 $ 294,333 $ 275,440 4,244,648 3,951,548 [4, 143,290) (3,932,655] $ 395,691 $ 294,333 The City receives significant financial assistance from numerous federal and state governmental agencies in the form of grants and state pass-through aid. The disbursement of funds received under these programs generally requires compliance with terms and conditions specified in the grant agreements and is subject to audit. Any disallowed claims resulting from such audits could become a liability of the General Fund or other applicable funds. However, in the opinion of management, any such disallowed claims would not have a material effect on any of the financial statements of the City at December 31, 2017. The City is a defendant in various lawsuits. Although the outcome of these lawsuits is not presently determinable, it is the opinion of the City's legal counsel that resolution of these matters will not have a material adverse effect on the financial condition of the City. F. Municipal Solid Waste Landfill State and federal laws and regulations require the City to place a final cover on its landfill site when it stops accepting waste, and to perform certain maintenance and monitoring functions at the site for thirty years after closure. Although closure and postclosure care costs will be paid only near or after the date that the landfill stops accepting waste, the City reports a portion of these closure and postclosure care costs as an operating expense of the solid waste fund in each period based on landfill capacity used as of each balance sheet date. The $1,981,498 reported as landfill closure and postclosure care liability at December 31 represents the cumulative amount reported to date based on the use of 28.8% of the estimated capacity of the landfill. The City's solid waste fund will recognize the remaining estimate cost of closure and postclosure care of $4,892,995 as the remaining estimated capacity is filled over the remaining life expectancy of 147 years. These amounts are based on what it would cost to perform all closure and postclosure care in 2017. Actual cost may be higher due to inflation, changes, in technology or changes in regulations. The City is required by State and Federal laws and regulations to provide assurances of financial responsibility for closure and post- closure care. The City has elected to utilize the Local Government Financial test promulgated by the U.S. Environmental Protection Agency (at 40 CFR 258.74(f)) and the Kansas Department of Health and Environment to provide these assurances. Any future closure or post-closure care costs will be provided through the normal budgeting and rate setting process, including the issuance of general obligation bonds, if necessary. 59 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) G. Capital Projects Capital projects often extend over two or more fiscal years. The following is a schedule, which compares the project authorization including allowable interest revenue to total project expenditures from project inception to December31, 2017. Project 8uthorization Ex~enditures Markley-Magnolia W Sewer $ 5,150,000 $ 200,718 Cloud from Ohio to Levee 155,014 69,242 Ninth and Cloud Intersection Realignn 1,100,000 1,048,542 Bicentennial Center Improvements 10,200,000 12,344,709 Lakewood Middle School Safe Route 81,375 47,509 Bicentennial Center Owners Rep 96,000 84,000 WaterWell 13 & 14 Maintenance 52,184 50,830 Pavement Condition Survey 36,222 33,909 Community Fieldhouse 6,937,827 8,681,599 Community Fieldhouse 713,858 733,992 Wastewater Treatment Plant Feasibil 154,395 154,395 Channel Road Erosion Repairs 58,858 Rebuild High Service Pump P-203 24,187 6,259 Pump Stations and Force Mains 1,483,000 1,280,581 2016 Water Meters 30,000 18,128 2017 Country Club Road lmprovemen 1,200,000 953,747 Dowtown STAR District 58,000 87,312 Downtown CID -Alley 1,159 Downtown TIF 1,944 2017 Mill & Inlay 1,577,502 1,413,554 2017 Major Concrete Rehab 469,472 423,675 Downtown Streetscape 12,165,000 1,109,400 Smoky Hill River Renewal 3,200,000 1,429,129 S Well Field & WTP Phase 1 1,964,525 366,655 2017 Sidewalks 69,092 53,105 Police Training Facility 4,900,000 4,204 Beechcraft Road lmprovements-Airpo 1,500,000 401 Indiana Ave Trail 79,262 74,486 Preliminary Design Broadway lmpr 50,000 50,000 2018 Pavement Sealing 325,000 275 60 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 5. OTHER INFORMATION (Continued) H. Environmental Matters The Kansas Department of Health and Environment (KDHE) issued a report in 1994 indicating the presence of volatile organic compounds at levels requiring remediation at the Salina Public Water Supply Wells Site. The City adopted a proactive Policy and Action Plan to remediate the groundwater contamination, and on December 7, 1994, the City and KDHE entered into a Consent Order and Settlement Agreement under which the City assumed primary responsibility for the further investigation and remediation of the groundwater contamination. Field testing work has been completed. The necessary remediation work will be conducted over the next several years at a yet undetermined cost to the City's Water and Sewer Fund. The U.S. Department of Defense transferred property located at the former Schilling Air Force Base (the Base or Site) to the Authority on or about September 9, 1966. The property is now known to contain areas of extensive soil and groundwater contamination, which is a result of the use and disposal of chlorinated solvents during military operations at the Base from 1942 until Base closure in 1965. The U.S. Department of Defense is responsible for the investigation and remediation of contamination caused by military activities at current and former military bases. The U.S. Army Corps of Engineers (Corps) is the lead agency for the Department at formerly used defense sites. The Corps has investigated the soil and groundwater contamination at the Site under the regulatory oversight of the U.S. Environmental Protection Agency (EPA) and the Kansas Department of Health and Environment (KDHE). The Site is not designated as a National Priority List Superfund site, but investigation and remediation are required to be in compliance with the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA). Potential liability for contamination under CERCLA extends broadly to parties associated with the release or presence of hazardous substances, including not only those entities involved with contaminant use and disposal, but in some cases other current and former owners and operators of contaminated sites. As a current owner of extensive amounts of property at the Site, the Authority is potentially liable under CERCLA, although the Authority believes that it has meritorious defenses to such liability. The Authority is considered to be a Potentially Responsible Party (PRP) for the Site, primarily due to its status as a property owner. The Authority, City of Salina, Unified School District No. 305 and the Kansas Board of Regents (Kansas State University Polytechnic Campus), (collectively Salina Public Entities) currently own over 90% of the nearly 4,000 acres of the Base property. No third party has asserted any claim for bodily injury or property damage. Beginning in August 2007, the Salina Public Entities initiated settlement negotiations with the U.S. Federal Government. The negotiation objectives at that time included transferring the responsibility for completing the cleanup from the U.S. to the Salina Public Entities. The local objective was to reach a settlement agreement with the U.S. that provides the Salina Public Entities sufficient funds to complete cleanup operations over a 30-year period. During calendar year 2008, the Salina Public Entities, by and through its environmental consultant, prepared a detailed Cost to Complete Estimate (CTC). The CTC preparation included consultation with the EPA and KDHE. The Salina Public Entities' CTC was completed in June of 2008 and submitted to the Corps. Subsequently, on January 23, 2009, the Salina Public Entities delivered a demand letter to the Corps. The letter demanded that settlement negotiations begin immediately with the U.S. Department of Justice. On May 14, 2009 the Authority was notified that the Corps referred the Base demand letter to the U.S. Department of Justice on May 12, 2009. The Salina Public Entities delivered on or about May 10, 2010, a settlement offer and a draft of a lawsuit complaint to the attorney for the U.S. Department of Justice. The Salina Public Entities planned to file suit against the U.S. if the matter was not settled by the end of May, 2010. The Salina Public Entities did not intend to cut off settlement negotiations by the filing of suit, and this has been communicated to the U.S. No remedial action plan or record of decision has been adopted by the EPA or KDHE. 61 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) H. Environmental Matters (Continued) On or about May 27, 2010, the Salina Public Entities filed their Complaint against the United States of America, the United States Department of Defense and Secretary of Defense, Robert M. Gates, in his official capacity (collectively, "Defendants"). On or about September 22, 2010, the Salina Public Entities filed their First Amended Complaint in four counts: Count I Citizen Suit Claim Pursuant to 42 U.S.C.§ 9659(a)(2), Count II Citizen Suit Claim Pursuant to 42 U.S.C.§ 9659(a)(1 ), Count Ill Claim for Recovery of Response Costs Pursuant to 42 U.S.C.§ 9607(a) and Count IV Claim for Declaratory Judgment Pursuant to 42 U.S.C.§ 9613(g)(2). On or about October 6, 2010, Defendants filed their motion to dismiss and to strike, primarily with respect to the citizen suit claims. On or about March 25, 2011, Judge Murguia entered his Memorandum and Order. The Judge granted the Defendants' motion to dismiss Counts I and II (citizen suit claims) for lack of subject matter jurisdiction. He also granted the Defendants' motion to dismiss the Salina Public Entities' requests for attorney fees, with the exception of non-litigation attorney fees. He denied the Defendants' motion to strike the Salina Public Entities' allegations of a conflict of interest. The Salina Public Entities' claims under Counts Ill and IV for response costs under CERCLA 9607(a) are not affected by the Judge's rulings. The Salina Public Entities disagree with most of the Judge's filings and, if necessary, plan to take an interlocutory appeal to the Tenth Circuit to contest the rulings. On or about April 22, 2011, Defendants filed their Answer to First Amended Complaint and Counterclaim against the Salina Public Entities. Count I of the Counterclaim alleges a claim for contribution under CERCLA, 42 U.S.C.§ 9613(f)(1). Count II of the Counterclaim alleges a claim for cost recovery under CERCLA, 42 U.S.C.§ 9607(a)(1 ). Count II alleges costs incurred by the U.S. Environmental Protection Agency of approximately $1,838,241 as of September 30, 2007, and alleges costs incurred by the Corps of approximately $14,915,228 as of April 17, 2009. The Salina Public Entities intend to vigorously contest the claims brought against them and will assert, among other defenses, the third party defense under 42 U.S.C.§ 9607(b)(3). The parties agreed on a mediation to discuss settlement. The mediation sessions occurred in October 2011, and the mediation discussions continued for over a year. The parties have now agreed upon a partial settlement. The partial settlement includes payment by the U.S. in exchange for performance by the Salina Public Entities of a remedial investigation/feasibility study through entry of a Corrective Action Decision by KDHE (the "Work"). The present cost estimate of the Work is less than $10,000,000. The agreement is that the U.S. will pay 90% of the cost of the Work with the Salina Public Entities responsible for payment of the remaining 10%. It is anticipated that the agreed share of the Salina Public Entities will be paid by the City of Salina. Also, the claims and counterclaims in the lawsuit have been dismissed without prejudice with provisions tolling any and all statutes of limitation. No party is obligated under the settlement agreement to implement the Corrective Action Decision upon its entry by KDHE, and the parties will either negotiate an agreement to implement such Corrective Action Decision or refile their claims in court. The Salina Public Entities have entered into a Consent Agreement and Final Order ("CAFO") with KDHE, which is conditioned upon the U.S.'s payment to the City. On May 2, 2013, the U.S. District Court for the District of Kansas entered its Consent Decree. City of Salina, Kansas, et al. v. United States of America, et al., Case No. 1 0- CV -2298 CM/DJW. The Court's Consent Decree approved the settlement among the parties. The current status is that the U.S. wire transferred $8,426,700 to the account of the City, and the City added the share of the Salina Public Entities in the amount of $936,300 to the account. The Remedial Investigation (RI) portion of the CAFO scope of work was completed during 01 2018. The Feasibility Study portion of the CAFO scope of work was also completed during 01 2018. The Feasibility Study (FS) and Proposed Plan (PP) portions of the CAFO scope of work are scheduled to be completed during 02 2018 and submitted to KDHE. The Corrective Action Decision (CAD) document is scheduled to be issued by KDHE during 04 2018. Although the claims and counterclaims in the lawsuit have been dismissed without prejudice, the Authority intends to vigorously pursue its claims that the U.S. should implement the Corrective Action Decision upon 62 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) H. Environmental Matters (Continued) its entry by KDHE and its defenses against any claims brought against it. Based on presently known information, the Authority has determined that while a possible liability exists, at this time, no reasonable estimate of the possible liability can be made. Therefore, no liability related to that matter has been recorded. I. Postemployment Health Care Plan Plan Description. The City operates a single employer defined benefit healthcare plan administered by the City. The Employee Benefit Plan (the Plan) provides medical and dental benefits to eligible early retirees and their spouses. KSA 12-5040 requires all local governmental entities in the state that provide a group health care plan to make participation available to all retirees and dependents until the retiree reaches the age of 65 years. No separate financial report is issued for the Plan. Funding Policy. The contribution requirements of plan participants and the City are established and amended by the City. The required contribution is based on projected pay-as-you-go financing requirements. Plan participants contributed approximately $265,000 to the Plan (approximately 100% of total premiums) through their required contribution of $525 per month for retiree-only coverage and $1,408 for family coverage. Annual OPEB Cost and Net OPEB Obligation. The City's annual other postemployment benefit (OPEB} cost (expense) is calculated based on the annual required contribution of the employer (ARC), an amount actuarially determined in accordance with the parameters of GASB Statement 45. The ARC represents a level of funding that, if paid on an ongoing basis, is projected to cover normal cost each year and amortize any unfunded actuarial liabilities (or funding excess) over a period not to exceed thirty years. The following table shows the components of the City's annual OPEB cost for the Plan for the year, the amount actually contributed to the plan, and the changes in the City's net OPEB obligation to the Plan: Annual required contribution Interest on Net OPEB Obligation Adjustment to Annual Required Contribution Annual OPEB cost (expense} Benefit payments Change in net OPEB obligation Net OPEB obligation -beginning of year Net OPEB obligation -end of year $ 430,085 150,156 (166,838) 413,403 (265,000) 148,403 5,005, 151 $ 5,153,554 The City's annual OPEB cost, the percentage of annual OPEB cost contributed to the Plan, and the net OPEB obligation for the year ended December 31, 2017 was as follows: 63 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) I. Postemployment Health Care Plan (Continued) Annual Fiscal Annual OPEB Net Year OPES Cost OPES Ended Cost Contributed Obligation December31, 2013 $ 570,434 $ 148,000 $ 3,986,743 December 31, 2014 534,877 185,000 4,336,620 December31, 2015 556,385 209,000 4,684,005 December 31, 2016 578,146 257,000 5,005,151 December 31, 2017 413,403 265,000 5,153,554 Funding Status and Funding Progress. As of the year ended December 31, 2017, the most recent actuarial valuation date, the Plan was not funded. The actuarial accrued liability for benefits was $4,471,205 and the actuarial value of asset was $0, resulting in an unfunded actuarial accrued liability (UAAL) of $4,471,205. The covered payroll (annual payroll of active employees covered by the plan) was $23,770,671, and the ratio of the UAAL to the covered payroll was 18.81 %. Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and assumptions about the probability of occurrence of events far into the future. Examples include assumptions about future employment, mortality, and the healthcare cost trend. Amounts determined regarding the funded status of the plan and the annual required contributions of the employer are subject to continual revision as actual results are compared with past expectations and new estimates are made about the future. The schedule of funding progress, ·presented as required supplementary information following the notes to the financial statement, presents multiyear trend information about whether the actuarial value of plan assets (if any) are increasing or decreasing over time relative to the actuarial accrued liabilities for benefits. Actuarial Methods and Assumptions. Projections of benefits for financial reporting purposes are based on the substantive plan (the plan as understood by the employer and the plan participants) and include the types of benefits provided at the time of each valuation and the historical pattern of sharing of benefit costs between the employer and plan participants to that point. The actuarial methods and assumptions used include techniques that are designed to reduce the effects of short-term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent with the long-term perspective of the calculations. In the year ended December 31, 2017, actuarial valuation, the projected unit credit actuarial cost method was used. The actuarial assumptions include a 3.00% investment rate of return, which is the rate of the employer's own investments as there are no plan assets and an initial annual medical and dental healthcare cost trend of 6.80%, reduced by decrements to an ultimate rate 4.10% after eighty years. The UAAL is being amortized as a level dollar over an open thirty-year period. J. Deficit Fund Balance The Police Grants Fund maintained a deficit fund balance of $[27,854] at December 31, 2017. 64 K. TAX ABATEMENTS CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 In 2017, the City of Salina participated in real property tax abatements for six local companies. Property tax abatements are authorized under Kansas state statutes K.S.A. 12-1740 et seq. and K.S.A. 79-201a and subject to City policy. The City provides property tax abatements to encourage existing industry to expand, assist new business start-ups, recruit new companies from out-of-state or internationally, encourage high technology and research based businesses, encourage training and development of Salina area employees, and encourage location and retention of businesses which are good "corporate citizens" that will add to the quality of life in the community through leadership and support of civic and philanthropic organizations. Property tax abatements reduce ad valorem property taxes. The percentage of reduction ranges from 40.5% to 100%, but in all cases, the maximum duration is for ten years as per state statute. To receive an abatement, applicants must submit an application, which undergoes due diligence and analysis before being considered by the City Commission. If the abatement is authorized, the applicant must sign a performance agreement that specifies annual compliance measures. Each year, the applicant submits a renewal application, along with compliance information, which is reviewed by City staff for conformance with agreement provisions. If compliance is not met, appeals can be made to the City Commission to determine the amount of incentives, if any, to be received by the property owner. The City of Salina negotiates property tax abatements on an individual basis. Ad Valorem Property Tax Abatements 2017 Tax Company Start End % Abated Salina Vortex Corp (facility impro\ements) 2015 2024 75% $ 20,981 ----------------- Bergkamp (facility addition/improwments) 2010 2019 50% 6,486 ---------Great Plains Mfg (facility improwments) 2014 2023 100% - Veris Technologies (facility addition/impro\ements) 2015 2024 40.5% 1,925 Twin Oaks (facility addition/improwments) 2015 2024 55% 2,602 Salina Field House (facility) 2017 2026 100% 27,401 Total I I I$ 59,395 Tax Increment Financing (TIF). TIFs are an economic development tool established by the Kansas TIF Act (K.S.A. 12-1770 et seq.) and subject to City policy to aid in financing projects for substantial public benefit. Public benefits can include creating jobs or retaining existing employment, eliminating blight, strengthening the employment and economic base of the City, increasing property values and tax revenues, reducing poverty, creating economic stability, upgrading older neighborhoods. facilitating economic self-sufficiency, promoting projects that are of community wide importance, or implementing the economic development goals of the City. The program works by reimbursing a portion of the incremental increase in property taxes resulting from improvements and a portion of local sales tax generated within the district to the property owner. The base value, or what the property was valued at prior to improvements, is shielded from the rebate. To receive a TIF, applicants must submit a detailed, written proposal to the City, which will undergo due diligence and analysis before being considered by the City Commission. The City Commission then determines if it will commence the statutory process to create a redevelopment district. If the TIF district is authorized, the City and applicant will enter into an agreement that specifies performance, certification, and reimbursement requirements. City Staff will work with the property owner to certify eligible expenses and compliance with agreement provisions. Once the project begins to generate TIF revenues (sales tax and/or property tax), City staff works with the distributing agency and property owner to generate and track reimbursements. Because reimbursements are not paid until after improvements are put in place, agreement compliance is met, eligible expenses are certified, and sales and/or property tax distributions are made to the City, there are no provisions for recapturing taxes. The City of Salina negotiates TIFs on an individual basis. 65 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 K. TAX ABATEMENTS (Continued) TIF Project Plans District Purpose Base Year Expires Construction of 10.79 acres of shopping center, including single and multi-tenant retail space, and related public and prilate Lambertz infrastructure 2007 2027 Total 2017 Reimbursements Sales Tax Property Tax $ 212,624 $ 258,932 $ 212,624 $ 258,932 Community Improvement Districts (CID). CIDs are an economic development tool established by the Kansas CID Act (K.S.A. 12-6a26 et seq.) and subject to City policy to assist with the development of community improvements which can benefit a development and the public. In all CIDs, public improvements were financed initially by the developer and are reimbursed annually via a two percent (2%) transportation district sales tax on retail or taxable services occurring within the district. To establish a CID, the applicant first submits a CID petition which is signed by the owners of all of the land within the proposed district. The City Commission then considers the request to establish a CID. If the CID is authorized, the City and applicant will enter into an agreement that specifies performance, certification, and reimbursement requirements. City Staff will work with the property owner to certify eligible expenses and compliance with agreement provisions. Once the project begins to generate CID revenues, City Staff works with the distributing agency and property owner to make and track reimbursements. Because reimbursements are not paid until after improvements are put in place, agreement compliance is met, eligible expenses are certified, and CID sales tax distributions are made to the City, there are no provisions for recapturing taxes. The City of Salina negotiates CIDs on an individual basis. Community Improvement District (CID} 2017 Eligible Reimbursement Name Rate Start Expires Purpose Amount* Assist with impro-.ements to hotel South 9th Street 2.00% 3/1/2016 12/31/2037 and conference center $ 154,154 Total $ 154,154 * Reimbursement was not actually paid to de1.eloper until Jan. 2018 Neighborhood Revitalization Areas (NRA). NRAs are authorized under Kansas state statutes K.S.A. 12-117 and subject to City policy to spur investment and revitalization of properties which can benefit a neighborhood and the public. The program works by rebating a portion of the incremental increase in property taxes resulting from improvements back to the property owner. The base value, or what the property was valued at prior to improvements, is shielded from the rebate. Participation in the program and percentage of rebate and duration are determined separately by the City, County, and School District. The current City of Salina adopted plan is a 4 year plan running from 2014 -2018. It allows for a 10 year rebate and provides rebates from 25% to 100% depending on year in plan and type of improvement. To receive an NRA, taxpayers must submit an application, which undergoes due diligence and analysis before being approved by the City. If the NRA is approved, each year, the applicant must submit proof that property taxes have been paid in full. Because the rebate is not given until after improvements are put in place and property taxes paid, there are no provisions for recapturing taxes. The City of Salina approves NRAs on an individual basis. 66 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 K. TAX ABATEMENTS (Continued) Neighborhood Revltalizallon Act (NRA) -------------------------------------~ --, -- Property/Buslnem Name Add rem Weis Fire & Safety lmprowment #2 Erick Mendenhal1 1325 N. 3rd Annie/Arlene Lewis 1005 N. 10th Street Michelle Malone 809 N. 2nd Street Boyd E. Smith Trust 148 S. Santa Fe Boyd E. Smith Trust 148 s. Santa Fe Welsh lnwstments LLC 300 S. 9th Street Leon Marrs Trust 7 40 N. 2nd Street Johnny M. & Sung Hee Kim 233A S. Fourth Street Pioneer Presidents Place LP 210 W.Mulbeny Street Christpher Helm 613 N 5th Street Paul Foster 523 N. 11th James M. Monroe 620 W. HamRton Street Chanel Thomas 241 N. Front Street Christina Litwiller 148 N. 12th Street Jeremy Cessna 219 N. Front Street Troy & Dawn Cramer 1101N.10th William & Mary Warhurst 714 Park Street Holly Fain 204 Forest A1enue Arlene Cox 200 Forest A1enue Gloria Williams 903 N. 10th Street Michelle Rogan 240 S. Clark Street Samuel A. Rock 1329 N. 4th Street Jessica A. Ziegler 221 N. 2nd Street Delln or Jessica Know 207 N. Penn --- Rawy lnwstments LLC 157 N. Se1enth, 203 W. Ash, 205 W. Ash, 207 W. Ash & 209 W. Ash Lamont Outland 1206 N. 7th Street Michelle Bunch 634 N. 8th Street Jermaine and Tykes Polk 226 N. 2nd Street Mary Marshall 937 N. 3rd Street Angela Fishburn 1219 N. 8th Street Kress Building LLC 134 S. Santa Fe A1e Heritage at Hawthorne Partners. LLC 715 N. 9th Street Will & Mary Warhurst 809W. Ash Donnie & Ramona Marrs 2035 E. Iron #300R TJTM. Inc. 2035 E. Iron #213C Troy Valcil 853 Na\Sho Michelle Malone 815 N. 2nd Street Timothy & Linda Rickman 719 E. Ash Ywtte Gelinas 1115 N. 8th Street Charles H Carroll Jr Trust 156-158 S. Santa Fe Pestinger Enterprises LLC 2035 East Iron, Unit 306R Latisha Pierce 705 N. 2nd Street Tanya Shiehzadeh 703 N. 2nd Street Robert & Brenda Bums 1205 N. 4th Street Property Partners LLC 116 & 118 N. Santa Fe (2nd Floor Loft Apartments) Philf Hemmer 2035 E. Iron A1enue, Unit #203R Curtis and Rebecca Schlosser 2035 E. Iron Awnue, Unit #206R Daryl Bixby Construction Co. 156-158 N. 11th Street Tranlesh Byrd 701 N. 2nd Street TJTM Inc 2035 E. Iron #105R TJTM Inc 2035 E. Iron #302R TJTMlnc 2035 E. Iron #202R TJTMlnc 2035 E. Iron #205R Mark Martin Llllng Trust 2035 E. lron#104R Total I 67 2017 --------Type Rebate Pale Com $ 353 Res 49 Res 6 Res 21 Res 104 Com 121 Com 1,130 Res 37 Res 153 Com 2,472 Com 427 Res 31 Res 136 Res 115 Res n Res 82 Res 14 Res 52 Res 94 Res 95 Res 89 Res 109 Res 21 Res 90 Res 277 Com 1, 116 Res 200 Res 212 Res 107 Res 184 Res 184 Com 509 Com 1,523 Res 228 Res 815 Res 92 Res 111 Res 23 Res 134 Res 201 Com 2,576 Res 449 Res 244 Res 220 Res 174 Com 2.466 Res 1,843 Res 960 Com 516 Res 199 Com 702 Com 636 Com 756 Com 310 Com 717 !$ 24,560 REQUIRED SUPPLEMENTARY INFORMATION CITY OF SALINA, KANSAS OTHER POST-EMPLOYMENT BENEFITS REQUIRED SUPPLEMENTARY INFORMATION December 31, 2017 Schedule of Employer Contributions: Annual Fiscal Annual OPEB Net Year OPEB Cost OPEB Ended Cost Contributed Obligation December31, 2013 $ 570,434 $ 148,000 $ 3,986,743 December 31, 2014 534,877 185,000 4,336,620 December31, 2015 556,385 209,000 4,684,005 December 31, 2016 578,146 257,000 5,005, 151 December 31, 2017 413,403 265,000 5, 153,554 Schedule of Funding Progress: Actuarial Actuarial Actuarial Unfunded Funded Covered Valuation Value of Accrued AAL Ratio Payroll Date Assets (a} Liabilit~ (b} (b} -(a} (afb} .(Q}. 12/31/2013 $ -$ 5,579,912 $ 5,579,912 0.0% $ 22,283,185 12/31/2014 5,538,770 5,538,770 0.0% 22,156,127 12/31/2015 5,538,770 5,538,770 0.0% 22,958,300 12/31/2016 5,538,770 5,538,770 0.0% 23,245,887 12/31/2017 4,471,205 4,471,205 0.0% 23,770,671 68 UAAL as Percent of Payroll (b-a}f(c} 25.04% 25.00% 24.13% 23.83% 18.81% CITY OF SALINA, KANSAS KPERS PENSION PLAN REQUIRED SUPPLEMENTARY INFORMATION (CONTINUED) December 31, 2017 Schedule of the City's Proportionate Share of the Net Pension Liability Last Ten Fiscal Years* Local ~ City's proportion of the net pension liability 0.764% City's proportionale share of the net pension liability $10,027,679 City's covered~mployee payroll $12,931,197 City's proportionate share of the net pension liability as a percentage of its covered~mployee payroll 77.55% Plan fiduciary net position as a percentage of the Iota! pension liability 71.96% • -The amounts presented for each fiscal year were determined as of 12/31. Data became available with the Inception of GASB 66 during fiscal year 2015, therefore 10 years of data Is unavailable. Police and Firemen Local ~ .12fill1.2 2.256% 0.761% $16,395,794 $11,770,699 $10,161,666 $ 13,371,550 161.35% 68.03% 74.60% 66.55% Schedule of the City's Contributions Last Ten Fiscal Years* Police and Firemen .12Llli16 2.160% $ 20,251,512 $10,799,696 187.52% 69.30% Police and Police and Local .1.2llll1.Z 0.811% $ 11,753,246 $13,606,499 66.38% 72.15% Local Firemen Local Firemen Local .12l3.1L15 .12ll1illi .1.2l3.1l1.fi .1.2l3.1l1.fi .12l3.1l1Z $ $ Contractually required contribution $ 1,256,217 $ 2,527,995 $ 1,243,711 $ 2,361,273 $ 1,179,745 $ Contributions In relation to the contractually required contribution Contribution deficiency [excess] 1,256,217 2,527,995 1,243,711 1,179,745 Police and Firemen .1.2llll1.Z 2.191% 20,546,662 10,606,934 193.71% 70.99% Police and Firemen .12l3.1l1Z 1,986,933 1,986,933 City's covered-employee payroll $13,251,236 $10,730,033 $13,548,056 $10,593.419 $13,944,989 $ 10,441,055 Contributions as a percentage of covered employee payroll • -Data became available with the inception of GASB 68 during fiscal year 2015, therefore 10 years of data Is unavailable. 9.48% 23.56% 69 9.18% 22.29% 8.46% 19.03% COMBINING AND INDIVIDUAL FUND STATEMENTS AND SCHEDULES CITY OF SALINA, KANSAS COMBINING STATEMENTS -NONMAJOR FUNDS Special revenue funds are used to account for specific revenues that are legally restricted to expenditure for particular purposes. Bicentennial center fund -To account for the activities of the City's convention center. ·Business improvement district fund -State law allows businesses within an area to voluntarily establish an improvement City. This fund is used to account for the assessments made on the District. All revenues are to be used within the Business Improvement District. Neighborhood park fund -To account for fees collected from new residential building projects in Salina. Expenditures are for acquisition or development of neighborhood parks in the growing areas of the community. Special parks and recreation fund -To account for liquor tax revenues, which must be used for park maintenance and improvements. Special alcohol fund -To account for liquor tax revenues, which must be used for programs, which address prevention, education or intervention for drug and alcohol abuse. · Community development revolving fund -To account for funds, which may be loaned for housing and economic development, purposes, to later be repaid and reused on a revolving basis. Sales tax economic development fund -To account for 12.5% of the 1/4 cent sales tax designated for economic Development purposes. Downtown TIF District #1 fund -To account for revenues and expenditures related to the Tax Increment Financing District that was formed as part of the Downtown Revitalization Project. South 9th CID fund -To account for incremental sales tax revenues received and disbursed back to the developer as part of the Community Improvement District formed in 2015. State Grants fund -To account for grant revenue and expenditures received from the State of Kansas. 911 communications fund -To account for transitioning the receipt and administration of 911 fees to the City from the Kansas Department of Revenue and Saline County, as the City is now the public answering point. Monies will be used to pay for 911 related services. Kenwood cove capital fund -To account for the Special Sales Tax proceeds to be used to provide for long-term capital maintenance activity at the facility. Special law enforcement fund -To account for revenues received from the sale of forfeited assets acquired during drug enforcement activities. Expenses are limited to capital items to be used for further drug enforcement activities. Police grants fund -To account for revenues from grants, which are to be used for special police activities, including the D.A.R.E. program Federal grants fund -To account for grants received from the federal government to be used to monitor and mediate fair housing complaints. D.A.R.E. donations fund -To account for donations to the D.A.R.E. program. War memorial maintenance fund -To account for monies to be used for maintenance of the local war memorial. Arts & humanities fund -To account for revenues and expenses associated with arts and humanities activities. Federal CARE grant fund -To account for revenue and expenses associated with the CARE Grant. Police Department federal forfeiture funds -To account for revenue and expenses associated with federal Equitable Sharing Program funds. 70 CITY OF SALINA, KANSAS COMBINING STATEMENTS -NONMAJOR FUNDS NONMAJOR SPECIAL REVENUE FUNDS -CONTINUED Homeowners' assistance fund -To receive donations and/or other funds to assist low and moderate income persons in improving their homes. Private grants fund -To account for revenues and expenditures related to grants received from private entities with specific purposes. Animal shelter donations fund -To accumulate donations and account for expenses to benefit the animal shelter. NONMAJOR PERMANENT FUNDS Permanent funds are used to report resources that are legally restricted to the extent that only earnings, not principal, may be used for purposes that support the reporting government's programs. Cemetery endowment fund -To account for amounts expended for perpetual care of the City cemetery. Interest earnings are used for cemetery maintenance. Mausoleum endowment fund -To account for amounts charged for perpetual care of the City mausoleum. Interest earnings are used for mausoleum maintenance. Tricentennial commission fund -To account for donations to be used to celebrate the nation's tricentennial in the year2076. 71 CITY OF SALINA, KANSAS COMBINING BALANCE SHEET NONMAJOR GOVERNMENTAL FUNDS December 31, 2017 Total Total Nonmajor Non major Nonmajor Debt Special Revenue Permanent Service Funds Funds Fund ASSETS Cash and investments $ 3,001,083 $ 501,693 $ 1,037,888 Receivables Accounts 2,864 Total assets $ 3,003,947 $ 501,693 $ 1,037,888 LIABILITIES AND FUND BALANCES Liabilities: Accounts payable $ 162,754 $ -$ - Due to other funds 27,854 Total liabilities 190,608 Fund balances: Restricted 357,163 1,037,888 Committed 2,484,030 501,693 Assigned Unassigned [27,854] Total fund balances 2,813,339 501,693 1,037,888 Total liabilities and fund balances $ 3,003,947 $ 501,693 $ 1,037,888 See independent auditor's report on the financial statements. 72 Total Non major Governmental Funds $ 4,540,664 2,864 $ 4,543,528 $ 162,754 27,854 190,608 1,395,051 2,985,723 [27,854] 4,352,920 $ 4,543,528 CITY OF SALINA, KANSAS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES NONMAJOR GOVERNMENTAL FUNDS For the Year Ended December 31, 2017 Total Total Nonmajor Nonmajor Nonmajor Debt Special Revenue Permanent Service Funds Funds Fund REVENUES Taxes $ 580,766 $ -$ - Intergovernmental 851,416 621,860 Charges for services 469,766 10,619 Licenses and permits 5,300 Investment revenue 22,421 1,828 3,929 Donations 110,606 Miscellaneous 77,763 Total revenues 2,118,038 12,447 625,789 EXPENDITURES Current Culture and recreation 1,718,877 Public safety 223,912 Public health and sanitation 347,442 Planning and development 86,832 Miscellaneous 35 Debt service Principal retirement 180,000 Interest and other charges 90,935 Capital outlay 751,068 Total expenditures 3,128,131 35 270,935 Excess [deficiency] of revenues over [under] expenditures [1,010,093] 12,412 354,854 Other financing sources [uses] Transfers in 1,310,983 Transfers [out] Total other financing sources [uses] 1,310,983 Net change in fund balance 300,890 12,412 354,854 Fund balance -Beginning of year 2,512,449 489,281 683,034 Fund balance -End of year $ 2,813,339 $ 501,693 $1,037,888 • See independent auditor's report on the financial statements. 73 Total Nonmajor Governmental Funds $ 580,766 1,473,276 480,385 5,300 28,178 110,606 77,763 2,756,274 1,718,877 223,912 347,442 86,832 35 180,000 90,935 751,068 3,399,101 [642,827] 1,310,983 1,310,983 668,156 3,684,764 $ 4,352,920 ASSETS Cash and investments Receivables Accounts Total assets LIABILITIES AND FUND BALANCES Liabilities: Accounts payable Due to other funds Total liabilities Fund balance: Restricted Committed Assigned Unassigned Total fund balance [deficit] Total liabilities and fund balances CITY OF SALINA, KANSAS COMBINING BALANCE SHEET NONMAJOR SPECIAL REVENUE FUNDS 43100 Business Bicentennial Improvement Neighborhood Center District Park $ 143,841 $ 13,304 $ 21,599 2,864 $ 143,841 $ 16,168 $ 21,599 $ 85,861 $ -$ - 85,861 16,168 57,980 21,599 57,980 16,168 21,599 $ 143,841 $ 16,168 $ 21,599 Special Parks & Special Recreation Alcohol $ 124,221 $ 164 $ 124,221 $ 164 $ -$ 124,221 164 124,221 164 $ 124,221 $ 164 Community Sales Tax Downtown Development Economic TIF South State 911 Revolving DeveloQment District #1 9th CID Grants Communications $ 185, 112 $ 1,052,103 $ 101,631 $ 290,851 $ 6,436 $ 374,898 $ 185,112 $ 1,052,103 $ 101,631 $ 290,851 $ 6,436 $ 374,898 $ -$ 50,000 $ -$ -$ -$ 9,670 50,000 9,670 185, 112 1,002,103 101,631 290,851 6,436 365,228 185,112 1,002,103 101,631 290,851 6,436 365,228 $ 185,112 $ 1,052,103 $ 101,631 $ 290,851 $ 6,436 _$ ___ 37_4.._,8_9_8 See independent auditor's report on the financial statements. 74 ASSETS Cash and investments Receivables Accounts Total assets CITY OF SALINA, KANSAS COMBINING BALANCE SHEET NONMAJOR SPECIAL REVENUE FUNDS (Continued) 43100 Kenwood Special Cove Law Police Capital Enforcement Grants $ 101,852 $ 81 $ $ 101,852 $ 81 $ - - LIABILITIES AND FUND BALANCES Liabilities: Accounts payable $ 7,689 $ -$ - Due to other funds 27,854 Total liabilities 7,689 27,854 Fund balance: Restricted Committed 94,163 81 Assigned Unassigned [27,854] Total fund balance [deficit] 94,163 81 [27,854] Total liabilities and fund balances $ 101,852 $ 81 $ - Federal DARE Grants Donations $ 3,304 $ 18,824 $ 3,304 $ 18,824 $ -$ 235 235 3,304 18,589 3,304 18,589 $ 3,304 $ 18,824 Police War Federal Department Animal Memorial Arts & CARE Federal· Homeowners' Private Shelter Maintenance Humanities Grant Forfeiture Funds Assistance Grants Donations Totals $ 32,291 $ 109,993 $ 25,973 $ 98 $ 11,440 $ 5,525 $ 377,542 $ 3,001,083 2,864 $ 32,291 $ 109,993 $ 25,973 $ 98 $ 11,440 $ 5,525 $ 377,542 $ 3,003,947 $ 225 $ 4,680 $ -$ -$ -$ -$ 4,394 $ 162,754 225 4,680 32,066 105,313 32,066 105,313 $ 32,291 $ 109,993 25,973 5,525 98 11,440 25,973 98 11,440 5,525 $ 25,973 $ 98 $ 11,440 $ 5,525 See independent auditor's report on the financial statements. 75 27,854 4,394 190,608 357,163 373,148 2,484,030 [27,854) 373,148 2,813,339 $ 377,542 $ 3,003,947 CITY OF SALINA, KANSAS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES NONMAJOR SPECIAL REVENUE FUNDS For the Year Ended December 31, 2017 Business Bicentennial Improvement 'Neighborhood Center District Park Revenues Taxes $ -$ -$ - Intergovernmental Charges for services 79,117 Licenses and permits 5,300 Investment revenue 12,513 47 94 Donations Miscellaneous Total Revenues 12,513 79,164 5,394 Expenditures Current Culture and recreation 738,507 Public safety Public health and sanitation Planning and development 72,197 Capital outlay 32,139 Total Expenditures 738,507 72,197 32,139 Excess [deficiency] of revenues over [under] expenditures [725,994] 6,967 [26,745] Other financing sources [uses] Transfers in 742,633 Transfers [out] Total other financing sources [uses] 742.633 Net change in fund balance 16,639 6,967 [26,745] Fund balance, beginning of year 41,341 9,201 48,344 Fund balance, end of year $ 57,980 $ 16,168 $ 21,599 Special Parks & Special Recreation Alcohol $ -$ 202,255 202,255 642 30 202,897 202,285 202,255 211,320 211,320 202,255 [8,423] 30 [8,423] 30 132,644 134 $124,221 $ 164 Community Development Revolving $ - 681 681 681 681 184,431 Sales Tax Economic Development $ 335,247 4,060 339,307 441,606 441,606 [102,299] (102,299] 1,104,402 $ Downtown TIF District #1 88,219 336 88,555 88,555 88,555 13,076 $ South 9th CID 157,300 713 10,371 168,384 168,384 168,384 122,467 State 911 Grants Communications $ -$ 10,974 331,339 22 1,122 10,996 332,461 223,912 223,912 10,996 108,549 10,996 108,549 ----~~~·5_6~0] ~~~25_6~,6_7_9 $ 185, 112 $ 1,002, 103 $ 101,631 $ 290,851 $ 6,436 _$ __ .... 36....,5 ..... 2_2_8 See independent auditor's report on the financial statements. 76 CITY OF SALINA, KANSAS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES NONMAJOR SPECIAL REVENUE FUNDS (Continued) For the Year Ended December 31, 2017 Kenwood Special Cove Law Police Capital Enforcement Grants Revenues Taxes $ -$ -$ - Intergovernmental 21,033 Charges for services Licenses and permits Investment revenue 180 Donations Miscellaneous Total Revenues 180 1 21,033 Expenditures Current Culture and recreation Public safety Public health and sanitation Planning and development Capital outlay 46,276 2,800 16,927 Total Expenditures 46,276 2,800 16,927 Excess [deficiency] of revenues over [under] expenditures [46,096] (2,799] 4,106 Other financing sources [uses] Transfers in 68,350 Transfers [out] Total other financing sources [uses] 68,350 Net change in fund balance 22,254 [2,799) 4,106 Fund balance, beginning of year 71,909 2,880 [31,960] $ Fund balance, end of year $94,163 $ 81 $ [27,854) $ Federal DARE Grants Donations -$ 50 54 18,707 50 18,761 14,635 14,635 50 4,126 50 4,126 3,254 14,463 3,304 $ 18,589 War Memorial Maintenance $ - 118 118 345 345 [227] [227] 32,293 $ 32,066 Police Federal Department Arts & CARE Federal Homeowners' Private Humanities Grant Forfeiture Funds Assistance Grants $ -$ -$ -$ -$ - 8,560 390,649 93 96 38 3 40,464 2,699 5,522 431,206 8,656 2,737 5,525 980,025 980,025 [548,819] 8,656 2,737 5,525 500,000 500.000 [48,819] 8,656 2,737 5,525 154,132 17,317 98 8,703 $ 105,313 $ 25,973 $ 98 $ 11,440 $ 5,525 See independent auditor's report on the financial statements. 77 Animal Shelter Donations Totals $ -$ 580,766 75,000 851,416 469,766 5,300 1,528 22,421 110,606 110,606 77,763 187,134 2,118,038 1,718,877 223,912 145,187 347,442 86,832 751,068 145,187 3,128,131 41,947 [1,010,093] 1,310,983 1.310.983 41,947 300,890 331,201 2,512,449 $373,148 $2,813,339 ASSETS Cash and investments Total assets LIABILITIES AND FUND BALANCES Liabilities Accounts payable Total liabilities Fund balances Committed Total liabilities and fund balances CITY OF SALINA, KANSAS COMBINING BALANCE SHEET NONMAJOR PERMANENT FUNDS December31, 2017 Cemetery Mausoleum Tricentennial Endowment Endowment Commission Total $ 493,866 $ 2,029 ~$ _ ___::5:.?.;,7;..::9~8 $ 501,693 $ 493,866 $ 2,029 .;.$ _......;;5;.:.;,7~9.;;.8 $ 501,693 493,866 2,029 5,798 501,693 $ 493,866 $ 2,029 _$ _ __,;5~,7...;;.9..;;..8 $ 501,693 See independent auditor's report on the financial statements. 78 CITY OF SALINA, KANSAS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES NONMAJOR PERMANENT FUNDS For the Year Ended December 31, 2017 Cemetery Mausoleum Tricentennial Endowment Endowment Commission Revenues Charges for services $ 10,619 $ -$ Investment revenue 1,798 8 Total revenues 12,417 8 Expenditures Miscellaneous 35 Total expenditures 35 Net change in fund balance 12,382 8 Fund balances -beginning of year 481,484 2,021 Fund balances -end of year $ 493,866 $ 2,029 $ See independent auditor's report on the financial statements. 79 - 22 22 22 5,776 5,798 Total $ 10,619 1,828 12,447 35 35 12,412 489,281 $ 501,693 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) BICENTENNIAL CENTER FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Investment revenue $ 12,513 $ -$ Total revenues 12,513 Expenditures Culture and recreation 738,507 750,000 Total expenditures 738,507 750,000 Excess [deficiency] of revenues over [under] expenditures [725,994] [750,000] Other financing sources [uses] Transfers in 742,633 720,000 Total other financing sources [uses] 742,633 720,000 Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 16,639 [30,000] Unreserved fund balance, January 1 41,341 214,254 Unreserved fund balance/GAAP fund balance December 31 $ 57,980 $ 184,254 $ See independent auditor's report on the financial statements. 80 Final - 750,000 750,000 [750,000] 720,000 720,000 [30,000] 214,254 184,254 Variance with Final Budget Positive [Negative] $ 12,513 12,513 11,493 11,493 24,006 22,633 22,633 46,639 [172,913] $ [126,274} Revenues CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) BUSINESS IMPROVEMENT DISTRICT FUND For the Year Ended December 31, 2017 Budgeted Amounts Original Final Variance with Final Budget Positive [Negative] Charges for services Investment revenue $ 77,493 $ 47 89,175 $ 15 89,175 $ 15 [11,682] 32 Total revenues Expenditures Planning and development Total expenditures Excess [deficiency] of revenues over [under] expenditures Unreserved fund balance, January 1 Unreserved fund balance, December 31 Reconciliation to GAAP Accounts receivable GAAP Fund Balance, December 31 77,540 89,190 72,197 89,175 72,197 89,175 5,343 15 7,961 4,754 13,304 $ 4,769 $ 2,864 $ 16,168 See independent auditor's report on the financial statements. 81 89,190 (11,650) 89,175 16,978 89,175 16,978 15 5,328 4,754 3,207 4, 769 _$ _ ___;8;.:.;,5;;.;;3~5 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) NEIGHBORHOOD PARK FUND Revenues Licenses and permits Investment revenue Total revenues Expenditures Capital outlay Total expenditures Excess [deficiency) of revenues over [under] expenditures Unreserved fund balance, January 1 Prior year cancelled encumbrances For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final $ 5,300 $ 10,000 $ 10,000 94 500 500 5,394 10,500 10,500 32,139 95,073 95,073 32,139 95,073 95,073 [26,745) [84,573) [84,573) 48,344 84,573 84,573 Variance with Final Budget Positive [Negative) $ [4,700) [406] [5,106] 62,934 62,934 57,828 [36,229) Unreserved fund balance, December 31 21,599 _$ ____ -.;..$ ____ -.;..$_...;2~1~,5;..;.9.;..9 Reconciliation to GAAP Current year encumbrances GAAP Fund Balance, December 31 $ 21,599 See independent auditor's report on the financial statements. 82 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) SPECIAL PARKS AND RECREATION FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Intergovernmental $ 202,255 $ 190,082 $ Investment revenue 642 4,000 Total revenues 202,897 194,082 Expenditures Capital outlay 194,000 194,000 Total expenditures 194,000 194,000 Excess [deficiency] of revenues over [under] expenditures 8,897 82 Other financing sources [uses] Transfers [out] Total other financing sources [uses] Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 8,897 82 Unreserved fund balance, January 1 104,904 51,169 Prior year cancelled encumbrances 10,420 Unreserved fund balance, December 31 124,221 $ 51,251 $ Reconciliation to GAAP Current year encumbrances GAAP Fund Balance, December 31 $ 124,221 See independent auditor's report on the financial statements. 83 Final 190,082 4,000 194,082 194,000 194,000 82 82 51,169 51,251 Variance with Final Budget Positive [Negative] $ 12,173 [3,358] 8,815 8,815 8,815 53,735 10,420 $ 72,970 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) SPECIAL ALCOHOL FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Intergovernmental $ 202,255 $ 216,086 $ Investment revenue 30 Total revenues 202,285 216,086 Expenditures Public health and sanitation 202,255 216,086 Total expenditures 202,255 216,086 Excess (deficiency] of revenues over [under] expenditures 30 Unreserved fund balance, January 1 134 Unreserved fund balance/GAAP fund balance December 31 $ 164 $ -$ See independent auditor's report on the financial statements. 84 Final 216,086 216,086 216,086 216,086 - Variance with Final Budget Positive [Negative] $ (13,831) 30 [13,801] 13,831 13,831 30 134 $ 164 Revenues Taxes Investment revenue Total revenues Expenditures Capital outlay Total expenditures CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) SALES TAX ECONOMIC DEVELOPMENT FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final $ 335,247 $ 649,849 $ 649,849 4,060 5,000 5,000 339,307 654,849 654,849 441,606 1,474,000 1,474,000 441,606 1,474,000 1,474,000 Excess [deficiency) of revenues over [under] expenditures [102,299) [819,151) Unreserved fund balance, January 1 1,104,402 869,281 Unreserved fund balance/GAAP fund balance December 31 $ 1,002,103 $ 50,130 $ See independent auditor's report on the financial statements. 85 (819, 151] 869,281 50,130 Variance with Final Budget Positive [Negative] $ [314,602) (940] (315,542] 1,032,394 1,032,394 716,852 235,121 $ 951,973 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) ARTS & HUMANITIES FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 390,649 $ 480,350 $ Investment revenue 93 2,000 Miscellaneous 40,464 500 Total revenues 431,206 482,850 Expenditures Culture and recreation 980,025 1,016,988 Total expenditures 980,025 1,016,988 Excess [deficiency] of revenues over [under) expenditures (548,819) [534,138) Other financing sources [uses] Transfers in 500,000 500,000 Transfers [out] Total other financing sources [uses] 500,000 500,000 Excess [deficiency] of revenues and other sources over [under) expenditures and other [uses] [48,819) [34,138) Unreserved fund balance, January 1 154,132 138,327 Unreserved fund balance/GAAP fund balance December 31 $ 105,313 $ 104, 189 $ See independent auditor's report on the financial statements. 86 Final 480,350 2,000 500 482,850 1,016,988 1,016,988 [534,138) 500,000 500,000 [34, 138) 138,327 104, 189 Variance with Final Budget Positive [Negative] $ [89,701) (1,907] 39,964 (51,644) 36,963 36,963 (14,681) [14,681) 15,805 $ 1,124 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) DEBT SERVICE FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Taxes Real estate taxes $ 2,433,770 $ 2,691,197 Delinquent taxes 52,896 55,000 Motor vehicle taxes 374,874 365,992 Special assessments 1,538,904 1,635,000 Investment revenue 17,102 2,500 Miscellaneous 75,000 Total revenues 4,417,546 4,824,689 Expenditures Debt Service Principal retirement 4,907,918 5,157,920 Interest and other charges 1,490,423 2,086,687 Total expenditures 6,398,341 7,244,607 Excess [deficiency] of revenues over [under] expenditures [1,980, 795] [2,419,918] Other financing sources (uses] Issuance of bonds 1,000 Premium on bonds 16,751 Transfers in 2,241,309 2,000,000 Total other financing sources [uses] 2,259,060 2,000,000 Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 278,265 [419,918] Unreserved fund balance, January 1 1,184,289 419,918 Unreserved fund balance December 31 1,462,554 $ - Reconciliation to GAAP Taxes receivable 2,521,302 Deferred revenue [2,473,993] GAAP Fund Balance, December 31 $ 1,509,863 See independent auditor's report on the financial statements. 87 Final $ 2,691, 197 55,000 365,992 1,635,000 2,500 75,000 4,824,689 5,157,920 2,086,687 7,244,607 [2,419,918] 2,000,000 2,000,000 [419,918] 419,918 $ - Variance with Final Budget Positive [Negative] $ [257,427] [2,104] 8,882 [96,096] 14,602 [75,000] [4071143] 250,002 596,264 846,266 439,123 1,000 16,751 241,309 259,060 698,183 764,371 $ 1,462,554 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN NET ASSETS -BUDGET AND ACTUAL (NON -GAAP BASIS) SOLID WASTE DISPOSAL FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 3,160,158 $ 2,047,479 Investment revenue 14,079 4,000 Miscellaneous 20,552 49,310 Total revenues 3,194,789 2,100,789 Expenditures Public works 1,449,639 1,678,330 Total expenditures 1,449,639 1,678,330 Excess [deficiency] of revenues over [under) expenditures 1,745,150 422,459 Other financing sources [uses] Transfers [out] (905,000] [707,000] Total other financing sources [uses] (905,000) [707,000) Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 840,150 [284,541] Unreserved fund balances, January 1 3,040,780 2,090,260 Unreserved fund balances, December 31 $ 3,880,930 $ 1,805,719 See independent auditor's report on the financial statements. 88 Final $ 2,047,479 4,000 49,310 2,100,789 1,678,330 1,678,330 422,459 [707,000] [707,000) [284,541] 2,090,260 $ 1,805,719 Variance with Final Budget Positive [Negative] $ 1, 112,679 10,079 [28,758] 1,094,000 228,691 228,691 1,322,691 (198,000] (198,000) 1,124,691 950,520 $ 2,075,211 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN NET ASSETS -BUDGET AND ACTUAL (NON -GAAP BASIS) WATER AND SEWER FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 19,663,406 $ 19,625,000 Investment revenue 61,765 25,000 Miscellaneous 5,522 10,000 Total revenues 19,730,693 19,660,000 Expenditures Public works 12,243,703 12,831,419 Total expenditures 12,243,703 12,831,419 Excess [deficiency] of revenues over (under] expenditures 7,486,990 6,828,581 Other financing sources (uses] Transfers in 122,200 Transfers (out] [5,649,625] [8,770,000] Total other financing sources [uses] (5,649,625] [8,647,800) Excess [deficiency] of revenues and other sources over (under] expenditures and other [uses] 1,837,365 (1,819,219] Unreserved fund balances, January 1 9,229,332 7,746,266 Prior year cancelled encumbrances 234,904 Unreserved fund balances, December 31 $ 11,301,601 $ 5,927,047 See independent auditor's report on the financial statements. 89 Final $ 19,625,000 25,000 10,000 19,660,000 12,831,419 12,831,419 6,828,581 122,200 [8,770,000] (8,647,800] (1,819,219] 7,746,266 $ 5,927,047 Variance with Final Budget Positive [Negative] $ 38,406 36,765 [4,478] 70,693 587,716 587,716 658,409 [122,200] 3,120,375 2,998,175 3,656,584 1,483,066 234,904 $ 5,374,554 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN NET ASSETS -BUDGET AND ACTUAL (NON -GAAP BASIS) SANITATION FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final Revenues Charges for services $ 2,826,962 $ 2,913,179 $ 2,913,179 Investment revenue 5,793 Total revenues 2,832,755 2,913,179 2,913,179 Expenditures Public works 1,953,277 1,934,016 1,934,016 Total expenditures 1,953,277 1,934,016 1,934,016 Excess [deficiency] of revenues over [under] expenditures 879,478 979,163 979,163 Other financing sources [uses] Transfers [out] [376,500] (996,500] (996,500] Total other financing sources [uses) [376,500] [996,500] [996,500] Excess [deficiency] of revenues and other sources over [under] expenditures and othl:!r [uses] 502,978 [17,337] [17,337] Unreserved fund balance, January 1 1,041,379 1,041,560 1,041,560 Unreserved fund balances, December 31 $ 1,544,357 $ 1,024,223 $ 1,024,223 See independent auditor's report on the financial statements. 90 Variance with Final Budget Positive [Negative] $ [86,217] 5,793 (80,424] [19,261] [19,261] [99,685] 620,000 620,000 520,315 [181) $ 520,134 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN NET ASSETS -BUDGET AND ACTUAL (NON -GAAP BASIS) GOLF COURSE FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 798,369 $ 823,950 $ Investment revenue 344 Miscellaneous 75,470 50,000 Total revenues 874,183 873,950 Expenditures Recreation 858,129 818,064 Total expenditures 858,129 818,064 Excess [deficiency] of revenues over [under] expenditures 16,054 55,886 Other financing sources [uses] Transfers [out] [83,289] Total other financing sources [uses] (83,289] Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 16,054 [27,403] Unreserved fund balance, January 1 99,978 239,979 Unreserved fund balances, December 31 $ 116,032 $ 212,576 $ See independent auditor's report on the financial statements. 91 Final 823,950 50,000 873,950 818,064 818,064 55,886 [83,289) (83,289) [27,403] 239,979 212,576 Variance with Final Budget Positive [Negative] $ [25,581] 344 25,470 233 [40,065] [40,065] [39,832] 83,289 83,289 43,457 [140,001] $ [96,544) CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) WORKERS' COMPENSATION RESERVE FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 298,628 $ 311,337 $ Investment revenue 3,080 2,500 Miscellaneous 2,197 Total revenues 303,905 313,837 Expenditures General government 389,412 709,667 Total expenditures 389,412 709,667 Excess [deficiency] of revenues over [under] expenditures [85,507] [395,830] Unreserved fund balance, January 1 1,004,882 844,976 Unreserved fund balances, December 31 $ 919,375 $ 449,146 $ See independent auditor's report on the financial statements. 92 Final 311,337 2,500 313,837 709,667 709,667 [395,830] 844,976 449,146 Variance with Final Budget Positive [Negative] $ [12,709] 580 2,197 [9,932] 320,255 320,255 310,323 159,906 $ 470,229 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) HEAL TH INSURANCE FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final Revenues Charges for services $ 6,809,860 $ 7,044,200 $ 7,044,200 Investment revenue 10,586 5,000 5,000 Miscellaneous 32,507 5,000 5,000 Total revenues 6,852,953 7,054,200 7,054,200 Expenditures General government 6,402,325 6,995,644 6,995,644 Total expenditures 6,402,325 6,995,644 6,995,644 Excess [deficiency] of revenues over [under] expenditures 450,628 58,556 58,556 Unreserved fund balance, January 1 1,600,344 1,294,000 1,294,000 Unreserved fund balances, December 31 $ 2,050,972 $ 1,352,556 $ 1,352,556 See independent auditor's report on the financial statements. 93 Variance with Final Budget Positive [Negative] $ [234,340) 5,586 27,507 [201,247] 593,319 593,319 392,072 306,344 $ 698,416 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) CENTRAL GARAGE FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final Revenues Charges for services $ 1,215,447 $ -$ - Investment revenue 40 40 Miscellaneous 6,481 17,500 17,500 Total revenues 1,221,928 17,540 17,540 Expenditures General government 1,311,755 1,757,484 1,757,484 Total expenditures 1,311,755 1,757,484 1,757.484 Excess [deficiency] of revenues over [under] expenditures [89,827] [1,739,944] [1,739,944) Other financing sources [uses] Transfers in 130,000 1,730,000 Transfers [out] [10,000] Total other financing sources [uses] 130,000 1,720,000 Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 40,173 [19,944] Unreserved fund balance, January 1 [18,578) 165,078 Unreserved fund balance, December 31 $ 21,595 $ 145,134 $ See independent auditor's report on the financial statements. 94 1,730,000 [10,000) 1,720,000 [19,944] 165,078 145,134 Variance with Final Budget Positive [Negative] $ 1,215,447 [40] [11,019] 1,204,388 445,729 445,72g 1,650, 117 [1,600,000] 10,000 [1,590,000) 60,117 [183,656) $ [123,539) CITY OF SALINA, KANSAS INTERNAL SERVICE FUNDS Internal service funds are used to account for the financing of goods or services provided by one agency to other departments or agencies of the government and to other governmental units on a cost reimbursement basis. Workers' compensation reserve fund -To account for the costs of providing a partially self-insured workers' compensation plan and for accumulating the necessary reserve amounts. Health insurance fund -To account for the costs of providing a partially self-insured health insurance and for accumulating the necessary reserve amounts. Central garage fund -To account for the accumulation and allocation for costs associated with the City's centralized vehicle repair shop. 95 CITY OF SALINA, KANSAS COMBINING STATEMENT OF NET POSITION INTERNAL SERVICE FUNDS December31, 2017 Workers' Compensation Health ASSETS Reserve Insurance Current assets: Cash and investments $ 919,455 $ 2,084,615 Inventory and prepaid supplies Total current assets 919,455 2,084,615 Capital assets: Capital assets Less: accumulated depreciation Total capital assets Total assets 919,455 2,084,615 Deferred outflows of resources: Pension deferred outflows of resources Total deferred outflows of resources Total assets and deferred outflows of resources $ 919,455 $ 2,084,615 Liabilities: Current liabilities (payable from current assets): Accounts payable $ 80 $ 33,642 Current portion of compensated absences payable Current portion of accrued claims payable 177,141 395,691 Total current liabilities (payable from current assets) 177,221 429,333 Noncurrent liabilities: Compensated absences payable Accrued claims payable 44,772 Net pension liability Total noncurrent liabilities 44,772 Total liabilities 221,993 429,333 Deferred inflows of resources Pension deferred inflows of resources Total deferred inflows of resources Total liabilities and deferred inflows of resources $ 221,993 $ 429,333 Net Position Invested in capital assets, net of related debt $ -$ - Unrestricted 697,462 1,655,282 Total net position $ 697,462 $ 1,655,282 See independent auditor's report on the financial statements. 96 Total Internal Central Service Garage Funds $ 45,763 $ 3,049,833 165,125 165,125 210,888 3,214,958 184,326 184,326 160,966 160,966 23,360 23,360 234,248 3,238,318 31,240 31,240 31,240 31,240 $ 265,488 $ 3,269,558 $ 24,168 $ 57,890 28,707 28,707 572,832 52,875 659,429 24,863 24,863 44,772 165,559 165,559 190,422 235,194 243,297 894,623 11,338 11,338 11,338 11,338 $254,635 $ 905,961 $ 23,360 $ 23,360 [12,50ZJ 2,340,237 $ 10,853 $ 2,363,597 CITY OF SALINA, KANSAS COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET POSITION INTERNAL SERVICE FUND For the Year Ended December 31, 2017 Workers' Compensation Health Central Reserve Insurance Garage Operating revenues Charges for services $ 298,628 $ 6,809,860 $ 1,215,447 Miscellaneous 2,197 32,507 6,482 Total operating revenues 300,825 6,842,367 1,221,929 Operating expenses General government 356,171 6,503,682 1,349,966 Depreciation 9,260 Total operating expenses 356,171 6,503,682 1,359,226 Operating income [loss] [55,346] 338,685 [137,297] Nonoperating revenues [expenses] Investment revenue 3,080 10,586 Gain/[loss] on disposal of fixed assets [4,044] Total other operating revenues [expenses] 3,080 10,586 [4,044) Income [loss] before transfers [52,266] 349,271 [141,341] Transfers from [to] other funds Transfers in 130,000 Transfers [out] Total transfers 130,000 Change in net position [52,266] 349,271 [11,341] Net position, January 1 749,728 1,306,011 22,194 Net position, December 31 $ 697,462 $ 1,655,282 $ 10,853 See independent auditor's report on the financial statements. 97 Total Internal Service Funds $ 8,323,935 41,186 8,365,121 8,209,819 9,260 8,219,079 146,042 13,666 [4,044] 9,622 155,664 130,000 130,000 285,664 2,077,933 $ 2,363,597 CITY OF SALINA, KANSAS COMBINING STATEMENT OF CASH FLOWS INTERNAL SERVICE FUNDS For the Year Ended December 31, 2017 Workers' Compensation Health Reserve Insurance Cash flows from operating activities Cash received from customers and users $ 265,387 $6,911,218 Cash paid to suppliers of goods or services (356,091] [6,470,040] Cash paid to employees Other operating receipts 2,197 32,507 Net cash provided by [used in] operating activities (88,507] 473,685 Cash flows from investing activities Interest received 3,080 10,586 Cash flows from capital and related financing activities Proceeds from sale of capital assets Net cash provided by [used in] capital Cash flows from noncapital financing activities Transfers in Transfers [out] Net cash provided by [used in] noncapital financing activities Net increase [decrease] in cash and cash equivalents [85,427] 484,271 Cash and cash equivalents, January 1 1,004,882 1,600,344 Cash and cash equivalents, December 31 $ 919,455 $ 2,084,615 See independent auditor's report on the financial statements. 98 Total Internal Central Service Garage Funds $1,215,448 $8,392,053 (1,049,688] [7,875,819] (275,772] (275,772] 6,481 41,185 (103,531] 281,647 13,666 130,000 130,000 130,000 130,000 26,469 425,313 19,294 2,624,520 $ 45,763 $ 3,049,833 CITY OF SALINA, KANSAS COMBINING STATEMENT OF CASH FLOWS INTERNAL SERVICE FUNDS (Continued) For the Year Ended December 31, 2017 Reconciliation of operating (loss] income to net cash provided by [used in] operating activities Workers' Compensation Health Central Reserve Insurance Garage Total Internal Service Funds Operating income [loss] $ [55,346) $ 338,685 $ [137,297] $ 146,042 Adjustments to reconcile operating income [loss] to net cash provided by [used in] operating activities Depreciation expense [Increase] decrease in inventory [Increase] decrease in deferred outflows Increase [decrease] in accounts payable Increase [decrease] in accrued compensated absences Increase [decrease] in net pension liability Increase [decrease] in claims payable Increase [decrease] in deferred inflows Net cash provided by [used in] operating activities 80 33,642 [33,241] 101,358 $ [66,o07J $473,660 See independent auditor's report on the financial statements. 99 9,260 9,260 24,761 24,761 [1, 162] [1,162] [13,704] 20,018 14,065 14,065 [234] [234] 68,117 780 780 $ [103,031) $ 261,647 CllY OF SALINA, KANSAS AGENCY FUNDS Agency funds are used to account for assets held by the government as an agent for individuals, private organizations, other governments and/or other funds. Special assessment escrow agency fund -To account for property owners' prepayment on outstanding special assessments. Fire insurance proceeds agency fund -To account for insurance proceeds received for severely damaged buildings the insurance proceeds, plus interest, are returned to the property owners when the buildings are repaired or demolished. Payroll clearing agency fund -To account for interfund payroll receivables and payables for all City funds. Court bond and restitution agency fund -To account for bonds and restitution remitted to the court and awaiting court orders for distribution. Police investigation account agency fund -To account for monies held by the police department for use in investigations. Citizenship agency fund -To account for donations received and used for the citizenship fund. Section 125 plan agency fund -To account for monies held for the Section 125 plan. DTF federal forfeiture fund -To account for revenues and expenditures related to the sale of assets acquired during drug enforcement activities as they related to federal cases. Expenses are limited to equipment and training for the Drug Task Force. DTF local fund -To account for revenues and expenditures related to the sale of assets acquired during drug enforcement activities as they relate to local cases. Expenses are limited to equipment and training for the Drug Task Force. DTF reserve fund -To account for revenues and expenditures related to State of Kansas Drug Tax Distributions. Expenses are limited to equipment and training for the Drug Task Force. Beechcraft remediation settlement fund -To account for revenues and expenditures related to the bankruptcy of Beechcraft and the former Schilling Airforce Base remediation case. Bail bond escrow fund -To account for funds being held in escrow for bonds issued by Municipal Court. 100 Special Assessment ~ ASSETS: cash and Investments $ 90,849 Total assets ~ LIABILITIES: Accounts payable $ 90,849 Total liabilities $ 90,849 CITY 01' SALINA. KANSAS COMBINING BALANCE SHEET AGENCY FUNDS Oecentler 31, 2017 Fire Court Pofic& Section DTF Insurance Payroll Sondand lnvesbgabon 125 Federal ~ Clearing Billll!1!2o ~ ~ f!fill ~ $ 18,869 $ [365,4731 $ 23,818 ~ s 94,580 $291,014 $ 3,696 s 18,869 $18,869 s 18,869 $ [365,4731 $ 23,818 $ 3,379 ~ $291,014 $ 3,696 $ [365,4731 $ 23,818 ~ $ 94,580 $291,014 $ 3,696 $ [365,4731 $ 23,818 s 3,379 $ 94,580 $291,014 $ 3,696 See independent audito(s report on the financial statements. 101 Seechctaft Sail DTF DTF Remedition Bond L22!! ~ ~ ~ ~ $47,216 $26,299 $ 154,181 $1,127 $389,555 !fill§. ~ ~ $1,127 $389,555 $47,216 $26,299 $ 154,181 $1,127 $389,555 $47,216 $26,299 $ 154,181 $1,127 $389,555 CITY OF SALINA, KANSAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES AGENCY FUNDS For the Year Ended December 31, 2017 Balance December 31, 2016 Additions Deductions Cash and investments Special Assessment Escrow $ 80,917 $ 9,932 $ Fire Insurance Proceeds 63 54,045 Payroll Clearing [320,981] Court Bond and Restitution 34,525 Police Investigation Account 3,378 1 Citizenship Trust 24,874 126,501 Section 125 Plan Fund 290,772 348,638 DTF Federal Forfeiture 7 11,963 DTF Local 101,926 DTF Reserve 33,299 Beechcraft Remediation Settlement 153,614 567 Bail Bond Escrow 1,124 3 Total Assets $ 268,293 $ 686,875 $ Accounts Payable Special Assessment Escrow $ 80,917 $ 9,932 $ Fire Insurance Proceeds 63 54,045 Payroll Clearing [320,981] Court Bond and Restitution 34,525 Police Investigation Account 3,378 1 Citizenship Trust 24,874 126,501 Section 125 Plan Fund 290,772 348,638 DTF Federal Forfeiture 7 11,963 DTF Local 101,926 DTF Reserve 33,299 Beechcraft Remediation Settlement 153,614 567 Bail Bond Escrow 1,124 3 Total liabilities $ 268,293 $ 686,875 $ See independent auditor's report on the financial statements. 102 - 35,239 44,492 10,707 56,795 348,396 8,274 54,710 7,000 565,613 - 35,239 44,492 10,707 56,795 348,396 8,274 54,710 7,000 565,613 Balance December 31, 2017 $ 90,849 18,869 [365,473] 23,818 3,379 94,580 291,014 3,696 47,216 26,299 154,181 1,127 $ 389,555 $ 90,849 18,869 [365,473] 23,818 3,379 94,580 291,014 3,696 47,216 26,299 154, 181 1,127 $ 389,555 STATISTICAL SECTION Schedule 1 City of Salina, Kansas Net Po<lon by Corr1>oMnt Last Ten Ascal ve .. (aettual ...... of"""""'""") (In 000'1) AscalYear ~ ~ = l211 = = 221! = ~ = Amount " Amount " Amount " Amount " Amount " Amount " Amount " Amount " Amount " Amount " Governmental acttvltlea Net Investment In capital ...... s 118,965 93% $101,974 85% $113,001 98% $109.269 93% $112,929 IM% $116,585 90% s 115,589 90% s 130,401 122% $124,635 100% s 129,921 105% Restncted 1,2t2 1% 1,174 1% ... 1% 1,712 1% 1,082 1% 1,.210 1% 076 1% 1,224 1% 1,736 1% 2.012 2% Unreatncted ____Lfil 6% 16706 14% ~ 3% ~ 5% ~ 5% ~ 9% -1!ill 9% ~ ·23% ~ ·9% ~ ·1% Total govemmenlel actMUee netpodlon $127,922 100% $119854 100% $117797 100% $117334 100% $119522 100% $12 .. 23 100% s 127 878 100% s 106,703 100% s 115868 100% s 123,701 100% Buaineu-typeactlvttlet Net Investment In capital ...... s 45,931 79% s 46.234 79% s 48,078 75% $ 44,227 63% s 50,857 69% s 57,103 "" s 61,721 75% s 68,107 80% s 62,427 71% s 63,316 "" R"1ridod 1,211 2% 1,553 3% 1,553 2% 1,553 2% 1,553 2% 1,553 2% 1,512 2% 1,512 2% 1,512 2% 1,512 2% Unrestrk:ted .....llJH 19% .....!Lill. 19% 1006 22% 24528 35% 21.C50 29% 17794 23% ~ 24% ~ 16% .....mll 27% ~ 27% Total bumess-type ICIMlles .... _ s 58,339 100% ~ 100% s 63,937 100"~ !..!212! 100% ~ 100% ~ 100% s 82,776 100% s 85 229 100% s 87,560 100% ~ 100% Primary government Net Investment In capltal ...... s 164,896 69% $150,208 83% s 161,080 69% s 153,516 82% $163,786 85% $ 173,688 84% s 177,311 84% s 198,508 103% $187,062 92% $193.237 91% R"1ridod 2,423 1% 2,727 2% 2,541 1% 3.216 2% 2.635 1% 2,763 1% :Z.388 1% 2,736 1% 3.250 2% 3,524 2% lhvestrictod 18942 10% 28188 16% ......!!Jll 10% 30867 16% 26981 14% 29422 14% 30959 15% ~ -5% ~ 6% 18023 8% Total prtmarygovemment net -~ 100% $181.123 100% $181,736 100% s 187,599 100% $193,382 100% $205873 100% s 210658 100% s 191 932 100% s 203.C28 100% s 212 7S4 100% Source City of Salina Corf1:lrehenalve Annual Flnandal Reports, 2008 • 2017 103 Expenses Governmental activities: General government Public safety Public works Public health and sanitation Culture and reaeabon Planning and development Interest on long tenn debt Total governmental activities expenses Business-type activities: Sohd waste disposal Water and sewer Sanitation GoWcourse Total business-type activities expenses Total primary government expenses Program Revenues Governmental activities: Charges for services General government Public safety Public works Public health and sanitation Culture and recreation Planning and development Operating grants end contributions Capital grants and contributions Total governmental activities program revenues Business-type activities: Charges for services Solid waste disposal Water and sewer Sanitation GoWcourse Operating grants end contnbutions Capital grants and contributions Total business-type act1vrties program revenues Total primary government program revenues Nat (Expense) Revenue Governmental activities Business-type activities Total primary government net expense Schedule 2 Oty of Safina, Kansas °'8nl)es n Net Position Last Ten Fiscal Years (accruaJ bes.'S of accounting) ~nOOO's) Fiscal Year ~ 2QQ2 mQ i2ll ~ ZQll 22.li ~ ~ ~ $ 6,791 $ 14,664 $ 10,845 $ 13,614 $ 11,278 $ 10,978 $ 12,550 $ 10,743 9,188 $ 9,780 18,440 16,539 18,592 18,579 19,066 19,649 20,208 21,084 22,232 23,120 9,706 9,781 9,782 9,858 10,957 11,064 11,401 9,049 9,773 10,345 1,310 1,390 1,365 1,368 1,383 1,369 347 995 1,095 1,126 5,582 5,397 8,572 6,693 5,338 4,809 5,156 6,517 6,612 6,880 3,481 3,375 3,716 3,450 3,362 3,399 3,236 1,915 2,047 1,835 ___llii ~ _J_.fil!Q. ---1.lli ~ ____!i!!11 ___J2I! _bill __j,fil 46764 ~ 55,128 55,212 53,298 53,221 54 715 52077 53,918 .....aill 2,008 2,287 3,010 2,945 2,067 3,532 1,870 1,766 2,335 2,365 13,284 12,995 14,050 13,597 14,897 15,418 14,904 11,712 14,807 15,650 2,184 2,224 2,261 2,261 2,441 2,237 2,399 1,909 2,043 2,178 __fil!i _fil!! __lli ____ill ~ -----12!!. ~ __gi ~ ~ 18,360 18403 20,138 19,628 20,128 21,955 20,016 16,208 19977 21,045 $ 65,124 $ 69,549 $ 75,266 $ 74,840 $ 73,426 $ 75,176 $ 74,731 $ 68,285 $ 73,895 $ 75,856 4,581 $ 4,599 $ 5,143 $ 6,106 $ 6,328 $ 5,548 5,662 $ 3,151 $ 3,134 $ 3,470 3,588 2,913 3,969 3,766 4,290 4,656 4,222 4,600 4,891 4,601 120 164 198 262 306 277 255 193 238 348 39 42 37 43 46 34 46 46 44 50 2,139 1,936 2,817 3,140 1,728 1,466 1,533 1,501 1,638 1,541 240 267 144 153 158 161 167 73 140 91 3,752 3,163 3,415 2,907 4,495 4,200 4,015 3,394 4,332 4,541 ------------------____ill 14,458 13,084 15,723 ---1filZl --1.!.ill 16,342 15,900 12,958 15,150 14,642 2,749 2,903 2,853 2,904 3,137 3,138 3,024 2,519 2,795 3,165 14,073 14,980 16,520 17,904 19,099 17,938 18,742 19,059 19,322 19,855 2,172 2,292 2,310 2,334 2,462 2,514 2,553 2,529 2,751 2,885 751 757 736 636 783 719 811 820 789 798 202 ~ __ill. -11.§. ---19744 20,932 22,419 27,784 25,755 24,309 25,245 24,927 25,657 26,703 $ 34,202 $ 34,016 $ 38,142 $ 44,161 $ 43,106 $ 40,651 $ 41,145 $ 37,885 s 40,807 $ 41,345 $ (32,306) $ (38,062) $ (39,405) $ (38,835) $ (35,947) $ (36,879) $ (38,815) $ (39,119) $ (38,768) $ (40,169) ~ ~ ~ ---..!ill2. ----2.fil ~ ~ ~ ~ ~ $ (30,922) $ (35,533) $ (37,124) $ (30,679) $ (30,320) $ (34,525) $ (33,586) $ (30,400) $ (33,088) $ (34,511) General Revenues and Other Changes In Net PoslUon Governmental activities: Taxes Property taxes, general purpose $ 7,818 $ 9,019 $ 7,803 $ 7,783 $ 8,272 $ 8,031 8,315 $ 8,242 $ 8,196 $ 9,101 Property taxes, debt service 1,529 1,711 2,230 2,779 2,439 2,362 2,578 2,766 3,022 2,487 Motor vehicle taxes 1,195 1,135 1,145 1,150 1,153 1,200 1,250 1,312 1,370 1,372 Sales tax, general purpose 11,986 11,669 11,118 11,767 12,165 12,260 12,689 12,931 12,781 12,906 Selective sales tax 2,589 3,380 4,108 4,080 4,210 4,281 4,461 4,558 4,901 8,832 Other taxes 5,747 5,791 6,296 6,390 6,-486 6,630 7,231 7,363 7,991 6900 lnve•tment revenues 805 277 61 77 66 67 96 66 146 92 Miscellaneous 61Z 505 565 672 660 9,918 1,160 2,371 5,842 2,003 Transfers, net __ 6_0 ~ _____!!£ ~ ___ 3_0 ~ ___ 1 ~ _MQQ_ ~ Total governmental activities 32,540 33,742 33,440 35,097 35,481 ~ 37,783 ~ 47851 48,002 Business-type activities: Investment revenues 300 242 67 84 79 49 51 56 78 129 Miscellaneous 118 352 341 330 434 279 97 103 Reimbursements 180 132 79 Transfers, net _@Q) ~ _w _[fill ----1W ____filQ) ----__Q.!!!1) ___!MW ~ Total business-type activities ~ ~ _ill. _ill. ____ill ~ ~ ~ ___il.fil) ~ Total primary government s 32,898 $ 34,081 $ 33,756 $ 35,312 $ 35,964 $ 45,126 s 38,111 $ 39,855 $ 44,427 $ 43,867 Change In Net PoslUon Governmental activities 234 $ (4,320) $ (5,965) $ (3,738) $ (466) $ 8,869 $ (1,032) $ 4,329 $ 9,083 $ 7,833 Business.type activities ---1ill. ~ 2,597 ___M!!. ___fil!Q_ ---1.m. ~~ ~ --12ll Total primary government $ 1,976 ~ $ (3,368) $ 4,633 $ 5,644 $ 10,601 $ 4,525 $ 9,455 $ 11,339 $ 9,356 Source: City of Salina Comprehensive Annual Financial Reports, 2008 -2017 104 Schedule 3 City of Salina, Kansas Fund Balances, Governmental Funds Last Ten Fiscal Years (modified accrual basis of accounting) (in OOO's) Fiscal Year 2011 ~ 2009 2010 !Note 1) £Qj1 2013 2014 2015 ~ 2017 General Fund Reserved $ 274 $ 508 $ 99 $ $ $ $ $ $ $ Nonspendable 90 116 81 107 111 131 153 Restricted Committed Assigned 293 540 331 239 199 136 214 Unreserved/unassigned ~ ~ ~ ~ --2.lli ~ ~ ~ 4 765 6,516 Total general fund $ 6,030 $ 5,088 3,617 $ 3,837 ~ $ 3,550 $ 4,254 $ 4,840 $ 5,032 $ 6,883 Restatement ~ Restated fund balance s 3,n3 All other,govemmental funds Reserved $ 3,951 $ 11,092 $ 6,413 $ $ $ $ $ $ $ Nonspendable Restricted 3,611 3,319 3,446 2,910 2,793 3,142 4,191 Committed 127 (516) 7,486 9,886 8,695 14,284 10,072 Assigned 4,323 4,087 3,146 1,280 619 1,043 641 Unreserved/unassigned -----121. ~ ~ --..J!Q2W (6,823) (28) ------ Total all other governmental funds $ 4,305 !...1fil1§. $ 5,283 $ 81061 ~ $ 14,078 $ 14,076 $ 1,570 $ 11,646 $ 14,876 Note 1: Prior year amounts have not been restated for the implementation of GASB Statement 54 in fiscal year 2011. Source: City of Salina Comprehensive Annual Financial Reports, 2008 -2017 105 Schedule4 City of Salina, Kansas Changes In Fund Balances, Governmental Funds Last Ten FIScal Years (modified accrual basis of accounting) (in OOO's) Fiscal Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Revenues Taxes (see Schedule 5) $ 30,788 $ 32,706 $ 32,702 $ 33,949 $ 34,724 $ 34,764 $ 36,523 $ 37,171 $ 38,261 $ 41,597 Intergovernmental 3,741 3,153 3,404 2,901 4,487 4,192 4,008 3,385 4,325 4,536 Special assessments 1,178 1,269 1,385 1,535 2,315 1,706 1,810 1,679 1,669 1,539 Licenses and permits 10 10 11 6 8 9 7 10 7 6 Charges for services 7,415 6,767 8,934 9,730 8,484 8,536 8,276 6,416 6,953 6,880 Investment revenue 490 210 64 69 47 40 59 47 142 79 Reimbursements 39 140 70 32 36 9,015 123 491 1,406 Donations 241 83 141 111 Miscellaneous ~ 438 448 599 ___fil 810 799 1,853 4,315 1,851 Total revenues ~ 44,693 47,018 ~ 50,638 59,072 51,846 51,135 57,219 56,599 Expenditures General government 3,600 3,007 3,549 3,461 3,574 4,269 3,986 5,342 5,422 5,423 Public safety 17,945 17,883 18,229 18, 118 18,564 19,155 19,559 21,268 21,664 21,629 Public works 6,593 6,643 6,634 6,569 7,004 7,220 7,443 5,333 5,778 6,048 Public health and sanitation 1,276 1,353 1,332 1,330 1,343 1,344 319 982 1,078 1,097 Culture and recreation 5,142 4,947 5,777 5,900 4,449 3,939 4,292 5,659 5,817 6,143 Planning and development 3,377 3,269 3,609 3,344 3,256 3,293 3,232 1,910 2,042 1,801 Miscellaneous 32 Capital outlay 10,581 17,707 18,603 9,847 7,327 13,047 11,009 25,527 24,001 18,281 Debt service Principal 2,812 4,667 5,959 4,411 8,592 5,038 5,261 6,250 17,902 5,088 Interest 1,567 1,596 2,258 2,084 2,103 1,867 1,864 1,833 3,152 1,771 Deposit to escrow 107 ___ 9_2 Total expenditures 52,892 61,072 66,089 55,064 56,304 59,172 56,965 74,104 86,856 67,281 Other financing sources (uses) Bonds and notes Issued 7,245 23,695 7,034 6,565 6,150 5,690 5,365 6,825 34,892 11,490 Bond and note premium 80 1,369 47 23 60 185 302 369 1,503 95 Transfers In 2,823 3,617 5,076 7,994 3,488 4,907 3,001 7,642 7,065 8,339 Transfers out (2,763) (3,422) (4,984) (5,692) (3,458) (3,907) (2,999) (3,913) (3,555) (4, 160) Issuance costs Other -~ ------Total other financing sources (uses) ~ 25,259 ____Llli. 9,046 ~ 6,875 5,669 10,923 39,905 15,764 Net change In fund balance $ (1,250) ~ $(11,898) $ 2,803 L....2Zi $ 6,775 $ 550 $ (12,046) $ 10,268 $ 5,082 Debt service as a percentage of non-capital expenditures 12% 17% 21% 17% 28% 18% 18% 20% 50% 16% Source: City of Salina Comprehensive Annual Financial Reports, 2008 -2017 106 Schedule 5 City of Salina, Kansas Tax Revenues by Source, Governmental Funds Last Ten Fiscal Years (modified accrual basis of accounting) (in OOO's) Fiscal Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Real estate $ 9,084 $ 9,971 $ 9,756 $ 10,288 $ 10,466 $ 10,145 $ 10,657 $ 10,729 $ 10,972 $ 11,377 Delinquent 263 760 278 274 245 248 235 279 246 210 Motor vehicle 1,120 1,135 1,145 1,150 1,153 1,200 1,250 1,312 1,370 1,372 General sales 11,986 11,669 11, 117 11,767 12, 165 12,260 12,689 12,931 12,781 12,906 Selective sales 2,589 3,380 4,108 4,080 4,210 4,281 4,461 4,558 4,901 8,832 Other taxes 5,747 5,791 6,298 6,390 6,485 6,630 7,231 7,362 7,991 6,900 Total taxes $ 30,788 $ 32,706 $ 32,702 $ 33,949 $ 34,724 $ 34,764 $ 36,523 $ 37,171 $ 38,261 $ 41,597 Source: City of Salina Comprehensive Annual Financial Reports, 2008 -2017 107 Schedule6 City of Salina, Kansas Assessed and Estimated Actual Value of Taxable Property Last Ten Fiscal Years Assessed Value Fiscal Esllmated Total Assessed (Budget) Total, Excluding Motor Vehicle Total, Taxable Market Value Value to Est. Year Real Estate Personal Proee!!l State Assessed Motor Vehicles Tax Rate !Note 1) Assessed Value !Note2) Market Value 2006 $ 296,537 ,399 $ 38,662,356 $ 17,624,030 $ 352,823,785 23.999 $ 49,367,870 $ 402,191,655 $ 2,229,131,633 18.04 2007 $ 321,695,326 $ 39,691,690 $ 16,530,171 $ 377,917, 187 23.789 $ 50,551,299 $ 428,468,486 $ 2.416,543,103 17.73 2008 $ 342,045,389 $ 35,089,042 $ 15,594,056 $ 392, 728.487 23.959 $ 50,548,706 $ 443,277' 193 $ 2,612,229,468 16.97 2009 $ 356,678,712 $ 28,373,980 $ 14,929,456 $ 399,982, 148 25.886 $ 51,351,656 $ 451,333,804 $ 2,914,775,730 15.48 2010 $ 358,979,211 $ 24,760,806 $ 13,730,609 $ 397,470,626 25.855 $ 50,330,252 $ 447,800,878 $ 2,893,359,541 15.48 2011 $ 367 '750,803 $ 19,918,188 $ 14,685,585 $ 402,354,576 26.022 $ 47,406,062 $ 449,760,638 $ 2,869,531,746 15.67 2012 $ 369,416,422 $ 18,654,394 $ 15,779,466 $ 403,850,282 26.272 $ 47,553,744 $ 451,404,026 $ 2,884,188,981 15.65 2013 $ 370,390,092 $ 17,769,120 $ 16,948,264 $ 405, 107 ,476 26.927 $ 48,882,411 $ 453,989,887 $ 2,889,385,914 15.71 2014 $ 376,131,346 $ 13,652,885 $ 17,670,147 $ 407,454,378 27.080 $ 48,865,900 $ 456,320,278 $ 2,917,267,724 15.64 2015 $ 381,087,426 $ 12,607,815 $ 18,984,453 $ 412,679,694 27.311 $ 50,350,566 $ 463,030,260 $ 2,957,531,741 15.66 2016 $ 389,872,825 $ 11,653,719 $ 19,323,055 $ 420,849,599 27.603 $ 51,833,505 $ 472,683,104 $ 3,046,949,034 15.51 2017 $ 391,895,060 $ 11,146,213 $ 19,323,055 $ 422,364,328 27.311 $ 50,970,796 $ 473,335,124 $ 3,097,885,103 15.28 Note 1: The tax rate for motor vehlcle::i Js set based on the average countywide tax rate. The City of Salina then receives a share of that based on tax effort. Note 2: The estimated market value excludes the value of the State assessed properties. Market value Information Is not available for those properties. However, state assessed property Is generally assessed at 33% of market value, except for railroads, which are assessed at 15% of market value. Note 3: The Direct rate is expressed In dollars per thousand dollars of assessed value. Source: Saline County Clerk 108 Cltv of Salina Fiscal Debt Total (Budget) Operating Service City Year Millage Millage Millage 2008 20.047 3.912 23.959 2009 21.749 4.137 25.886 2010 20.082 5.773 25.855 2011 19.236 6.766 26.022 2012 20.326 5.946 26.272 2013 20.242 5.948 26.190 2014 20.539 6.388 26.927 2015 20.692 6.388 27.080 2016 19.950 7.361 27.311 2017 21.694 5.909 27.603 Source: Saline County Treasurer Schedule 7 City of Salina, Kansas Direct and Overlapping Property Tax Rates Last Ten Fiscal Years (rate per $1,000 of assessed value) Saline Countv Debt Total Operating Service County Operating Millage Millage Millage Millage 27.435 27.435 42.761 29.347 29.347 46.339 31.303 31.303 45.341 31.432 31.432 45.818 32.576 32.576 47.127 34.823 34.823 47.133 37.895 37.895 46.599 38.047 38.047 44.088 38.275 38.275 44.465 37.508 37.508 44.069 USO 305 (2) Other (1 Debt Total Service USO Millage Millage Other 12.229 54.990 10.775 12.208 58.547 10.971 13.155 58.496 12.401 13.095 58.913 12.131 11.693 58.820 11.989 11.516 58.649 12.135 11.517 58.116 12.941 11.517 55.605 13.305 11.655 56.120 13.293 11.674 55.743 13.299 (1) The "Other" column includes the State of Kansas, the Salina Airport Authority, the Salina Public Library and Kansas State Extension District #3. Total 117.159 124.751 128.055 128.498 129.657 131.797 135.879 134.037 134.999 134.153 (2) A small portion of Salina Is covered by USO 306, USO 307, or USO 400. Total Tax Rates are different in the areas covered by these jurisdictions. 109 Taxpayer Westar Energy (Western Resources) SFC Global Supply Chain, Inc. (Schwan's) RAF Salina, LLC Central Mall Realty Holding LLC Kansas Gas Service Sams Real Estate Business Trusl/Walmart Menard Inc. Great Plains Manufacturing Union Pacific Wal-mart Real Estate Business Trust Southwestern Bell S&B Motels Individual Salina Regional Health Center Combined Valuation of the Ten Largest Taxpayers City Valuation Percent of Total City Assessed Valuation Source: Saline County Clerk's Office or recent OS Schedule 8 City of Salina, Kansas Principal Property Taxpayers Current Year and Ten Years Ago 2007 (2006 Assessed Value) Type of Business Utility Pizza Manufacturing Regional Shopping Center Regional Shopping Center Utility Discount Retail Stores Home Improvement Manufacturing Railroad Discount Retail Stores Telephone Utility Motel Residential Hospital and Medical Offices 110 Assessed % of Total Valuation Valuation $ 7,287,074 2.17% 12,382,582 3.69% 9,003,313 2.69% 2,633,187 0.79% 2,308,375 0.69% 3,627,525 1.08% 4,783,821 1.43% 2,388,908 0.71% 1,913,209 0.57% 5,580,586 1.66% $ 51,908,580 $ 335,262, 182 15.48% Rank 3 1 N/A 2 7 N/A N/A 9 N/A 6 5 8 10 4 2016 (2015 Assessed Value) Assessed %of Valuation Total Rank $ 11,025,004 2.38% 1 7,189,283 1.55% 4 5,106,493 1.10% 2 4,496,340 0.97% 3 3,644,537 0.79% 5 2,526,108 0.55% 6 25,066,064 541% 7 2,327,353 0.50% 8 2,288,512 0.49% 9 2,278,951 0.49% 10 $ 65,948,645 $ 463,030,260 14.24% Fiscal Taxes Levied (Budget) for the fiscal Year ~ear 2008 $ 9,409,338 2009 $ 10,354,161 2010 $ 10,276,905 2011 $ 10,415,491 2012 $ 10,570,420 2013 $ 10,576,448 2014 $ 10,908,147 2015 $ 11,316,065 2016 $ 11,740,993 2017 $ 11,254,398 Schedule 9 City of Salina, Kansas Property Tax Levies and Distributions Last Ten Fiscal Years Current Year Tax Distributions Total Tax Distributions Delinquent Percentage Amount Percenta9e Collections ~1} Amount of lev~ $ 9,083,917 96.5% $ 262,511 $ 9,346,428 99.3% $ 9,923,959 95.8% $ 759,764 $ 10,683, 723 103.2% $ 9,704,937 94.4% $ 278,656 $ 9,983,593 97.1% $ 10,287,770 98.8% $ 273,843 $10,561,613 101.4% $ 10,411,299 98.5% $ 245,086 $ 10,656,385 100.8% $ 10,145,404 95.9% $ 248,184 $ 10,393,588 98.3% $ 10,776,688 98.8% $ 398,820 $ 11, 175,508 102.5% $ 10,460,246 92.4% $ 617,496 $11,077,742 97.9% $ 10,972,299 93.5% $ 245,577 $ 11,217,876 95.5% $ 11,239,051 99.9% $ 209,950 $ 11,449,001 101.7% (1) Delinquent collections are reported in the aggregate for all previous years. Data is not currently available for "collected in subsequent years" Source: Saline County Treasurer's Office 111 City Direct Tax Rate General Special purpose County-wide Tax Rate Portion of County-wide tax allocated to City (July Percentage) 2008 0.50% Schedule 10 City of Salina, Kansas Direct Sales Rate by Taxing Entity Last Ten Fiscal Years Fiscal Year 2009 2010 2011 0.50% 0.50% 0.50% 0.25% 0.25%/0.4! 0.40% 0.40% 1.00% 1.00% 1.00% 1.00% 62.31% 62.46% 61.58% 63.34% 2012 2013 2014 2015 2016 0.50% 0.50% 0.50% 0.50% 0.50% 0.40% 0.40% 0.40% 0.40% 0.40% 1.00% 1.00% 1.00% 1.00% 1.00% 61.72% 60.86% 60.23% 60.28% 60.28% In addition to the direct lax, the City receives a portion of the Countywide sales tax, based on a formula distribution. The formula is based on property tax effort and population, and is adjusted in January and July of each year. In May, 2016, lhe voters approved an increase in the Special Purpose Tax rate from .40% to .75%, lo be effective October 1, 2016. Source: Kansas Department of Revenue 112 2017 0.50% 0.40% 1.00% 60.28% Schedu•11 Cltyoft.allna,"9MM w-.rl .... byO..ofc..i.-r LatT.,. Filce!Y..,. .... .... ,.,. 2011 ,.,, ,.,. ,..,, .... ,.,, ...... w .... ...... w .... .. .... w .... ·-w-U«<a w .... ...... w .... ·-W•< ...... w .... . ..... w .... ·-w-R-.CI•• ..... .... . ,_ .... ..... .... . .... .... ., ... .... . .... . ... .... .... . ... .... ..... .... ..... .... ......., ... 17.813 ii4,87!i 17,7112 1,043774 17,138 1127,164 17,8119 1 HM629 17.&lfl 1.225931 ,, .... ,,., .. 11,042 1.003.100 11,086 817.540 11125 95-0,697 115124 988 572 eon....-1.591 333,no .... 33U07 ..... "°"' 1,574 372.499 ..... , .. ., ..,. .. 8 .... .... 353,87!1 ..... 350767 .... , 34!1.232 ..... 34!1.250 lndUltri91 .. 203,491 .. 1!12,910 .. 183166 .. """ " 174,5115 " 112S211 " 11l3,233 .. 202.'07 .. 1111.236 .. 193503 ............. "' .. ,.. ... 41,793 .. 42,714 " 551110 .. &4.111 .. ..... " .. ... " 41,1211 .. 45138 .. 41.552 -"' 8',l'lll '" 71,503 m n.121 '" 72062 '" 70.263 ... rf,155 ... ..... "' 11,400 "' 57,0311 "' 58371 "'-" 3U35 .. 311815 ..,.. " 83'19 " 67,027 .. 44117 .. """ " 45,545 .. 41171 " 38,0311 kldimrt.l19K111 ' 42,574 ' 32,1134 1 44,4!17 1 44051 ' 40,448 ' '°"' ConMl"'9d In productk>n " ,. ... " 26.223 17 32004 " 22.728 12 ,,,.. 12 11,865 " ,,,.. 12 17,338 • .... • 1,852 ·--1 ,.,.. ' '"" ""' ' ""' 1 , .. ,. 1 """ ' ,,.,, ' 21915 1 ,, .... 1 25124 -· " 11723 " ,., .. " 18,503 10 15,874 10 ,, .... • ,. .. , 10 32,184 I 31,1!18 • ""' • 35132 ·--" U13 " 7,312 39 5,569 " U90 " ., .. 37 4,1110 31 ,..,, " .... ,. •.22• ,. 4,7411 °'* ... bllo deduction• . 1023 819 Engq.rtngMudiM • 8321 11176 8266 3,754 • 6,104 ..,, 8 ... .,,,,, 4,573 1 •m PrcMcllng•dblm..WO. 2 '·"' .... .. .. '"' 2 1116 ,,., "" 3,167 .. ,, ' ,.,, SaleGf~pertl • 6,'46 8.200 15,951 .... 8 8729 U72 8,8'0 3,000 3,1211 • 2,1117 FAl'ryd111nt ' t1'7 1,032 2.424 1,]811 . ,.,, 1,922 1474 1.727 3 '·"'° ~ conaumed In production 3 3230 2.314 .... ,, .. ' . ... , 4.417 .... ' 2.388 ,.,. ' ,.., Saleloffmmt~ ' "" ' 205 "' .. ' " "" .. ' " ' .. ' ... 0171 1i,1n 111i111 1.170.202 2,06575' 11137 1,7!14017 2oii11 1'in111 20111 1101m 2015:5 1'71"9 201d 1,71,7M 2Cl112 175:ti43 WllM~ldwdule Moflthl)'-""cllargt(Slr) m ... ... .... "" .. .. '"' ,.,. ..... S5.52 Cornmodlry chllrgt (I* 000 pl t 0·2000;.I '" , ... '" "" "" .. .. .. ,. .... .... .. " 2001·10 000 pl ,,, 0-10000pl ,., E:ccnaUMcNrgl: ... ... ,, .. $776 ..,. .... .... n1e .. .. w ........ rR*lchtd""' Monthlybuecllarge "' U1 .,, .. ~, "" .... 1711 ,,,, ., ... S1.!1 UnlOOlll(s-OOOpl): , .. ... .... .... "" .... 1501 S511 ..,. Wllt9r1oldll•JtPl'"tecllfllhoUl9od1ofpllonl N~of,t.ocoufltlbllldll..,.llM!.lllnumbefofbillr"09fortad!CS.udl¥10edby12 Monlhty ~cNIVI ~--h ~lizl (If .... ,.,.., Rnklel'ltlll Wati-ter It c-k:u&nld blled on Wlntet' Qu1u1., Wllllt contumpllon Olll9I aecounta.,. baHd on monthly.....-COR1umptlon 200ll Water Contumpion Ratll Strvctur. dllinged torn• llea'Nllflll ¥er lhalN tD -rat9 1od E;cces1 UH Cl'llrgt ..tllch II double 119 CllftlUlnPbol'l 11111 Soun» Cly of SllN Water CUllom9f Aocountlrlg Offlc.I Schedule 12 City of Salina, Kansas Ratio of Outstanding Debt by Type Last Ten Fiscal Years Govemmental Activities Business-Tl:l?e Activities General General Water Percentage Obligation Loans Capital Temporary Obligation Revenue Loans Temporary Total Primary of Personal FlscalYear Bonds Pa~able Lease Notes Bonds Bonds Pa~able Notes Govemment Income Perca21ta 2008 $ 29,869,930 $ $ $ 5,005,000 $2,780,069 $ 3,030,000 $ 6,428,759 $ $ 47,113,758 2.5% $1,014.12 2009 $ 52,067,590 $ $ $ $2,320,000 $ 2,320,000 $ 5,862,516 $ $ 62,570,106 3.5% $1,346.09 2010 $ 53, 120,952 $ $ $ 2,500,000 $8,614,576 $ 1,580,000 $ $ $ 65,815,528 3.8% $1,425.20 2011 $ 55,225,670 $ $ $ 3,400,000 $7,417,907 $16, 193,925 $ $ $ 82,237,502 4.3% $1,723 80 2012 $ 49, 109,575 $ $ $ 1,485,000 $9,613,926 $15,850,228 $ $ $ 76,058,729 38% $1,583.07 2013 $49,631,797 $ $ $ 3,800,000 $8,519,799 $15,226,532 $ $ $ 77,178,128 3.7% $1,613.05 2014 $ 50,033,555 $ $176,235 $ 5,000,000 $9,587,351 $14,592,836 $ 6,208,102 $ $ 85,598,079 4.1% $1,788.25 2015 $ 50,840,632 $ $479,366 $ 5,995,000 $8,539,773 $13,949,139 $ 5,753,620 $ $ 85,557 ,530 4.1% $1,789.42 2016 $51,816,399 $12,157,127 $ 321,174 $11,505,000 $7,640,381 $13,285,443 $ 7,432,024 $ $ 104,157,548 5.0% $2,200.39 2017 $ 55,994,305 $12,171,090 $157,868 $ 6,811,742 $6,520,433 $12,606,747 $ 8,862,810 $ $ 103,124,995 4.9% $2,194.43 Source: City of Salina Comprehensive Annual Financial Reports, 2008 • 2017 114 Schedule 13 City of Salina, Kansas Ratio of Net General Bonded Debt Outstanding Last Ten Fiscal Years General Bonded Debt Outstandin51 General Percentage of Obligation Temporary Less Debt Net General Actual Taxable Fiscal Year Bonds Ca2ital Lease Notes Total Service Fund Bonded Debt Value of PerCa2lta 2008 $ 32,649,999 $ $ 5,005,000 $ 37,654,999 $ 792,744 $ 36,862,255 8.3% $ 793.45 2009 $ 54,387,590 $ $ $ 54,387,590 $ 735,291 $ 53,652,299 11.9% $1,154.23 2010 $ 61,735,528 $ $ 2,500,000 $ 64,235,528 $ 571,873 $ 63,663,655 14.2% $1,378.60 2011 $ 62,443,577 $ $ 3,400,000 $65,843,577 $ 1,236,026 $ 64,607,551 14.4% $1,354.26 2012 $ 58,723,501 $ $ 1,485,000 $ 60,208,501 $ 582,412 $ 59,626,089 13.2% $1,241.05 2013 $58,151,596 $ $ 3,800,000 $ 61,951,596 $ 707,763 $ 61,243,833 13.5% $1,280.02 2014 $ 59,620,906 $ 176,235 $ 5,000,000 $64,797,141 $ 407,864 $ 64,389,277 14.1% $1,345.17 2015 $ 59,380,405 $ 479,366 $ 5,995,000 $ 65,854, 771 $ 745,339 $65,109,432 14.1% $1,361.75 2016 $ 59,456,780 $ 321,174 $11,505,000 $ 71,282,954 $ 1,248,914 $ 70,034,040 14.8% $1,479.51 2017 $ 62,514,738 $ 157,868 $ 6,811,742 $ 69,484,348 $ 1,509,863 $ 67,974,485 14.4% $1,446.45 Source: City of Salina Comprehensive Annual Financial Reports, 2008 -2017 115 Schedule 14 City of Salina, Kansas Direct and Overlapping Governmental Activities Debt As of December 31, 2017 Net General Obligation Percentage Bonded Debt Applicable to Jurisdiction Outstanding City of Salina Direct: City of Salina $ 67,974,485 100.00% Overlapping: Salina Airport Authority 22,632,000 100.00% Saline County 145,000 75.08% USO 305 123,335,000 93.63% Total Overlapping Debt 146,112,000 Total Direct and Overlapping Debt $ 214,086,485 Per Capita Direct and Overlapping debt Amount Applicable to the City of Salina $ 67,974,485 22,632,000 108,866 115,478,561 138,219,427 $ 206,193,912 $ 4,312.51 Percentage of debt applicable to the City of Salina is based on the proportion that the assessed valuation of the City of Salina bears to the assessed valuation of the overlapping entity. Source: Saline County Clerk 116 ~esal Debt Margin Calculabon for 2017 Assessed Vatuation Debt Limit (30% of Assessed Value) Debi appllcable to llmlt Total Bonded Debt Less GO Debt Attributable to Exempt Purposes Less Revenue Bonds Less Capital Leases Less Loans Payable Less Fund Balance designated for Debt Service Total Debt Apphcable to L1m1tahon legal debt margin s 473,335, 124 142,000,537 103, 124,995 (6,520,433) (12,606,747) (157,666) (21,033,900) (1,509,863) 61,296,184 80,704,353 Debt limit Total net debt epphcable to limit Legal debt margin s 133,224,043 s 135,400,141 36,862,255 53,652,299 96,361 ,788 s 81,747 842 Total net debt applicable to the limit as a percentage of debt limit 28% 40% Schedule 15 City of Salina, Kansas Legal Debt Margin lest Ten Fiscal Years Flscal Year ~ 2211 2Q!Z 134,340,263 134.928, 191 135.421,208 58.411.185 57 747 032 49,309 445 75,929,078 n,181,159 86,111,763 43% 43% 36% 117 2l!ll 2Q.li 2ill Z21§ 2Q11 136.196.966 136.896,083 138,909,078 141,804,931 142,000,537 52 724,034 54,625 691 56,090,293 62,072,485 61,290,184 83,472,932 82,270,392 82,818,785 s 79,732,446 s 80,704,353 39% 40% 40% 44% 43% Utility Service Fiscal Year Char9es 2008 $ 14,072,513 2009 $ 14,980,874 2010 $ 16,520,055 2011 $ 17,905,056 2012 $ 19,098,626 2013 $ 17,938,288 2014 $ 18,742,029 2015 $ 19,058,855 2016 $ 19,322,077 2017 $ 19,855,033 Schedule 16 City of Salina, Kansas Pledged Revenue Coverage Last Ten Fiscal Years Water/Sewer Revenue Bonds Less Operating Net Available Ex~enses Revenue Princi~al $ 12,754,057 $ 1,318,456 $ 1,038,000 $ 12,524,390 $ 2,456,484 $ 1,276,243 $ 13,571,098 $ 2,948,957 $ 740,000 $ 12,963,891 $ 4,941,165 $ 1,580,000 $ 13,963,941 $ 5,134,685 $ 340,000 $ 14,524,148 $ 3,414,140 $ 620,000 $ 14,002,088 $ 4,739,941 $ 630,000 $ 11,711,823 $ 7,347,032 $ 640,000 $ 13,981,811 $ 5,340,266 $ 660,000 $ 14,720,148 $ 5,134,885 $ 675,000 Source: City of Salina Comprehensive Annual Financial Reports, 2008 -2017 City of Salina Debt Service Schedules 118 Interest Covera9e $ 515,459 85% $ 455,294 142% $ 91,450 355% $ 496,760 238% $ 596,992 548% $ 590,191 282% $ 577,791 392% $ 565,191 610% $ 549,191 442% $ 529,391 426% Per Capita Personal Income Fiscal Year Population !Saline Coun!i'.) 2008 46,458 $ 40,351 2009 46,483 $ 38,392 2010 46,180 $ 37,880 2011 47.707 $ 40.512 2012 48,045 $ 41,762 2013 47,846 $ 43,078 2014 47,867 $ 43,736 2015 47,813 $ 44,065 2016 47,336 $ 44,230 2017 46,994 $ 44,732 Sources: Population: Kansas Division of the Budget. Employment: Kansas Department of Labor Personal Income, Salina !interpolatedl $ 1,874,626,758 $ 1, 784,575,336 $ 1,749,298,400 $ 1.932. 705.984 $ 2,006,455,290 $ 2,061,109,988 $ 2,093,511, 112 $ 2, 106,879,845 $ 2,093,647,612 $ 2,102,135,608 Schedule 17 City of Salina, Kansas Demographic and Economic Statistics Last Ten Fiscal Years Unemployment Labor Force, USO 305 Rate C!!i'.ofSalina Headcount 3.8% 26,343 7,348 6.0% 26,769 7,432 6.7% 26,379 7,346 6.7% 26.258 7,289 6.3% 26,165 7,305 5.1% 26,441 7,305 5.3% 26,303 7,388 3.9% 26,170 7,369 3.3% 27,684 7,386 2.7% 27,684 7,176 Personal income for Salina Is derived from the population and per capita personal income for Saline County Per capita Personal Income as reported by the Bureau of Economic Analysis 2017 Per Capita Personal Income staff projection 2008 -2017 Employment City of Salina USD305 headcount and free and reduced lunch data derived from Kansas Department of Education. Percentage Asa% of Freeand Per Capita .5 per capita Reduced City .5 cent cent sales personal Lunch sales tax Tax income 56.3% $5,177,461 $ 111.44 0.276% 58.7% $4,965,147 $ 106.82 0.278% 57.8% $4,803,553 $ 104.02 0.275% 58.7°/o $ 5,076,751 $ 106.42 0.263% 59.1% $5,241,205 $ 109.09 0.261% 60.7% $5,326,723 $ 111.33 0.258% 61.3% $5,555,601 $ 116.06 0.265% 61.8% $5,670,040 $ 118.59 0.269% 68.7% $5,727,260 $ 120.99 0.274% 33.4% $5,755,869 $ 122.48 0.274% Increase in per capita Sales Tax (10 years) 14.3% Increase In per capita Personal Income 20.5% Free and Reduced Lunch percentage Is an average of the percentages for each building reported. School Data Is reported at beginning of school year, eg 2017-2018 school year Is reported as 2017. 119 Employer Salina Regional Health Center Schwan's Global Supply Chain Unified School District No 305 Great Plains Manufacturing Exide Technologies City of Salina REV Group Salina Vortex Walmart Blue Philips Lighting Company Lock/line Raytheon Aircraft Eldorado National Total Schedule 18 City of Salina, Kansas Principal Employers Current Year and Nine Years Ago Type of Business HealthCare Frozen Pizza Manufacturing Public School System Agrlcultrual & Landscaping Equipment Automotive Battery Manufacturer City Government Manufacturing Manufacturing Retail Fluorescent Lamps Cellular Phone Insurance Aircraft Manufacturing Susses/Recreational Vehicle Emplo;tees 1,082 1,850 935 650 800 493 600 420 357 255 6,360 Source: Salina Chamber of Commerce Most recent Official Statement (EMMA) 120 2008 Rank #N/A 1 2 4 3 6 5 7 8 9 2017 Percentage Percentage of Labor of Labor Force Emplo;tees Rank Force 4.1% 1,800 1 6.5% 7.0% 1,700 2 6.1% 3.5% 1,500 3 5.4% 2.5% 1,100 4 4.0% 3.0% 600 5 2.2% 1.9% 425 6 1.5% 300 7 1.1% 250 8 0.9% 250 9 0.9% 2.3% 230 10 0.8% 1.6% 1.4% 1.0% 24.1% 6,355 23.0% APPENDIX D 2018 Unaudited Financial Statements The following report provides unaudited revenues, expenditures and fund balances for the City for fiscal year ending December 31, 2018 prepared on a cash basis. This information has been provided by City staff and is believed to be accurate but is subject to revision both before and during the auditing process. ~ Budgeted Funds 2018 Budget 2018 Actuals Ending Fund Balance Revenues Expenditures Net Change Revenues Expenditures Net Change 12/31/2018 Target Balance Budgeted Funds: ~ax Funds · • .. , ... ',,....,,. , .... ~--.. -, .. --· .. General 100 s 42,707,172 s (42,233,141) s 474,031 s 40,580,519 s (41,459,518) s {878,999) s 4,379,422 s 8,500,000 Debt Service 500 s 6,729,847 s (7,182,981) s (453,134) s 6,600,125 s (7,182,981) s (582,856) s 612,285 $ 200,000 iSpec1ai llevenue ~iiiills: _ ,. • ...,...,.r, •• • -~ •• q --1' Sales Tax capital 210 s 8,583,025 s (8,877,712) s (294,687) $ 8,418,773 $ {8,S78, 796) $ (160,023) $ 1,662,520 $ 750,000 Sales Tax EcoDevo 220 s 334,818 $ (458,840) $. (124,022) s 342,525 $ (452,073) s (109,548) $ 892,555 s 50,000 Tourism 240 s 1,814,240 $ (1,814,240) $ $ 1,814,246 $ (1,814,240) $ 5 s 852 s Special Gas 270 s 1,572,420 s (1,433,202) $ 139,219 $ 1,655,017 $ (1,365,885) $ 289,132 s 1,038,592 $ 500,000 Arts & Humanities 200 $ 1,007,850 s (1,048,635) s (40,785) $ 807,073 $ (995,681) $ (188,607) $ (83,294) $ 100,000 Business Improvement District 230 $ 89,190 $ (89,190) s $ 85,357 $ (93,225) $ (7,868) s 5,436 $ Special Parks 250 $ 193,209 s (194,000) $ (791) $ 193,209 s (194,984) s (1,775) s 122,446 $ 50,000 Special Alcohol 260 $ 216,086 s (216,086) $ 0 $ 191,746 $ (191,676) $ 70 $ 234 $ Neighborhood Parks 280 $ 10,SOO s $ 10,500 $ 2,652 $ $ 2,652 $ 24,251 $ TPEC 290 s 700,000 $ (762,332) s (62,332) $ 802,669 $ (762,968) $ 39,701 $ 97,681 $ ~iib.ijirise.Fund~----:~ ~· ~ .. · "-,..__.r,._... r • -~ _.._.. .... ~.,...., ~ ~ ------.r~ ~--.. -r• _., -r~..,....... ..... > ' ...... .,_,...,,.,,_,...-.... •p ,._ • .,,,,. ... _. .... -~.o,;-~ - Sanitation 300 s 3,050,926 s (2,883,597) s 167,3~ s 2,952,161 s (3,033,907) $ (81,746) $ 1,462,610 $ 500,000 Solid Waste 320 $ 2,897,310 $ (2,873,163) $ 24,147 $ 3,152,476 $ (2,564,378) s 588,098 $ 4,639,998 $ 500,000 Golf 340 s 840,840 s (954,700) $ (113,860) $ 876,516 $ (950,675) $ (74,159) $ 41,873 $ 100,000 Water/Wastewater 370 $ 20,626,800 $ (21,341,199) $ (714,399) $ 18,197,174 • $ (17,924,248; $ 272,925 $ 11,664,031 •s 5,000,000 )~~~aJ~n.ice F'uncis-· .. .. J' •' __..,.,..,.._, r • ... ,,....: .... ~ ,, ... ~ ... ~~~--; ....... ,.. --~~" •7· -· ~,,.-~~-~,~ 'J'<'-'";, r?¥_,., -·-~-..,.~-....... , ~-.... -,.., -------"-~'n"--;;-... --·-i . '• ---"~ ,._,_,, ---.. -~~ --', -">. ,_ ....... ~ ... ' < -~-·~-,.._~ 0 •• ' '<-~ ~-~ """ .......... ~. Central Garage 450 $ 1,434,390 $ (1,435,015) $ (625) $ 1,524,203 $ {l,491,671) $ 32,533 $ 54,128 $ 100,000 Workers• Compensation 410 $ 252,500 $ (281,306) $ (28,806) $ 422,143 $ (254,669) $ 167,474 $ 957,863 $ 750,000 Health 420 $ 7,054,200 $ (6,402,432) $ 651,769 $ 7,062,242 $ (5,960,949) $ 1,101,293 $ 3,152,265 $ 1,500,000 •The City Is annually billed for Kansas Water Protection Fees and Clean Water Fees. The expense Is funded by a combination of customer fees on each water bill and City budget allocation. The fee had not been paid since 2015. $494K had been budgeted over the 4 year period In question, and $411K was recently expensed against the 2018 budget. It Is possible that an Interest penalty may be Imposed. The Water/Wastewater Fund balance was impacted by this catch-up payment. Budget to Actuals 2018 Actu•ls 2018 Budget 2011 Bud1et Variance 2011 " Budget 2017 Actuals 2017 Budget 2017 Budget Variance 2017" Budget Budgeted Funds: _,..._.,,,,.-~----· ---~--~~c.;-,. -~.,_._ -------·~·!1~~,-·~· .. w .. ~-, -·~----~-~·---.. -~-----,,~_'II!"!!!!~~-____ .,--~ ... ;;a¥em~ni.TfW!is:·--~·-... ·~·.---~ -~ L -----< -""'" -~ --.. ~ -·-.......... -~ ,_. - General 100 !!.mm= Property Taxes $ 8,608,836 $ 8,891,050 $ (282,214) 96.83% $ 9,100,808 $ 9,274,492 $ (173,684) 98.13% Motor Vehicle Tax $ 1,120,631 $ 1,090,219 $ 30,412 102.79% $ 1,016,439 $ 991,987 $ 24,452 102.46% Sales and Use Tax $ 13,101,634 $ 13,427,924 $ (326,290) 97.57% $ 12.906,032 $ 12,805,000 $ 101,032 100.79% Franchise Fees $ 6,644,880 $ 6,788,304 $ (143,424) 97.89% $ 5,215,264 $ 6,614,540 $ (1,399,276) 78.85% Other Taxes $ 191,676 $ 192,092 $ (416) 99.78% $ 202,255 $ 190,092 $ 12,163 106.40% Grants $ 206,741 $ 237,000 $ (30,259) 87.23% $ 136,055 $ 180,000 $ (43,945) 75.59% Investment Income $ 52,956 $ 21,668 $ 31,288 244.40% $ 9,897 $ 12,000 $ (2,103) 82 47% EMS $ 3,137,571 $ 3,445,200 $ (307,629) 91.07% $ 3,050,944 $ 2,985,000 $ 65,944 102.21% Munlclpal Court $ 1,148,027 $ 1,407,366 $ (259,339) 81.57% $ 979,336 $ 1,400,000 $ (420,664) 69 95% Fees and Charges $ 2,159,621 $ 2,821,085 $ (661,464) 76.55% $ 2,591,785 $ 2,645,327 $ (53,542) 97 98% lnterfund Transfers $ 3,841,500 $ 3.935,089 $ (93.~89) 9762% 4,£26,SOO $ .4,63S,OS9 $ (8,589) ,3.81'6 Other Revenues $ 366 ..... 7 $ 4'50,175 $ (83,728) 81.40% 1,579,350 $ 171,739 $ 1.40Mll 919.62% Total Revenues $ 40,580,519 $ '"2,707,172 $ (2,1.26,653) 95.02% $ 41,414,664 $ 41,905,266 $ (490,602) 98.83% Ex2end1tures: Personnel Services $ 25,647,962 $ 26,013,269 $ (365,307) 98.60% $ 24,634,426 $ 25,625,354 $ (990,928) 96.13% Employee Benefrts $ 4,080,834 $ 4,219,834 $ (138,999) 96.71% $ 3.879,284 $ 4,295,799 $ (416,515) 90.30% 0 Commodities $ 2,119,108 $ 2,072,151 $ 46,958 102.27% $ 1,884,824 $ 2,120,294 $ (235,470) 88 89% N Contractual Services $ 7,813,648 $ 7,476,058 $ 337,590 104 52% $ 7,386,231 $ 7,393,607 $ (7,376) 9990% C..pltal Outlay $ 972,688 $ 1,070,779 $ (98,091) 90.84% $ 843,418 $ 1,010,925 $ (167,507) 83 43% lnterfund Transfers $ 720,000 s 810,000 $ (90,000) 8889% $ 810,000 $ 810,000 $ 10000% Reserves $ 105,276 $ 571,051 $ (465,nS) 18.44% $ 46,971 $ 40,000 $ 6,971 117.43% Total Expendltllres $ 41,459,518 $ 42,233,141 $ ~.624! 98.17% $ 39,485,153 $ 41,295,979 $ !1.Sl0.826! 95.62" Arts & Humanities 200 Revenues: Fees and Ch:arges $ 309,881 $ 347,200 $ (37,319) 89 25% $ 390,648 $ 370,350 $ 20,298 105 48% Transfers lnterfund $ 400,000 $ 525,000 $ (125,000) 76.19% $ 500,000 $ 500,000 $ 10000% FoundatJon Support $ 97,()65 $ 133,650 $ (36,585) 72.63% $ 39,719 $ 110,000 $ (70,281) 36.11% Investment Income $ 127 $ 2,000 $ (1,873) 6.37% $ 93 $ 2,000 $ (1,907) 4.66% Other Revenues $ $ $ $ 745 $ 500 $ 245 149 00% Total Revenues $ IW71113 $ 1,007,850 $ (200,777) 10.08% $ 931,206 $ 9S2.8SO $ (51,644) 94.75% E'x!:!enditurM· Personnel Services $ 482.942 464,604 18,338 103.95% 467,045 370,241 $ 96,804 126.15% Commodities $ 6,960 10,206 (3,246) 68.20% 6,5n 8,370 $ (1,793) 78.58% Contractual Services $ 160,055 169,478 (9,423) 94.44% 160,726 195,450 $ (34,724) 82.23% capital Outlay $ 23,869 17,500 6,369 136 40% 17,985 17,500 $ 485 102.77% Transfer lnterfund $ 75,3n $ (75.3n) 0.00% Smoley Hill River Festl 7110 $ 321,854 386,847 !64,993! 83.20% 328,426 350,050 $ !21,624! 93.82% Total Expenditures $ 995,681 1,048,£35 (52,954) 94.95% 980,759 1,016,988 $ (36.229) 96.44% Budget to Actuals 2018 Actuals 2018 Budget 2018 Budget Variance 2018 % Budget 2017Actuals 2017Bud1et 2017 Bud1et Varlance!017 % Budget Budgeted Funds: Over( Under) Over(Under) Sanitation 300 Revenues: Sanitation Fees 2,941,279 3,048,426 $ (107,147) 96.49% $ 2,811,233 2,913,179 (101,946) 96.50% Investment Income 10,882 2,500 $ 8,382 435.29% $ 5,793 5,793 Total Revenues 2,952,161 3,0S0,926 $ (98,765) 96.76% $ 2,817,1)26 2,913,179 (96,153) 96.70% Ex12enditures: Personnel Services $ 800,318 712,490 87,828 11233% $ 656,262 $ 832,950 (176,688) 78.79% Emplol"'• Benefrt.s $ 154,861 169,289 (14,428) 91.48% $ 139,919 $ 172,406 (32,487) 81.16% Commodities $ 327,939 268,717 59,222 122.04% $ 271,926 $ 355,925 (83,999) 76.40% Contractual S!rvices $ 994,285 958,665 35,620 103 72% $ 828,011 $ 198,110 629,901 417.96% Capita! Outlay $ 345,005 362,936 (17,931) 95.06% $ 57,159 $ 374,625 (317,466) 15.26% lnterfund Services $ 411,500 411,500 $ 376,500 $ 996,500 (620,000) 37.78% Total Expenditures $ 3,033,907 2,883,597 150,310 105.21% $ 2~29,m $ 2,930,516 (600,739) 79.50% Golf 340 ~ Fees and Charges 851.493 814,840 36,653 104.50% 848,160 848,950 (790) 99.91% 9 Sales Tax 24.478 26,000 (1,522) 94.15% 25,656 25,000 656 102 63% Investment Income 545 545 344 344 ...., Tobi Revenues 876,516 840,840 35,676 104.24% 874.160 873,950 210 100.02" Ex~enditures: Personnel Services 444,954 447,000 (2,046) 99.54% 374,447 366,868 7,579 102.07% Employee Benefits 60,081 64,000 (3,919) 93.88% 46,959 40,446 6,513 116.10% Commodities 296,119 296,000 119 100.04% 318,219 292,850 25,369 108.66% Contractual Services 124,790 126,000 (1,210) 99.04% 116,655 117,900 (1,245) 98.94% Capital Outlay 24,731 21,700 3,031 113.97% 1,826 1,826 lnterfund Transfers 83,289 (83,289! 0.00% Total Expenditures 950,675 954,700 (4,025) 99.58% 858,107 901~3 (43,246) 95.20% Central Garage 450 lnterfund Services $ 1,517,390 1,416,850 $ 100,540 107.10% $ 1,344,331 $ 1,730,000 $ (385,669) n.71% Other Reimbursements $ 6,145 17,500 $ (11~55) 35.11% $ 6.482 $ 17,500 $ (11,018) 37.04% Investment Income $ 668 40 $ 628 1670.15% $ $ 40 $ !40! 000% Total Revenues $ 1.524,203 1,434,390 $ 89,813 106.26% $ U50,813 $ 1,747,540 $ (396,727) n.30% ExQendltures· Personnel Services 250,648 235,860 14,788 106.27% 221,700 234,610 (12,910) 94 50% Employee Benefits 52,662 66,700 (14,038) 7895% 46,997 60,724 (13,727) 77.39% Commodities 1,161,334 1,053,955 107,379 110.19% 987,423 1~,730 (353~) 73 65% Contractual Services 27,027 48,000 (20,973) 56.31% 43,461 55,420 (11,959) 7842% Capital Outlay 20,500 (20,500) 0.00% 12,174 66,000 (53,826) 18.45% lnterfund Services 10,000 110,0001 000% 10,000 (10,000! 000% Total Expendltures 1,491,671 1,435,olS 56,656 103.95% Ull,755 1,767,484 (455,729) 74.22% CERTIFICATE DEEMING PRELIMINARY OFFICIAL STATEMENT FINAL To: The Baker Group 8klaboma City, Oklahoma Country Club Bank Prairie Village, Kansas March 25, 2019 Re: General Obligation Improvement Bonds, Series 2019-A; General Obligation Temporary Notes, Series 2019-1 The undersigned is the duly acting Finance Director of the City of Salina, Kansas (the "Issuer''), and is authorized to deliver this Certificate to the addressee(s) (the "Purchaser(s)") on behalf of the Issuer. The Issuer has previously caused to be delivered to the Purchaser(s) copies of the Preliminary Official Statement (the "Preliminary Official Statement") relating to the above-referenced notes and bonds (the "Obligations"). For the purpose of enabling the Purchaser(s) to comply with the requirements of Rule 15c2- 12(b)(l) of the Securities and Exchange Commission (the "Rule"), the Issuer hereby deems the information regarding the Issuer contained in the Preliminary Official Statement to be final as of its date, except for the omission of such information as is permitted by the Rule, such as offering prices, interest rates, selling compensation, aggregate principal amount, principal per maturity, delivery dates, ratings, identity of the underwriters and other terms of the Obligations depending on such matters. CITY OF SALINA, KANSAS By: AA4e~ Title: Finance Director Publisher's Affidavit I, __ -JC..,hu.uri~s..,:l)1-'.i..E.uin""k"'"·----, hcing duly sworn declare that I am a I cg3! Coordjn3!or of TI-IE SALINA JOURNAL, a daily nc\,·spaper published at Salina. Saline County, Kansas, and of general circulation in said county, which newspaper has been admitted to the mails as second class m;ittcr in said county, and continuously and uninterruptedly published for fo•e consecuth•e years prior to first publication of attached notice, and that the Bond Sale Series 2019·A I': otice has been correctly published in the entire issue of said newspaper one timc, publication being gi\'cn in tl1e issue of M.:irch 21 Subscribed and sworn to before me, this day of AD. 201.9_ Printer's Fee S217.~0 (Pit;6.'le'lrih! Sa'tla~ t.'4-:!121.~9) SllVlllJ!T JjOTICE OF !ON:l5ll£ sn,.•sw CITY OF WIN.l. UHSlS GMJW. O!UlATI)!( lllT£RXAl. lllllflO\UOO !lOHDS, , SERIES 2019-A . fG;i.!JW.~to'l~ · P.&.YWmoLIU!Ulm~ V~Tm5) Eils s:JSJECTtH'it ~ · c' &:n! SU ~ Mrm 25. :r.1; ~ '?>.~'). r.trl ~ : ·~ bds .. : bt llCtw1 D!I l tn~ d h Cie1't d ~ tty cl 'str.l. lCnu ~ 'lss;itr"J ti N ; czse c!~Wl.lllhl ~, ' le! bf! btoa, I'll r. h cac cl • ~ bkls. trwfi 'Allf11Z ' • irti Ito ~J!l t;:lllcCll en-a' T~. l>'I Apt 1, 201t tlf tit • p-r.t.ise c! tle ~'T'Cl'd t>:n.'l!~"Bm"l tctccllm l"&itmc!111t~~ r! h B(nljs ~ txrue~ lr'..l'tS: ~IO tie dZJ cl dt!wf a!: u~. ~ Oela!s nw B:n211o1 ens: cl t~/ ~ b>"d! r. r>e ~ d SSto:J or trJ i'l:!7ll NQll ~ llf S:J"dsll!lbt~l?f24,~;. . a.-dri~dJeD!IO:W1 In e. ywus tto.n. ~ ~~ 2'~ $255.000 2(:21 435~0 2:::12 &SlW- 2023 ~~ ~1' '15.0CO r.25 '*-·t'OO ~ ~t~ro.J r.17 52.;00j ~ ~.D:O r.29 $6S,C(lj . 2030 ~ m 595.lXXI 2:132 .12().IXIO ml W.OCO ~ ISl!.IXIO ms uo.t«i mli 7'CO.lXXI 2037 ~ r.:ie 150.llOO 2:l3!l 170.0CO ·~tle!'a"lQ!.Ulh ··~ The ~.-11 llat ~ 1 m re aa h!fOf 11 llleS tl • be de!e!lnhed -... h IWds nlol:fu~~ .wt.r;ti ~ .. tt peyCile ~11!1¥f1r.e .O«cber 1 II ta:tl JU',~ O'I Al" 1, 202'.l. ; . BocUntrJ-CWJ symm. 1n-.e~~be~~ j ltder e bocl~-cnlr t)1'.r.i ~~trrl'/1 OTC , hJTG .,.,. e:xl lend , "'9111r1t TIMS:n< d. h 5:a I cl Ka.'IW. T~ Knu. Gcod ,..,, Dlpotl. u::!> lt>llftlbe~fr:t'-e l•~Rtt:rtinh~ltr agmbt'l~l'INtx':n id I casl'.e(S Cl ~ ~ o--O'I 1 t>ri tx:lltd t-toe • \;1ttd SUlfS fl. I. '!!f'a Cl' I lln ; t'n!e! l'I ~ Rlwvl \rds : ~'1 trir'~ tr 1.114! ty .u issuerl'lh ~ c12oc•. 'd h pi'fl:i;.t' ~~ c' ,... &:re Dtlivq Tut lsS'~ w! Ill) b' Jn?2Tni ~ ~ llo'tl5 rr.l 'I'.! Oe!'ie' N Jr.>t r.Qe"l' l ~.fl!"'"~rd~ M'IO!I. = IO fie ~J ! l;'ddtr Oil Ct ~ A:irf 2•, 2019. tiOTCb'ha=rtdh ·~~ ' Antsttd v.mnon n1 I hleblldnm. Thi E~.ze~ ! ~ l•~ \'&\.a)'! v ~~~M! l.i'lb:orl! l7 h )'tr 101! 91$ 1 sm.mm. n. t(1' ge.in' (~to'OJd~ · cl h ~ IS d h [ej I! Da'.!. ~"Ii r>t &:re .,: r.e~nm~~ ~'t•f!lflt!!or(!s ~ l':lf 'W:M'). b-J ~ rie · 1!r.l»"ry ~ IO bt l'!'.i"fj 1~hp=nrlh~.· l'll'le~.a-dtf!llflrdsd~ iss'Jt?.11 f17,360.000. : Awvnl of londl The iBms .C be ~ l#d IO ; tie IP;i' ~t"Cl d ~ ' !Bel P.C. kr1sas tty,~ ,1 ~ Cane! IO h bu', \ ll'let6f. ~ ~ opi'il!I 1 IS IO h wt'dry fl. h Bt:nls 0 wllbe~rdll&i!tttr ·rie~.l'l'IU'!Cllh~ i~ de!1'trtd k h ~ tow IS S'd...., flt 6or'ds ... :Oehnd. ' .lddlllclnll Hotmallcn ;~!~~ flt Bordi tty tit @ne-1 t:m '""~~crlrll!'lh lFN'Qll ~.l!f'IP ~ :w:.,.,,ttoc ' DlT[l): lllf'c!IZS,2m ;is~. I\.~ n Fcr.:Je B~ , ,,~ Gm F~":'. Dfr-s.! or.w-, ·~ ) ~l'a:t.~d Fra-an!~ Clyr:J Sai'a.Knas 3)J WK As'!~ ~::le Sa'N,IC&"lllS'7~ ~ ~.: (nSJ X'9-5735 fu No.: msJ 1»-5711 Enal dttOie pd c w:ac-; ~It.Bull&~.., '801 IWI S':te!, Srb ~ K.lus Ctt. U&SM IC112 l:ir'.:DM!A.~ ~No~ ~fl m-5137 Fu"'~ f?1f) m-5325 t'l'lll~·~ ccm rm STATE OF KANSAS OFFICE OF SECRETARY OF STATE I, Scon SCHWAB, Kansas Secretary of State, certify that the records of this office reveal the following: Affidavit of Publication I am the publisher of the Kansas Register, a newspaper published pursuant to K.S.A. 75-430, and the attached is a true copy of the notice that appeared therein on the date given below: March 21, 2019 In Testimony Whereof: I hereto set my hand and cause to be affixed my official seal. Done at the City of Topeka this 19th day of March, A.D. 2019. SCOTT SCHWAB KANSAS SECRETARY OF STATE ·2s2' Kansas Register Bond Sales Book-Entry-Only System The Bonds shall be registered under a book-entry-only system al:l ministered through OTC. Paying A ent and Bond Registrar Treasur r of the State of Kansas, Topeka, Kans Good Fait Deposit Each bid hall be accompanied (in the manner et forth in the Noti ) by a good faith deposit in the f rm of_ a cashier's or ertified check drawn on a bank 1 cated m the United St tes of America or a wire transfer · Federal Reserve funds ·mmediately available for use b the Issu- er in the amou \ t of $124,900. Delivery The Issuer wil pay for preparation of th Bonds and will deliver the s me properly prepared, e ecuted, and registered witho t cost to the successful idder on or about May 1, 2019, to OTC for the account f the success- ful bidder. Assessed Valuation d Indebtedness The Equalized Ass ssed Tangible Val ation for Con;- putation of Bonded DC£bt Limitations f the year 2018 1s $477,057,849. The tota.i general obliga ion indebtedness of the Issuer as of the ~ated Date, in uding the Bonds being sold, is $168,755,000. Approval of Bonds . . The Bonds will be sold subject t the legal oprruon of Gilmore & Bell, P.C., Wichi~a, K sas, Bond Counsel to the Issuer, whose approving leg opinion as to the va- lidity of t~e Bonds will be fur~sf:ed ar:id paid fo. r by the Issuer, printed on the Bonds,\ d delivered _to the suc- ce ssful bidder as and when th o nds arc delive red. Additional Information Additional information re ar ing the Bonds may be obtained from the undersi ed or from the Financial Advisor at the addresses se fortn below: Issuer -Good Faith Depq it D_elivery Address Office of the Board of Ectucat10n\ . Attn: Director of Finan e and Op · rations 120 E. Washington Derby, KS 67037 316-788-8400 Fax:316-788-8526 jdessenberger@us Financial Advisor Facsimile Bid De\ivery Address George K. Bau & Company Attn: Stephen S ogren 100 N. Main, S iite 810 Wichita, KS 6 202 316-264-9351 Fax: 316-26t 370 shogren@gk aum.com Dated Mar 11, 2019. •Subject to change, see the Notice Doc. No. 047013 Joe Dessenberger Director or Finance and Operations (Published in the Kansas Register March 21, 2019.) City of Salina, Kansas Summary Notice of Bond Sale $11,445,000* General Obligation Internal Improvement Bonds, Series 2019-A (General Obligation Bonds Payable from Unlimited Ad Valorem Taxes) Bids Subject to the Notice of Bond Sal~ da_ted ~arch 25, ~019 (the "Notice"), written and electroruc bids will be received on behalf of the Clerk of the City of Salina, Kansas (the "Is- suer") in the case of written bids, at the address set forth below, and in the case of electronic bids, through PARITY® until 1:00 p.m. (CST) April 1, 2019, for the purchase of the above-referenced bonds (the "Bonds"). No bid of less than 100% of the principal amount of the Bonds and accrued interest thereon to the date of delivery will be considered. Bond Details The Bonds will consist of fully registered bonds in the denomination of $5,000 or any integral multiple thereof. The Bonds will be dated April 24, 2019, and will become due on October 1 in the years as follows: Principal Principal October 1 Amount* October 1 Amount* 2020 $265,000 2030 $580,000 2021 435,000 2031 595,000 2022 450,000 2032 620,000 2023 465,000 2033 640,000 2024 475,000 2034 660,000 2025 495,000 2035 680,000 2026 510,000 2036 700,000 2027 525,000 2037 725,000 2028 540,000 2038 750,000 2029 565,000 2039 770,000 The Bonds will bear interest from the date thereof at rates to be determined when the Bonds are sold as here- inafter provided, which interest will be payable s~mi'.'111- nually on April 1 and October 1 in each year, begmnmg on April 1, 2020. Book-Entry-Only System The Bonds shall be registered under a book-entry-only system administered through OTC. Paying Agent and Bond Registrar Treasurer of the State of Kansas, Topeka, Kansas. Good Faith Deposit Each bid shall be accompanied (in the manner set forth in the Notice) by a good faith deposit in the form of a ca- shier's or certified check drawn on a bank located in the United States of America or a wire transfer in Federal Re- serve funds immediately available for use by the Issuer in the amount of 2.00% of the principal amount of the Bonds. Delivery The Issuer will pay for preparation of the Bonds and will deliver the same properly prepared, executed, and ©Kansas Secretary of State 2019 Vol. 38, No. 12, March 21, 2019 'Bond Sales/Regulations Kansas Register 283 registered without cost to the successful bidder on or about April 24, 2019, to OTC for the account of the uc- cessful bidder. Assessed Valuation and Indebtedness The Equalized Assessed Tangible Valuation for Com- putation of Bonded Debt Limitations for the year 201 was $487,787,922. The total general obligation bonded in- debtedness of the Issuer as of the Dated Date, including the Bonds and the temporary notes being issued contem- poraneously with the Bonds (the "Notes"), but excluding the temporary notes to be retired with the proceeds of the Bonds, the Notes, and other funds of the Issuer, is $77,360,000. Approval of Bonds The Bonds will be sold subject to the legal opinion of Gilmore & Bell, P.C., Kansas City, Missouri, Bond Coun- sel to the Issuer, whose approving legal opinion as to the validity of the Bonds will be furnished and paid for by the Issuer, printed on the Bonds, and delivered to the successful bidder as and when the Bonds are delivered. Additional Information Additional information regarding the Bonds may be obtained from the undersigned, or from the Financial Advisor, at the addresses set forth below: Issuer -Written and Facsimile Bid and Good Faith Deposit Delivery Address City of Salina, Kansas Attn: Debbie Pack, Director of Finance and Administration 300 W. Ash St., Room 206 Salina, KS 67402 785-309-5735 Fax: 785-309-5711 debbie.pack@salina.org Financial Advisor George K. Baum & Company Attn: David Arteberry 4801 Main St., Suite 500 Kansas City, MO 64112 816-283-5137 Fax: 816-283-5326 arteberry@gkbaum.com Dated March 25, 2019. •Subject to change, see the Notice Doc. No. 047018 Debbie Pack Director of Finance and Administration State of Kansas Kihsas Lottery Temporary Admi ·strat' e Regulations Article 4.-INSTAN~G ES AND DRAWINGS 111-4-3548. "10X T Cash instant ticket lottery game number 110. (a) e Kansas lottery may conduct an instant winner latte , game entitled "10X The Cash." The rules for this game are contained in K.A.R. 111-3-1 et seq. and 11-4-3548. (b) The "play and prize symbols" and "captions" for this game re as follows: Pia Symbols 1 2 3 4 5 6 7 8 9 11 12 13 14 15 lOX (outlined) Symbol of a clover Symbol of a rabbit's foot Symbol of a ladybug Symbol of a pot of gold \ Symbol of a rainbow Symbol of a wishbone Symbol of a stack of money Prize Symbols FREE $100 $2 00 $5 00 $1000 $2QOO $4000 $100 $200 $1,000 $5,000 ELV THRTN FOR TN FIFTN WINXlO CLOVER FOOT LADYBUG POTGLD RAINBOW WISHBONE WIN Captions $1TICKET ONE$ TWO$ FIVE$ TEN$ TWENTY FORTY HUNDRED TWO-HUN ONE-THO FIV-THO (c) For this gam , a play/prize symbol shall appear in 14 play spots wit n the play area or a~eas. (d) The ticket umbers in each book of tickets in this game shall start ·th 000 and end with 1~99. (e) The price f instant tickets sold by 'a retailer for this game shall be .00 each. \ (f) In "lOX The Cash," the player will scratch the play area to eveal one "WINNING N~ER" and six ''YOUR N BERS" with a prize amount own below each of the 'YOUR NUMBERS." If the pla er matches the "WIN NG NUMBER" to any of the "Y~R NUM- BERS," the' player wins the prize amount sho n below that number. If the player reveals a "10X" sy bol, the player wins ten times the prize shown. In the bonus play area, if the player reveals a "STACK OF MONEY" symbol, the player wins $25 instantly. (g) Each ticket in this game may win up to 7 times. . (continued) Vol. 38, No. 12, March 21, 2019 ©Kansas Secretary of State 2019 In the opinion of Gilmore & Bell, P. C., Bond Counsel to the City, under existing law and assuming continued compliance with certain requirements of the Internal Revenue Code of 1986, as amended (the "Code"}: (1) the interest on the Notes and Bonds (including any original issue discount properly allocable to an owner thereof) is excludable from gross income for federal income tax purposes and is not an item of tax preference for purposes of the federal alternative minimum tax, (2) the interest on the Notes and Bonds is exempt from income taxation by the State of Kansas, and (3) the Notes and Bonds have not been designated as "qualified tax-exempt obligations" within the meaning of Code Section 265(b)(3}. See TAX MATTERS in this Official Statement. New Issues Book-Entry Only $6,085,000 GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 Dated: Date of Delivery CITY OF SALINA, KANSAS Moody's Ratings: Bonds-"Aa3" Notes-"MIGl" $11,090,000 GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A Due: As Shown Herein The General Obligation Temporary Notes, Series 2019-1 Notes (the "Notes") will be issued by the City of Salina, Kansas (the "Issuer" or the "City") as fully registered notes, without coupons. Purchases of the Notes will be made in book-entry form, in the denominations of $5,000 or any integral multiple thereof (the "Authorized Denomination"). Principal and interest will be payable at maturity upon presentation and surrender of the Notes by the registered owners thereof at the office of the Treasurer of the State of Kansas (the "Note Paying Agent" and "Note Registrar"). The Notes are subject to redemption at the option of the City as further described herein. See THE NOTES -"Redemption Provisions" herein. The General Obligation Internal Improvement Bonds, Series 2019-A Bonds (the "Bonds") will be issued by the Issuer, as fully registered bonds, without coupons. Purchases of the Bonds will be made in book-entry only form in the denomination of $5,000 or any in.tegral multiple thereof (the "Authorized Denomination"). Principal on the Bonds will be payable annually on October 1 in the years shown herein. Interest on the Bonds will be payable semiannually on April 1 and October 1 of each year until maturity, commencing on April 1, 2020 (the "Bond Interest Payment Date"). The Treasurer of the State of Kansas will be designated as paying agent and registrar or the Bonds (the "Bond Paying Agent" and "Bond Registrar"). The Bonds are subject to redemption at the option of the City as further described herein. See THE BONDS-"Redemption Provisions" herein. MATURITY SCHEDULES (see Inside front cover) The full faith, credit, and resources of the City are irrevocably pledged for the prompt payment of the principal and interest on the Notes and Bonds as the same becomes due. See THE NOTES -"Security" and THE BONDS -"Security" herein. I l The Notes and Bonds are offered when, as and if issued by the City and received by the Underwriters subject to the approval of legality by Gilmore & Bell, P.C., Kansas City, Missouri, Bond Counsel to the City. It is expected that the Notes and Bonds will be available for delivery through the facilities of OTC, in New York, New York, on or about April 24, 2019. This Official Statement is dated April 9, 2019. THIS COVER PAGE CONTAINS INFORMATION FOR QUICK REFERENCE ONLY. IT IS !iQ!A SUMMARY OF THE ISSUES. INVESTORS MUST READ THE ENTIRE OFFICIAL STATEMENT TO OBTAIN INFORMATION ESSENTIAL TO THE MAKING OF AN INFORMED INVESTMENT DECISION. Maturity 05-01-20 MATURITY SCHEDULES $6,085,000 GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 Amount $6,085,000 Rate 1.580% Yield 1.580% Base cus1p111 794744 CK6 At the option of the City, the Notes will be subject to redemption and payment prior to their Stated Maturity on November 1, 2019, and at any time thereafter, as a whole or in part (selection of the amount of Notes to be redeemed to be determined by the City in such equitable manner as it may determine), at the Redemption Price of 100% (expressed as a percentage of the principal amount), plus accrued interest to the Redemption Date. $11,090,000 GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A SERIAL BONDS Base cus1p111 Maturity Amount Rate Yield 794744 10-01-20 $240,000 4.000% 1.650% BP6 10-01-21 410,000 4.000 1.670 BQ4 10-01-22 425,000 4.000 1.700 BR2 10-01-23 445,000 4.000 1.750 BSO 10-01-24 465,000 4.000 1.800 BT8 10-01-25 480,000 4.000 1.850 BUS 10-01-26 500,000 4.000 1.950 BV3 10-01-27(2) 520,000 3.000 2.000 BWl 10-01-28(2) 535,000 3.000 2.100 BX9 10-01-29(2) 555,000 3.000 2.200 BY7 10-01-30(2) 570,000 3.000 2.350 BZ4 10-01-31(2) 585,000 3.000 2.500 CAB 10-01-3212) 600,000 3.000 2.700 CB6 10-01-33(2) 620,000 3.000 2.800 CC4 10-01-34(2) 640,000 3.000 2.850 CD2 10-01-35121 655,000 3.000 2.900 CEO 10-01-36(2) 680,000 3.000 3.000 CF7 10-01-3712) 700,000 3.000 3.050 CG5 10-01-38(2) 725,000 3.000 3.070 CH3 10-01-39(2) 740,000 3.000 3.000 CJ9 11lCUSIP numbers have been assigned to this issue by CUSIP Global Services, which is managed on behalf of the American Bankers Association by S&P Capital IQ, a subsidiary of The McGraw-Hill Companies, Inc., and are included solely for the convenience of the Owners of the Notes and Bonds. Neither the City nor the Underwriters shall be responsible for the selection or correctness of the CUSIP numbers set forth above. 12l At the option of the City, Bonds maturing on October 1, 2027 and thereafter, will be subject to redemption and payment prior to their Stated Maturity on October 1, 2026, and at any time thereafter, as a whole or in part (selection of maturities and the amount of Bonds of each maturity to be redeemed to be determined by the City in such equitable manner as It may determine), at the Redemption Price of 100% (expressed as a percentage of the principal amount), plus accrued interest to the Redemption Date. IN CONNECTION WITH THIS OFFERING, THE NOTE UNDERWRITER AND/OR THE BONDS UNDERWRITER MAY OVERALLOT OR EFFECT TRANSACTIONS WHICH STABIUZE OR MAINTAIN THE MARKET PRICES OF THE BONDS AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME. THE NOTES AND BONDS HAVE NOT BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION UNDER THE SECURITIES ACT OF 1933, AS AMENDED. THE NOTES AND BONDS ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE SECURITIES AND EXCHANGE COMMISSION. THE REGISTRATION, QUAUFICATION OR EXEMPTION OF THE NOTES AND BONDS IN ACCORDANCE WITH THE APPUCABLE SECURITIES LAW PROVISIONS OF THE JURISDICTIONS IN WHICH THESE SECURITIES HAVE BEEN REGISTERED, QUALIFIED OR EXEMPTED SHOULD NOT BE REGARDED AS A RECOMMENDATION THEREOF. NEITHER THESE JURISDICTIONS NOR ANY OF THEIR AGENCIES HAVE GUARANTEED OR PASSED UPON THE SAFETY OF THE NOTES OR THE BONDS AS AN INVESTMENT, UPON THE PROBABILITY OF ANY EARNINGS THEREON OR UPON THE ACCURACY OR ADEQUACY OF THIS OFFICIAL STATEMENT. ANY REPRESENTATION TO THE CONTRARY MAY BE A CRIMINAL OFFENSE. THIS OFFICIAL STATEMENT CONTAINS STATEMENTS THAT ARE "FORWARD-LOOKING STATEMENTS" AS DEFINED IN THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. WHEN USED IN THIS OFFICIAL STATEMENT, THE WORDS "ESTIMATE," "INTEND," "EXPECT" AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. SUCH STATEMENTS ARE SUBJECT TO RISKS AND UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATER/ALLY FROM THOSE CONTEMPLATED IN SUCH FORWARD~ LOOKING STATEMENTS. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD- LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE HEREOF. IN MAKING AN INVESTMENT DECISION INVESTORS MUST RELY ON THEIR OWN EXAMINATION OF THE ISSUER ANO THE TERMS OF THE OFFERING, INCLUDING THE MERITS AND RISKS INVOLVED. CITY OF SALINA, KANSAS City/County Building -Room 206 300WestAsh P.O. Box 736 Salina, Kansas 67402-0736 CITY COMMISSION Trent W. Davis, M.D., Mayor Mike Hoppock, Vice Mayor Melissa Rose Hodges, Commissioner Joe Hay, Jr., Commissioner Karl Ryan, Commissioner CITY STAFF Mike Schrage, City Manager Debbie Pack, Finance Director Shandi Wicks, City Clerk CITY ATTORNEY Greg Bengtson Clark, Mize & Linville, Chartered Salina, Kansas BOND COUNSEL Gilmore & Bell, P.C. Kansas City, Missouri MUNICIPAL ADVISOR George K. Baum & Company Kansas City, Missouri No dealer, broker, salesman or other person has been authorized by the City or the Underwriters to give any information or to make any representations with respect to the Notes or the Bonds, other than those contained in this Official Statement, and if given or made, such other information or representations must not be relied upon as having been authorized by the foregoing. This Official Statement does not constitute an offer to sell or the solicitation of an offer to buy the Notes or Bonds by any person in any jurisdiction in which it is unlawful for such person to make such offer, solicitation or sale. The information set forth herein concerning the Issuer has been furnished by the Issuer and other sources which are believed to be reliable, but such information is not guaranteed as to accuracy or completeness. The Underwriters have reviewed the information in this Official Statement in accordance with, and as a part of, its responsibilities to investors under the Federal Securities Laws as applied to the facts and circumstances of this transaction, but the Underwriters do not guarantee the accuracy or completeness of such information. The information and expressions of opinion herein are subject to change without notice and neither the delivery of this Official Statement nor any sale made hereunder shall, under any circumstances, create any implication that there has been no change in the affairs of the Issuer since the date hereof. This Official Statement does not constitute a contract between the Issuer or the Underwriters and any one or more of the purchasers, Owners or Beneficial Owners of the Notes or Bonds. All financial and other information presented herein, except for information expressly attributed to other sources, has been provided by the City from its records and is intended to show recent historic information. Such information is not guaranteed as to accuracy or completeness. All descriptions of laws and documents contained herein are only summaries and are qualified in their entirety by reference to such laws and documents. TABLE OF CONTENTS Page INTRODUCTORY STATEMENT............................................................................................................. 1 THE NOTES.......................................................................................................................................... 2 THE BONDS......................................................................................................................................... 6 THE DEPOSITORY TRUST COMPANY................................................................................................... 11 THE FINANCING PLAN......................................................................................................................... 13 SOURCES AND USES OF FUNDS.......................................................................................................... 13 RISK FACTORS AND INVESTMENT CONSIDERATIONS......................................................................... 14 LEGAL MATIERS ................................................................................................................................. 16 TAXMATIERS..................................................................................................................................... 16 RATINGS.............................................................................................................................................. 18 MUNICIPAL ADVISOR.......................................................................................................................... 18 UNDERWRITING ................................................................................................................................. 18 ABSENCE OF MATERIAL LITIGATION................................................................................................... 19 CONTINUING DISCLOSURE ................................................................................................................. 19 CERTIFICATION OF OFFICIAL STATEMENT.......................................................................................... 20 APPENDIX A: INFORMATION CONCERNING THE CITY FINANCIAL OVERVIEW OF THE CITY.............................................................................................. A-1 GENERAL INFORMATION CONCERNING THE CITY........................................................................ A-2 ECONOMIC INFORMATION CONCERNING THE CITY..................................................................... A-6 DEBT SUMMARY OF THE CITY....................................................................................................... A-9 FINANCIAL INFORMATION CONCERNING THE CITY...................................................................... A-13 APPENDIX B: FORM OF CONTINUING DISCLOSURE UNDERTAKING APPENDIX C: AUDITED FINANCIAL STATEMENTS FOR FISCAL YEAR ENDING DECEMBER 31, 2017 APPENDIX D: UNAUDITED FINANCIAL STATEMENTS FOR FISCAL YEAR ENDING DECEMBER 31, 2018 General OFFICIAL STATEMENT CITY OF SALINA, KANSAS $6,085,000 GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 $11,090,000 GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A INTRODUCTORY STATEMENT The purpose of this Official Statement is to present certain information concerning the City of Salina, Kansas (the "Issuer'' or "City"), and the offering of its $6,085,000 General Obligation Temporary Notes, Series 2019-1 (the "Notes"), and its $11,090,000 General Obligation Internal Improvement Bonds, Series 2019-A (the "Bonds", and together with the Notes, the "Securities"). The Notes and the Bonds are being issued to provide funds to finance certain public improvements within the City and to retire certain outstandi_ng general obligation temporary notes of the City. See THE FINANCING PLAN herein. The full faith, credit, and resources of the City are irrevocably pledged for the prompt payment of the principal and interest on the Notes and Bonds as the same becomes due. See THE NOTES-"Security" and THE BONDS -"Security" herein. The Appendices are an integral part of this Official Statement and should be read in their entirety. All financial and other information presented herein has been compiled by the City's municipal advisor, George K. Baum & Company, Kansas City, Missouri (the "Municipal Advisor''). Such information has been provided by the City and other sources deemed to be reliable. The presentation of information herein is intended to show recent historic information and is not intended to indicate future or continuing trends in the financial position or other affairs of the City. Gilmore & Bell, P.C., Kansas City, Missouri, Bond Counsel to the City, has not assisted in the preparation of nor reviewed this Official Statement, except to the extent described under the sections captioned THE NOTES, THE BONDS, LEGAL MATTERS, TAX MATTERS, and APPENDIX B -FORM OF CONTINUING DISCLOSURE UNDERTAKING and, accordingly, expresses no opinion as to the accuracy or sufficiency of any other information contained herein. Definitions Capitalized terms not otherwise defined herein shall have the meanings ascribed thereto in the resolution of the governing body of the City authorizing the Notes (the "Note Resolution") and in the ordinance and resolution of the governing body of the City authorizing the Bonds (collectively, the "Bond Resolution"), as applicable. Copies of the Note Resolution and the Bond Resolution are available upon request to the City or the Municipal Advisor. Additional Information Additional information regarding the City, the Notes, or the Bonds may be obtained from George K. Baum & Company, 4801 Main Street, Kansas City, Missouri 64112, telephone 816-474-1100. 1 THE NOTES Authority The Notes are being issued pursuant to and in full compliance with the Constitution and statutes of the State of Kansas, including without limitation K.S.A. 10-101to10-125, inclusive, specifically including K.S.A. 10-123, K.S.A. 10-620 et seq., K.S.A. 12-631r ands, K.S.A. 12-685 et seq., K.S.A. 12-6a01 et seq., K.S.A. 12-1736 et seq., K.S.A. 12- 2101 et seq., and Article 12, Section 5 of the Constitution of the State of Kansas, all as amended and supplemented from time to time, and a resolution adopted by the governing body of the City authorizing the issuance of the Notes (the "Note Resolution"). Securitv The Notes shall be general obligations of the City, payable as to both principal and interest in part from special assessments levied upon the property benefitted by the construction of certain public improvements, and if not so paid, from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The balance of the principal and interest on the Notes is payable from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the City. The full faith, credit and resources of the City are hereby irrevocably pledged for the prompt payment of the principal of and interest on the Notes as the same become due. Description The Notes shall consist of fully registered book-entry-only notes in an Authorized Denomination and shall be numbered in such manner as the Note Registrar shall determine. All of the Notes shall be dated as of April 24, 2019 (the "Dated Date"), shall become due in the amount on the Stated Maturity and are subject to redemption and payment prior to the Stated Maturity. The Notes shall bear interest at the rate per annum set forth on the inside cover page of this Official Statement, and shall bear interest (computed on the basis of twelve 30-day months) from the Dated Date, payable at the Stated Maturity. Redemption Provisions Optiona I Redemption. At the option of the City, the Notes or portions thereof, will be subject to redemption and payment prior to their Stated Maturity on November 1, 2019, and at any time thereafter as a whole or in part (selection the amount of Notes to be redeemed to be determined by the City in such equitable manner as it may determine), at the Redemption Price of 100% (expressed as a percentage of the principal amount), plus accrued interest thereon to the Redemption Date. Selection of Notes to be Redeemed. Notes shall be redeemed only in an Authorized Denomination. When less than all of the Notes are to be redeemed and paid prior to their Stated Maturity, such Notes shall be redeemed in such manner as the City shall determine, Notes of less than a full Stated Maturity shall be selected by the Note Registrar in minimum Authorized Denomination in such equitable manner as the Note Registrar may determine. In the case of a partial redemption of Notes by lot when Notes of denominations greater than a minimum Authorized Denomination are then Outstanding, then for all purposes in connection with such redemption each minimum Authorized Denomination of face value shall be treated as though it were a separate Note of a minimum Authorized Denomination. If it is determined that one or more, but not all, of the minimum Authorized Denomination value represented by any Note is selected for redemption, then upon notice of intention to redeem such minimum Authorized Denomination, the Owner or the Owner's duly authorized agent shall forthwith present and surrender such Note to the Note Registrar: (1) for payment of the Redemption Price and interest to the Redemption Date of such minimum Authorized Denomination value called for redemption, and (2) for exchange, without charge to the Owner thereof, for a new Note 2 or Notes of the aggregate principal amount of the unredeemed portion of the principal amount of such Note. If the Owner of any such Note fails to present such Note to the Note Paying Agent for payment and exchange as aforesaid, such Note shall, nevertheless, become due and payable on the redemption date to the extent of the minimum Authorized Denomination value called for redemption (and to that extent only). Notice and Effect of Call for Redemption. Unless waived by any Owner of Notes to be redeemed, if the City .shall call any Notes for redemption and payment prior to the Stated Maturity thereof, the City shall give written notice of its intention to call and pay said Notes to the Note Registrar. In addition, the City shall cause the Note Registrar to give written notice of redemption to the Owners of said Notes. Each of said written notices shall be deposited in the United States first class mail not less than 30 days prior to the Redemption Date. All official notices of redemption shall be dated and shall contain the following information: (a) the Redemption Date; (b) the Redemption Price; (c) if Jess than all Outstanding Notes are to be redeemed, the identification (and, in the case of partial redemption of any Notes, the respective principal amounts) of the Notes to be redeemed; (d) a statement that on the Redemption Date the Redemption Price will become due and payable upon each such Note or portion thereof called for redemption and that interest thereon shall cease to accrue from and after the Redemption Date; and (e) the place where such Notes are to be surrendered for payment of the Redemption Price, which shall be the principal office of the Note Paying Agent. The failure of any Owner to receive notice given as heretofore provided or an immaterial defect therein shall not invalidate any redemption. Prior to any Redemption Date, the City shall deposit with the Note Paying Agent an amount of money sufficient to pay the Redemption Price of all the Notes or portions of Notes that are to be redeemed on such Redemption Date. Official notice of redemption having been given as aforesaid, the Notes or portions of Notes to be redeemed shall become due and payable on the Redemption Date, at the Redemption Price therein specified, and from and after the Redemption Date (unless the City defaults in the payment of the Redemption Price) such Notes or portion of Notes shall cease to bear interest. For so long as the Securities Depository is effecting book-entry transfers of the Notes, the Note Registrar shall provide the notices specified to the Securities Depository. It is expected that the Securities Depository shall, in turn, notify its Participants and that the Participants, in turn, will notify or cause to be notified the Beneficial Owners. Any failure on the part of the Securities Depository or a Participant, or failure on the part of a nominee of a Beneficial Owner of a Note (having been mailed notice from the Note Registrar, the Securities Depository, a Participant or otherwise) to notify the Beneficial Owner of the Note so affected, shall not affect the validity of the redemption of such Note. In addition to the foregoing notice, the City shall provide such notices of redemption as are required by the Disclosure Undertaking. The Note Paying Agent is also directed to comply with any mandatory or voluntary standards then In effect for processing redemptions of municipal securities established by the State or the Securities and Exchange Commission. Failure to comply with such standards shall not affect or invalidate the redemption of any Note. Designation of Note Paying Agent and Note Registrar The City will at all times maintain a paying agent and note registrar meeting the qualifications set forth in the Note Resolution. The City reserves the right to appoint a successor paying agent or note registrar. No resignation or removal of the paying agent or note registrar shall become effective until a successor has been appointed and has accepted the duties of paying agent or note registrar. Every paying agent or note registrar appointed by the City shall at all times meet the requirements of Kansas law. The Treasurer of the State of Kansas, Topeka, Kansas (the "Note Registrar" and "Note Paying Agent") has been designated by the City as paying agent for the payment of principal of and interest on the Notes and note registrar with respect to the registration, transfer and exchange of Notes. Registration, Transfer and Exchange of Notes As long as any of the Notes remain Outstanding, each Note when issued shall be registered in the name of the 3 Owner thereof on the Note Register. Notes may be transferred and exchanged only on the Note Register as hereinafter provided. Upon surrender of any Note at the principal office of the Note Registrar, the Note Registrar shall transfer or exchange such Note for a new Note or Notes in any authorized denomination of the same Stated Maturity and in the same aggregate principal amount as the Note that was presented for transfer or exchange. Notes presented for transfer or exchange shall be accompanied by a written instrument or instruments of transfer or authorization for exchange, in a form and with guarantee of signature satisfactory to the Note Registrar, duly executed by the Owner thereof or by the Owner's duly authorized agent. In all cases in which the privilege of transferring or exchanging Notes is exercised, the Note Registrar shall authenticate and deliver Notes in accordance with the provisions of the Note Resolution. The City shall pay the fees and expenses of the Note Registrar for the registration, transfer and exchange of Notes. Any additional costs or fees that might be incurred in the secondary market, other than fees of the Note Registrar, are the responsibility of the Owners of the Notes. In the event any Owner fails to provide a correct taxpayer identification number to the Note Paying Agent, the Note Paying Agent may make a charge against such Owner sufficient to pay any governmental charge required to be paid as a result of such failure. The City and the Note Registrar shall not be required to register the transfer or exchange of any Note during a period beginning at the opening of business on the day after receiving written notice from the City of its intent to pay Defaulted Interest and ending at the close of business on the date fixed for the payment of Defaulted Interest. Mutilated, Lost, Stolen or Destroyed Notes If (a) any mutilated Note is surrendered to the Note Registrar or the Note Registrar receives evidence to its satisfaction of the destruction, loss or theft of any Note, and (b) there is delivered to the City and the Note Registrar such security or indemnity as may be required by each of them, then, in the absence of notice to the City or the Note Registrar that such Note has been acquired by a bona fide purchaser, the City shall execute and, upon the City's request, the Note Registrar shall authenticate and deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or stolen Note, a new Note of the same Stated Maturity and of like tenor and principal amount. If any such mutilated, destroyed, lost or stolen Note has become or is about to become due and payable, the City, in its discretion, may pay such Note instead of issuing a new Note. Upon the issuance of any new Note, the City may require the payment by the Owner of a sum sufficient to cover any tax or other governmental charge that may be imposed in relation thereto and any other expenses (including the fees and expenses of the Note Paying Agent) connected therewith. Nonpresentment of Notes If any Note is not presented for payment when the principal thereof becomes due at Maturity, if funds sufficient to pay such Note have been made available to the Note Paying Agent all liability of the City to the Owner thereof for the payment of such Note shall forthwith cease, determine and be completely discharged, and thereupon it shall be the duty of the Note Paying Agent to hold such funds, without liability for interest thereon, for the benefit of the Owner of such Note, who shall thereafter be restricted exclusively to such funds for any claim of whatever nature on his part under this Note Resolution or on, or with respect to, said Note. If any Note is not presented for payment within four (4) years following the date when such Note becomes due at Maturity, the Note Paying Agent shall repay to the City the funds theretofore held by it for payment of such Note, and such Note shall, subject to the defense of any applicable statute of limitation, thereafter be an unsecured obligation of the City, and the Owner thereof shall be entitled to look only to the City for payment, and then only to the extent of the amount so repaid to it by the Note Paying Agent, and the City shall not be liable for any interest thereon and shall not be regarded as a trustee of such money. Method and Place of Payment of the Notes The principal of, or Redemption Price, and interest on the Notes shall be payable in any coin or currency which, on the respective dates of payment thereof, is legal tender for the payment of public and private debts. The principal or Redemption Price of each Note and the interest thereon shall be paid at Maturity (the "Note Interest 4 Payment Date") to the Person in whose name such Note is registered on the Note Register at the Maturity thereof, upon presentation and surrender of such Note at the principal office of the Note Paying Agent. The interest payable on each Note on the Note Interest Payment Date shall be paid to the Owner of such Note as shown on the Note Register at the close of business on the Record Date for such interest (a) by check or draft mailed by the Note Paying Agent to the address of such Owner shown on the Note Register or at such other address as is furnished to the Note Paying Agent in writing by such Owner; or (b) in the case of an interest payment to Cede & Co. or any Owner of $500,000 or more in aggregate principal amount of Notes, by electronic transfer to such Owner upon written notice given to the Note Registrar by such Owner, not less than 15 days prior to the Record Date for such interest, containing the electronic transfer instructions including the bank, ABA routing number and account number to which such Owner wishes to have such transfer directed. "Record Date" means, for the interest payable on the Note Interest Payment Date, the fifteenth day (whether or not a Business Day) of the calendar month next preceding such Note Interest Payment Date. Notwithstanding the foregoing, any Defaulted Interest with respect to any Note shall cease to be payable to the Owner of such Note on the relevant Record Date and shall be payable to the Owner in whose name such Note is registered at the close of business on the Special Record Date for the payment of such Defaulted Interest, which Special Record Date shall. be fixed as hereinafter specified. The City shall notify the Note Paying Agent in writing of the amount of Defaulted Interest proposed to be paid on each Note and the date of the proposed payment (which date shall be at least 30 days after receipt of such notice by the Note Paying Agent) and shall deposit with the Note Paying Agent an amount of money equal to the aggregate amount proposed to be paid in respect of such Defaulted Interest. Following receipt of such funds the Note Paying Agent shall fix a Special Record Date for the payment of such Defaulted Interest which shall be not more than 15 nor less than 10 days prior to the date of the proposed payment. The Note Paying Agent shall notify the City of such Special Record Date and shall cause notice of the proposed payment of such Defaulted Interest and the Special Record Date therefor to be mailed, by first class mail, postage prepaid, to each Owner of a Note entitled to such notice not less than 10 days prior to such Special Record Date. SO LONG AS CEDE & CO. REMAINS THE REGISTERED OWNER OF THE NOTES, THE NOTE PAYING AGENT SHALL TRANSMIT PAYMENTS TO THE SECURITIES DEPOSITORY, WHICH SHALL REMIT SUCH PAYMENTS IN ACCORDANCE WITH ITS NORMAL PROCEDURES. See ''THE NOTES-Book-Entry Notes; Securities Depository." Payments Due on Saturdays, Sundays and Holidays In any case where a Note Payment Date is not a Business Day, then payment of principal, Redemption Price or interest need not be made on such Note Payment Date but may be made on the next succeeding Business Day with the same force and effect as if made on such Note Payment Date, and no interest shall accrue for the period after such Note Payment Date. Book-Entry Notes; Securities Depository The Notes shall initially be registered to Cede & Co., the nominee for the Securities Depository, and no Beneficial Owner will receive certificates representing their respective interests in the Notes, except in the event the Note Registrar issues Replacement Notes. It is anticipated that during the term of the Notes, the Securities Depository will make book-entry transfers among its Participants and receive and transmit payment of principal of, premium, if any, and interest on, the Notes to the Participants until and unless the Note Registrar authenticates and delivers Replacement Notes to the Beneficial Owners as described in the following paragraphs. The City may decide, subject to the requirements of the Operational Arrangements of OTC (or a successor Securities Depository), and the following provisions of this section to discontinue use of the system of book-entry transfers through OTC (or a successor Securities Depository): (a) If the City determines (1) that the Securities Depository is unable to properly discharge its responsibilities, or (2) that the Securities Depository is no longer qualified to act as· a securities depository 5 and registered clearing agency under the Securities and Exchange Act of 1934, as amended, or (3) that the continuation of a book-entry system to the exclusion of any Notes being issued to any Owner other than Cede & Co. is no longer in the best interests of the Beneficial Owners of the Notes; or (b) if the Note Registrar receives written notice from Participants having interest in not less than 50% of the Notes Outstanding, as shown on the records of the Securities Depository (and certified to such effect by the Securities Depository), that the continuation of a book-entry system to the exclusion of any Notes being issued to any Owner other than Cede & Co. is no longer in the best interests of the Beneficial Owners of the Notes, then the Note Registrar shall notify the Owners of such determination or such notice and of the availability of certificates to owners requesting the same, and the Note Registrar shall register in the name of and authenticate and deliver Replacement Notes to the Beneficial Owners or their nominees in principal amounts representing the interest of each, making such adjustments as it may find necessary or appropriate as to accrued interest and previous calls for redemption; provided, that in the case of a determination under (a)(l) or (a)(2) of this paragraph, the City, with the consent of the Note Registrar, may select a successor securities depository in accordance with the following paragraph to effect book-entry transfers. In such event, all references to the Securities Depository herein shall relate to the period of time when the Securities Depository has possession of at least one Note. Upon the issuance of Replacement Notes, all references herein to obligations imposed upon or to be performed by the Securities Depository shall be deemed to be imposed upon and performed by the Note Registrar, to the extent applicable with respect to such Replacement Notes. If the Securities Depository resigns and the City, the Note Registrar or Owners are unable to locate a qualified successor of the Securities Depository, then the Note Registrar shall authenticate and cause delivery of Replacement Notes to Owners, as provided herein. The Note Registrar may rely on information from the Securities Depository and its Participants as to the names of the Beneficial Owners of the Notes. The cost of printing, registration, authentication, and delivery of Replacement Notes shall be paid for by the City. In the event the Securities Depository resigns, is unable to properly discharge its responsibilities, or is no longer qualified to act as a securities depository and registered clearing agency under the Securities and Exchange Act of 1934, as amended, the City may appoint a successor Securities Depository provided the Note Registrar receives written evidence satisfactory to the Note Registrar with respect to the ability of the successor Securities Depository to discharge its responsibilities. Any such successor Securities Depository shall be a securities depository which is a registered clearing agency under the Securities and Exchange Act of 1934, as amended, or other applicable statute or regulation that operates a securities depository upon reasonable and customary terms. The Note Registrar upon its receipt of a Note or Notes for cancellation shall cause the delivery of the Notes to the successor Securities Depository in appropriate denominations and form as provided in the Note Resolution. THE BONDS Authority The Bonds are being issued pursuant to and in full compliance with the Constitution and statutes of the State of Kansas, including without limitation K.S.A. 10-101to10-125, inclusive, K.S.A. 10-620 et seq., K.S.A.12-63lr, K.S.A. 12-685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 of the City and Article 12, Section 5 of the Constitution of the State of Kansas , all as amended and supplemented from time to time, and an ordinance and resolution adopted by the governing body of the City authorizing the issuance of the Bonds (collectively, the "Bond Resolution"). Security The Bonds shall be general obligations of the City, payable as to both principal and interest from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the City. The full faith, credit and resources of the City are hereby irrevocably pledged for the prompt payment of the principal of and interest on the Bonds as the same become due. 6 Lew and Collection of Annual Tax, Transfer to Debt Service Account The governing body of the Issuer shall annually make provision for the payment of principal of, premium, if any, and interest on the Bonds as the same become due by, to the extent necessary, levying and collecting the necessary taxes upon all of the taxable tangible property within the Issuer in the manner provided by law. Such taxes shall be extended upon the tax rolls in each of the several years, respectively, and shall be levied and collected at the same time and in the same manner as the other ad valorem taxes of the Issuer are levied and collected. The proceeds derived from said taxes shall be deposited in the Bond and Interest Fund, shall be kept separate and apart from all other funds of the Issuer, shall thereafter be transferred to the Debt Service Account and shall be used solely for the payment of the principal of and interest on the Bonds as and when the same become due, taking into account any scheduled mandatory redemptions, and the fees and expenses of the Paying Agent. Description The Bonds shall consist of fully registered book-entry-only bonds in an Authorized Denomination and shall be numbered in such manner as the Bond Registrar shall determine. All of the Bonds will be dated as of April 24, 2019 (the "Dated Date"), shall become due in the amounts, on the Stated Maturities, and subject to redemption and payment prior to their Stated Maturities, and shall bear interest at the rates per annum set forth on the inside cover page of this Official Statement. The Bonds shall bear interest (computed on the basis of twelve 30-day months) from the later of the Dated Date or the most recent Bond Interest Payment Date to which interest has been paid, on the Bond Interest Payment Dates in the manner hereinafter set forth. Redemption Provisions Optional Redemption. At the option of the City, Bonds or portions thereof maturing on October 1, 2027 and thereafter may be called for redemption and payment prior to their Stated Maturity on October 1, 2026, and at any time thereafter as a whole or in part (selection of maturities and the amount of Bonds of each maturity to be redeemed to be determined by the City in such equitable manner as it m.ay determine), at the Redemption Price of 100% (expressed as a percentage of the principal amount), plus accrued interest thereon to the Redemption Date. Selection of Bonds to be Redeemed. Bonds shall be redeemed only in an Authorized Denomination. When less than all of the Bonds are to be redeemed and paid prior to their Stated Maturity, such Bonds shall be redeemed in such manner as the City shall determine, Bonds of less than a full Stated Maturity shall be selected by the Bond Registrar in minimum Authorized Denomination in such equitable manner as the Bond Registrar may determine. In the case of a partial redemption of Bonds by lot when Bonds of denominations greater than a minimum Authorized Denomination are then Outstanding, then for all purposes in connection with such redemption each minimum Authorized Denomination of face value shall be treated as though it were a separate Bond of a minimum Authorized Denomination. If it is determined that one or more, but not all, of the minimum Authorized Denomination value represented by any Bond is selected for redemption, then upon notice of intention to redeem such minimum Authorized Denomination, the Owner or the Owner's duly authorized agent shall forthwith present and surrender such Bond to the Bond Registrar: (1) for payment of the Redemption Price and interest to the Redemption Date of such minimum Authorized Denomination value called for redemption, and (2) for exchange, without charge to the Owner thereof, for a new Bond or Bonds of the aggregate principal amount of the unredeemed portion of the principal amount of such Bond. If the Owner of any such Bond fails to present such Bond to the Bond Paying Agent for payment and exchange as aforesaid, such Bond shall, nevertheless, become due and payable on the redemption date to the extent of the minimum Authorized Denomination value called for redemption (and to that extent only). Notice and Effect of Call for Redemption. Unless waived by any Owner of Bonds to be redeemed, if the City shall call any Bonds for redemption and payment prior to the Stated Maturity thereof, the City shall give written notice of its intention to call and pay said Bonds to the Bond Registrar. In addition, the City shall cause the Bond Registrar to give written notice of redemption to the Owners of said Bonds. Each of said written notices shall be deposited in the United States first class mail not less than 30 days prior to the Redemption Date. 7 All official notices of redemption shall be dated and shall contain the following information: (a) the Redemption Date; (b) the Redemption Price; (c) if less than all Outstanding Bonds are to be redeemed, the identification (and, in the case of partial redemption of any Bonds, the respective principal amounts) of the Bonds to be redeemed; (d) a statement that on the Redemption Date the Redemption Price will become due and payable upon each such Bond or portion thereof called for redemption and that interest thereon shall cease to accrue from and after the Redemption Date; and (e) the place where such Bonds are to be surrendered for payment of the Redemption Price, which shall be the principal office of the Bond Paying Agent. The failure of any Owner to receive notice given as heretofore provided or an immaterial defect therein shall not invalidate any redemption. Prior to any Redemption Date, the City shall deposit with the Bond Paying Agent an amount of money sufficient to pay the Redemption Price of all the Bonds or portions of Bonds that are to be redeemed on such Redemption Date. Official notice of redemption having been given as aforesaid, the Bonds or portions of Bonds to be redeemed shall become due and payable on the Redemption Date, at the Redemption Price therein specified, and from and after the Redemption Date (unless the City defaults in the payment of the Redemption Price) such Bonds or portion of Bonds shall cease to bear interest. For so long as the Securities Depository is effecting book-entry transfers of the Bonds, the Bond Registrar shall provide the notices specified to the Securities Depository. It is expected that the Securities Depository shall, in turn, notify its Participants and that the Participants, in turn, will notify or cause to be notified the Beneficial Owners. Any failure on the part of the Securities Depository or a Participant, or failure on the part of a nominee of a Beneficial Owner of a Bond (having been mailed notice from the Bond Registrar, the Securities Depository, a Participant or otherwise) to notify the Beneficial Owner of the Bond so affected, shall not affect the validity of the redemption of such Bond. In addition to the foregoing notice, the City shall provide such notices of redemption as are required by the Disclosure Undertaking. The Bond Paying Agent is also directed to comply with any mandatory or voluntary standards then in effect for processing redemptions of municipal securities established by the State or the Securities and Exchange Commission. Failure to comply with such standards shall not affect or invalidate the redemption of any Bond. Designation of Bond Paying Agent and Bond Registrar The City will at all times maintain a paying agent and bond registrar meeting the qualifications set forth in the Bond Resolution. The City reserves the right to appoint a successor paying agent or bond registrar. No resignation or removal of the paying agent or bond registrar shall become effective until a successor has been appointed and has accepted the duties of paying agent or bond registrar. Every paying agent or bond registrar appointed by the City shall at all times meet the requirements of Kansas law. The Treasurer of the State of Kansas, Topeka, Kansas (the "Bond Registrar" and "Bond Paying Agent") has been designated by the City as paying agent for the payment of principal of and interest on the Bonds and bond registrar with respect to the registration, transfer and exchange of Bonds. Registration. Transfer and Exchange of Bonds As long as any of the Bonds remain Outstanding, each Bond when issued shall be registered in the name of the Owner thereof on the Bond Register. Bonds may be transferred and exchanged only on the Bond Register as hereinafter provided. Upon surrender of any Bond at the principal office of the Bond Registrar, the Bond Registrar shall transfer or exchange such Bond for a new Bond or Bonds in any authorized denomination of the same Stated Maturity and in the same aggregate principal amount as the Bond that was presented for transfer or exchange. Bonds presented for transfer or exchange shall be accompanied by a written instrument or instruments of transfer or authorization for exchange, in a form and with guarantee of signature satisfactory to the Bond Registrar, duly executed by the Owner thereof or by the Owner's duly authorized agent. In all cases in which the privilege of transferring or exchanging Bonds is exercised, the Bond Registrar shall authenticate and deliver Bonds in accordance with the provisions of the Bond Resolution. The City shall pay the fees and expenses of the Bond Registrar for the registration, transfer and exchange of Bonds. Any additional costs or fees 8 that might be incurred in the secondary market, other than fees of the Bond Registrar, are the responsibility of the Owners of the Bonds. In the event any Owner fails to provide a correct taxpayer identification number to the Bond Paying Agent, the Bond Paying Agent may make a charge against such Owner sufficient to pay any governmental charge required to be paid as a result of such failure. The City and the Bond Registrar shall not be required (a) to register the transfer or exchange of any Bond that has been called for redemption after notice of such redemption has been mailed by the Bond Paying Agent and during the period of 15 days next preceding the date of mailing of such notice of redemption; or (b) to register the transfer or exchange of any Bond during a period beginning at the opening of business on the day after receiving written notice from the City of its intent to pay Defaulted Interest and ending at the close of business on the date fixed forthe payment of Defaulted Interest. Method and Place of Payment of the Bonds The principal of, or Redemption Price, and interest on the Bonds shall be payable in any coin or currency which, on the respective dates of payment thereof, is legal tender for the payment of public and private debts. The principal or Redemption Price of each Bond shall be paid at Maturity to the Person in whose name such Bond is registered on the Bond Register at the Maturity thereof, upon presentation and surrender of such Bond at the principal office of the Bond Paying Agent. The interest payable on each Bond on any Bond Interest Payment Date shall be paid to the Owner of such Bond as shown on the Bond Register at the close of business on the Record Date for such interest (a) by check or draft mailed by the Bond Paying Agent to the address of such Owner shown on the Bond Register or at such other address as is furnished to the Bond Paying Agent in writing by such Owner; or (b) in the case of an interest payment to Cede & Co. or any Owner of $500,000 or more in aggregate principal amount of Bonds, by electronic transfer to such Owner upon written notice given to the Bond Registrar by such Owner, not less than 15 days prior to the Record Date for such interest, containing the electronic transfer instructions including the bank, ABA routing number and account number to which such Owner wishes to have such transfer directed. "Record Date" means, for the interest payable on any Bond Interest Payment Date, the fifteenth day (whether or not a Business Day) of the calendar month next preceding such Bond Interest Payment Date. Notwithstanding the foregoing, any Defaulted Interest with respect to any Bond shall cease to be payable to the Owner of such Bond on the relevant Record Date and shall be payable to the Owner in whose name such Bond is registered at the close of business on the Special Record Date for the payment of such Defaulted Interest, which Special Record Date shall be fixed as hereinafter specified. The City shall notify the Bond Paying Agent in writing of the amount of Defaulted Interest proposed to be paid on each Bond and the date of the proposed payment (which date shall be at least 30 days after receipt of such notice by the Bond Paying Agent) and shall deposit with the Bond Paying Agent an amount of money equal to the aggregate amount proposed to be paid in respect of such Defaulted Interest. Following receipt of such funds the Bond Paying Agent shall fix a Special Record Date for the payment of such Defaulted Interest which shall be not more than 15 nor less than 10 days prior to the date of the proposed payment. The Bond Paying Agent shall notify the City of such Special Record Date and shall cause notice of the proposed payment of such Defaulted Interest and the Special Record Date therefor to be mailed, by first class mail, postage prepaid, to each Owner of a Bond entitled to such notice not less than 10 days prior to such Special Record Date. SO LONG AS CEDE & CO., REMAINS THE REGISTERED OWNER OF THE BONDS, THE BOND PAYING AGENT SHALL TRANSMIT PAYMENTS TO THE SECURITIES DEPOSITORY, WHICH SHALL REMIT SUCH PAYMENTS IN ACCORDANCE WITH ITS NORMAL PROCEDURES. See ''THE BONDS-Book-Entry Bonds; Securities Depository." Payments Due on Saturdays, Sundays and Holidays In any case where a Bond Payment Date is not a Business Day, then payment of principal, Redemption Price or interest need not be made on such Bond Payment Date but may be made on the next succeeding Business Day with the same force and effect as if made on such Bond Payment Date, and no interest shall accrue for the period after such 9 Bond Payment Date. Book-Entry Bonds; Securities Depositorv The Bonds shall initially be registered to Cede & Co., the nominee for the Securities Depository, and no Beneficial Owner will receive certificates representing their respective interests in the Bonds, except in the event the Bond Registrar issues Replacement Bonds. It is anticipated that during the term of the Bonds, the Securities Depository will make book-entry transfers among its Participants and receive and transmit payment of principal of, premium, if any, and interest on, the Bonds to the Participants until and unless the Bond Registrar authenticates and delivers Replacement Bonds to the Beneficial Owners as described in the following paragraphs. The City may decide, subject to the requirements of the Operational Arrangements of OTC (or a successor Securities Depository), and the following provisions of this section to discontinue use of the system of book-entry transfers through OTC (or a success.or Securities Depository): (a) If the City determines (1) that the Securities Depository is unable to properly discharge its responsibilities, or (2) that the Securities Depository is no longer qualified to act as a securities depository and registered clearing agency under the Securities and Exchange Act of 1934, as amended, or (3) that the continuation of a book-entry system to the exclusion of any Bonds being issued to any Owner other than Cede & Co. is no longer in the best interests of the Beneficial Owners of the Bonds; or (b) if the Bond Registrar receives written notice from Participants having interest in not less than 50% of the Bonds Outstanding, as shown on the records of the Securities Depository (and certified to such effect by the Securities Depository), that the continuation of a book-entry system to the exclusion of any Bonds being issued to any Owner· other than Cede & Co. is no longer in the best interests of the Beneficial Owners of the Bonds, then the Bond Registrar shall notify the Owners of such determination or such notice and of the availability of certificates to owners requesting the same, and the Bond Registrar shall register in the name of and authenticate and deliver Replacement Bonds to the Beneficial Owners or their nominees in principal amounts representing the interest of each, making such adjustments as it may find necessary or appropriate as to accrued interest and previous calls for redemption; provided, that in the case of a determination under (a)(l) or (a)(2) of this paragraph, the City, with the consent of the Bond Registrar, may select a successor securities depository in accordance with the following paragraph to effect book-entry transfers. In such event, all references to the Securities Depository herein shall relate to the period of time when the Securities Depository has possession of at least one Bond. Upon the issuance of Replacement Bonds, all references herein to obligations imposed upon or to be performed by the Securities Depository shall be deemed to be imposed upon and performed by the Bond Registrar, to the extent applicable with respect to such Replacement Bonds. If the Securities Depository resigns and the City, the Bond Registrar or Owners are unable to locate a qualified successor of the Securities Depository, then the Bond Registrar shall authenticate and cause delivery of Replacement Bonds to Owners, as provided herein. The Bond Registrar may rely on Information from the Securities Depository and its Participants as to the names of the Beneficial Owners of the Bonds. The cost of printing, registration, authentication, and delivery of Replacement Bonds shall be paid for by the City. In the event the Securities Depository resigns, is unable to properly discharge its responsibilities, or is no longer qualified to act as a securities depository and registered clearing agency under the Securities and Exchange Act of 1934, as amended, the City may appoint a successor Securities Depository provided the Bond Registrar receives written evidence satisfactory to the Bond Registrar with respect to the ability of the successor Securities Depository to discharge its responsibilities. Any such successor Securities Depository shall be a securities depository which is a registered clearing agency under the Securities and Exchange Act of 1934, as amended, or other applicable statute or regulation that operates a securities depository upon reasonable and customary terms. The Bond Registrar upon its receipt of a Bond or Bonds for cancellation shall cause the delivery of the Bonds to the successor Securities Depository in appropriate denominations and form as provided in the Bond Resolution. 10 THE DEPOSITORY TRUST COMPANY 1. The Depository Trust Company ("OTC"), New York, New York, will act as securities depository for the Securities. The Securities will be issued as fully-registered securities registered in the name of Cede & Co. (DTC's partnership nominee) or such other name as may be requested by an authorized representative of DTC. One fully- registered bond or note certificate will be issued for each scheduled maturity of the Securities, and will be deposited with DTC. 2. OTC, the world's largest depository, is a limited-purpose trust company organized under the New York Banking Law, a "banking organization" within the meaning of the New York Banking Law, a member of the Federal Reserve System, a "clearing corporation" within the meaning of the New York Uniform Commercial Code, and a "clearing agency" registered pursuant to the provisions of Section 17 A of the Securities Exchange Act of 1934. OTC holds and provides asset servicing for over 3.6 million issues of U.S. and non-U.S. equity issues, corporate and municipal debt issues, and money market instruments from over 100 countries that DTC's participants ("Direct Participants") deposit with OTC. DTC also facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in deposited securities, through electronic computerized book-entry transfers and pledges between Direct Participants' accounts. This eliminates the need for physical movement of securities certificates. Direct Participants include U.S. and non-U.S. securities brokers and dealers, banks, trust companies, clearing corporations, and certain other organizations. DTC is a wholly-owned subsidiary of The Depository Trust & Clearing Corporation ("DTCC"). DTCC is the holding company for OTC, National Securities Clearing Corporation and Fixed Income Clearing Corporation, all of which are registered clearing agencies. DTCC is owned by the users of its regulated subsidiaries. Access to the DTC system is also available to others such as both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct Participant, either directly or indirectly ("Indirect Participants"). DTC has a Standard & Poor's rating of "AA+". The DTC Rules applicable to its Participants are on file with the Securities and Exchange Commission. More information about OTC can be found at www.dtcc.com. 3. Purchases of Securities under the DTC system must be made by or through Direct Participants, which will receive a credit for the Securities on DTC's records. The ownership interest of each actual purchaser of each Security ("Beneficia·I Owner'') is in turn to be recorded on the Direct and Indirect Participants' records. Beneficial Owners will not receive written confirmation from OTC of their purchase. Beneficial Owners are, however, expected to receive written confirmations providing details of the transaction, as well as periodic statements of their holdings, from the Direct or Indirect Participant through which the Beneficial Owner entered into the transaction. Transfers of ownership interests in the Securities are to be accomplished by entries made on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners. Beneficial Owners will not receive certificates representing their ownership interests in Securities, except in the event that use of the book- entry system for the Securities is discontinued. 4. To facilitate subsequent transfers, all Securities deposited by Direct Participants with OTC are registered in the name of DTC's partnership nominee, Cede & Co., or such other name as may be requested by an authorized representative of DTC. The deposit of Securities with DTC and their registration in the name of Cede & Co. or such other DTC nominee do not effect any change in beneficial ownership. DTC has no knowledge of the actual Beneficial Owners of the Securities; DTC's records reflect only the identity of the Direct Participants to whose accounts such Securities are credited, which may or may not be the Beneficial Owners. The Direct and Indirect Participants will remain responsible for keeping account of their holdings on behalf of their customers. 5. Conveyance of notices and other communications by DTC to Direct Participants, by Direct Participants to Indirect Participants, and by Direct Participants and Indirect Participants to Beneficial Owners will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to time. 6. Redemption notices shall be sent to OTC. If less than all of the Securities within an issue are being redeemed, DTC's practice is to determine by lot the amount of the interest of each Direct Participant in such issue to be redeemed. 7. Neither DTC nor Cede & Co. (nor any other DTC nominee) will consent or vote with respect to the 11 Securities unless authorized by a Direct Participant in accordance with DTC's MMI Procedures. Under its usual procedures, OTC mails an Omnibus Proxy to the Issuer as soon as possible after the record date. The Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to those Direct Participants to whose accounts Securities are credited on the record date (identified in a listing attached to the Omnibus Proxy). 8. Redemption proceeds, distributions, and dividend payments on the Securities will be made to Cede & Co., or such other nominee as may be requested by an authorized representative of OTC. DTC's practice is to credit Direct Participants' accounts upon DTC's receipt of funds and corresponding detail information from the Issuer or Paying Agent, on the payment date in accordance with their respective holdings shown on DTC's records. Payments by Participants to Beneficial Owners will be governed by standing instructions and customary practices, as is the case with securities held for the accounts of customers in bearer form or registered in "street name," and will be the responsibility of such Participant and not of OTC nor its nominee, the Paying Agent, or the Issuer, subject to any statutory or regulatory requirements as may be in effect from time to time. Payment of redemption proceeds, distributions, and dividend payments to Cede & Co. (or such other nominee as may be requested by an authorized representative of DTC),is the responsibility of the Issuer or Paying Agent, disbursement of such payments to Direct Participants will be the responsibility of OTC, and disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and Indirect Participants. 9. A Beneficial Owner shall give notice to elect to have its Securities purchased or tendered, through its Participant, to the Paying Agent, and shall effect delivery of such Securities by causing the Direct Participant to transfer the Participant's interest in the Securities, on DTC's records, to the Paying Agent. The requirement for physical delivery of the Securities in connection with an optional tender or a mandatory purchase will be deemed satisfied when the ownership rights in the Securities are transferred by Direct Participants on DTC's records and followed by a book-entry credit of tendered Securities to the Paying Agent's OTC account. 10. DTC may discontinue providing its services as depository with respect to the Securities at any time by giving reasonable notice to the Issuer or Paying Agent. Under such circumstances, in the event that a successor securities depository is not obtained, certificates are required to be printed and delivered. 11. The Issuer may decide to discontinue use of the system of book-entry-only transfers through OTC (or a successor securities depository). In that event, certificates will be printed and delivered to OTC. 12. The information in this section concerning OTC and DTC's book-entry system has been obtained from sources that the Issuer believes to be reliable, but the lssu.er takes no responsibility for the accuracy thereof. REMAINDER OF THIS PAGE LEFT BLANK INTENTIONALLY 12 THE FINANCING PLAN The Note Projects Proceeds from the sale of the Notes will be used to provide interim construction financing for all or a portion of the costs of certain public improvements within the City (collectively, the "Note Projects") and to pay costs associated with issuance of the Notes. The projects to be financed with the Notes are as follows: Project Description Landfill Cell #20 North 9th Street Bridge Pheasant Ridge Addition No. 3 Police Parking Smoky Hill River Renewal Ordinance/ Resolution Res. 19-7672 Ord. 02-10071; Res No.19-7677 Res. 18-7633 Res. 19-7679 Ord. 17-10885 Authority K.S.A. 12-2101 et seq. K.S.A. 12-685 et seq. K.S.A. 12-6a01 et seq. K.S.A. 12-1736 et seq. K.S.A. 12-631r and s, Article 12, §5 of the Constitution of the State of Kansas Improvement Fund Deposit* $2,298,567.47 500,000.00 530,165.28 400,000.00 Total: *Excludes costs of issuance and underwriter's discount 2.300.000.00 $6,028,732.75 The Bond Projects Proceeds from the sale of the Bonds will be used to provide long term financing for a portion of the costs of certain public improvements within the City (collectively, the "Bond Projects"), retire a portion of the City's outstanding general obligation temporary notes and to pay the costs associated with the issuance of the Bonds. The Bond Projects are as follows: Project Description Downtown Streetscape Golf Irrigation Ordinance/ Resolution Ord. 17-10888 Res. 19-7678 Authority K.S.A. 12-631r, 12-685 et seq., K.S.A. 65-163u Charter Ordinance No. 39 Total: Improvement Fund Deposit $10,364,313.89* 982.245.87 $11,346,559.76* *Excludes costs of issuance and underwriter's discount. SOURCES AND USES OF FUNDS Funds to be used in the Financing Plan will be provided and applied approximately as follows, exclusive of accrued interest. Sources of Funds: Principal Amount Original Issue Premium/ Discount Total Sources of Funds Uses of Funds: Deposit to Improvement Fund Underwriter's Discount Costs of Issuance Total Application of Funds 13 $6,085,000.00 $11,090,000.00 ___ -._ 442,877.65 $6,085,000.00 $11,532,877 .65 $6,028,732.75 14,299.75 41,967.50 $6,085,000.00 $11,346,559.76 94,796.25 91,521.64 $11,532,877.65 RISK FACTORS AND INVESTMENT CONSIDERATIONS A PROSPECTIVE PURCHASER OF THE SECURITIES DESCRIBED HEREIN SHOULD BE AWARE THAT THERE ARE CERTAIN RISKS ASSOCIATED WITH THE SECURITIES WHICH MUST BE RECOGNIZED. THE FOLLOWING STATEMENTS REGARDING CERTAIN RISKS ASSOCIATED WITH THE OFFERING SHOULD NOT BE CONSIDERED AS A COMPLETE DESCRIPTION OF ALL RISKS TO BE CONSIDERED IN THE DECISION TO PURCHASE THE SECURITIES. PROSPECTIVE PURCHASERS OF THE SECURITIES SHOULD ANAL YlE CAREFULLY THE INFORMATION CONTAINED IN THIS OFFICIAL STATEMENT AND ADDITIONAL INFORMATION IN THE FORM OF THE COMPLETE DOCUMENTS SUMMARIZED HEREIN, COPIES OF WHICH ARE AVAILABLE AND MAY BE OBTAINED FROM THE CITY OR THE UNDERWRITER. Legal Matters Various state and federal laws, regulations and constitutional provisions apply to the obligations created by the Securities. There is no assurance that there will not be any change in, interpretation of, or addition to such applicable laws, provisions and regulations which would have a material effect, either directly or indirectly, on the City or the taxing authority of the City. Limitations on Remedies Available to Owners of Securities The enforceability of the rights and remedies of the owners of Securities, and the obligations incurred by the City in issuing the Securities, are subject to the following: the federal Bankruptcy Code and applicable bankruptcy, insolvency, reorganization, moratorium, or similar laws relating to or affecting the enforcement of creditors' rights generally, now or hereafter in. effect; usual equity principles which may limit the specific enforcement under state law of certain remedies; the exercise by the United States of America of the powers delegated to it by the United States Constitution; and the reasonable and necessary exercise, in certain unusual situations, of the police power inherent in the State of Kansas and its governmental subdivisions in the interest of serving a legitimate and significant public purpose. Bankruptcy proceedings, or the exercise of powers by the federal or state government, if initiated, could subject the owners of the Securities to judicial discretion and interpretation of their rights in bankruptcy and otherwise, and consequently may involve risks of delay, limitation or modification of their rights. Debt Service Source: Issuer's Tax Revenues The Securities are general obligations of the Issuer payable as to both principal and interest, if necessary, from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The Legislature may from time to time adopt changes in the property tax system or method of imposing and collecting property and/or sales taxes within the State. The effects of such legislative changes could affect the Issuer's property tax and sales tax collections, and the impact could be material. Other future events, such as the loss of a major taxpayer, reductions in assessed value, increases in property tax rates of overlapping taxing units, or a decrease in sales tax revenues could increase effective property tax rates and the resulting increase could be material. Taxpayers may also challenge the value of property assigned by the county appraiser. If a taxpayer valuation challenge is successful, the liability of the Issuer to refund property taxes previously paid under protest may have a material adverse effect on the Issuer's financial situation. See "APPENDIX A-FINANCIAL INFORMATION CONCERNING THE CITY -Appraisal and Assessment Procedures." Kansas Public Employees Retirement System As described in "APPENDIX A -GENERAL INFORMATION CONCERNING THE CITY -Pension and Employee Retirement Plans," the Issuer participates in the Kansas Public Employees Retirement System ("KPERS"), as an instrumentality of the State to provide retirement and related benefits to public employees in Kansas. KPERS administers three statewide defined benefit. retirement plans for public employees which are separate and distinct 14 with different membership groups, actuarial assumptions, experience, contribution rates and benefit options. The Issuer participates in the Police and Firemen's Retirement System ("KP&F") and the Public Employees Retirement System -Local Group (the "Plan"). Under existing law, employees make contributions and the Issuer makes all employer contributions to the Plan; neither the employees nor the Issuer are directly responsible for any unfunded accrued actuarial liability ("UAAL"). However, the Plan contribution rates may be adjusted by legislative action over time to address any UAAL. According to KPERS' Valuation Report, the Local Group had an UAAL of approximately $1.458 billion in the calendar year 2017 and KP&F had an UAAL of approximately $859 million. Taxation of Interest on the Securities Opinions of Bond Counsel will be obtained to the effect that interest earned on the Securities is excludable from gross income for federal income tax purposes under current provisions of the Internal Revenue Code of 1986, as amended (the "Code"), and applicable rulings and regulations under the Code; however, an application for a ruling has not been made and an opinion of counsel is not binding upon the Internal Revenue Service. There can be no assurance that the present provisions of the Code, or the rules and regulations thereunder, will not be adversely amended or modified, thereby rendering the interest earned on the Securities includable in gross income for federal income tax purposes. The City has covenanted in the Note Resolution and the Bond Resolution and in other documents and certificates to be delivered in connection with the issuance of the Securities to comply with the provisions of the Code, including those which require the City to take or omit to take certain actions after the issuance of the Securities. Because the existence and continuation of the excludability of the interest on the Securities depends upon events occurring after the date of issuance of the Securities, the opinion of Bond Counsel described under "TAX MATTERS" assumes the compliance by the City with the provisions of the Code described above and the regulations relating thereto. No opinion is expressed by Bond Counsel with respect to the excludability of the interest on the Securities in the event of noncompliance with such provisions. The failure of the City to comply with the provisions described above may cause the interest.on the Securities to become includable in gross income as of the date of issuance. Premium on the Securities The initial offering prices of certain maturities of the Securities that are subject to optional redemption may be in excess of the respective principal amounts thereof. Any person who purchases such a Security in excess of its principal amount, whether during the initial offering or in a secondary market transaction, should consider that the Securities are subject to redemption at par under the various circumstances described under "THE NOTES- Redemption Provisions" and ''THE BONDS -Redemption Provisions." No Additional Interest or Mandatorv Redemption upon Event ofTaxabilltv Neither the Bond Resolution nor the Note Resolution provide for the payment of additional interest or penalty on the Securities or the mandatory redemption thereof if the interest thereon becomes includable in gross income for federal income tax purposes. Likewise, neither the Bond Resolution nor the Note Resolution provide for the payment of any additional interest or penalty on the Securities if the interest thereon becomes subject to income taxation by the State of Kansas. Suitability of Investment The tax exempt feature of the Securities is more valuable to high tax bracket investors than to investors who are in low tax brackets, and so the value of the interest compensation to any particular investor will vary with individual tax rates. Each prospective investor should carefully examine this Official Statement, including the Appendices hereto, and its own financial condition to make a judgment as to its ability to bear the economic risk of such an investment, and whether or not the Securities are an appropriate investment. 15 Market for the Securities Ratings. The Securities have been assigned the financial ratings set forth in the section hereof titled RATINGS. There is no assurance that a particular rating will remain in effect for any given period of time or that it will not be revised, either downward or upward, or withdrawn entirely, if in the judgment of the agency originally establishing such rating, circumstances so warrant. Any downward revision or withdrawal of any rating may have an adverse affect on the market price of the Securities. Secondary Market. There is no assurance that a secondary market will develop for the purchase and sale of the Securities. Prices of securities traded in the secondary market, though, are subject to adjustment upward and downward in response to changes in the credit markets. From time to time it may be necessary to suspend indefinitely secondary market trading in the Securities as a result of financial condition or market position of broker- dealers, prevailing market conditions, lack of adequate current financial information about the City, or a material adverse change in the financial condition of the City, whether or not the Securities are in default as to principal and interest payments, and other factors which may give rise to uncertainty concerning prudent secondary market practices. Recent Legislative Proposals Congress and the President periodically work on various proposals to increase income taxes and to reduce tax deductions and expenditures. These discussions have made it clear that the tax exemption of municipal bonds is considered a tax expenditure and as such there is no guaranty that the tax exempt status on municipal bonds will remain unchanged as a result of these discussions. If a legislative change is enacted which results in all, or a portion, of the interest on the Securities being subjected to Federal income taxes, such legislation or proposals could affect the value or marketability of the Securities. Prospective purchasers of the Securities should consult their own tax advisers regarding the impact of any change in law on the Securities. LEGAL MATTERS All matters incident to the authorization and issuance of the Securities by the City are subject to the approval of Gilmore & Bell, P.C., Kansas City, Missouri, Bond Counsel to the City. The factual and financial information appearing herein has been supplied or reviewed by certain officials of the City and its certified public accountants, as referred to herein. Bond Counsel has participated in the preparation of the matters appearing in the sections of this Official Statement captioned THE NOTES, THE BONDS, LEGAL MATTERS, TAX MATTERS, and APPENDIX B-FORM OF CONTINUING DISCLOSURE UNDERTAKING. TAX MATTERS General The following is a summary of the material federal and State of Kansas income tax consequences of holding and disposing of the Securities. This summary is based upon laws, regulations, rulings and judicial decisions now in effect, all of which are subject to change (possibly on a retroactive basis). This summary does not discuss all aspects of federal income taxation that may be relevant to investors in light of their personal investment circumstances or describe the tax consequences to certain types of holders subject to special treatment under the federal income tax laws (for example, dealers in securities or other persons who do not hold the Securities as a capital asset, tax-exempt organizations, individual retirement accounts and other tax deferred accounts, and foreign taxpayers), and, except for the income tax laws of the State of Kansas, does not discuss the consequences to an owner under state, local or foreign tax laws. The summary does not deal with the tax treatment of persons who purchase the Securities in the secondary market. Prospective investors are advised to consult their own tax advisors regarding federal, state, local and other tax considerations of holding and disposing of the Securities. 16 Opinion of Bond Counsel In the opinion of Bond Counsel, under the law existing as of the issue date of the Securities: Federal Tax Exemption: The interest on the Securities (including any original issue discount properly allocable to an owner thereof) is excludable from gross income for federal income tax purposes. Alternative Minimum Tax. Interest on the Securities is not an item of tax preference for purposes of computing the federal alternative minimum tax. Bonk Qualification. The Securities have not been designated as "qualified tax-exempt obligations" for purposes of Code §265(b). Kansas Tax Exemption. The interest on the Securities is exempt from income taxation by the State of Kansas. No Other Opinions. Bond Counsel's opinions are provided as of the date of the original issue of the Securities, subject to the condition that the City comply with all requirements of the Code that must be satisfied subsequent to the issuance of the Securities in order that interest thereon be, or continue to be, excludable from gross income for federal income tax purposes. The City has covenanted to comply with all such requirements. Failure to comply with certain of such requirements may cause the inclusion of interest on the Securities in gross income for federal income tax purposes retroactive to the date of issuance of the Securities. Bond Counsel is expressing no opinion regarding other federal, state or local tax consequences arising with respect to the Securities. Other Tax Consequences Original Issue Discount. For federal income tax purposes, original issue discount ("OID") is the excess of the stated redemption price at maturity of a security over its issue price. The issue price of a security is generally the first price at which a substantial amount of the security of that maturity has been sold to the public. Under Code § 1288, OID on tax-exempt obligations accrues on a compound basis. The amount of OID that accrues to an owner of a Security during any accrual period generally equals: (a) the issue price of such Security plus the amount of OID accrued in all prior accrual periods; multiplied by (b) the yield to maturity on such Security (determined on the basis of compounding at the close of each accrual period and properly adjusted for the length of the accrual period); minus (c) any interest payable on such Security during such accrual period. The amount of OID so accrued in a particular accrual period will be considered to be received ratably on each day of the accrual period, will be excludable from gross income for federal income tax purposes, and will increase the owner's tax basis in such Security. Prospective investors should consult their own tax advisors concerning the calculation and accrual of OID. For each Security, the stated redemption price at maturity includes all payments on the Security, except interest payable at least annually over the term of the Security ("qualified stated interest"). Since the May 1, 2020 interest payment on the Notes will be paid more than one year after the Notes are issued, none of the interest payments on the Notes constitute qualified stated interest, and the stated redemption price of the Notes includes all payments on the Notes. Original Issue Premium. For federal income tax purposes, premium is the excess of the issue price of a Security over its stated redemption price at maturity. The issue price of a Security is generally the first price at which a substantial amount of the Securities of that maturity have been sold to the public. Under Code §171, premium on tax-exempt obligations amortizes over the term of the Security using constant yield principles, based on the purchaser's yield to maturity. As premium is amortized, the owner's basis in the Security and the amount of tax- exempt interest received will be reduced by the amount of amortizable premium properly allocable to the owner, which will result in an increase in the gain (or decrease in the loss) to be recognized for federal income tax purposes 17 on sale or disposition of the Security prior to its maturity. Even though the owner's basis is reduced, no federal income tax deduction is allowed. Prospective investors should consult their own tax advisors concerning the calculation and accrual of premium. Sale, Exchange or Retirement of Securities. Upon the sale, exchange or retirement (including redemption) of a Security, an owner of the Security generally will recognize gain or loss in an amount equal to the difference between the amount of cash and the fair market value of any property received on the sale, exchange or retirement of the Security (other than in respect of accrued and unpaid interest) and such owner's adjusted tax basis in the Security. To the extent the Securities are held as a capital asset, such gain or loss will be capital gain or loss and will be long-term capital gain or loss if the Security has been held for more than 12 months at the time of sale, exchange or retirement. Reporting Requirements. In general, information reporting requirements will apply to certain payments of principal, interest and premium paid on Securities, and to the proceeds paid on the sale of Securities, other than certain exempt recipients (such as corporations and foreign entities). A backup withholding tax will apply to such payments if the owner fails to provide a taxpayer identification number or certification of foreign or other exempt status or fails to report in full dividend and interest income. The amount of any backup withholding from a payment to an owner will be allowed as a credit against the owner's federal income tax liability. Collateral Federal Income Tax Consequences. Prospective purchasers of the Securities should be aware that ownership of the Securities may result in collateral federal income tax consequences to certain taxpayers, including, without limitation, financial institutions, property and casualty insurance companies, individual recipients of Social Security or Railroad Retirement benefits, certain S corporations with "excess net passive income," foreign corporations subject to the branch profits tax, life insurance companies, and taxpayers who may be deemed to have incurred or continued indebtedness to purchase or carry or have paid or incurred certain expenses allocable to the Securities. Bond Counsel expresses no opinion regarding these tax consequences. Purchasers of Securities should consult their tax advisors as to the applicability of these tax consequences and other federal income tax consequences of the purchase, ownership and disposition of the Securities, including the possible application of state, local, foreign and other tax laws. RATINGS Moody's Investors Service has assigned ratings of "MIG 1" to the Notes and "Aa3" to the Bonds. Any explanation of the significance of such ratings may be obtained only from said rating agency. There is no assurance that the ratings will remain for any given period of time or that they may not be lowered or withdrawn entirely by the rating service if, in their judgment, circumstances so warrant. Any such downward change in or withdrawal of the ratings may have an adverse effect on the market price of the Notes and Bonds. MUNICIPAL ADVISOR George K. Baum & Company, Kansas City, Missouri, has acted as Municipal Advisor to the City in connection with the sale of the Securities. The Municipal Advisor has assisted the City in the preparation of this Official Statement and in other matters relating to the issuance of the Securities. The fees of the Municipal Advisor are contingent upon the issuance of the Securities. UNDERWRITING The Notes are being purchased by Country Club Bank, Prairie Village, Kansas, (the "Notes Underwriter'') at a price equal to the principal amount of the Notes, less an underwriting discount of $14,299.75. The Bonds are being purchased by The Baker Group, Oklahoma City, Oklahoma (the "Bonds Underwriter'') at a price equal to the par amount of the Bonds, plus a net premium of $442,877.65, less an underwriting discount of $94, 796.25. 18 The Notes Underwriter and the Bonds Underwriter are collectively referred to herein as the "Underwriters". ABSENCE OF MATERIAL LITIGATION The Transcript of Proceedings will contain a certificate of non-litigation dated as of the closing date and executed by the City to the effect that, except as disclosed in the Official Statement, there is no controversy, suit, or proceeding of any kind pending or, to the knowledge of the City, threatened wherein or whereby any question is raised, or may be raised, questioning, disputing, or affecting in any way the legal organization of the City or its boundaries or the legality of any official act shown to have been done regarding the issuance of the Notes and Bonds or the constitutionality or validity of the obligation represented by the Bonds or the means provided for the payment of the Notes and Bonds. CONTINUING DISCLOSURE The Securities and Exchange Commission (the "SEC") has promulgated amendments to Rule 15c2-12 (the "Rule"), requiring continuous secondary market disclosure. In connection with the issuance of the Securities, the Issuer will enter into a continuing disclosure undertaking (the "Disclosure Undertaking") wherein the Issuer covenants to annually provide certain financial information and operating data (collectively, the "Annual Report") and other information necessary to comply with the Rule, and to transmit the same to the Municipal Securities Rulemaking Board. Pursuant to the Disclosure Undertaking, this Issuer has agreed to file its Annual Report with the national repository ("EMMA") not more than 180 days after the end of the City's Fiscal Year, commencing with Fiscal Year ended in December 31, 2018. In Bond Resolution and Note Resolution, the Issuer covenants with the Underwriter and the Beneficial Owners to apply the provisions of the Disclosure Undertaking to the Securities. This covenant is for the benefit of and is enforceable by the Beneficial Owners of the Securities. For more information regarding the Disclosure Undertaking, see "APPENDIX B -FORM OF CONTINUING DISCLOSURE UNDERTAKING." The issuer believes it has complied during the past five years with its prior undertakings under the Rule, except as follows: 1. Due to administrative oversight in implementation of a new disclosure undertaking, for the fiscal year ended December 31, 2013, the Issuer failed to timely file certain operating data, including a "Financial Overview.'' This operating data was filed in a supplemental operating data filing on July 8, 2014. A notice of failure to file such operating data was filed on July 15, 2015. 2. Certain operating data for the fiscal year ended December 31, 2014 was timely filed in summary form. Additional details related to such summary information were included in the City's audited financial statements for the fiscal year ended December 31, 2014 that were filed on October 26, 2015. 3. During the past five years, the Issuer has made filings of event notices on EMMA with respect to certain bond calls, defeasances, and rating changes, however, during said time period, the Issuer did not make timely filings of event notices on EMMA relating to all bond calls, defeasances or rating changes. The Issuer believes this information was disseminated or available through other sources. The City's audited financial statements for the fiscal years ended December 31, 2016 and 2017 were not yet completed by the filing deadlines. In compliance of the City's prior disclosure undertakings, the City timely filed unaudited financial statements. The City filed the audited financial statements for fiscal years ended December 31, 2016 and 2017 promptly when they became available which was October 16, 2018. The City's final audited financial statements for these years were delayed because of challenges with financial software conversion, staff turnover and delayed receipt of component unit audits. 19 CERTIFICATION OF THIS OFFICIAL STATEMENT The preparation and distribution of this Official Statement has been authorized by the City. This Official Statement is hereby duly approved by the governing body of the City as of the date on the cover page hereof. CllY OF SALINA, KANSAS 20 APPENDIX A FINANCIAL OVERVIEW OF THE CITY 2018 Estimated Actual Valuation (1) 2018 Assessed Valuation Outstanding General Obligation Bonds (2) Population (2017 U.S. Census Bureau Estimate) General Obligation Debt Per Capita Ratio of General Obligation Debt to Estimated Actual Valuation Ratio of General Obligation Debt to Estimated Assessed Valuation Outstanding Temporary Notes (3) Outstanding State Loans (4) Outstanding Lease Purchase Obligations Outstanding Revenue Bonds Overlapping General Obligation Debt (5) Direct and Overlapping General Obligation Debt (6) Direct and Overlapping General Obligation Debt Per Capita Ratio of Direct and Overlapping Debt to Estimated Actual Valuation Ratio of Direct and Overlapping Debt to Estimated Assessed Valuation $ 3,150,409,123 $ 487,787,922 $ 65,975,000 $ $ $ $ $ $ $ $ 46,994 1,404 2.09% 13.53% 11,030,000 11,337,716 782,954 34,420,000 131,123,835 219,466,551 4,670 6.97% 44.99% (1) For a further description of how Estimated Actual Valuation is calculated and additional historical figures see the section titled FINANCIAL INFORMATION CONCERNING THE CITY -"Estimated Actual Valuation". (2) Includes the Bonds. (3) Includes the Notes and excludes the notes to be retired with proceeds from the sale of the Bonds. (4) The City intends to repay such loans from the net revenues of its municipal water and sewer system. However, such loans are ultimately secured by the City's full faith and credit. See DEBT SUMMARY OF THE CITY-"Current Indebtedness -State Loans". (5) For a more detailed explanation of the overlapping debt of the other jurisdictions, see DEBT SUMMARY OF THE CITY-"Overlapping Debt". (6) Includes outstanding general obligation bonds, temporary notes and state loans of the City and general obligation bonds of overlapping jurisdictions. A-1 GENERAL INFORMATION CONCERNING THE CITY Location and Size The City of Salina is located in north central Kansas, near the geographic center of the contiguous United States. It is the seventh largest city in Kansas, with a 2017 U.S. Census Bureau estimate of 46,994. The City is the county seat for Saline County which had an estimated 2017 U.S. Census Bureau population of 54, 734. Situated at the intersection of Interstate Highways 70 and 135, ~he City of Salina serves as the industrial, medical, retail, trade and service hub for north central Kansas. Kansas City, Kansas, and Wichita, Kansas, are 175 and 95 miles away, respectively, via the direct access of these two major highways. The City encompasses a total area of approximately 23 square miles. Government The Town of Salina was organized in 1858 under the Town and Village Act in the State of Kansas. The City has had a Commission-City Manager form of government since 1921. The Commission comprises five members elected at-large. Each year the Commission chooses one member to act as Mayor. The City Manager is appointed by the Governing Body and acts as its primary agent in accordance with state statute. Other city officers and employees are appointed by the City Manager. The Governing Body is responsible for the policy determination, and the City Manager is responsible for the administration of the municipal government. Salina became a City of the first class on July 9, 1920. There are no organized city employee unions. The present elected officials of the City, along with the expiration of their current terms of office, are as follows: Population Name Trent W. Davis, M.D. Mike Hoppock Karl Ryan Melissa Rose Hodges Joe Hay, Jr. Title Mayor Vice Mayor Commissioner Commissioner Commissioner Term Expires 2020 2022 2020 2022 2020 The City of Salina has a population that is approaching metropolitan area status. This is defined by the U.S. Census Bureau as cities with 50,000 inhabitants or more. The following table and graph show the population for the City for selected years as provided by the U.S. Census Bureau. U.S. Census Year Bureau Population 2017 46,994 2016 47,336 2015 47,813 2014 47,867 2013 47,846 A-2 Police and Fire Protection The City of Salina provides police and fire protection services to residents of the City and surrounding areas. The two departments employ 194 full-time employees for out of the 436 total employed by the City. Firefighting services are provided from four stations located throughout the City with 88 full-time firefighters. The fire department operates 35 vehicles and provides emergency medical services. The Department was recently upgraded to an Insurance Services Office rating of 2. The police department employs 102 personnel, of which 72 are sworn positions. The Department operates 45 police vehicles, including patrol vehicles, motorcycles, and scooters. Both Departments are accredited by their respective professional organizations. Educational Facilities The City of Salina has a very complete and diverse educational system fro.m the primary level up to its higher educational institutions. Unified School District No. 305 provides public education through its eight elementary, two middle, and two senior high schools. The District also operates alt.ernative education, vocational-technical, and special education schools. Current enrollment is over 7,400. Additionally, there are a number of parochial institutions that operate two grade schools, two junior high schools, and one senior high school. A military school is located in the City and operates both a grade school and high school. The City is home to five regional or private upper-level specialty schools. The Kansas Highway Patrol has a training academy located in Salina. Kansas State University Polytechnic Campus at Salina. The University offers a variety of two-and four-year aviation and technology degree programs. Areas of emphasis include civil, electrical and mechanical engineering technologies, aeronautical studies, and avionics. The campus is located entirely within the boundaries of the Salina Airport Industrial Center. Approximately 572 students are currently enrolled in the school. Kansas Wesleyan University. Kansas Wesleyan University was founded in 1886 and is located within the City. Currently, Kansas Wesleyan maintains an enrollment of approximately 791 students, the majority from Kansas and surrounding states. The school, based on a liberal arts foundation, offers more than 50 major programs, including graduate studies. Evening degree completion programs for adults are also available. Kansas Wesleyan is a member of the Associated Colleges of Central Kansas, a consortium of six academic institutions within 70 miles of the University through which students may enroll in courses and utilize resources. Transportation In addition to 1-70 and 1-135, US-81 and US-40 also intersect Salina. Several freight companies provide motor freight service in Salina with direct and connecting schedules to all cities in the United States. Bus service is available at regular intervals during each day in all directions. Union Pacific gives the City rail service in four directions out of the City and provides daily package-car service in and out of Salina. There are approximately 8 daily freights stopping in the City. Existing terminals have adequate capacity to handle present and greatly increased future capacity. Approximately 30 miles of storage tracks are available. The City is served by the Salina Regional Airport and scheduled air service is provided by Great Lakes Airlines. The airline offers daily scheduled passenger air service to Denver International Airport with a 30-passenger Embraer EMB-120 regional aircraft. Great Lakes Airlines is a United Airlines code share partner. A-3 Utilities and Infrastructure Westar Energy supplies electricity and Kansas Gas Service provides natural gas to the City. The City owns its own water and sewage system. Additionally, the Oty is responsible for street maintenance and police and fire protection for the Airport. SBC provides telephone service. Two cellular phone companies provide service to the City. Health Facilities The City is served by Salina Regional Health Center ("SRHC"), a 394-bed (223 staffed) regional facility. SRHC is an acute care facility for the diagnosis and treatment of all types of diseases and conditions, and includes a cancer treatment center and two medical office buildings. The institution is also a 50% partner in a separate surgical hospital adjacent to the Asbury campus of SRHC. Several other facilities providing mental health services, counseling, and alcohol and drug dependency treatment programs are located in the City. Financial Institutions Four banks are headquartered in the City and reported combined deposits in excess of $969.01 million as of Fall 2018. A savings bank has a branch office in the City. There are several credit unions available in the city. Source: Kansas Bank Directory Pension and Employee Retirement Plans The Issuer participates in the Kansas Public Employees Retirement System ("KPERS") established in 1962, as an instrumentality of the State, pursuant to K.S.A. 74-4901 et seq., to provide retirement and related benefits to public employees in Kansas. KPERS is governed by a board of trustees consisting of nine members each of whom serve four-year terms. The board of trustees appoints an executive director to serve as the managing officer of KPERS and manage a staff to carry out daily operations of the system. As of December 31, 2017, KPERS serves approximately 311,000 members and approximately 1,500 participating employers, including the State, school districts, counties, cities, public libraries, hospitals and other governmental units. KPERS administers the following three statewide, defined benefit retirement plans for public employees: (a) Kansas Public Employees Retirement System; (b) Kansas Police and Firemen's Retirement System; and (c) Kansas Retirement System for Judges. These three plans are separate and distinct with different membership groups, actuarial assumptions, experience, contribution rates and benefit options. The Kansas Public Employees Retirement System is the largest of the three plans, accounting for approximately 95% of the members. The Kansas Public Employees Retirement System is further divided into two separate groups, as follows: (a) State/School Group -includes members employed by the State, school districts, community colleges, vocational-technical schools and educational cooperatives. The State of Kansas makes all employer contributions for this group, the majority of which comes from the State General Fund. (b) Local Group -all participating cities, counties, library boards, water districts and political A-4 subdivisions are included in this group. Local employers contribute at a different rate than the State/School Group rate. KPERS is currently a qualified, governmental, § 401(a) defined benefit pension plan, and has received IRS determination letters attesting to the plan's qualified status dated October 14, 1999 and March 5, 2001. KPERS is also a "contributory" defined benefit plan, meaning that employees make contributions to the plan. This contrasts it from noncontributory pension plans, which are funded solely by employer contributions. The Issuer's employees currently annually contribute 6% of their gross salary to the plan if such employees are KPERS Tier 1 members (covered employment prior to July 1, 2009), KPERS Tier 2 members (covered employment on or after July 1, 2009), or KPERS Tier 3 members (covered employment on or after January 1, 2015). The Issuer's contribution varies from year to year based upon the annual actuarial valuation and appraisal made by KPERS, subject to legislative caps on percentage increases. The Issuer's contribution was 8.39% of the employee's gross salary for calendar year 2018. The Issuer's contribution changed to 8.89% of gross compensation for calendar year 2019. In addition, the Issuer contributes 1% of the employee's gross salary for Death and Disability Insurance for covered employees. According to the Valuation Report as of December 31, 2017 (the "2017 Valuation Report") the KPERS Local Group, of which the Issuer is a member, carried an unfunded accrued actuarial liability ("UAAL") of approximately $1.458 billion at the end of 2017. The amount of the UAAL in 2017 changed from the previous year's amount due to the factors discussed in the 2017 Valuation Report; such report also includes additional information relating to the funded status of the KPERS Local Group, including recent trends in the funded status of the KPERS Local Group. A copy of the 2017 Valuation Report is available on the KPERS website at kpers.org/about/reports.html. The Issuer has no means to independently verify any of the information set forth on the KPERS website or in the 2017 Valuation Report, which is the most recent financial and actuarial information available on the KPERS website relating to the funded status of the KPERS Local Group. The 2017 Valuation Report sets the employer contribution rate for the period beginning January 1, 2020, for the KPERS Local Group, and KPERS' actuaries identified that an employer contribution rate of 8.61% of covered payroll would be necessary, in addition to statutory contributions by covered employees, to eliminate the UAAL by the end of the actuarial period set forth in the 2017 Valuation Report. The statutory contribution rate of employers currently equals the 2017 Valuation Report's actuarial rate. As a result, members of the Local Group are adequately funding their projected actuarial liabilities and the UAAL can be expected to diminish over time. The required employer contribution rate may increase up to the maximum statutorily allowed rate, which is 1.2% in fiscal year 2017 and thereafter. The Issuer has established membership in the Kansas Police and Fire Retirement System ("KP&F") for its police and fire personnel. KP&F is a division of and is administered by KPERS. Annual contributions are adjusted annually based on actuarial studies, subject to legislative caps on percentage increases. According to the 2017 Valuation Report, KP&F carried an UAAL of approximately $859 million at the end of 2017. For KP&F, the Issuer's employees currently annually contribute 7.15% of their gross salary to the plan. For the year beginning January 1, 2018, the Issuer contributes 20.09% of employees' gross compensation. Beginning January 1, 2019, the Issuer's contribution is projected to change to 22.13% of gross compensation for calendar year 2019. The Issuer is required to implement GASB 68 -Accounting and Financial Reporting for Pensions. KPERS produces a Schedule of Employer and Nonemployer Allocations and Schedules of Pension Amounts by Employer and Nonemployer (the "GASB 68 Report") which provides the net pension liability allocated to each KPERS participant, including the Issuer. The GASB 68 Report is available on the KPERS website at kpers.org/about/reports.html. The Issuer has no means to independently verify any of the information set forth on the KPERS website or in the GASB 68 Report. It is important to note that under existing State law, the Issuer has no legal obligation for the UAAL or the net pension liability calculated by KPERS, and such figures are for informational purposes only. A-5 Other Information Public recreation facilities available to city residents include 27 parks, a public golf course, baseball/softball fields, the Kenwood Cove Aquatic Park, the Stifel Theatre for the Performing Arts, the Salina Community Theater, two museums, tennis courts, and ice and roller skating facilities. Two private clubs provide additional recreational opportunities for residents of the City. The Tony's Pizza Events Center (formerly the Bicentennial Center), a 7,500-seat facility, with over 40,000 square feet of exhibit space, nicknamed "Mid-America's Meeting Place", provides a venue for the region's numerous concerts, exhibitions, conventions, and other events are also held in the Center. There are several radio stations in the City. Five standard television stations from Wichita serve the Salina area. Additionally, Cox Communications provides cable television and broadband internet service to subscribing customers. One public library with over 230,000 volumes, two college libraries, a medical library, and a law library are located within the City. ECONOMIC INFORMATION CONCERNING THE CITY The City of Salina benefits from its location at the junction of Interstate Highways 70 and 135. This convenient location has drawn numerous national and regional companies to open manufacturing or distribution centers in or adjacent to the City. Such companies include Schwan's Global Supply Chain, Inc., Salina Vortex, GeoProbe, Bergkamp, Kasa Industrial Controls, Premier Pneumatics, Great Plains Manufacturing, PKM Steel, Crestwood Cabinets, McShares, Inc., Pepsi Cola, EIDorado Bus, Exide Battery, Advance Auto Parts Distribution Center, and Philips Lighting. Currently, manufacturing, retail trade, and service industries rank as the three primary employers in the City. No single industry is dominant. The government sector and wholesale trade industries make up the second tier of Salina employers. The City serves as a 24-county regional trade center for north central Kansas. Many individuals and businesses within a 70-mile radius travel to the City to purchase consumer goods and services. This designation as a regional trade center is supported by the fact that the City had the third highest "trade pull factor" of all Kansas first class cities in 2012 according to Kansas State University. City trade pull factor is computed by dividing the per capita sales tax of a city by the statewide per capita sales tax. According to the Economic Impact Report, from December 31, 2016, over 100 businesses and organizations at the Salina Regional Airport and Airport Industrial Center employed 3,600 employees with a combined payroll in excess of $143.2 million. The report also cited that the Airport/ Airport Industrial Center accounted for 12 percent of the employment in Saline County and 25 percent of the total economic activity in a seven-county area. The Kansas Department of Labor estimated the civilian labor force in the City of Salina for the year 2017 to be 25,815 persons and year-to-date 2018 to be $25,815. The estimated median household income for the City in 2016 was $45,896 and owner-occupied housing rates in the City were 63.7% Salina is a city centered more on industry than agriculture. Currently, there are approximately 100 manufacturing and processing companies located in the City. The City, Saline County, the Chamber of Commerce, and the Salina Airport Authority have developed several economic incentives which can be offered as inducements to opening industrial facilities. These include property tax abatement for basic industry, the waiving of building permit and inspection fees, refunding of sales tax paid on machinery and equipment, and providing training for employees through the Salina Area Technical College and the Kansas State University at Salina. Additionally, a "build- to-suit-tenant'' agreement is available on sites in the Airport Industrial Center that can provide 100% financing for land and building costs. A-6 In recent years, Dillon Companies, Inc., a subsidiary of Kroger Company, recently opened a 77,000 square foot facility. Dick's Sporting Goods and Marshalls clothing store opened in a building formerly occupied by Sutherland Lumber Company. In addition, several new restaurants have opened or expanded, including Olive Garden, Longhorn Steakhouse, Starbucks, Taco Bell and Daimaru Steakhouse. The Salina Airport Authority The Salina Airport Authority (the "Authority") is a body corporate and politic. The Authority was created by the City of Salina in April 1965 pursuant to the authority granted by the City by the surplus property and public airport authority act of the State of Kansas. The Authority was created for the purpose of accepting as surplus property portions of the former Schilling Air Force Base, which was closed by the United States Department of Defense in June 1965. By quitclaim deed the Authority received over 2,900 acres of land and numerous buildings for the purpose of operating and developing the Salina Municipal Airport and the Salina Airport Industrial Center. The Authority is managed and controlled by a five-member Board of Directors appointed by the Salina City Commission. In 2012, the Salina Municipal Airport was renamed the Salina Regional Airport. The Salina Regional Airport (the "Airport") is the only commercial service airport serving Salina/Saline County and the 24-county area, which comprises North Central Kansas. The Airport also services the corporate, business, private aviation and flight training needs of industry, business and individuals in the area. The Airport is also used by Kansas State University Polytechnic ("KSUP"). The campus of KSUP is located adjacent to the Airport. KSUP offers degrees in professional flight training, airframe and power plant maintenance, UAS, airport management and avionics technology. ' In April 2018, SkyWest Airlines began daily United Express Jet Service from Salina to Chicago and Denver. The airline provides maximum connection opportunities for both business and leisure travelers. Customers also have the opportunity to accrue frequent flier miles in United's MileagePlus loyalty program. With 550 daily United and United Express flights from Chicago and 370 daily United and United Express flights from Denver, Salina travelers have access to destinations around the globe. Salina passengers enjoy service aboard the quiet, comfortable Bombardier-manufactured Canadair Regional Jet, CRJ200. SkyWest Airlines is a top CRJ200 operator and has been named manufacturer's most reliable operator in North America five times. Also adding to the increased enplanement count is the Airport's status as an Airport of Embarkation/Debarkation by the Fort Riley, Kansas Army Installation located just 60 miles to the east of Salina on 1-70. The Airport also accommodates a wide variety of aircraft including business jets, military, flight training and general aviation aircraft. During 2018, the Salina Air Traffic Control Tower logged over 69,000 aircraft operations serving the needs of over 7,000 business jets, the professional flight training department of Kansas State University, general aviation and military aircraft. The Airport's fixed base operator, Avflight Salina, delivered over 2.6 million gallons of fuel to the wide variety of aircraft utilizing the Airport during 2018 and 156,531 as of January 2019. The Airport and Airport Industrial Center is home for over 100 businesses and organizations. Fifty-eight of the businesses and organizations are tenants of the Authority. One of the primary functions of the Authority is to facilitate the continued growth of jobs and payroll at the Airport and Airport Industrial Center. The Authority works in partnership with the City of Salina, Saline County, and the Salina Area Chamber of Commerce, and the Kansas Department of Commerce for the retention of existing business and industry and the recruitment of new business and industry. A 2016 report prepared by the Docking Institute at Fort Hays State University cited the business and organizations located at the Salina Regional Airport and Airport Industrial Center contributed approximately 60 percent of the total economic activity in Saline County during 2014. A-7 Malor Employers Industrial development during the past ten years has established a broad, industrial base in and around the City. A list of the major employers is as follows. All figures represent total full-time employment excluding seasonal and part-time employees. Name Salina Regional Health Center Schwan's Global Supply Chain, Inc. Unified School District No. 305 Great Plains Manufacturing Exide Technologies City of Salina REV Group Salina Vortex Wal mart Philips Lighting Company Source: Salina Chamber of Commerce Product/Business Healthcare Manufacturing School System Agricultural & Landscaping Equipment Battery Manufacturer City Government Manufacturing Manufacturing Discount Retail Manufacturing Estimated Employment 1,800 1,700 1,500 1,100 600 425 300 250 250 230 The following table shows the per capita personal income for residents of Saline County and the State during the years indicated: Year 2017 2016 2015 2014 2013 2012 Source: Kansas Statistical Abstract Labor Force Saline County N/A $44,732 43,552 41,447 41,096 40,235 State of Kansas $47,603 47,221 47,161 46,393 45,838 44,795 The following tables show the labor force figures for the City of Salina and the State of Kansas. City of Solina: Total Unemployment Year Labor Force Emplo)led Unemployed ~ 2018 25,685 24,784 781 3.1% 2017 26,055 25,198 857 3.3 2016 26,194 25,170 1,024 3.9 2015 26,353 25,313 1,040 3.9 2014 26,303 25,159 1,144 4.4 A-8 State of Kansas: Year 2018 2017 2016 2015 2014 Total Labor Force 1,491,587 1,478,783 1,484,001 1,499,009 1,500,353 Employed 1,445,819 1,425,216 1,422,122 1,435,884 1,432,359 Source: Kansas Department of Labor DEBT SUMMARY OF THE CITY Current Indebtedness Unemployed 45,768 53,567 61,879 63,125 67,994 Unemployment Rate 3.1% 3.6 4.2 4.2 4.6 The following is an overview of the City's outstanding indebtedness by classification as of the dated date of the Bonds. Figures do not include bonds for which payment has been provided through the creation of designated escrow accounts. General Obligation Bonds: Date Issued 12-15-08 07-15-09 05-01-10 10-15-10 07-15-11 07-15-12 07-15-12 02-15-13 07-15-13 07-30-14 07-29-15 07-27-16 07-27-16 07-27-17 11-27-18 04-24-19 Total Series 2008-B 2009-A 2010-A 2010-B 2011-A 2012-A 2012-B 2013-A 2013-B 2014-A 2015-A 2016-A 2016-B 2017-A 2018-A 2019-A *Includes the Bonds. Purpose Internal Improvements Internal Improvements Refunding & Improvement Refunding Internal Improvements Internal Improvements Refunding Taxable Improvements Improvements Improvements Revenue and Internal Imp. Internal Improvements Refunding Improvements Improvements Improvements (the Bonds) Amount of Issue $3,525,000 23,695,000 6,875,000 7,860,000 6,565,000 2,365,000 3,785,000 1,360,000 4,330,000 7,570,000 6,825,000 6,570,000 13,750,000 9,310,000 2,090,000 11,090,000 Final Maturity 07-01-24 10-01-20 10-01-20 10-01-23 10-01-21 10-01-27 10-01-20 10-01-28 10-01-33 10-01-34 10-01-35 10-01-36 10-01-31 10-01-37 10-01-33 10-01-39 Amount Outstanding• $1,035,000 2,845,000 650,000 1,720,000 1,095,000 1,495,000 415,000 995,000 3,170,000 5,240,000 5,860,000 6,060,000 13,080,000 9,135,000 2,090,000 11,090,000 $65,975,000 A portion of the City's outstanding general obligation bonds are payable from special assessments levied upon properties benefited by certain internal improvement projects, local option sales tax and transfers from enterprise funds of the City. If such payments are not provided in a timely manner, the principal of and interest on the bonds must then be paid from the City's ability to levy unlimited ad valorem taxes. See FINANCIAL INFORMATION -"Special Assessments" for a further description of special assessment financing. A-9 Temporary Notes: Final Original Date Maturity Note Amount Series Issued Date Amount Outstandingf1l 2018-2 11-27-18 11-15-19 $13,500,000 $4,945,000(2) 2019-1 04-24-19 05-01-20 6,085,000 6,085,000 $11,030,000 f1llncludes the Notes. (2lExcludes the portion of this note that will be redeemed with proceeds from the sale of the Bonds. Revenue Bonds: Revenue bonds are payable solely from the net revenues derived by the City from the operation of its combined water and sewage system or sales tax collected within certain special districts in the City. Revenue bonds do not represent a general obligation indebtedness of the City for which the City's taxing ability has been pledged. Date Pledged Issued Revenue 04-15-11 Utility System 12-21-18 Special District Sales Tax 12-21-18 Special District Sales Tax Lease Obligations (as of December 31, 2018}: State Loans Item HVACSystem Year Issued 2012 Serles 2011-A 2018-A 2018-B Original Amount $1,100,000 Amount of Issue $16,120,000 18,250,000 4,320,000 Final Year 2027 Final Maturill'. 10-01-31 12-01-38 12-01-38 Amount Outstanding $782,954 Amount Outstanding $11,850,000 18,250,000 4,320,000 $34,420,000 The following is a list of outstanding loans the City has taken out through the Kansas Department of Health and Environment ("KDHE") or Kansas Department of Transpiration ("KDOT") revolving loan fund programs. KDHE loans are typically repaid by net revenues from municipal water or sewer systems. KDOT loans can be repaid from a variety of sources including, but not limited to, property taxes, special assessments, special highway fund allocations and sales taxes. Regardless of the intended source of repayment, the loans are ultimately secured by the City's ability to levy unlimited ad valorem property taxes. Project Year Final Original Amount Number Puq~ose Originated PaJlment Date Amount Outstanding KDHE 2629 Water 2014 08-01-34 $9,330,000 $ 7,559,783 KDHE 2841 Water 2015 08-01-35 4,250,000 3,777,933 $11,337,716 A-10 Overlapping Debt According to the Saline County Clerk's office and bond offering documents, the following table shows the overlapping general obligation indebtedness of the City. The percent of an overlapping jurisdiction's debt that is applicable to the City is calculated by dividing the assessed valuation of that portion of the jurisdiction's boundaries which overlap those of the City by the total assessed valuation of such jurisdiction. Jurisdiction Salina Airport Authority Saline County* Estimated Share of the City Amount Percentage $ 21,990,000 100.00% 164,823 73.45 Unified School District No. 305 Amount Outstanding $ 21,990,000 224,409 117,030,000 108,969,011 93.11 $131,123,835 *As of December 31, 2018 Annual Debt Payments The following is a list of annual debt service requirements for the City's currently outstanding general obligation bonded indebtedness. All amounts are rounded to the nearest whole dollar. Existing Bonds Serles 2019-A Bonds Vear Principal Interest Principal Interest Total 2019 $6,805,000 $1,665,568 $8,470,658 2020 4,655,000 1,476,904 $240,000 $520,375 $8,470,568 2021 4,455,000 1,339,634 410,000 352,750 $6,892,279 2022 4,540,000 1,186,544 425,000 336,350 $6,557,384 2023 4,380,000 1,011,189 445,000 319,350 $6,487,894 2024 3,995,000 840,269 465,000 301,550 $6,155,539 2025 3,575,000 741,054 480,000 282,950 $5,601,819 2026 3,245,000 649,784 500,000 263,750 $5,079,004 2027 2,980,000 563,089 520,000 243,750 $4,658,534 2028 2,645,000 482,144 535,000 228,150 $4,306,839 2029 2,340,000 407,837 555,000 212,100 $3,890,294 2030 1,840,000 343,774 570,000 195,450 $3,514,937 2031 1,845,000 290,972 585,000 178,350 $2,949,224 2032 1,730,000 236,627 600,000 160,800 $2,899,322 2033 1,685,000 182,794 620,000 142,800 $2,727,427 2034 1,470,000 129,613 640,000 124,200 $2,630,594 2035 1,230,000 83,250 655,000 105,000 $2,363,813 2036 930,000 45,413 680,000 85,350 $2,073,250 2037 540,000 18,225 700,000 64,950 $1,740,763 2038 725,000 43,950 $768,950 2039 740,000 22,200 ~762,200 $54,885,000 $11,694,684 $11,090,000 $4,184,125 $81,853,809 *Excludes payments made prior to the closing date of the Bonds. A-11 Historical Debt Information The following table shows historical balances of outstanding general obligation bonds for the City during the most recent five-year period. Bonds Debt to Debt to U.S. Debt Outstanding Assessed Estimated Actual Census Per Vear December31 Valuation Valuation Poj!ulation Caj!ita 2018 $54,885,000 11.25% 1.74% 46,994* $1,167.92 2017 59,985,000 12.46 1.94 46,994 1,276.44 2016 56,875,000 12.03 1.87 47,336 1,201.52 2015 57,535,000 12.43 1.94 47,813 1,203.33 2014 63,805,000 13.98 2.19 47,867 1,332.96 *Preliminary 2018 population figures are not yet available; 2017 data used for estimation purposes only. Future Indebtedness The City annually prepares and adopts a five-year capital improvements plan. This plan identifies and prioritizes potential capital improvement projects within the City and includes the respective funding sources. Over the next two years the City anticipates issuing general obligation bonds to retire its outstanding general obligation notes as well as providing general obligation note and/or bond funding for approximately $21.95 million of improvements including construction of a riverfront renewal project bridge reconstruction as sanitation system upgrades. A portion of the debt service payments on bonds issued for these projects are anticipated to be paid from local sales tax and sanitation system fees. Borrowing amounts described above do not include future subdivision improvement projects financed with general obligation bonds payable as to both principal and interest in part from special assessments levied upon the benefitted property. The City typically undertakes such projects after receiving and reviewing a valid petition from property owners. See FINANCIAL INFORMATION -"Special Assessments". The City has been involved with civil litigation concerning environmental contamination in certain areas in the vicinity of the Salina Regional Airport and the Salina Airport Industrial Center. The contamination was caused by military activity that occurred between 1942 and 1966 when the site was operated as the Schilling Air Force Base. The City, the Salina Airport Authority, Unified School District No. 305, and Kansas State University (the "Salina Public Entities") sued the United States seeking federal funds to clean up federal agency (DoD) caused contamination. The Salina Public Entities reached a mediated settlement agreement with the U.S. Department of Justice (DOJ) and the terms of the settlement are detailed in a Consent Decree filed in U.S. District Court on May 2nd, 2013. The Consent Decree provided for a 10% local share of initial project costs paid by the City. The Consent Decree provided for a remedial investigation and feasibility study (Rl/FS) to determine the extent and severity of the contamination and to determine the best method of remediation. The Rl/!=S has been completed within budget and the parties are awaiting the issuance of the Kansas Department of Health and Environment's Corrective Action Decision (CAD). Issuance of the CAD will provide the basis for the resumption of mediation with the Federal Government to determine respective financial responsibilities for remediating the contamination. If a mediated settlement results in identification of a potentially material local share of the remediation cost, it may be necessary for the City to issue debt to fund the local share. The exact timing and amount, if any, of such borrowing cannot be determined at this time. Debt Payment Record The City has always met principal and interest payments on all outstanding bonds and temporary notes when due and payable. A-12 Legal Debt Limits Cities within Kansas are permitted to issue bonds in an aggregate amount not to exceed 30% of the total assessed valuation of the city. Bonds issued for the purpose of improving, acquiring, enlarging, or extending municipal utilities, including storm and sanitary sewer systems; bonds issued to pay the cost of improvements to intersections and streets in front of city or school district property; bonds for bridges as authorized by a vote of the electors of a city; bonds issued to refund outstanding bonds; and bonds payable from revenue sources other than the general taxing authority of the city are not included in total aggregate debt for purposes of computing a city's debt limitation. FINANCIAL INFORMATION CONCERNING THE CITY Accounting, Budgeting and Auditing Procedures The City follows a modified accrual basis of accounting for all tax supported funds of the City, including the General Fund. An annual budget of estimated receipts and disbursements for the coming calendar year is required by statute to be prepared for all funds (unless specifically exempted). The budget is prepared utilizing the modified accrual basis which is further modified by the encumbrance method of accounting. For example, commitments such as purchase orders and contracts, in addition to disbursements and accounts payable, are recorded as expenditures. The budget lists estimated receipts by funds and sources and estimated disbursements by funds and purposes. The proposed budget is presented to the governing body of the City prior to August 1, with a public hearing required to be held prior to August 15, with the final budget to be adopted by a majority vote of the governing body of the City prior to August 25 of each year (or October 1 if the City must conduct an election to increase property taxes above the tax lid described below). Budgets may be amended upon action of the governing body after notice and public hearing, provided that no additional tax revenues may be raised after the original budget is adopted. The City may levy taxes in accordance with the requirements of its adopted budget. Property tax levies are based on the adopted budget of the City and the assessed valuations provided by the County appraiser. The Kansas Legislature passed legislation in 2015 and 2016 that, among other things, imposes an additional limit on the aggregate amount of property taxes that may be imposed by cities and counties, without a majority vote of qualified electors of the city or county (the ''Tax Lid"). The Tax Lid became effective on January 1, 2017, and provides that, subject to certain exceptions, no city or county may approve an appropriation or budget which provides for funding by property tax revenues in an amount exceeding that of the immediately prior year, as adjusted to reflect the average changes in the consumer price index for the preceding five calendar years and provided that such average shall not be less than zero, unless approved by a majority vote of electors. The Tax Lid does not require an election in the following situations: "(1) increased property tax revenues that, in the current year, are produced and attributable to the taxation of: (A) The construction of any new structures or improvements or the remodeling or renovation of any existing structures or improvements on real property, which shall not include any ordinary maintenance or repair of any existing structures or improvements on the property; (B) increased personal property valuation; (C) real property located within added jurisdictional territory; (D) real property which has changed in use; (E) expiration of any abatement of property from property tax; or (F) expiration of a tax increment financing district, rural housing incentive district, neighborhood revitalization area or any other similar property tax rebate or redirection program. (2) Increased property tax revenues that will be spent on: (A) Bond, temporary notes, no fund warrants, state infrastructure loans and interest A-13 payments not exceeding the amount of ad valorem property taxes levied in support of such payments, and payments made to a public building commission and lease payments but only to the extent such payments were obligations that existed prior to July 1, 2016; (B) payment of special assessments not exceeding the amount of ad valorem property taxes levied in support of such payments; (C) court judgments or settlements of legal actions against the city or county and legal costs directly related to such judgments or settlements; (D) expenditures of city or county funds that are specifically mandated by federal or state law with such mandates becoming effective on or after July 1, 2015, and loss of funds from federal sources after January 1, 2017, where the city or county is contractually obligated to provide a service; (E) expenses relating to a federal, state or local disaster or federal, state or local emergency, including, but not limited to, a financial emergency, declared by a federal or state official. The board of county commissioners may request the governor to declare such disaster or emergency; or (F) increased costs above the consumer price index for law enforcement, fire protection or emergency medical services. . (3) Any increased property tax revenues generated for law enforcement, fire protection or emergency medical services shall be expended exclusively for these purposes but shall not be used for the construction or remodeling of buildings. (4) The property tax revenues levied by the city or county have declined: (A) In one or more of the next preceding three calendar years and the increase in the amount of funding for the budget or appropriation from revenue produced from property taxes does not exceed the average amount of funding from such revenue of the next preceding three calendar years, adjusted to reflect changes in the consumer price index for all urban consumers as published by the United States department of labor for the preceding calendar year; or (B) the increase in the amount of ad valorem tax to be levied is less than the change in the consumer price index plus the loss of assessed property valu~tion that has occurred as the result of legislative action, judicial action or a ruling by the board of tax appeals." The Tax Lid also provides that "(w]henever a city or county is required by law to levy taxes for the financing of the budget of any political or governmental subdivision of this state that is not authorized by law to levy taxes on its own behalf, and the governing body of such city or county is not authorized or empowered to modify or reduce the amount of taxes levied therefore, the tax levies of the political or governmental subdivision shall not be included in or considered in computing the aggregate limitation upon the property tax levies of the city or county." Because of ambiguities in the Tax Lid, it is unclear how the various exceptions will be interpreted and how the provisions will be implemented. As a result, is unclear how the Tax Lid will impact the City. However, as described above, the Tax Lid provides a specific exception for "[b]ond, temporary notes, no fund warrants, state infrastructure loans, and interest payments not exceeding the amount of ad valorem property taxes levied in support of such payments" as well as certain lease payments. Therefore, the City is permitted under the Tax Lid to levy unlimited ad valorem taxes as necessary to pay principal of and interest on the Securities, as required by the Bond Resolution and the Note Resolution. The City cannot predict the impact of the Tax Lid on the ratings on the Securities, or the general rating of the City. A change in the rating on the Securities or a change in the general rating of the City may adversely impact the market price of the Securities in the secondary market. Kansas law prohibits governmental units from creating indebtedness unless there are funds on hand in the proper accounts and unencumbered by previous action with which to pay such indebtedness. An exception to this cash-basis operation Is made where provision has been made for payment of obligations by bonds or other specific debt obligations authorized by law. The financial records of the City are audited annually by a firm of independent certified public accountants in accordance with generally accepted auditing standards. In recent years, the annual audit has been performed by A-14 Mize Houser & Company, P.A., Certified Public Accountants, Topeka, Kansas. Copies of the audit reports forthe past five (5) years are on file in the Clerk's office and are available for review. The audit for the Fiscal Year ended December 31, 2017 is attached hereto as APPENDIX C. The City has historically prepared a Comprehensive Annual Financial Report, which includes audited financial statements and other pertinent credit information. Appropriate periodic credit information necessary for maintaining the ratings on the Bonds will be provided by the City to the rating agencies rating the Bonds. The Governmental Accounting Standards Board (GASB) issued Statement No. 34, Basic Financial Statements-and Management's Discussion and Analysis-for State and Local Governments in June 1999 ("Statement 34"), which established new requirements for the annual financial reports of state and local governments. Among the major changes embodied in Statement 34, governments will now be required to: (a) report on the overall state of the government's financial health, not just its overall "funds" in a newly required Management's Discussion and Analysis (MD&A), (b) provide the most complete information available about the cost of delivering services to their citizens in the annual report which will now also include financial statements prepared using full accrual accounting for all of the government's activities, (c) include information about the government's public infrastructure assets - such as bridges, roads and storm sewers, and (d) prepare an introductory narrative section analyzing the government's financial performance. The City has implemented Statement No. 34 in its financial statements. The financial information contained in the Appendices to this Official Statement are an integral part of this document and are intended to be read in conjunction herewith. Financial Statement Summary The following is a summary of the combined revenues, expenditures, and fund balances for the City's General Fund for the most recent years as shown in the City's Comprehensive Annual Financial Reports. This summary has not been prepared or reviewed by the City's auditor. Audited · Audited Audited Audited Revenues: 2014 2015 2016 2017 Property Taxes $ 9,278,832 $9,244,160 $9,217,596 $10,115,784 Sales Tax 12,688,980 12,930,811 12,780,891 12,906,032 Other Taxes 5,636,239 5,663,843 6,347,717 5,215,264 Intergovernmental 1,162,384 975,720 1,301,106 1,133,310 Charges for Services 7,826,289 6,046,903 6,472,698 6,153,450 Investment Revenue 11,536 0 102,045 3,336 Miscellaneous 629,259 498,557 507,330 1,709,491 Total Revenues $37,233,769 $35,359,034 $36,729,383 $37,236,667 Expenditures: General Government $ 3,986,212 $5,342,433 $5,422,010 $5,423,241 Public Safety 19,558,487 21,267,630 21,664,398 21,628,730 Public Works 6,949,477 4,875,641 5,066,426 5,328,315 Public Health and Sanitation 146,178 754,347 703,606 749,656 Culture and Recreation 2,697,564 4,039,856 4,147,736 4,424,221 Planning and Development 2,209,836 586,358 980,950 752,825 Capital Outlay 843,975 1,041,690 1,098,587 896,026 Total Expenditures $36,391,729 $37,907,955 $39,083,713 $39,203,014 Revenues Over (Under) $842,040 $(2,548,921) $(2,354,330) $(1,966,347) Other Sources (Uses) {137,351} 2,962,350 2,546,500 3,816,500 Net Change in Fund Balance $704,689 $413,429 192,170 1,850,153 Fund Balance January 1 $3,549,740 $4,254,432 $4,840,186 $5,032,356 Restatement of Prior Year Balance 0 172,325 0 0 Fund Balance December 31 $4,254,429 $4,840,186 $5,032,356 $6,882,509 A-15 Assessed Valuation According to the Saline County Clerk's Office, the following table gives the November 1 assessed valuation of the City, unless otherwise noted, in the years indicated. State Total Real Personal Assessed Motor Assessed Vear Estate Pro11effi'.· Utilities Vehicle Valuation 2018 $403,835,383 $10,130,718 $20,485,144 $53,336,677 $487,787,922 2017 399,918,216 10,900,308 19,671,685 50,970,796 481,461,005 2016 389,872,825 11,653,719 19,323,055 51,833,505 472,683,104 2015 381,087,426 12,607,815 18,984,453 50,350,566 463,030,260 2014 376,131,346 13,652,885 17,670,147 48,865,900 456,320,278 *Personal property valuations began to decline in 2006 as a result of legislative action that started the process of removing significant portions of industrial machinery and equipment from the property tax rolls. Estimated Actual Valuation Based on assessment percentages provided by Kansas Statutes, real estate equalization ratios provided by the Kansas Department of Revenue (see FINANCIAL INFORMATION CONCERNING THE CITY -"Property Assessment Rates"), and estimated actual valuation figures provided by the Saline County Appraiser's Office, the following table provides November 1 estimated actual valuations for the City in the years indicated. Year 2018 2017 2016 2015 2014 2013 S11ecial Assessments Residential Real Estate Equalization Ratio N/A 11.04% 11.36 11.28 11.65 11.55 Estimated Actual Value $3,150,409,123 3,097,885,103 3,046,949,034 2,968,008,193 2,917,267,724 2,889,385,914 The City has pursued a policy of utilizing special benefit districts to assign the cost of certain internal improvement projects to the property that directly benefits from the construction. Kansas statutes allow for the creation of special benefit districts to pay for the cost of a variety of improvements including street construction, storm water drains, sanitary sewer system improvements, street lighting, water system improvements, recreational facilities, flood control projects, bridges, and parking facilities. The City has typically utilized special benefit districts to pay for the costs associated with constructing streets, sidewalks, curbs, gutters, and lighting in new residential developments within the City. When a developer requests the use of Special Assessments to finance public improvements, the City requires that they pay 20% of the estimated cost of the project in cash, or file a letter of credit equivalent to 35% of the estimated cost of the project. The letter of credit is released when Certificates of Occupancy have been issued for 35% of the lots in the development. Special benefit districts have also been created to pay for the cost of improvements to streets and sidewalks in the City's downtown area. The creation of special benefit districts, the determination of property benefited, and the method of allocating the cost of the improvement is at the discretion of the City. Property owners have the ability to suggest improvements through a petition process and to comment on the final amount of their assessment. The City may or may not be included as part of the special benefit district. All property owners have the option to pay their portion A-16 of the improvement cost with a one-time payment during a 30-day assessment prepayment period or pay in annual installments with interest over a certain number of years. Upon completion of the special benefit district improvement projects and a 30-day prepayment period, the City issues general obligation bonds to provide for permanent project financing. The payment of the principal of and interest on such bonds is paid from the special assessments levied annually on the benefited property. Special assessments are paid at the same time and in the same manner as ad valorem property taxes. If at any time the special assessments received from the property owners are insufficient to provide for the payment of the principal of and interest on the bonds, the City is obligated to provide for the balance of such payments through its ability to levy unlimited ad valorem property taxes. Tax Collections Tax statements are mailed November 1 each year and may be paid in full or one-half on or before December 20 with the remaining one-half due on or before May 10 of the following year. Taxes that are unpaid on the due dates are penalized at a statutorily prescribed rate until paid or until the property is sold for taxes. Real estate bearing unpaid taxes is advertised for sale in July of each year and is sold by the County for taxes and all legal charges on the first Tuesday in September. Properties that are sold and not redeemed within two years after the tax sale are subject to foreclosure sale, except homestead properties which are subject to foreclosure sale after three years. Personal property taxes are assessed, due and may be paid in the same manner as real estate taxes. Motor vehicle property taxes are based on valuations provided by the Kansas Department of Revenue and the county average tax rate for the county in which the vehicle is registered. Motor vehicle taxes are payable to the county treasurer at the time of the vehicle's annual registration. Vehicle registration dates are assigned by the State in a manner such as to equal registration over a twelve-month period. Motor vehicle taxes are distributed by the county to the state, city and other taxing jurisdictions based on their proportionate tax levies. Delinquent personal and motor vehicle taxes are penalized at the same rate as delinquent real property taxes. The following is a summary of tax collections for the years shown. Current Current and Delinquent Levy Tax Taxes Tax Collections Tax Collections Vear Rate Levied Amount ~ Amount ~ 2018* 28.394 $12,266,056 $6,998,587 57.1% $6,998,587 57.1% 2017 26.129 11,162,057 10,902,136 97.7 11,015,531 98.7 2016 27.603 11,564,876 11,320,197 97.9 11,524,101 99.6 2015 27.311 11,209,245 10,984,630 98.0 11,169,600 99.6 2014 27.080 10,991,959 9,312,515 84.7 10,832,972 98.6 2013 26.927 10,868,225 8,101,775 74.5 10,839,120 99.7 2012 26.190 10,550,730 6,597,038 62.5 10,500,249 99.5 *Represents collections through December 31, 2018. Tax Levies Nov Nov Nov Nov Nov Nov 2013 2014 2015 2016 2017 2018 Levy Levy Levy Levy Levy Levy City of Salina 26.927 27.080 27.311 27.603 26.129 28.394 Salina Library 5.761 6.034 . 5.895 5.893 5.989 6.014 State Education & Other 1.500 1.500 1.500 1.500 1.500 1.500 Unified School District No. 305 58.116 55.605 56.120 55.743 56.501 57.522 Airport Authority 4.504 4.486 4.396 4.396 4.225 4.998 Central Kansas Extension District 1.176 1.285 1.502 1.510 1.475 1.476 A-17 Saline County Total Largest Taxpayers 37.895 37.047 38.275 37.508 37.321 38.437 135.879 134.037 134.999 134.153 133.140 138.341 According to the Saline County Clerk's Office, the following table lists the largest taxpayers in the City, their November 2018 assessed valuations, and the percentage each taxpayer comprised of the total assessed valuation of the City. %of Type of Assessed Total Company Business Valuation Valuation Westar Utility $12,566,193 2.61% SFC Global Supply Chain Inc Manufacturing 7,015,419 1.46% RAF Salina LLC Regional Shopping Center 4,344,669 0.90% Kansas Gas Service Utility 3,971,538 0.82% S&B Motels Inc Motel 3,450,351 0.72% Central Mall Realty Holding LLC Retail Shopping Center 3,121,883 0.65% Union Pacific Railroad Co. Railroad 2,512,458 0.52% Menard Inc. Home Improvement Store 2,465,163 0.51% Individual Residential 2,397,798 0.50% Sams Real Estate Business Trust/Walmart Discount Store 2,308,958 0.48% Total $44,154,430 9.17% Building Permits Issued Building permits issued by the City currently maintain steady levels. This table reflects both private developments as well as the expansion to the educational facilities in the community. The five-year history of the total value of permits issued is: Sales Tax Year 2019 (Feb) 2018 2017 2016 2015 2014 Value $5,725,517 71,862,718 59,975,197 97,910,328 56,989,007 24,214,432 Sales tax collections are the responsibility of the Kansas Department of Revenue. The Department of Revenue distributes the local option countywide and citywide sales taxes. on a monthly basis. Countywide sales taxes are distributed between the levying county and the cities located within the county based on population and relative tax levies. Citywide local option sales taxes are distributed solely to the levying city. Statewide sales taxes are retained entirely by the state. In 1982 the voters of Saline County, in accordance with Kansas statutes, approved a 1% countywide local option sales tax. In 1992 voters of the City approved a local option .50% citywide sales tax for purposes of helping fund general operations expenditures of the City. Both of these taxes were approved in perpetuity. In May of 2016, voters approved a .75% citywide retailers sales tax that will be in existence for 20 years and will be used for capital improvements and economic development. The 2016 sales tax replaced an existing sales tax of .40%. A-18 The total sales tax for goods and services in the City is 8. 75%, which consists of 6.5% imposed by the State, 1% countywide local option sales tax, and 1.25% citywide local option sales tax. The following table lists the local- option sales tax receipts of the City of Salina in the years indicated. 11lAs of March 2019 Year 2019!l) 2018 2017 2016 2015 2014 2013 Citywide Local Option Sales & Use Tax Receipts $3,696,906 14,632,584 14,404,702 10,458,630 10,372,573 10,099,512 9,705,026 City's Portion of 1% Countywide Local Option Sales & Use Tax Receipts $1,876,6S8 7,415,804 7,368,869 7,312,618 7,376,708 7,188,934 6,998,806 121collections prior to October l, 2016 represent taxes attributable to a .40% sales tax that was replaced with the .75% 2016 sales tax. Prior to October l, 2016 the citywide aggregate sales and use tax rate was .90%. The aggregate rate was increased to 1.25% as a result of the approval of the 2016 sales tax discussed above. Source: Kansas Department of Revenue Appraisal and Assessment Procedures The determination of appraised and assessed valuation and the collection of property taxes for all political subdivisions in the State of Kansas are the responsibility of the various coonties. The Saline County appraiser annually determines the appraised valuation of property located in the City. The appraiser's determination is based on a number of criteria established by Kansas's statute. All property, with the exception of agricultural land, is appraised based on estimated fair market value. Agricultural property is appraised based on productivity value. Kansas statutes require that each parcel of real property be reviewed and inspected by the county appraiser once every four years for taxation purposes. Once appraised valuations have been determined, they are multiplied by the applicable statutory assessment rates to arrive at the assessed valuations. The total assessed valuation is then used to establish property tax rates. Property Valuation Challenges. Taxpayers may challenge the appraised value of their property by paying property taxes under protest. Such challenges are subject to administrative and judicial review. Taxes paid under protest are distributed to taxing jurisdictions in the same manner as all other property tax collections. If a taxpayer's challenge to the appraiser's valuation is successful, the county is liable to refund the amount of property taxes attributable to the protested value that was previously paid under protest. The county will then withhold from future property tax distributions to other taxing jurisdictions an amount equal to the jurisdiction's pro rata share of such refund. Any such withholdings from future property tax distributions may have a material adverse effect on the City's financial situation. Property Assessment Rates In order to determine the assessed valuation of a parcel of property for taxation purposes, the county appraiser multiplies the appraised value of the parcel by the applicable assessment rate. Current property assessment rates were established in 1986, effective in 1989, and slightly modified in 1992. The most significant 1992 modifications involved lowering the assessment rate on commercial and industrial real property from 30% to A-19 25% and on residential property from 12% to 11.5%. The following table shows the current assessment rates for the different classes of taxable tangible property within the State of Kansas. Real Property: Residential Commercial and Industrial- Real Property Agricultural Land (1) Agricultural Improvements Vacant Lots Not-for-Profit (2) All Other Personal Propertv: (3) Mobile Homes Mineral Leaseholds (large) Mineral Leaseholds (small) Commercial & Industrial Machinery & Equipment All Other Utilities: Railroads All Other Public Utilities Motor Vehicles: Property Exempt: 11.5% 25.0 30.0 25.0 12.0 12.0 30.0 11.5% 30.0 25.0 25.0 30.0 federally mandated rate 33.0% 20.0% Property used for the following purposes, or portions thereof, are exempt from taxation provided certain statutory requirements are met: religious, educational, literary, scientific, benevolent, alumni associations, veterans' organizations, or charitable purposes, including parsonages and community service organizations providing humanitarian services. (1) Agricultural land is valued based on the productivity value of the property and not estimated market valuation. (2) A bill passed by the Kansas Legislature in 1994 clarified this class of property to include all property owned and operated by not-for-profit organizations not subject to federal income taxation pursuant to paragraphs (2), (3), (4), (7), (8), or (10) of Subsection C of Section 501 of the federal internal revenue code. This bill specifically established that private, not-for-profit country clubs would be assessed at 12% for all land that does not accommodate buildings or improvements. (3) The 2006 Kansas Legislature exempted from all property or ad valorem property taxes levied under the laws of the State, all commercial, industrial, telecommunications, and railroad machinery and equipment acquired by qualified purchase or lease after June 30, 2006 or transported into the State after June 30, 2006 for the purpose of expanding an existing business or creation of a new business. Equalization Ratios Annually, the Property Valuation Division of the Kansas Department of Revenue conducts a study to compare the assessed valuation of real property to estimated market value based on property sale prices. The study derives an equalization ratio which, when divided into assessed valuation, provides a means to approximate actual market value. According to the 2017 Preliminary Kansas Appraisal/Sales Ratio Study, the equalization ratio for residential real property in Saline County was 11.98%, and commercial and industrial property was 24.34%. A-20 APPENDIX B Form of Continuing Disclosure Undertaking CONTINUING DISCLOSURE UNDERTAKING Sll,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A $6,085,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 DATED APRIL 24, 2019 This CONTINUING DISCLOSURE UNDERTAKING dated as of April 24, 2019 (the "Continuing Disclosure Undertaking"), is executed and delivered by the City of Salina, Kansas (the "Issuer"): RECITALS 1. This Continuing Disclosure Undertaking is executed and delivered by the Issuer in connection with the issuance of the above-described bonds and notes (collectively, the "Obligations") which are being issued simultaneously herewith as of April 24, 2019, pursuant to the Bond Resolution and Note Resolution (collectively, the "Resolution") adopted by the governing body of the Issuer. 2. The Issuer is entering into this Continuing Disclosure Undertaking for the benefit of the Beneficial Owners of the Obligations and in order to assist the Participating Underwriter in complying with Rule 15c2-12 of the Securities and Exchange Commission under the Securities Exchange Act of 1934 (the "Rule"). The Issuer is the only "obligated person" with responsibility for continuing disclosure hereunder. The Issuer covenants and agrees as follows: Section 1. Definitions. In addition to the definitions set forth in the Resolution, which apply to any capitalized term used in this Continuing Disclosure Undertaking unless otherwise defined in this Section, the following capitalized terms shall have the following meanings: "Annual Report" means any Annual Report provided by the Issuer pursuant to, and as described in, Section 2 of this Continuing Disclosure Undertaking, which may include the Issuer's CAFR, so long as the CAFR contains the financial information and operating data described in Section 2(a)(l) and (2). "Beneficial Owner" means any registered owner of any Obligations and any person which (a) has the power, directly or indirectly, to vote or consent with respect to, or to dispose of ownership of, any Obligations (including persons holding Obligations through nominees, depositories or other intermediaries), or (b) is treated as the owner of any Obligations for federal income tax purposes. "Business Day" means a day other than (a) a Saturday, Sunday or legal holiday, (b) a day on which banks located in any city in which the principal office or designated payment office of the paying Continuing Disclosure Undertaking agent or the Dissemination Agent is located are required or authorized by law to remain closed, or (c) a day on which the Securities Depository or the New York Stock Exchange is closed. "CAFR" means the Issuer's Comprehensive Annual Financial Report, if any. "Dissemination Agent" means any entity designated in writing by the Issuer to serve as dissemination agent pursuant to this Continuing Disclosure Undertaking and which has filed with the Issuer a written acceptance of such designation. "EMMA" means the Electronic Municipal Market Access system for municipal securities disclosures established and maintained by the MSRB, which can be accessed at www.emma.msrb.org. "Financial Obligation" means a (a) debt obligation; (b) derivative instrument entered into in connection with, or pledged as security or a source of payment for, an existing or planned debt obligation; or (c) guarantee of (a) or (b) in this definition; provided however, the term Financial Obligation shall not include municipal securities as to which a final official statement has been provided to the MSRB consistent with the Rule. "Fiscal Year" means the 12-month period beginning on January 1 and ending on December 31 or any other 12-month period selected by the Issuer as the Fiscal Year of the Issuer for financial reporting purposes. "Material Events" means any of the events listed in Section 3 of this Continuing Disclosure Undertaking. "MSRB" means the Municipal Securities Rulemaking Board, or any successor repository designated as such by the Securities and Exchange Commission in accordance with the Rule. "Participating Underwriter" means any of the original underwriter(s) of the Obligations required to comply with the Rule in connection with the offering of the Obligations. Section 2. Provision of Annual Reports. (a) The Issuer shall, not later than 180 days after the end of the City's Fiscal Year, commencing with the Fiscal Year ending December 31, 2018, file with the MSRB, through EMMA, the following financial information and operating data (the "Annual Report"): (1) The audited financial statements of the Issuer for the prior Fiscal Year, prepared on a modified accrual basis of accounting other than GAAP. A more detailed explanation of the accounting basis is contained in the Official Statement related to the Obligations. If audited financial statements are not available by the time the Annual Report is required to be provided pursuant to this Section, the Annual Report shall contain unaudited financial statements in a format similar to the financial statements contained in the final Official Statement relating to the Obligations, and the audited financial statements shall be provided in the same manner as the Annual Report promptly after they become available. Continuing Disclosure Undertaking 2 (2) Updates as of the end of the Fiscal Year of certain financial information and operating data contained in the final Official Statement related to the Obligations, as described in Exhibit A, in substantially the same format contained in the final Official Statement with such adjustments to formatting or presentation determined to be reasonable by the Issuer. Any or all of the items listed above may be included by specific reference to other documents, including official statements of debt issues with respect to which the Issuer is an "obligated person" (as defined by the Rule), which have been provided to the MSRB and are available through EMMA or the Securities and Exchange Commission. If the document included by reference is a final official statement, it must be available from the MSRB on EMMA. The Issuer shall clearly identify each such other document so included by reference. In each case, the Annual Report may be submitted as a single document or as separate documents comprising a package, and may cross-reference other information as provided in this Section; provided that the audited financial statements of the Issuer may be submitted separately from the balance of the Annual Report and later than the date required above for the filing of the Annual Report if they are not available by that date. If the Issuer's Fiscal Year changes, it shall give notice of such change in the same manner as for a Material Event under Section 3, and the Annual Report deadline provided above shall automatically become 180 days after the end of the Issuer's new Fiscal Year. (b) Pursuant to Section ( d)(3) of the Rule, the provisions of Section 2 hereof shall not apply to the Notes, because they have a stated maturity of less than 18 months. (c) The Annual Report shall be filed with the MSRB in such manner and format as is prescribed by the MSRB. Section 3. Reporting of Material Events. Not later than 10 Business Days after the occurrence of any of the following events, the Issuer shall give, or cause to be given to the MSRB, through EMMA, notice of the occurrence of any of the following events with respect to the Obligations ("Material Events"): (1) principal and interest payment delinquencies; (2) non-payment related defaults, if material; (3) unscheduled draws on debt service reserves reflecting financial difficulties; (4) unscheduled draws on credit enhancements reflecting financial difficulties; (5) substitution of credit or liquidity providers, or their failure to perform; (6) adverse tax opinions, the issuance by the Internal Revenue Service of proposed or final determinations of taxability, Notices of Proposed Issue (IRS Form 5701-TEB) or other material notices or determinations with respect to the tax status of the Obligations, or other material events affecting the tax status of the Obligations; (7) modifications to rights of bondholders, if material; (8) bond calls, if material, and tender offers; (9) defeasances; (10) release, substitution or sale of property securing repayment of the Obligations, if material; (11) rating changes; Continuing Disclosure Undertaking 3 (12) bankruptcy, insolvency, receivership or similar event of the obligated person; (13) the consummation of a merger, consolidation, or acquisition involving the obligated person or the sale of all or substantially all of the assets of the obligated person, other than in the ordinary course of business, the entry into a definitive agreement to undertake such an action or the termination of a definitive agreement relating to any such actions, other than pursuant to its terms, if material; (14) appointment of a successor or additional trustee or the change of name of the trustee, if material; (15) incurrence of a Financial Obligation of the obligated person, if material, or agreement to covenants, events of default, remedies, priority rights, or other similar terms of a Financial Obligation of the obligated person, any of which affect security holders, if material; and (16) default, event of acceleration, termination event, modification of terms, or other similar events under the terms of a Financial Obligation of the obligated person, any of which reflect financial difficulties. Except as provided in Section 2(b) hereof, if the Issuer has not submitted the Annual Report to the MSRB by the date required in Section 2(a), the Issuer shall send a notice to the MSRB of the failure of the Issuer to file on a timely basis the Annual Report, which notice shall be given by the Issuer in accordance with this Section 3. Section 4. Termination of Reporting Obligation. The Issuer's obligations under this Continuing Disclosure Undertaking shall terminate upon the legal defeasance, prior redemption or payment ih full of all of the Obligations. If the Issuer's obligations under this Continuing Disclosure Undertaking are assumed in full by some other entity, such person shall be responsible for compliance with this Continuing Disclosure Undertaking in the same manner as if it were the Issuer, and the Issuer shall have no further responsibility hereunder. If such termination or substitution occurs prior to the final maturity of the Obligations, the Issuer shall give notice of such termination or substitution in the same manner as for a Material Event under Section 3. Section 5. Dissemination Agents. The Issuer may, from time to time, appoint or engage a Dissemination Agent to assist it in carrying out its obligations under this Continuing Disclosure Undertaking, and may discharge any such Dissemination Agent, with or without appointing a successor Dissemination Agent. Any Dissemination Agent may resign as dissemination agent hereunder at any time upon 30 days prior written notice to the Issuer. The Dissemination Agent shall not be responsible in any manner for the content of any notice or report (including without limitation the Annual Report) prepared by the Issuer pursuant to this Continuing Disclosure Undertaking. Section 6. Amendment; Waiver. Notwithstanding any other provision of this Continuing Disclosure Undertaking, the Issuer may amend this Continuing Disclosure Undertaking and any provision of this Continuing Disclosure Undertaking may be waived, provided that Bond Counsel or other counsel experienced in federal securities law matters provides the Issuer with its written opinion that the undertaking of the Issuer contained herein, as so amended or after giving effect to such waiver, is in compliance with the Rule and all current amendments thereto and interpretations thereof that are applicable to this Continuing Disclosure Undertaking. In the event of any amendment or waiver of a prov1s1on of this Continuing Disclosure Undertaking, the Issuer shall describe such amendment or waiver in the next Annual Report, and shall include, as applicable, a narrative explanation of the reason for the amendment or waiver and its impact Continuing Disclosure Undertaking 4 on the type (or, in the case of a change of accounting principles, on the presentation) of financial information or operating data being presented by the Issuer. In addition, if the amendment relates to the accounting principles to be followed in preparing financial statements, (I) notice of such change shall be given in the same manner as for a Material Event under Section 3, and (2) the Annual Report for the year in which the change is made should present a comparison (in narrative form and also, if feasible, in quantitative form) between the financial statements as prepared on the basis of the new accounting principles and those prepared on the basis of the former accounting principles. Section 7. Additional Information. Nothing in this Continuing Disclosure Undertaking shall be deemed to prevent the Issuer from disseminating any other information, using the means of dissemination set forth in this Continuing Disclosure Undertaking or any other means of communication, or including any other information in any Annual Report or notice of occurrence of a Material Event, in addition to that required by this Continuing Disclosure Undertaking. If the Issuer chooses to include any information in any Annual Report or notice of occurrence of a Material Event, in addition to that specifically required by this Continuing Disclosure Undertaking, the Issuer shall have no obligation under this Continuing Disclosure Undertaking to update such information or include it in any future Annual Report or notice of occurrence of a Material Event. Section 8. Default. If the Issuer fails to comply with any provision of this Continuing Disclosure Undertaking, any Participating Underwriter or any Beneficial Owner of the Obligations may take such actions as may be necessary and appropriate, including seeking mandamus or specific performance by court order, to cause the Issuer to comply with its obligations under this Continuing Disclosure Undertaking. A default under this Continuing Disclosure Undertaking shall not be deemed an event of default under the Resolution or the Obligations, and the sole remedy under this Continuing Disclosure Undertaking in the event of any failure of the Issuer to comply with this Continuing Disclosure Undertaking shall be an action to compel performance. Section 9. Beneficiaries. This Continuing Disclosure Undertaking shall inure solely to the benefit of the Issuer, the Participating Underwriter, and the Beneficial Owners from time to time of the Obligations, and shall create no rights in any other person or entity. Section 10. Severability. If any provision in this Continuing Disclosure Undertaking, the Resolution or the Obligations shall be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby. Section 11. Electronic Transactions. The arrangement described herein may be conducted and related documents may be sent, received, or stored by electronic means. Copies, telecopies, facsimiles, electronic files and other reproductions of original documents shall be deemed to be authentic and valid counterparts of such original documents for all purposes, including the filing of any ciaim, action or suit in the appropriate court oflaw. Section 12. Governing Law. This Continuing Disclosure Undertaking shall be governed by and construed in accordance with the laws of the State of Kansas. [Remainder of Page Intentionally Left Blank.] Continuing Disclosure Undertaking 5 IN WITNESS WHEREOF, the Issuer has caused this Continuing Disclosure Undertaking to be executed as of the day and year.first above written. CITY OF SALINA, KANSAS (SEAL) Mayor City Clerk Continuing Disclosure Undertaking S-1 EXHIBIT A TO CONTINUING DISCLOSURE UNDERTAKING FINANCIAL INFORMATION AND OPERATING DATA TO BE INCLUDED IN ANNUAL REPORT The financial infonnation and operating data contained in the following sections and tables contained in Appendix A of the final Official Statement (with such modifications to the fonnatting and general presentation thereof as deemed appropriate by the Issuer) relating to the Obligations: • Financial Overview of the City • FINANCIAL INFORMATION CONCERNING THE CITY -Assessed Valuation • FINANCIAL INFORMATION CONCERNING THE CITY -Estimated Actual Valuation • FINANCIAL INFORMATION CONCERNING THE CITY -Tax Collections • FINANCIAL INFORMATION CONCERNING THE CITY -Tax Levies • FINANCIAL INFORMATION CONCERNING THE CITY -Largest Taxpayers APPENDIXC December 31, 2017 Comprehensive Annual Financial Report The following is the Comprehensive Annual Financial Report for the City of Salina, Kansas for the fiscal year ended December 31, 2017, including financial statements as audited by the firm of Mize Houser & Company, P.A., Certified Public Accountants, Topeka, Kansas. CITY OF SALINA, KANSAS Comprehensive Annual Financial Report For the year ended December 31, 2017 Letter of Transmittal Organizational Chart List of Principal Officials Independent Auditor's Report Management's Oiscussion and Analysis Basic Financial Statements: Government-wide Financial Statements Statement of Net Position Statement of Activities Fund Financial Statements Balance Sheet -Governmental Funds TABLE OF CONTENTS INTRODUCTORY SECTION FINANCIAL SECTION Reconciliation of the Total Governmental Fund Balance to Net Position of Governmental Activities Statement of Rev~nues, Expenditures, and Changes in Fund Balance -Governmental Funds Reconciliation of the Governmental Funds Statement of Revenues, Expenditures and Changes in Fund Balance with the Government-Wide Statement of Activities Statement of Revenues, Expenditures and Changes in Fund Balance Budget and Actual (Non-GAAP Basis) · General Fund Tourism and Convention Fund Special Gas Fund Sales Tax Capital Fund Statement of Net Position -Proprietary Funds Statement of Revenues , Expenses, and Changes in Net Position -Proprietary Funds Statement of Cash Flows -Proprietary Funds Statement of Assets and Liabilities -Agency Funds i-iv v vi 1-3 4-15 16 17 18 19 20 21 22 23 24 25 26 27 28-29 30 CITY OF SALINA, KANSAS Comprehensive Annual Financial Report For the year ended December 31, 2017 TABLE OF CONTENTS -CONTINUED FINANCIAL SECTION -CONTINUED Notes to the Basic Financial Statements Required Supplementary Information Schedule of Funding Progress and Schedule of Employer Contributions KPERS Pension Plan Schedule of City's Proportionate Share of the Net Pension Liability Schedule of City Contributions Combining Statements and Individual Fund Schedules Combining Statements -Nonmajor Funds Fund Descriptions Combining Balance Sheet -Nonmajor Governmental Funds Combining Statement of Revenues, Expenditures and Changes in Fund Balances -Nonmajor Governmental Funds Combining Balance Sheet -Nonmajor Special Revenue Funds Combining Statement of Revenues, Expenditures and Changes in Fund Balances -Nonmajor Special Revenue Funds Combining Balance Sheet -Nonmajor Permanent Funds Combining Statement of Revenues, Expenditures and Changes in Fund Balances -Nonmajor Permanent Funds Individual Fund Schedules of Revenues, Expenditures and Changes in Fund Balance -Budget and Actual {Non-GAAP Basis): Bicentennial Center Fund Business Improvement City Fund Neighborhood Park Fund Special Parks and Recreation Fund Special Alcohol Fund Sales Tax Economic Development Fund Arts & Humanities Fund Debt Service Fund Solid Waste Disposal Fund Water and Sewer Fund Sanitation Fund Golf Course Fund Workers' Compensation Reserve Fund Health Insurance Fund Central Garage Fund 31 -67 68 69 69 70-71 72 73 74-75 76-77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 Internal Service Fund Descriptions CITY OF SALINA, KANSAS Comprehensive Annual Financial Report For the year ended December 31, 2017 TABLE OF CONTENTS -CONTINUED FINANCIAL SECTION -CONTINUED Combining Statement of Net Position -Internal Service Funds Combining Statement of Revenues, Expenses, and Changes in Net Position -Internal Service Funds Combining Statement of Cash Flows -Internal Service Funds Fiduciary Fund Descriptions -Agency Funds Combining Balance Sheet -Agency Funds Combining Statement of Changes in Assets and Liabilities -Agency Funds Net Position by Component -Last Ten Years Changes in Net Position -Last Ten Years STATISTICAL SECTION Fund Balances, Governmental Fund -Last Ten Years Changes in Fund Balances, Governmental Funds -Last Ten Years Tax Revenues by Source, Governmental Funds-Last Ten Years Assessed and Estimated Actual Value of Taxable Property-Last Ten Years Direct and Overlapping Property Tax Rates-Last Ten Years Principal Property.Tax Payers Property Tax Levies and Distributions Direct Sales Rate by Taxing Entity Water Sales by Class of Customer Ratio of Outstanding Debt by Type Ratio of Net General Bonded Debt Outstanding Direct and Overlapping Governmental Activities Debt Legal Debt Margin Pledged Revenue Coverage Demographic and Economic Statistics Principal Employers Schedule 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Page 95 96 97 98-99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 INTRODUCTORY SECTION DEPARTMENT OF FINANCE AND ADMINISTRATION 300 West Ash, P.O. Box 736 Salina, Kansas 67402-0736 Cil}'Of r; , __ _ ...... , ____ -- Salina October 12, 2018 To the Citizens of the City of Salina, Kansas: TELEPHONE (785) 309-5735 FAX (785) 309-5738 TDD (785) 309-5747 Website: www.salina-ks.gov The Comprehensive Annual Financial Report of the City of Salina, Kansas (the "City") for the year ended December 31, 2017, is hereby submitted. The City's Finance Department prepared the report. Responsibility for both the accuracy of the data and the completeness and fairness of the presentation, including all disclosures, rests with the City. To the best of our knowledge and belief, the enclosed data is accurate in all material respects and is reported in a manner designed to present fairly the financial position and results of operations of all various funds and account groups of the City. We believe that all disclosures necessary to enable the reader to gain an understanding of the City's financial activities have been included. Report Format The Comprehensive Annual Financial Report is presented in three sections: Introductory, Financial and Statistical. The introductory section includes a description of the City, including services provided, and explanation of the City's accounting system and budgetary controls, and a brief discussion of the City's economic condition and outlook. The City's organizational chart is also included to assist the reader in understanding the structure of the City. The financial section includes the Independent auditor's report, Management's discussion & analysis, Government wide financial statements, Fund financial statements, Notes to the financial statements, and Individual and combining statements and schedules. The statistical section includes selected financial and demographic information, generally presented on a multi-year basis. The reader is specifically directed to Management's Discussion and Analysis (MD&A) which immediately follows the independent auditor's report. MD&A provides a narrative explanation and overview of significant features and trends reflected by data in the financial statements. Accounting Systems and Internal Controls A critical part of the control system is the City's comprehensive Budgetary and Financial Policies, which establish guidelines for budgetary and financial practices. The Budgetary and Financial Policies are reviewed by the City Commission and updated each year as a part of the budget process. City staff is responsible for establishing and maintaining an internal control structure designed to ensure that the assets of the City are protected from loss, theft or misuse and that adequate accounting data is compiled to allow for the preparation of financial statements in conformity with generally accepted accounting principles. The internal control structure is designed to provide reasonable, but not absolute, assurance that these objectives are met. The concept of reasonable assurance recognizes that: (1) the cost of a control should not exceed the benefits likely to be derived; and (2) the valuation of costs and benefits require estimates and judgment by management. The objective of budgetary controls is to ensure compliance with legal provisions embodied in the annual appropriated budget approved by the City Commission. The legal level of budgetary control is maintained at the Fund level, in accordance with State Statutes. However, management control is maintained at the department level. The City uses an encumbrance accounting system, in which estimated purchase amounts are recorded prior to the release of purchase orders to vendors. Open encumbrances are reported as reservations of fund balance at December 31, 2017 in the general fund and the special revenue funds. Various internal compliance procedures are implemented to insure proper implementation of the budget as well as to maintain a degree of accountability for both revenues and expenditures. Independent Audit Kansas Statutes Annotated 75-1122 requires an annual audit of the books of account, financial records and transactions of all administrative departments of the City by independent certified public accountants selected by the City Commission. This requirement has been complied with and the auditor's opinion has been included in this report. Profile of the Community I The Town of Salina was organized in 1858 under the Town and Village Act in the State of Kansas, and became a City of the First Class on July 9, 1920. The City has had a Commission-City Manager form of government since 1921. The Commission is comprised of five members elected at large. Each year the commission chooses one member to act as Mayor. The City Manager is appointed by the Commission, and acts as its primary agent in accordance with state statute. Other city officers and employees are appointed by the City Manager. The current population of the City is 47,336. The reporting entity includes the City of Salina as well as two discretely presented component units, both proprietary fund types. The Salina Airport Authority operates the Salina Municipal Airport and Airport Industrial Center, and the Salina Housing Authority administers public housing programs within the City of Salina. The entity also includes one blended component unit. Salina Field House Qualified Active Low- Income Community Business, Inc. (SFH QalicB). SFH QalicB was created for the purpose of providing an indoor sports facility in the downtown corridor of the city of Salina. In addition, the City of Salina participates in a joint venture with Saline County, the City-County Building Authority. This report includes all funds and account groups of the City .. The City provides a full range of services including police and fire protection, development services, construction and maintenance of streets, drainage facilities and other infrastructure; recreational activities and cultural events; emergency medical services and convention facilities. In addition to general government activities, the City also provides water, wastewater, sanitation, and solid waste services; therefore, these activities are included in the reporting entity. Economic Outlook and Strength The City benefits from its location at the junction of Interstate Highways 70 and 135. This convenient location has drawn numerous national and regional companies to open manufacturing or distribution centers in or adjacent to the community. Such companies include Pepsi-Cola, Exide Technologies, Blue Philips Lighting Company, EIDorado National, and Schwan's Global Supply Chain. Manufacturing, retail trade, and service industries rank as the three primary employers in the City. No single industry is dominant. The City of Salina retains its position near the top of a list of first class cities with respect to "trade pull factor." The pull factor measures the degree to which a city or county area captures retail trade from outside the jurisdiction. A pull factor of greater than 1 indicates that a city is attracting more retail trade from outside the city/county than it is losing to other counties. It is apparent from this that Salina continues to serve as a regional economic hub in 2017. Major Initiatives In April, 2016, voters elected to replace the .40 cent capital improvement sales tax with a .75 cent capital improvement sales tax for a term of 20 years. Priorities for the sales tax are improving neighborhood streets and drainage, preserving stable property tax rates, ensuring a quality park system, constructing and maintaining community improvements, funding equipment for maintenance, repayment of future bonds for large projects and attracting qualify jobs. As a result of this initiative, the City has seen a 38% increase in sales tax collections in 2017 as compared to 2016. In July of 2017, the Salina Field House was opened for business. Other major projects that were on going, included reconstruction on Country Club Road, South Well Field improvements, continued improvements to ii the water distribution system and preliminary design on the Smoky Hill River Renewal and Police Training Center projects. The City continues to address fiduciary pressures generated by a recessionary economy. General adjustments to the pay plan for cost of living changes at a rate of 2% were implemented in 2017. The City also allowed for merit review increases up to 3%. Capital Improvement Planning The City's Capital Improvement Plan (CIP) consists of two components. One component consists of "routine" capital-including vehicle and equipment replacement, technology replacement, building repair and improvement, routine pavement maintenance activity, utility system enhancements and similar items. The amount of funding for these projects may fluctuate based on needs and funding availability, however, planned amounts are allocated over a multi-year period. Source of funding for routine capital is current cash resources from the fund appropriate to the nature of the purchase. The second component of the CIP includes major projects that typically require issuance of bonds or notes, although these projects may also be supplemented with available cash and grant financing. The plan is updated each year after an extensive evaluation of the demands on future financial resources. The Capital Improvement program is scheduled for a major revision as the result of the sales tax to be used for that purpose. Construction initiated: * 2018 2019 2020 2021 2022 Sales tax $ 8,260,500 $ 4,380,000 $ 4,385,000 $ 4,390,000 $ 3,895,000 Water & wastewater fund 1,776,101 General obligation bonds 4,500,000 6,135,000 25,000,000 Revenue bonds 38,250,000 4,000,000 5,850,000 32,000,000 4,000,000 Other sources 7,810,000 750,000 $ 60,596,601 $ 15,265,000 $35,235,000 $36,390,000 $ 7,895,000 *The year a project is scheduled reflects the year that construction is initiated. Preliminary work (design, acquisition) may precede this date by one or more years, and permanent financing may not occur until one (or more years depending on project magnitude) subsequent to this date. Financial Policies The City has adopted a formal set of Budgetary and Financial Policies, addressing such items as fund balances, capital improvements, operating budgets, long term debt management, accounting, auditing and financial reporting, revenues, cash management and investments. Financial policies contribute to financial stability by: 1. Providing consistent guidance in decision making 2. Establishing appropriate levels of fund balances 3. Governing the use of one time or unanticipated resources 4. Providing a multi-year capital improvements process 5. Establishing responsibilities and deadlines for budget preparation 6. Providing for a balanced annual operating budget 7. Providing guidelines on the use of debt, including appropriate purposes and terms 8. Provide a linkage between capital improvement scheduling and long term debt management planning 9. Require annual audits and financial reporting in conformance with Generally Accepted Accounting Procedures 10. Require timely and regular interim financial reporting to the Governing body 11. Insure the safety of cash and near cash resources (timely collection of Accounts Receivable, etc.). iii Acknowledgments The preparation of the Comprehensive Annual Financial Report was made possible by the dedicated Finance staff of the City of Salina and the professional advice and efforts of the Mize Houser auditing team. Finally, preparation of this report would not have been possible without the support of the City Commission. iv Municipal Court Risk Management Development Services Lauren Driscoll Building Services Neighborhood Services Planning & Zoning Community Relations Parks & Recreation Chris Cotten Parks Division Recreation Division Golf Course Facility Maintenance Animal Services •rony's Event Center Engineering Public Services Streets Traffic Control Flood Control Sanitation Solid Waste Central Garage Computer Technology Jack Rolfs CITIZENS CITY COMMISSION Karl Ryan, Mayor Trent Davis Melissa Rose Hodges Mike Hoppack Joe Hay Interim City Manager Michael Schrage -·-·----·······-·-············--··-··· .. -···-····-··-................ , .. _! Deputy City Manager Michael Schrage Utilities Martha Tasker Finance/Administration Debbie Pack Water Plant Division Wastewater Plant Division Utility Division Water Distribution Wastewater Collection Arts & Humanities Brad Anderson (Smoky Hill Museum v City Clerk Water Customer Accounting Finance Legal Services Clark Mize & Linville Chartered* Greg Bengtson Continuous Process Improvement Scott Gardner Fire Administration Fire Suppression Fire Prevention EMS Human Resources Natalie Fischer Administration Patrol Division Support Division Investigative Division City of Salina, Kansas List of Principal Officials City Commission Karl .Ryan, Mayor Trent Davis, Vice Mayor Mike Hoppock, Commissioner Melissa Hodges, Commissioner Joe Hay, Jr, Commissioner City Executive Staff Michael Schrage, Interim City Manager Lauren Driscoll, Director of Development Services Debbie Pack, Director of Finance and Administration Jack Rolfs, Director of Computer Technology Natalie Fischer, Director of Human Resources Greg Bengston, City Attorney Brad Nelson, Chief of Police Kevin Royse, Fire Chief Daniel Stack, City Engineer Jim Kowach, Director of Public Works Martha Tasker, Director of Utilities Chris Cotton, Director of Parks and Recreation Brad Anderson, Director of Arts and Humanities vi FINANCIAL SECTION I Mayor and City Commissioners City of Salina, Kansas Report on the Financial Statements INDEPENDENT AUDITOR'S REPORT • MI ZE~JIOUSER \.YOMPANYr.A. We have audited the accompanying financial statements of the governmental activities, the business-type activities, the aggregate discretely presented component units, each major fund, and the aggregate remaining fund information of the City of Salina, Kansas, as of and for the year ended December 31, 2017, and the related notes to the financial statements, which collectively comprise the City's basic financial statements as listed in the table of contents. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statemehts in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor's Responslblllty Our responsibility is to express an opinion on the financial statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the Kansas Municipal Audit and Accounting Guide. Those standards require we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement. We did not audit the financial statements of the Salina Field House Qualified Active Low-Income Community Business, Inc. {SFH QalicB), which is included within the financial statements as a major governmental fund. This activity represents 6% and 0%, respectively, of the total assets and total revenues of the governmental funds. Those financial statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for SFH QalicB, is based solely on the report of the other auditors. We also did not audit the financial statements of the Salina Airport Authority which statements reflect total assets and deferred outflows of resources of $47, 156,349 as of December 31, 2017 and total revenues of $5,559,861 for the year then ended, and the Housing Authority of the City of Salina which statements reflect total assets and deferred outflows of resources of $7,613,952 as of June 30, 2017 and total revenues of $2,623,955 for the year then ended, which are discretely presented component units in the accompanying financial statements. Those financial statements were audited by other auditors whose reports thereon have been furnished to us, and our opinion, insofar as it relates to the amounts included for the Salina Airport Authority and the Housing Authority of the City of Salina is based solely on the reports of the other auditors. www.mlzehouser.com • mhco@mlzehouser.com 534 S Kansas Ave, Suite 700 •Topeka, KS 66603-3465 • 785.233.0536 p • 785.233.1078 f 534 S Kansas Ave, Suite 400 •Topeka, KS 66603-3454 • 785.234.5573 p • 785.234.10371 7101 College Blvd, Suite 900 •Overland Park, KS 66210-1984 • 913.451.1882 p • 913.451.2211 f 211 E Eighth Suite Am Lawrence, KS 66044-2n1 • 785.842.8844 p• 785.842.9049 f 1 An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinions In our opinion, based on our audit and the reports of other auditors, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business- type activities, the aggregate discretely presented component units, each major fund, and the aggregate remaining fund information of the City of Salina, Kansas, as of December 31, 2017, and the respective changes in financial position and cash flows, where applicable, thereof and the respective budgetary comparison for the General, Tourism and Convention, Special Gas and Sales Tax Capital Funds for the year then ended in accordance with accounting principles generally accepted in the United States of America. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the management's discussion and analysis on pages 4 through 15 and the schedules of funding progress on page 68, the schedule of the City's proportionate share of the net pension liability on page 69 and the schedule of City contributions on page 69 be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City's financial statements as a whole. The introductory section, combining and individual nonmajor fund financial statements and schedules, and statistical tables as listed in the table of contents are presented for purposes of additional analysis and are not a required part of the basic financial statements. The combining and individual nonmajor fund financial statements and schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying account and other records used to prepare the basic financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the information is fairly stated in all material respects in relation to the financial statements as a whole. 2 The introductory and statistical sections have not been subjected to the auditing procedures applied in the audit of the basic financial statements and, accordingly, we do not express an opinion or provide any assurance on them. Certified Public Accountants Lawrence, Kansas October 12, 2018 3 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 (Unaudited} This section of the report contains an overview and analysis of the City of Salina's financial statements for the fiscal year ended December 31, 2017. The information contained here, as well as the information contained in the letter of transmittal, are intended to provide the reader of the financial statements with a well-rounded picture of the City's financial condition. Financial Highlights • On an accrual basis, the City's government-wide net position increased $9.4 million from current operations with net position increases of $7.8 million and $1.6 million in governmental activities and business-type activities, respectively. + At the close of 2017, the City's governmental funds reported combined ending fund balances of $21.8 million, an increase of $5.1 million from the prior year. This primarily resulted from issuance of general obligation bonds in the Capital Projects Fund and the capital project expenditures in the SFH QalicB Fund. The General Fund balance increased $1.9 million over the prior year. + At the close of 2017, the City's enterprise funds reported a combined ending Net Position of $89.1 million, an increase of $1.5 million over prior year. Positive performance was shared by all enterprise funds, with the Water and Sewer Fund providing the bulk of the change ($.9 million}. . • Revenues from governmental funds decreased $.6 million from the prior year and revenues from business type funds increased $1.1 million from the prior year. • Revenues from investments continue to be minimal. The Basic Financial Statements The basic financial statements of the City include the government-wide financial statements and the fund financial statements. The notes to the financial statements follow the basic financial statements and are essential for the reader's understanding of the financial statements. Other supplementary information, including the combining schedules for non-major funds and the budgetary comparison reports, are at the end of this report to provide additional information for the reader. Government-wide Financial Statements The government-wide financial statements present the results of the City's operations using the accrual basis of accounting, the same basis as is used by private sector businesses. These statements focus on the long-term financial picture of the City as a whole. The Statement of Net Position reports all of the City's assets and liabilities. Net position, the difference between assets and deferred outflows of resources and liabilities, are an important measure of the City's overall financial health. Net position represents the total accumulated and unused resources available to the City for the purpose of providing services. Over time, the increases and decreases in net position can be monitored to determine if the City's financial position is improving or deteriorating. The Statement of Activitie~ shows how net position has changed during the fiscal year. One unique feature of this statement is how it shows the revenues and expenses related to specific programs and how much of those programs were supported by the general taxes of the City. Since this statement is prepared on the accrual basis of accounting, all revenues and expenses are included, regardless of when cash is actually received. Both statements show the operations of the City broken down between governmental and business-type activities. Governmental activities are the operations of the City generally supported by taxes, such as public safety (police, fire, and EMS}, public works, public health, and culture & recreation. Business-type activities are operations of the City that are intended to recover a significant portion of their costs through user fees and charges. These include water and sewer, refuse collection, the golf course, and operation of the City solid waste facility. 4 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 The government-wide financial statements include the Salina Airport Authority and Salina Housing Authority as discretely presented component units of the City and the Salina Field House Qualified Active Low-Income Community Business, Inc. (SFH QalicB) as a blended component unit. Note 1, item A in the Notes to the Financial Statements provides a more complete explanation of the relationship between these entities and the City of Salina. Fund Financial Statements The City uses three types of funds to manage its resources: governmental funds, proprietary funds, and fiduciary funds. A fund is a fiscal entity with a set of self-balancing accounts recording financial resources together with all related liabilities and residual equities and balances, and the changes therein. These accounting entities are separated for the purpose of carrying on specific activities or attaining certain objectives in accordance with regulations, restrictions, or limitations. Governmental fund financial statements are prepared on a modified accrual basis. Under this basis, revenues are recognized when they become measurable and available, and expenditures are recognized when the related fund liability is incurred with the exception of long term debt and similar items which are recorded when due. The focus is on the short-term financial picture of the operations of the individual fund, rather than long-term citywide view provided by the government-wide statements. Major governmental funds are presented in individual columns, while non-major governmental funds are aggregated into an "Other Governmental Funds" column. A combining statement for the non-major funds is presented as supplementary information in the back of the report. The information presented in these statements can be compared to the governmental activities information in the government-wide statements. The reconciliation at the end of the fund financial statements details the relationship between the two types of financial statements. Proprietary funds fall into two categories: enterprise funds and internal service funds. All proprietary funds are prepared on the accrual basis of accounting and are used to account for business-type activities. Enterprise fund statements present the same information that is in the government-wide statements for business-type activities, but in greater detail. The City of Salina currently operates four enterprise funds: Sanitation, Solid Waste Disposal, Golf Course, and Water and Sewer. Internal service funds are used to account for the cost of operations shared by various departments of the City. The city operates three internal service funds. Two of these are for self-insurance activity: Workers Compensation Reserve, and Health Insurance. The remaining accounts for the Central Garage operation. A combining statement for these internal service funds can be found in the supplementary information following the notes to the financial statements. Fiduciary funds are used by the City to account for resources held by the City for a third party. Agency funds are a special class of fiduciary fund in which liabilities always equal assets, and thus there is no net position. The City of Salina operates twelve agency funds. Schedules for these funds may be viewed in the supplementary section of this report. Permanent funds are used to report resources that are legally restricted to the extent that only earnings, not principal, may be used. Permanent funds operated by the City include the Citizenship Trust, Cemetery and Mausoleum Endowments, and the Tri-centennial Commission fund. Notes to the Financial Statements The notes to the financial statements are an integral part of the basic financial statements since they contain valuable additional information necessary for gaining a complete understanding of the City's financial statements. Other Information In addition to the basic financial statements and the notes described above, this report also presents the general fund and major special revenue fund's budgetary statements as required supplementary information directly following the notes to the basic financial statements. The combining statements for the non-major funds are shown after the required supplementary information. Finally, the statistical section includes selected statistical data about the City's operations and economy. 5 The City as a Whole CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 This section will identify, discuss, and analyze significant differences and trends that will enhance the reader's understanding of the City's financial position. Tax Base and Economy The City of Salina relies on three major groups of revenues to support its operations. Each of these revenue streams has a different revenue base. In declining order of magnitude, they are charges for services, sales taxes, and property taxes. Sales taxes and property taxes apply primarily to governmental activities, while charges for services apply to both governmental (20%) and business-type (80%) activities. Charges for services account for about 43% ($36.8 million) of the City's revenue stream. Charges for service depend on both the rate that is set for the activity, as well as the volume of services provided. Significant services include water and wastewater fees, sanitation and landfill fees, licenses and permits, inspection fees and golf course fees. Charges for services increased $1.1 million (3%) from the prior year with the solid waste disposal fund increasing $370K (13.24%) and water and sewer fund increasing $533K (3%). The increase in charges for services in the solid waste disposal fund is a result an increase in disposal fees of 3.5%, as well as well as a large one time customer, while the increase in the water and sewer fund is a result of an increase in water and wastewater fees by 3%. Sales taxes are the next largest component of the revenue mix, providing 25.5% ($21.7 million) of the total revenues. The City receives a .90% City-wide sales tax, and also a portion of the County-wide 1 % sales tax. Forty- four percent, (a rate of .75%) of the City-wide sales tax is required to be used for special purposes. The remaining .5%, along with the City portion of the County-wide tax is available for general purposes. In 2008, Salina voters approved an increase of the special purpose .25% tax to a .40% tax. The extended tax is to sunset March 31, 2019. The tax was also modestly re-purposed, for Capital and Economic Development purposes only,· as well as retaining a property tax stabilization component. In May 2017, Salina voters approved an increase in the special purpose .40% tax to a .75% tax (thus repealing the 2008 increase). This change became effective October 1, 2017 for twenty years. Property taxes are the third major component of the revenue mix, accounting for 13.6% ($11.6 million) of total revenues. Property taxes consist of two components: Real estate and personal property taxes which are determined by the mill levy set by the city and the assessed value of the property; and motor vehicle taxes which are established by a countywide average tax rate and the assessed value of the vehicle. Real estate assessed value increased by .5%. The total City mill levy decreased 1.06%. The overlapping levy decreased in 2017 by .63%. Personal property value continued to slide, presumably as a result of removing business equipment from the tax base. Personal property value has now dropped to $11.1 million from its peak of $39.7 million in 2007. At the 2017 tax rate, this exemption is equivalent to over $760K in annual lost revenue. Motor vehicle value decreased 1.66%. Motor vehicle taxes are distributed based on a formula using prior year's tax effort (similar to the Countywide Sales Tax Distribution). 6 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 The following table summarizes the comparative property assessed values and tax levy rates: Comparative Property Values and Tax Levy Rates Fiscal (Budget) Year ZQ1I 2.lli Real Estate and Persona! Property Assessed Valuation $ 422,364,328 $ 420,849,599 City Mill Levy($ per $1,000) Operating (General Fund) 21.694 19.95 Debt Service 5.909 7.361 Total City Rate 27.603 27.311 Total Overlapping Levy 134.153 134.999 Percent ofTotal Taxes Collected 99.9% 93.5% Ratio of Total Taxes (including delinquent collections) to taxes levied 101.7% 95.5% Motor Vehicle Valuation $ 50,970,796 $ 51,833,505 ~ $ 1,514,729 1.744 (1.452) 0.292 (0.846) 6.4% 6.2% $ (862,709) The unemployment rate in Salina decreased slightly from 3.3% at the end of 2016 to 2.7% at the end of 2017, reflecting general economic conditions. This is still slightly below the statewide and significantly below the national unemployment rate. The total labor force stayed at 27,684. In 2017, the top ten property taxpayers accounted for 14.24% of total assessed value. This is less concentrated than ten years ago (at 15.48%). Statement of Net Position Net position may, over time, provide an indicator of a government's financial position. In the case of the City of Salina, assets and deferred outflows of resources exceeded liabilities by $212.8 million at December 31, 2017. This represents an increase in net assets of $9.4 million over 2016. A comparative Condensed Statement of Net Position at December 31, 2017 and 2016: 7 Cash and investments Other current assets Noncurrent (capital) assets Total assets Total deferred outflows of resources Total assets and deferred outflows of resources Current liabilities Noncurrent liabilities Total liabilities Total deferred inflows of resources Net position: Net investment in capital assets Restricted for permanent funds Restricted for debt service Unrestricted Total net position Percent of total net position Cash and investments as a percentage of current liabilities CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 Condensed Statement of Net Position As of December 31 (In $000) Governmental Activities Business-T~~ Activities 2017 2016 2017 2016 2017 $ 24,491 $ 26,873 $ 30,336 $ 29,505 $ 54,827 13,836 13,990 2,338 2,213 16,174 206,600 197,122 91 306 90784 297,906 244,927 237,985 123,980 122,502 368,907 Total Prima~ Government %of %of 2017-2016 Total 2016 Total change 15% $ 56,378 16% $ (1,551) 4% 16,203 4% (29) fil.% 287,906 ~ 10 000 ~ 360 487 ~ 8 420 5 968 6 681 887 878 6855 ~ 7 559 ~ __ ___._(7-'"04-") 250,895 244,666 124 867 123,380 12,540 17,370 3,879 3,598 102,076 98,158 31 685 32,020 114 616 115,528 35 564 35 618 12 578 13 270 220 202 129,921 124,635 63,316 62,427 502 489 1,510 1,249 1,512 1,512 (8,232) (10,505) 24 255 23,621 123,701 115,868 89 083 87,560 58% 57% 42% 43% 195% 155% 782% 820% 375,762 16,419 11% 133,761 ~ 150,180 ~ 12 798 193,237 91% 502 0% 3,022 1% 16,023 .a.% 212,784 ~ 100% 334% 368 046 20,968 130,178 151 146 13 472 187,062 489 2,761 13 116 203,428 100% 269% 14% ~ 1QQli 92% 0% 1% .6.%. ~ 7 716 (4,549) 3 583 (966) (674) 6,175 13 261 2 907 9 356 The largest segment of the City's net position reflects its investment in capital assets (land, buildings, streets and drainage facilities, utility plant, vehicles, equipment, etc.), less any debt used to acquire those assets that is still outstanding. These assets are used to provide services to citizens. As a result, resources required to retire related debt cannot come from liquidation of the asset. Such resources generally must be provided from other sources, such as future taxes or user charges. A small portion of net position is restricted for debt service and permanent funds. The remainder (unrestricted) of net position may be used to meet the City's obligations to citizens and creditors. In 2017, the amount of net investment in capital assets increased by $6.2 million. Amount restricted for debt service increased by $261 thousand. Outside of the increase in net investment in capital assets and the increase of restricted for debt service, 2017 resulted in a $2.9 million increase to the net position. Total liabilities decreased in governmental activities and slightly decreased in business-type activities. In governmental activities, current liabilities and non-current liabilities decreased primarily due to a reduction in temporary notes and an increase in general obligation bonds. 8 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 Statement of Activities A Condensed Statement of Activities is shown below. Condensed Statement of Activities For the Year Ended December31 Governmental B uslness-Type Activities Activities Total P rlmary Government 2017-201> 2017 ~ 2017 ~ ~~ ~~ Chan2e Program Revenues: Charges for Services $ 'll,'DO $ 'll,085 $ 26,703 $ 25,657 $ 36,803 43% $ 35,742 42% $ t061 Operating Grants and Contributions 4,541 4,332 4,541 5% 4,332 5% 209 Capital Grants and Contributions 734 0% 734 1% (734) General Revenues: Property Taxes 12,960 12,588 12,960 15% 12,588 15% 372 Sales Taxes 2t738 17,682 2t738 25% 17,682 2'f'/o 4,056 Other Taxes 6,899 7,991 6,899 8% 7,991 9% (t092) Investment Revenue 93 148 129 78 222 0% 226 0% (4) Other Miscellaneous ~ ~ ~ __ 7_9 ~ 2% ~ .!.% !3,814) Total Revenues: 58,334 ~ ~ ~ ~ .EQ% ~ .BQ% ___ 54_ Expenses: General Government 9,781 9,1!8 9,781 13% 9,1!8 12% 593 Public Safety 23,120 22,232 23,120 30% 22.232 30% 888 Public 111.brks 'll,345 9,773 'll,345 14% 9,773 t3% 572 Public Health end Sanitation t126 to95 t126 'f'/o to95 'f'/o 31 Culture and Recreation 6,880 6,612 6,880 9% 6,612 9% 268 P lannlng and Development t835 2,o47 t835 2% 2,047 3% (212) Solid Waste Disposal 2,364 2,335 2,364 3% 2,335 3% 29 water end Sewer 15,650 14,807 15,650 2'f'/o 14,807 20% 843 Sanitation 2,178 2,043 2,178 3% 2,043 3% 135 Golf Course 852 792 852 'f'/o 792 'f'/o 60 Interest on Long Term Debt ~ ~ -~ ~% ~ ~% (t247) ------ Total EJq>enses ~ ~ 2t044 'S,977 ~ .BQ'!o ~ ~% t960 Increase In net assets before transfers 3,523 5,483 5,891 5,837 9,414 1t320 t906 Transfers end other extraordinary Items ~ ~ (4,367) ~ __ J~) ___ -e !!!> Change In Net Position ~ ~ ~ 2,256 ~ ~ t829 Net Position January 1 115,869 'll6,704 87,559 85,229 203,428 'St933 1\495 Prior Period Adjustment -__ 8_2 -_..E.. -~ !156) --------- Net Position January trestated 115,869 'llS,786 87,559 85,303 203,428 '02,089 1\339 Net Position December 31 ~ ~ ~ ~ ~ ~ $ 13,138 Governmental Activities. Charges for services attributable to governmental activities totaled $10.1 million and operating grants for those purposes were $4.5 million. Both of these revenue streams increased slightly from the prior year. The balance was funded by general revenues. Sales taxes accounted for $21.7 million of general revenues, with property taxes providing $12.9 million. The net position increased by $7.8 million as a result of governmental activities. This increase was primarily related to the increase in sales tax as a result of the collection of two months of sales tax with the new special purpose sales tax rate. Total expenses for governmental activities for the year ending December 31, 2017 were $54.8 million compared to $53.9 million in 2016. Governmental activities represent 72% of the City's total expenses. The largest element of governmental activity expense was public safety, accounting for 30% of the total. 9 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 Business Type Activities. Business-type activities are primarily supported by user charges, with a very small amount coming from investment and miscellaneous revenues. Total expenses for business-type activities for the year were $21 million, or 27% of the City's total expenses. The majority of this expense ($15.6 million) is attributable to water and sewer operations, with the other activities costing a combined total of $5.4 million. Net position decreased by $1.5 million. This decrease was primarily related to the increase in water and sewer fund expenses. Fund Financial Analysis Governmental Funds Fund Balances: The table below shows the Governmental Fund balances for major funds as of December 31, 2017 and December 31, 2016. Governmental Fund Balances as ofDecember 31, (in OOO's) Fund 2017 2016 Change General $ 6,883 $ 5,032 $ 1,851 Tourism and Convention 213 183 30 Special Gas 1,082 812 270 Sales Tax Capital 2,084 1,667 417 Schilling Capital Improvement 3,024 4,061 {1,037) Debt Service 1,510 1,249 261 Capttal Projects 895 (6,823) 7,718 SFH QalicB 1,715 6,811 (5,096) Other Governmental Funds 4,353 3,685 668 $21,759 $ 16,677 $ 5,082 Total governmental fund balances increased by $5.1 million. The reasons for these changes are varied. The Schilling Capital Improvement Fund, which was created to account for U.S. Government and other funds received for the abatement of groundwater contamination, continues to decrease as the City uses funds previously distributed. The Capital Projects Fund increase was largely the result of the issuance of general obligation bonds to fund capital outlays on projects. The SFH QalicB fund was created to account for funds for the Salina Field House. 10 Revenues and Expenditures: CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 The following table shows a comparison of revenues and expenditures (including other sources and uses) for major funds for the years ending December 31, 2017 and 2016. Consolidated Statement of Re1.enues and Expenditures for Major Go1.emmental Funds For the years ended December 31 Modified Accrual Basis (in $OOO's) Fund 2017 Re1.enues (Including Other Financing Sources) General $ 41,864 $ Tourism and Con1.enlion 1,685 Special Gas 1,598 Sales Tax Capital 8,265 Schilling Capital lmpro1.ement 12 DebtSer\ice 6,659 Capital Projects 12, 125 SFH QalicB 248 Other Go1.emmental Funds 4,067 Total Re1.enues 76,523 Less Other Sources (19,924) Re1.enues, net of other sources $ 56,599 $ Expenditures (Including Other Finacing Uses) General $ 40,013 $ Tourism and Com.enlion 1,655 Special Gas 1,328 Sales Tax Capital 7,848 Schilling Capital lmpro1.ement 1,049 Debt Sen.ice 6,398 Capital Projects 4,407 SFH QalicB 5,344 Other Go1.emmental Funds 3,399 Total Expenditures 71,441 Less Other Uses (4, 160) Expenditures, net of other uses $ 67,281 $ 2016 Change 40,081 $ 1,783 1,643 42 1,570 28 4,439 3,826 10 2 20,228 (13,569) 16,432 (4,307) 12,573 (12,325) 4,119 (52) 101,095 (24,572) (43,876) 23,952 57,219 $ (620) 39,889 $ 124 1,624 31 1,396 (68) 4,392 3,456 1,484 (435) 19,724 (13,326) 12,718 (8,311) 5,762 (418) 3,838 {439) 90,827 (19,386) (3,971) {189) 86,856 $ (19,575) Total revenues, including other sources, were down $24.6 million compared to 2016. The largest components of this change were a $13.6 million decrease in Debt Service Fund primarily resulting from decreased bond proceeds and a $12.3 million decrease in the SFH QalicB Fund primarily resulting from a decrease in bond proceeds. Expenditures decreased in most every fund. The Sales Tax Capital Fund expenditures increased as a result the ability of the city to expend additional revenues generated by the newly approved special purpose sales tax. 11 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 Proprietary Funds The City of Salina operates four enterprise funds as well as five internal service funds. A summarized comparative Statement of Net Position follows for each enterprise fund: Corrparative Sunmary Staterrent of Net Position as of Decerrber 31 (in $000's) Solid Waste Disposal Water and Sewer 2017 2016 Oiange 2017 2016 Change Current Assets $ 6,709 $ 5,886 $ 823 $ 24,014 $ 24,445 $ (431) Capital Assets 3,196 4,047 (851) 86,888 85,444 1,444 Deferred Outflows 79 72 7 676 675 1 Total Assets and deferred outflows $ 9,984 $ 10,005 $ (21) $ 111,578 $ 110,564 $ 1,014 Current Liabilities $ 445 $ 442 $ 3 $ 3,299 $ 3,043 $ 256 Noncurrent Liabilities 3,272 3,605 (333) 27,440 27,554 (114) Deferred nflows 30 26 4 143 129 14 Total Liabilities $ 3,747 $ 4,073 $ (326) $ 30,882 $ 30,726 $ 156 Net investrrent in capital assets $ 2,041 $ 2,527 $ (486) $ 60,053 $ 66,038 $ (5,985) Restricted 1,512 1,512 Unrestricted 4,196 3,405 791 19,131 12,288 6,843 Total Net Rlsition $ 6,237 $ 5,932 $ 305 $ 80,696 $ 79,838 $ 858 current Assets as a percentage ot current liabilities 1508% 1332% 728% 803% Sanitation Golf Course 2017 2016 Oiange 2017 2016 Change Current Assets $ 1,787 $ 1,250 $ 537 $ 164 $ 136 $ 28 Capital Assets 826 894 (68) 395 399 (4) Deferred Outflows 102 100 2 32 31 Total Assets $ 2,715 $ 2,244 $ 471 $ 591 $ 566 $ 25 Current Liabilrt1es $ 87 $ 75 $ 12 $ 48 $ 38 $ 10 Noncurrent Liabilities 733 613 120 240 248 (8) Deferred nflow s 38 36 2 11 11 Total Liabilities $ 858 $ 724 $ 134 $ 299 $ 297 $ 2 Net investrrent in capital assets $ 826 $ 894 $ (68) $ 395 $ 399 $ (4) Restricted Unrestricted 1,031 626 405 (103) (130) 27 Total Net Rlsition $ 1,857 $ 1,520 $ 337 $ 292 $ 269 $ 23 Current Assets as a percentage of current liabilities 2054% 1667% 342% 358% 12 CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 Revenues, Expenses, and Changes in Net Position All enterprise funds show healthy results, with all funds reflecting increases in net position. Corrparative Sumrery of Revenues, Bcpenses and O'langes in t-et Alsition for the Year Ended Decerrt>er 31 (In $000's) Solid Waste Clsposal Water and Sewer 2017 2016 Change 2017 2016 Change Operating Revenues $ 3,185 $ 2,816 $ 369 $ 19,861 $ 19,328 $ 533 Operating Expenses 2,320 2,312 8 14,721 13,982 739 Operating hcorre 865 504 361 5,140 5,346 (206) Non-operating revenues (expenses) (20) (8) (12) (832) (764) (68) lncorre (Loss) before Transfers 845 496 349 4,308 4,582 (274) Transfers in (out) (540) (640) 100 (3,450) (2,450) (1,000) Change in t-et Fbsition 305 (144) 449 858 2,132 (1,274) Net Position January 1 5,932 6,067 (135) 79,838 77,649 2,189 Restaterrent 9 (9) 57 (57) Net Position January 1, restated 5,932 6,076 (144) 79,838 77,706 2,132 Net Position Decerrt>er 31 $ 6,237 $ 5,932 $ 305 $ 80,696 $ 79,838 $ 858 Sanitation Golf Course 2017 2016 Change 2017 2016 Change Operating Revenues $ 2,886 $ 2,751 $ 135 $ 876 $ 840 $ 36 Operating Expenses 2,178 2,092 86 852 788 64 Operating hcorre 708 659 49 24 52 (28) Non-operating revenues (expenses) 6 52 (46) (4) 4 lncorre (loss) before Transfers 714 711 3 24 48 (24) Transfers in (out) (377) (492) 115 Change in f'Et Fbsition 337 219 118 24 48 (24) Net Position January 1 1,520 1,296 224 268 217 51 Restaterrent 5 (5) 3 (3) Net Position January 1, restated 1,520 1,301 219 268 220 48 Net Position Decerrt>er 31 $ 1,857 $ 1,520 $ 337 $ 292 $ 268 $ 24 13 Budgetary Highlights CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 The objective of budgetary controls is to ensure compliance with legal prov1s1ons embodied in the annual appropriated budget approved by the City Commission. The legal level of budgetary control is maintained at the fund level, in accordance with State Statutes. Management control is maintained at the departmental level. Within the departments, considerable discretion is permitted. The City uses an encumbrance accounting system, in which estimated purchase orders are recorded prior to the release of purchase orders to vendors. Open purchase orders are reported as reservations of budgetary basis fund balances at December 31, 2017. Formal budgetary amendments are limited to those circumstances in which the need is perceived to alter the total fund budget. Re- allocation among departments or line items are not typically recorded as budgetary amendments. However, in addition to formal amendments, departments within the City are allowed to transfer budget between line items within a department. Budgets may also be transferred from department to department within each fund. As a result of these transfers, the original budget and the final budgets may not be the same for departments within a fund. Capital Assets and Debt Administration Capital Assets The total amount invested in Capital Assets for the City at December 31, 2017 was $297,905,515 net of accumulated depreciation. The following table illustrates the Capital Asset balance by various classes of assets at December 31, 2017 and 2016: Capital Asset Balances Net of Depreciation as of December 31 (In OOO's) Go\emmental Acti\.1ty Acti\Aty 2017 2016 2017 Equipment, Furniture and Fixtures $ 2,040 $ 1,190 $ 1,484 Vehicles 3,521 3, 148 1,041 Buildings and lmpro\ements 33,079 24,857 9,362 Land 24,093 24,002 1,542 Infrastructure 114,958 113,114 75,727 Construction in Progress 28,909 30,811 2,150 Total $206,600 $197,122 $ 91,306 Changes to capital assets may be summarized as follows: Additions Retirements Depreciation Changes to Capital Assets, 2017 (in OOO's) Go\emmental Acti\Aty $ 26,318 (11,129) (5,711) Business-Type Acti\ity $ 22,846 (18,014) (4,311) Net Additions $ 9,478 ====== $ 521 2016 $ 1,692 1,161 9,783 1,542 60,879 15,728 $ 90,785 Total $ 49, 164 (29, 143) (10,022) $ 9,999 Total 2017 2016 $ 3,524 $ 2,882 4,562 4,309 42,441 34,640 25,635 25,544 190,685 173,993 31,059 46,539 $297,906 $287,907 Additional information on the City's capital assets can be found in Note 4,D. of the notes to the basic financial statements. 14 Debt Management CITY OF SALINA, KANSAS Management Discussion and Analysis Year Ended December 31, 2017 The City's general policy for general obligation bonds is to issue them for no more than 1 O years for the City at Large portion, with some exceptions permitted for extraordinary projects. On special assessment bonds, the maturity may extend to 15 years. The outstanding general obligation bonds for governmental activities at December 31, 2017 totaled $55,994,305. In addition, there were temporary notes outstanding in the amount of $6,811, 7 42, as well as a financing lease in the amount of $157,868. Business-type activities had $12,606,747 in revenue bonds outstanding, as well as $6,520,433 in general obligation bonds. Revenues generated by user fees are pledged to retire all of the bonds issued by business-type activities. In addition, a loan payable is outstanding in the amount of $8,862,810. The City engaged in the following debt transactions during 2017: • On July 21st, the City issued 2017A, $9,310,000 of improvement bonds. The proceeds were used to finance construction of the Bicentennial Center, Country Club road, and fund preliminary design costs for the Smoky Hill River Renewal. • On July 21st, the City issued $2, 180,000 in temporary notes to finance construction of Downtown Streetscape, Grand Prairie Addition Phase II and the Police Training Facility. This note will be refinanced into a long term bond issue in August 2018. Additional information on the City's debt can be found in Note 4, E. of the notes to the basic financial statements. Requests for Information This financial report is intended to give the reader a general overview of the City's finances. Questions about information in this report or requests for additional information should be directed to the Director of Finance, Room 206, 300 West Ash Street, Salina, Kansas, 67 401. 15 BASIC FINANCIAL STATEMENTS CITY OF SAL.NA. KANSAS STATEMENT OF NIT POSITION OeceT.t>er 31, 2017 Prima~ Government Total Total Governmental Business-type ActivitJes Activities ASSETS AND DEFERRED OUTFLOWS OF RESOURCES Current assets: Cash and Investments Receivables (net of anowance for uncollectlbles) Accounts Taxes Interest Inventory Restricted cesh and Investments Prepaid expenses Total current assets Noncurrent assets: Capital assets, nondepreeiable Conslruction In progress Land Capital assets, depreciable Less: Accumulated depredation Total ncneurrent assets Total assets Deferred outflows of resources: Pension deferred outflows of resources Deferred charge on bond issuance Total deferred outflows of resources Total assets and deferred outflows of resources Uablhties· Current liablllbes· Accounts payable Retalnage payable Accrued l1abllibes Acaued interest payable Deposits payable Current portion of compensated absences Current portion of temporary notes payable Current portion of loans payable Current portion of revenue bonds payable Current portion of financing leases payable Current portion of special assessment debt payable Current portion of general obligation bonds payable Total current liabHitles Noncurrent fiabOi!Jes: Accrued liabilities Compensated absences Secunty deposits returnable Net OPEB obligation Net pension fiabH1ty Temporary notes payable Loans payable Revenue bonds payable Special assessment debt payable General obligation bonds payable Landfill post-closure care liabilities Total noncurrent Uablli!Jes Total Jlabifrties Deferred Inflows of resources: Unavailable revenue -property taxes Pension deferred lnnows of resources Total deferred Inflows of resources Total llabllities and deferred Inflows of resources Ne!Posi!Jon Net Investment In capital assets Restncted for Permanent funds. Expendable Debi service Unrestricted Total net posi!Jon 22,490,234 $ 30,335,879 1,791,556 1,902,943 11,708,927 16,726 16 318,107 435,252 2,001,589 38,327,139 32,674,090 28,909,568 2,149,789 24,092,859 1,541,806 269,325,527 151,065,494 115,728,000 63,451,528 206,599,954 91,305,561 244,927.093 123,979,651 5,841,010 651,365 127,336 236123 5,968,346 887 488 s 250,895,439 s 124,867,139 $ 1,764,815 $ 588,035 604,811 10,681 572,832 182,225 236,626 176,114 1,499,345 344.215 2,196,742 511,n3 708,696 157,868 5,561,280 1242407 12,539,918 3 878 547 44,772 1,298,613 298,132 4,548,909 604,645 28,966,518 3,333,610 4,615,000 12,171,090 8,291,037 11,898,051 50,433,025 5,276,026 1 981 498 102.on.021 31 684 999 114617 845 35 563 546 11,165,043 1411701 22om 12 576 744 22om $ 12711941589 $ 351784,323 $ 129,921,343 63,315,571 501,693 1,509,863 1,512,125 [8,2321049) 24,255,120 $ 123.700,850 89,082,816 The notes to the basic financial statements are an Integral part of this statement. 16 Com~onent Units Total Salina Salina Primary Housing Airport Government Authonty Authority 52,826,113 1,962,074 $ 1,613,791 3,694,499 18,369 266,634 11,708,927 16,742 753,359 30,763 2,001,589 146,622 39652 8 838 11,001,229 2,197,480 1,889,263 31,059,357 148,719 3,010,444 25,634,665 1,454,559 9,888,105 420,391,021 8,299,346 72,676,151 179, 179,528 4 571 879 41,804,269 297,905,515 5 330 745 43.no431 368,906,744 7,528,225 45,659,694 6,492,375 85,727 105,185 363,459 1 391 470 6,855,834 85 727 1 496,655 $ 375,762,578 $ 7,613,952 $ 47,156,349 2,352,850 38,686 158,295 615,492 572,832 37,118 92,466 418,851 270,898 176,114 92,027 1,843,560 3,176 2,196,742 571,n3 708,696 157,868 2,153 6 803 687 1,220,000 16 418 465 171 007 1743,812 44,n2 38,412 1,596,745 28,576 49,347 5,153,554 32,300,128 373,407 603,456 4,615,000 20,462,127 11,898,051 7,054 55,711,051 22,787,515 1981 498 133,762,926 440 395 23,447,372 150,161,391 611402 25,191,164 11,165,043 10,742 60,495 1,632,478 15,329 96486 12,797,521 26,071 156 981 $ 162,9761912 $ 637 473 25,348,165 $ 193,236,914 $ 5,330,745 19,753,708 501,693 14,718 3,021,988 16 023 071 1631016 2 054476 $ 212,763,666 $ 6,976 479 2116081184 Governmental activities: General government Public safety PubUcworks PubUc health end sanitabon Culture and recreation Planning and development Interest on long-term debt Total governmental activities Business-type acUvltle1: Solid Waste Disposal Water and Sewer Sanrtation Golf Course Total business-type activities Total primary government Component units: Salina Housing Authority Salina Airport Authority Total component units CITY OF SALINA. KANSAS STATEMENT OF ACTIVITIES For the Year Ended December 31, 2017 Net [Expenses] Revenue and Cha!!l!es In Net Posrtion Program Revenues Pnma!}'. Government Operabng Capital Total Total Charges for Grants and Grants and Governmental Business-type ~ens es Services Contnbutions Contributions Activities Activities $ 9,779,656 $ 3,470,076 $ 824,116 $ $ [5,485,464] $ 23, 120,215 4,600,899 1,147,371 (17,371,945] 10,345,513 347,672 1,934,805 (8,063,036] 1,126,249 49,966 277,255 (799,028] 6,880,276 1,540,620 213,229 (5,126,427) 1,834,917 91,013 144,615 [1,599,289] 1,724,439 [1,724,439) 54,811,265 10,100,246 4,541,391 [40,169,628) 2,364,863 3,164,761 799,898 15,650,277 19,855,033 4,204,756 2,177,632 2,884,526 706,894 852,260 798,368 [53,892) 21,045,032 26,702,688 5,657,656 $ 75,856,297 $ 36 ,802 ,934 $ 4,541,391 $ [40,169,628) 5,657,656 $ 2,661,191 $ 384,749 $ 2,124,815 $ 100,059 5,474,912 2,213,300 1,280,204 $ 8,136,103 s 2,598,049 s 2,124,815 $ 1,380,263 General Revenues: Property taxes levied for General purposes 9,100,808 Debt service 2,486,666 Motor vehicle tax General purposes 1,372,532 Sales tax General purposes 12,906,032 Selective purposes 8,832,312 Other taxes General purposes 6,899,586 Investment revenues 92,820 129,144 Miscellaneous 2,002,864 103,082 Transfers, net 4,308,834 [4,366,500) Subtotal general revenues 48,002,454 [4,134,274] Change In net posftion 7,832,826 1,523,382 Net posftion -beginning 115,868,024 87,559,434 Net posftion -ending s 123,700,850 $ 89,082,816 The notes to the basic financial statements are an integral part of this statement. 17 Total Primary Government $ [5,485,464] (17,371,945] [8,063,036] (799,028] [5, 126,427) [1,599,289] [1,724,439) [40, 169,628) 799,898 4,204,756 706,894 [53,892) 5,657,656 [34,511,972) 9,100,808 2,486,666 1,372,532 12,906,032 8,832,312 6,899,586 221,964 2,105,946 [57,666) 43,868,180 9,356,208 203,427,458 $ 212,783,666 $ $ Component Umts Salina Sahna Housing Airport Au1ho!!!l Autho~ $ [51,568] [1,981,408] [51,568] [1,981,408] 2,043,302 8,835 974 5,497 22,081 14332 2,066,357 (37,236) 84,949 7,013,715 21,723,235 6,976,479 $21,808,184 CITY OF SALINA, KANSAS BALANCE SHEET GOVERNMENTAL FUNDS 43100 Tourism and Special Sales Tax General Convention Gas Capital ASSETS Cash and investments $ 5,853,666 $ 847 $ 802,597 $ 2,265,055 Restricted cash Receivables (net} Accounts 1,257,980 476,551 Taxes 8,864,737 322,888 Interest 16,726 Inventory 152,982 Due from other funds 27,854 Total assets $ 16, 173,945 $ 477,398 $ 1,125,485 $ 2,265,055 LIABILITIES, DEFERRED INFLOWS OF RESOURCES AND FUND BALANCES Liabilities: Accounts payable $ 600,386 $ 263,937 $ 43,187 $ 17,775 Retainage payable 163,666 Due to other funds Total liabilities 600,386 263,937 43,187 181,441 Deferred inflows of resources Unavailable revenue -property taxes 8,691,050 Total deferred inflows of resources 8,691,050 Fund balance: Nonspendable 152,982 Restricted 213,461 1,072,347 Committed 1,658,876 Assigned 214,010 9,951 424,738 Unassigned 6,515,517 Total fund balances 6,882,509 213.461 1,082,298 2,083,614 Total liabilities, deferred inflows of resources and fund balances $ 16,173,945 $ 477,398 $ 1,125,485 $ 2,265,055 Schilling Other Total Capital Debt Capital SFH Governmental Governmental Improvement Service Projects QalicB Funds Funds $ $ $ 3,024,578 $ 3,024,578 $ -$ 2,S17,S07 206,771 3,024,578 1,462,554 $ 1,483,544 $ 6,896 $ 2,001,589 54, 161 123,914 2,521,302 9,656 3,9831856 $ 1,547,361 $ 2,132,399 $ -$ 560,602 $ 58,284 $ 2,473,993 2,473,993 1,509,863 1,509,863 91,642 349,503 9,656 652,244 417,443 895,117 1,714,956 895, 117 1,714,956 4,540,664 $ 19,440,401 2,001,589 2,864 1,915,470 11,708,927 16,726 152,982 37,510 4,543,528 $ 35,273,605 162,754 $ 1,706,925 604,811 27,854 37,510 190,608 2,349,246 11,165,043 11,165,043 152,982 1,395,051 4,190,722 2,985,723 10,07Z.47S 855,470 (27,854) 6,487,663 4,352,920 21,759,316 $ 3,024,578 $ 3,983,856 $ 1,547,361 $ 2,132,399 $ 4,543,528 $ 35,273,605 The notes to the basic financial statements are an integral part of this statement. 18 CITY OF SALINA, KANSAS RECONCILIATION OF THE TOTAL GOVERNMENTAL FUND BALANCE TO NET POSITION OF GOVERNMENTAL ACTIVITIES December 31, 2017 Total Governmental Fund Balances Amounts reported for governmental activities in the statement of net position are different because Bond issuance costs are shown as current year expenditures in the funds. Bond issuance costs Capital assets used in governmental activities are not financial resources and therefore are not reported in the funds 322,143,628 $ 21,759,316 127,336 The cost of capital assets is Accumulated depreciation is 115,567,034 206,576,594 Pension contributions are reported an expense in the funds and as a deferred outflow of resources in the governmental activities in the statement of net position. Pension fundings are reported an a revenue in the funds and as a deferred inflow of resources in the governmental activities in the statement of net position. Certain intrafund transactions have been elimniated between the City's primary funds and the QALICB blended component unit. An internal service fund is used by the City's management to charge the costs of the worker's compensation program. The assets and liabilities of the internal service fund are included with governmental activities~ The following liabilities, including bonds payable, are not due and payable in the current period and therefore are not reported as liabilities in the funds. These liabilities at year end consist of: Compensated absences Net OPEB obligation Net pension liability Temporary notes payable Bonds payable Financing leases payable Loans payable 2,744,388 4,548,909 28,800,959 6,811,742 55,994,305 157,868 12,171,090 5,809,770 [1,400,363] [123,914] 2,363,597 Accrued interest on the bonds 182,225 [111 ,411,486] Net Position of Governmental Activities The notes to the basic financial statements are an integral part of this statement. 19 $ 123,700,850 CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE GOVERNMENTAL FUNDS For the Year Ended December 31, 2017 Tourism and Special Sales Tax General Convention Gas Capital REVENUES: Taxes Real estate taxes $ 8,943,754 $ -$ -$ Delinquent taxes 157,054 Motor vehicle taxes 1,014,976 General sales taxes 12,906,032 Selective sales taxes 8,251,546 Other taxes 5,215,264 1,684,322 Intergovernmental 1,133,310 1,435,167 Special assessments Licenses and permits Charges for services 6,153,450 Investment revenue 3,336 480 2,777 13,381 Donations Miscellaneous 1, 709,491 Total revenues 37,236,667 1,684,802 1,437,944 8,264,927 EXPENDITURES: Current General government 5,423,241 Public safety 21,628,730 Public works 5,328,315 495,919 Public health and sanitation 749,656 Culture and recreation 4,424,221 Planning and development 752,825 930,916 Miscellaneous Capital outlay 896,026 831,852 5,280,012 Debt service Principal retirement Interest and other charges Total expenditures 39,203,014 930,916 1,327,771 5,280,012 Excess [deficiency] of revenue and other sources over [under] expenditures and other [uses] [1,966,347) 7531886 110,173 2,984,915 OTHER FINANCING SOURCES [USES] Issuance of bonds Issuance of temporary notes Bond premium Transfers in 4,626,500 160,000 Transfers [out] [810,000] [723,942] [2,568,350) Total other financing sources [uses] 3,816,500 [Z23,942) 160,000 [2,568,350] Net change in fund balance 1,850,153 29,944 270,173 416,565 Fund balance -Beginning of year 5,032,356 183,517 812,125 1,667,049 Fund balance -End of year $ 6,882,509 $ 213,461 $ 1,082,298 $ 2,083,614 Schilling Other Total Capital Debt Capital SFH Governmental Governmental Improvement Service Projects QalicB Funds Funds $ -$ 2,433,770 $ -$ -$ -$ 11,377 ,524 52,896 209,950 357,556 1,372,532 12,906,032 580,766 8,832,312 6,899,586 494,337 1,473,276 4,536,090 1,538,904 1,538,904 5,300 5,300 246,458 480,385 6,880,293 12,794 17,104 1,104 28,178 79,154 110,606 110,606 63,818 77,763 1,851,072 12,794 4,400,230 558,155 247,562 2,756,274 56,599,355 5,423,241 21,628,730 223,912 6,048,146 347,442 1,097,098 1,718,877 6,143,098 31,081 86,832 1,801,654 35 35 1,049,381 4,210,392 5,262,024 751,068 18,280,755 4,907,918 180,000 5,087,918 1,490,423 139,036 50,486 90,935 1,770,880 1,049,381 6,398,341 4,349,428 5,343,591 3,399,101 67,281,555 [1,036,587] [1,998, 111] [3,791,273] [5,096,029] [642,827] [10,682,200] 1,000 9,309,000 9,310,000 2,180,000 2,180,000 16,751 78,361 95,112 2,241,309 1,310,983 8,338,792 [57,666) [4, 159,958) 2,259,060 11,509,695 1,310,983 15,763,946 [1,036,587] 260,949 7,718,422 [5,096,029) 668,156 5,081,746 4,061,165 1,248,914 [6,823,305] 6,810,985 3,684,764 16,677,570 $ 3,024,578 $ 1,509,863 $ 895,117 $ 1,714,956 $ 4,352,920 $ 21,759,316 The notes to the basic financial statements are an integral part of this statement. 20 CITY OF SALINA, KANSAS RECONCILIATION OF THE GOVERNMENTAL FUNDS STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE WITH THE GOVERNMENT-WIDE STATEMENT OF ACTIVITIES For the Year Ended December 31, 2017 Total Net Change In Fund Balances -Governmental Funds Amounts reported for governmental activities in the statement of activities are different because Capital outlays to purchase or build assets are reported in governmental funds as expenditures. However, for governmental activities those costs are shown in the statement of net position and allocated over their estimated useful lives as annual depreciation expenses in the statement of activities. This is the amount by which capital outlays exceeds depreciation in the period. Gain/[Loss] on sale of assets Capital outlays Depreciation expense Interest on long-term debt in the statement of activities differs from the amount reported in the governmental funds because interest is recorded as an expenditure in the funds when it is due, and thus requires the use of current financial resources. In the statement of activities, however, interest expense is recognized as the interest accrues, regardless of when it is due. This is [151,301] 15,709,428 [6,066,797] $ 5,081,746 9,491,330 the amount by which interest decreased. 46,441 An internal service fund is used by the city's management to charge the costs of certain activities to the individual funds. The revenues and expenses of certain internal service fund is reported with governmental activities. 285,664 Certain intrafund transactions have been eliminated between the City's primary funds and the QALICB blended component unit. [123,914] Some expenses reported in the statement of activities, such as compensated absences and other post employment benefits, do not require the use of current financial resources and therefore are not reported as expenditures in governmental funds. 30,943 Pension payments are reported as expenditures in the governmental funds and do not affect the statement of net activities. [723,482] Bond, temporary note, loan and lease proceeds are other financing sources In the governmental funds, but they increase long-term liabilities in the statement of net position and do not affect the statement of activities. Also, governmental funds report the effect of issuance costs, premiums, discounts, and similar items when debt is first issued, whereas these amounts are deferred and amortized in the statement of activities. This amount is the net effect of these differences in the treatment of long-term debt and related items. [11,476,527] Repayment of bond principal and bond issuance costs is an expenditure in the governmental funds, but it reduces long-term liabilities in the statement of net position and does not affect the statement of activities. 5,220,625 Changes In Net Position of Governmental Activities $ 7,832,826 The notes to the basic financial statements are an integral part of this statement. 21 Revenues Taxes Real estate taxes Delinquent taxes Motor vehide taxes General sales tax Other taxes Intergovernmental Charges for services Investment revenue Miscellaneous Total revenues Expenditures General government Public safety Public works Public health and sanitation Culture and recreation Planning and development Capital outlay Total expenditures Excess [deficiency) of revenues over [under] expenditures Other financing sources (uses) Transfers in Transfers [out] Total other financing sources [uses] Excess [deficiency] of revenues and other sources over [under) expenditures and other [uses] Unreserved fund balance, January 1 Prior year cancelled encumbrances CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) GENERAL FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final $ 8,943,754 $ 9,075,239 $ 9,075,239 157,054 125,000 125,000 1,016,439 991,987 991,987 12,906,032 12,805,000 12,805,000 5,215,264 6,804,632 6,804,632 1, 133,310 1,145,000 1, 145,000 5,481,314 6,025,327 6,025,327 11,540 1,709,490 183,739 183 739 36,574, 197 37,155,924 37, 155,924 4,967,756 3,405,885 3,405,885 21,750,244 20,726,693 20,726,693 5,337,833 5,790,152 5,790, 152 749,656 4,426,706 5,283,377 5,283,377 752,825 2,213,740 2,213,740 951,921 4,259,262 4,259,262 38,936,941 41,679,109 41,679,109 [2,362,744] [4,523, 185] [4,523,185] 4,626,500 4,675,089 4,675,089 [810,000] (3,661, 132] (3,661, 132) 3,816,500 1,013,957 1,013,957 1,453,756 (3,509,228) [3,509,228) 3,509,762 3,509,228 3,509,228 103 606 Unreserved fund balance, December 31 5,067, 124 $ -$ - Reconciliation to GAAP Interest receivable Accounts receivable Taxes receivable Inventory Deferred revenue Current year encumbrances GAAP Fund Balance, December 31 16,726 1,257,980 8,864,737 152,982 (8,691,050) 214 010 $ 6,882,509 See independent auditor's report on the financial statements. 22 Variance with Final Budget Positive [Negative] $ [131,485) 32,054 24,452 101,032 [1,589,368) (11,690) [544,013) 11,540 1,525,751 [581,727] [1,561,871) (1,023,551) 452,319 ' (749,656) 856,671 1,460,915 3,307,341 2,742, 168 2,160,441 (48,589) 2,851, 132 2,802,543 4,962,984 534 103 606 $ 5,067,124 CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) TOURISM AND CONVENTION FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Other taxes $ 1,616,808 $ 1,608,000 $ Investment revenue 480 Total revenues 1,617,288 1,608,000 Expenditures Planning and development 930,916 893,000 Total expenditures 930,916 893,000 Excess [deficiency] of revenues over [under] expenditures 686,372 715,000 Other financing sources (uses] Transfers [out] (723,942] (683,800] Total other financing sources [uses] [723,942] [683,800] Excess [deficiency] of revenues and other sources over [under] expenditures and other (uses] (37,570] 31,200 Unreserved fund balance, January 1 [225,520] 80,343 Unreserved fund balance, December 31 [263,090] $ 111,543 $ Reconciliation to GAAP Accounts receivable 476,551 GAAP Fund Balance, December 31 $ 213,461 See independent auditor's report on the financial statements. 23 Final 1,658,000 1,658,000 893,000 893,000 765,000 {733,800} (733,800] 31,200 368 31,568 Variance with Final Budget Positive [Negative] $ [41,192] 480 (40,712] (37,916] (37,916] (78,628] 9,858 9,858 [68,770] [225,888] $ [294,658] CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) SPECIAL GAS FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final Revenues Intergovernmental $ 1,435,031 $ 1,370,400 $ 1,370,400 Investment revenue 2,777 6,000 6,000 Total revenues 1,437,808 1,376,400 1,376,400 Expenditures Public works 495,919 569,915 569,915 Capital outlay 745,820 946,243 946,243 Total expenditures 1,241,739 1,516,158 1,516,158 Excess [deficiency] of revenues over [under] expenditures 196,069 [139,758] [139,758] Other financing sources [uses] Transfers in 160,000 160,000 160,000 Total other financing sources [uses] 160,000 160,000 160,000 Excess [deficiency] of revenues and other sources over [under] 356,069 20,242 20,242 expenditures and other [uses] Unreserved fund balance, January 1 387,919 669,880 669,880 Prior year cancelled encumbrances 5,471 Unreserved fund balance, December 31 749,459 $ 690,122 $ 690,122 Reconciliation to GAAP Taxes receivable 322,888 Current year encumbrances 9,951 GAAP Fund Balance, December 31 $ 1,082,298 See independent auditor's report on the financial statements. 24 Variance with Final Budget Positive [Negative] $ 64,631 [3,223] 61,408 73,996 200,423 274,419 335,827 335,827 [281,961] 5,471 $ 59,337 CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) SALES TAX CAPITAL FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final Revenues Taxes Selective sales taxes $ 8,251,546 $ 8,043,656 $ 8,269,993 Investment revenue 13,381 5,000 5,000 Total revenues 8,264,927 8,048,656 8,274,993 Expenditures Capital outlay 5,270,351 4,620,500 6,470,500 Total expenditures 5,270,351 4,620,500 6,470,500 Excess [deficiency] of revenues over [under] expenditures 2,994,576 3,428,156 1,804,493 Other financing sources [uses] Transfers [out] [2,568,350j [3,750,000] [2,500,000] Total other financing sources [uses] [2,568,350] (3,750,000] [2,500,000] Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 426,226 [321,844] (695,507] Unreserved fund balance, January 1 1,056,648 785,304 1,797,359 Prior year cancelled encumbrances 176.002 Unreserved fund balance, December 31 1,658,876 $ 463,460 $ 1,101,852 Reconciliation to GAAP Current year encumbrances 424,738 GAAP Fund Balance, December 31 $ 2,083,614 See independent auditor's report on the financial statements. 25 Variance with Final Budget Positive [Negative] · $ [18,447] 8,381 [10,066] 1,200,149 1,200,149 1,190,083 (68,350] (68,350] 1, 121,733 [740,711] 176,002 $ 557,024 CITY OF SAUNA, KANSAS STATEMENT OF NET POSITION PROPRIETARY FUNDS December 31, 2017 Business-Type Activities: Ente!Erise Funds Total Internal Solid Waste Water and Enterprise Service Assets end deferred outflows of resources: Dis~sal Sewer Sanitation Golf Course Funds Funds Current assets: Cash end investments $ 6,515,002 $ 22,115,048 $1,568,556 $ 137,273 $ 30,335,879 $ 3,049,833 Receivables (net of allowance for uncollectibles) Accounts 194,086 1,490,712 218,145 1,902,943 Interest 16 16 Inventory end prepaid supplies 408,562 26,690 435,252 165,125 Total current assets 6,709,104 24,014,322 1,786,701 163,963 32,674,090 3,214,958 Capital assets: Nondepreciable capital assets: Construction in progress 2,149,789 2,149,789 Land 682,000 844,806 15,000 1,541,806 Depreciable capital assets: Capital assets 11,312,996 136,213,033 2,377,725 1,161,740 151,065,494 184,326 Less: accumulated depreciation 8,798,898 52,319,351 1,551,983 781,296 63,451,528 160,966 Total capital assets 3,196,098 86,888,277 825,742 395,444 91,305,561 23,360 Total assets 9,905,202 110,902,599 2,612,443 559,407 123,979,651 3,238,318 Deferred outflows of resources: Pension deferred outflows of resources 78,469 439,410 102,050 31,436 651,365 31,240 Deferred charge on bond issuance 236,123 236,123 Total deferred outflows of resources 78469 675,533 102,050 31 436 887 488 31,240 Total assets and deferred outflows of resources $ 9,983,671 $ 111,578,132 $ 2,714,493 $ 590,843 $ 124,867,139 $ 3,269,558 Liabilities and deferred inflows of resources: Current liabilities Accounts payable $ 24,885 $ 535,111 $ 18,675 $ 9,364 $ 588,035 $ 57,890 Retainage payable 10,681 10,681 Interest payable 10,937 225,689 236,626 Meter deposits payable 176,114 176,114 Current portion of compensated absences payable 33,697 203,412 68,558 38,548 344,215 28,707 Current portion of accrued claims payable 572,832 Current portion of Joans payable 571,773 571,773 Current portion of general obligation bonds payable 375,000 867,407 1,242,407 Current portion of revenue bonds payable 708,696 708,696 Total current liabilities 444 519 3,298,883 87,233 47,912 3,878,547 659,429 Noncurrent liabilities: Compensated absences payable 29,185 176,179 59,381 33,387 298,132 24,863 Accrued claims payable 44,772 Net OPEB Obligation 78,890 374,881 116,258 34,616 604,645 Net pension liability 402,327 2,202,239 557,424 171,620 3,333,610 165,559 Payable from restricted assets Loans payable 8,291,037 8,291,037 General obligation bonds payable 780,000 4,498,026 5,278,026 Revenue bonds payable 11,898,051 11,898,051 Landfill post-closure care liabilities 1,981,498 1,981,498 Total noncurrent liabilities 3,271,900 27,440,413 733,063 239,623 31,684,999 235,194 Total liabilities 3,716,419 30,739,296 820,296 287,535 35,563,546 894,623 Deferred inflows of resources Pension deferred inflows of resources 30,040 141,970 37644 11, 123 220,m 11,338 Total deferred inflows of resources 30 040 141 970 37644 11,123 220 777 11,338 Total liabilities and deferred inflows of resources $ 3,746,459 $ 30,881,266 $ 857,940 $ 298,658 $ 35,784,323 $ 905,961 Net position Net investment In capital assets $ 2,041,098 $ 60,053,287 $ 825,742 $ 395,444 $ 63,315,571 $ 23,360 Restricted Restricted for bond retirement 1,512,125 1,512,125 Unrestricted 4196114 19,131,454 1,030,811 [103,259) 24,255,120 2,340,237 Total net position $ 6,237,212 $ 80,696,866 $1,856,553 $ 292,185 $ 89,082,816 $ 2,363,597 The notes to the basic financial statements are an integral part of this statement 26 CITY OF SALINA, KANSAS STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET POSITION PROPRIETARY FUNDS For the Year Ended December 31, 2017 Business-Type Activities: EnterQrise Funds Solid Waste Water and DisQosal Sewer Sanitation Golf Course Operating revenues Charges for services $3,164,761 $19,855,033 $2,884,526 $ 798,368 Miscellaneous 20,552 5,522 77,008 Total operating revenues 3, 185,313 19,860,555 2,884,526 875,376 Operating expenses General government Public works 1,469,858 11,398,035 2,024,390 Recreation 820,627 Depreciation 850,548 3,322,113 153,242 31,633 Total operating expenses 2,320,406 14,720,148 2,177,632 852,260 Operating income [loss] 864,907 5,140,407 706,894 23,116 Nonoperating revenues [expenses] Investment revenue 24,658 98,307 5,793 386 Interest expense [44,457] [923,217] Gain/[loss] on disposal of fixed assets Accretion of bond premium 11,560 Amortization of bond issuance costs (18,472) Total nonoperating revenues [expenses] [19,799] [831,822] 5,793 386 Income [loss] before transfers 845,108 4,308,585 712,687 23,502 Transfers from [to} other funds Transfers in Transfers [out] [540,000] [3,450,000J [376,500] Total transfers [540,000) [3,450,000) (376,500) Change in net position 305,108 858,585 336,187 23,502 Net position, January 1 5,932,104 79,838,281 1,520,366 268,683 Net position, December 31 $6,237,212 $ 8016961866 $1,856,553 $ 292, 185 The notes to the basic financial statements are an integral part of this statement. 27 Total Internal Enterprise Service Funds Funds $ 26,702,688 $ 8,323,935 103,082 41,186 26,805,770 8,365,121 8,209,819 14,892,283 820,627 4,357,536 9,260 20,070,446 8,219,079 6,735,324 146,042 129,144 13,666 [967,674] [4,044] 11,560 (18,472) [845,442] 9,622 5,889,882 155,664 130,000 [4,366,500] (4,366,500) 130,000 1,523,382 285,664 87,559,434 2,077,933 $ 89,082,816 $ 2,363,597 CITY OF SAUNA, KANSAS STATEMENT OF CASH FLOWS PROPRIETARY FUNDS For the Year Ended December 31, 2017 Business-Type Activities: Ente~rise Funds Solid Waste Water and Diseosal Sewer Sanitation Golf Course Cash flows from operating activities Cash received from customers and users $ 3,160,158 $19,691,753 $2,856,083 $ 798,368 Cash paid to suppliers of goods or services (828,507] (7, 171,517) (1, 101,055) (400,392] Cash paid to employees (607,960] [3,976,523] (791,564] (423,329] Other operating receipts 20,552 5 522 77,008 Net cash provided by [used in] operating activities 1,744,243 8,549,235 963,464 51,655 Cash flows from capital and related financing activities Purchase and construction of capital assets [4,719,132] [84,953] [27,642] Proceeds from sale of capital assets (47,023] Proceeds from loans 2,116,375 Principal payments -loans (685,589] Principal payments -general obligation bonds (365,000] [747,082] Principal payments -revenue bonds [675,000] Interest paid [45, 118} [960,485) Net cash provided by [used in] capital and related financing activities (410, 118} [5,717,936] (84,953) [27,642) Cash flows from investing activities Interest received 24658 98 307 5 793 386 Cash flows from noncapital financing activities Transfers in Transfers [out) (540,000J [3,450,000J [376,500) Net cash provided by [used in] noncapital financing activ1t1es [540,000) [3,450,000J [376,500) Net increase [decrease) in cash and cash equivalents 818,783 (520,394] 507,804 24,399 Cash and cash equivalents, January 1 5,696,219 22,635,442 1,060,752 112,874 Cash and cash equivalents, December 31 $6,515,002 $ 22, 115,048 $1,568,556 $ 137,273 The notes to the basic financial statements are an integral part of this statement. 28 Total Internal Enterprise Service Funds Funds $ 26,506,362 $8,392,053 (9,501,471] [7,875,819] [5,799,376] [275,772] 103,082 41185 11,308,597 281,647 [4,831,727] (47,023] 2,116,375 (685,589] (1, 112,082] (675,000] [1,005,603} (6,240,649] 129 144 13 666 130,000 [4,366,500) [4,366,500) 130,000 830,592 425,313 29,505,287 2,624,520 $ 30,335,879 $ 3,049,833 Cl1Y OF SALINA, KANSAS STATEMENT OF CASH FLOWS PROPRIETARY FUNDS (Continued) For the Year Ended December 31, 2017 Business-Type Activities: Enterprise Funds Total Internal Reconciliation of operating [loss] income to net cash provided by [used In] operating activities Solid Waste Water and Enterprise Disposal Sewer Sanitation Golf Course Funds Service Funds Operating income [loss) $ 864,907 $ 5,140,407 $706,894 $ 23,116 $ 6,735,324 $ 146,042 Adjustments to reconcile operating income [loss] to net cash provided by [used in] operating activities Depreciation expense [Increase] decrease in accounts receivable [Increase] decrease in Inventory [Increase] decrease in deferred outflows Increase [decrease] in accounts payable Increase [decrease] in retainage payable Increase [decrease] in accrued compensated absences Increase [decrease] in claims payable Increase [decrease] in landfill postclosure liabilities Increase [decrease] in net pension liability Increase [decrease] in net OBEB obligation Increase [decrease] in meter deposits payable Increase [decrease] in deferred inflows Net cash provided by [used in] operating activities $ 850,548 [4,603] [5,914) 1,701 [16,221) 63,649 [1, 191) [12,601) 3,968 1,744,243 3,322, 113 [160,456) 71,210 [19,295) 433,569 [282,912] [27,819] (3,883] 66,180 (2,824) 12,945 $ 8,549,235 153,242 31,633 (28,443] [3,706] [2,089) [287] 4,827 6,743 11,794 4,467 (421] (58] 116,258 (10,445) 1,402 192 $ 963,464 $ 51,655 The notes to the basic financial statements are an integral part of this statement. 29 4,357,536 9,260 [193,502] 67,504 24,761 [27,585) [1,162) 446,840 20,018 [282,912) (27,779) 14,065 68, 117 63,649 [5,553] [234] 159,392 [2,824) 18,507 780 $ 11,308,597 $ 281,647 ASSETS CITY OF SALINA, KANSAS STATEMENT OF ASSETS AND LIABILITIES AGENCY FUNDS December 31, 2017 Cash and investments Total assets LIABILITIES AND FUND BALANCES Liabilities Accounts payable Total liabilities The notes to the basic financial statements are an integral part of this statement. 30 $ 389,555 $ 389,555 $ 389,555 $ 389,555 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A Reporting Entity The City of Salina, Kansas (the City) is a municipal corporation governed by a mayor as part of a five- member commission. These financial statements present the City and its component units, entities for which the government is considered to be financially accountable. Each discretely presented component unit is reported in a separate column in the government wide statements (see note below for descriptions) to emphasize that it is legally separated from the government. The blended component unit is reported as a governmental fund of the City (see note below for description) to emphasize that it is a part of the city. Discretely Presented Component Units City of Salina Airport Authority .-The Salina Airport Authority was created for the purpose of accepting as surplus property portions of the former Schilling A.F.B that was closed by the United States Department of Defense in June 1965. One of the primary functions of the Airport Authority is to facilitate the continued growth of jobs and payroll at the Airport Industrial Center. The Airport Authority is managed and controlled by a five-member Board of Directors appointed by the Salina City Commission. Any director may be removed by a majority vote of the Salina City Commission. The Airport Authority's basic mill levy (up to 3 mills) requires the approval of the City Commission. The Commission must also approve the issuance of general obligation debt by the Airport Authority. The Airport Authority has a December 31 fiscal year end. Housing Authority of the City of Salina -The purpose of the Housing Authority of the City of Salina (Housing Authority) is to administer Public Housing Programs authorized by the United States Housing Act of 1937. The Mayor of the City of Salina appoints the governing board. The City Commission may remove commissioners of the Housing Authority. The City must issue revenue bonds for the Housing Authority. The financial liability of the Housing Authority is essentially supported by the operating and debt service subsidies received under contract from the Federal government. The Housing Authority has a June 30 fiscal year end. Information in the accompanying financial statements covers the fiscal year ended June 30, 2017. Blended Component Unit Salina Field House Qualified Active Low-Income Community Business, Inc. (SFH QalicB) -SFH QalicB was created to function as a qualified low-income community business, as defined in Section 45D(d)(2) of the Internal Revenue Code of 1986 for the purpose of providing an indoor sports facility in the downtown corridor of the city of Salina. The purpose of the facility is to cater to local residents as well as host regional sports tournaments with the anticipation of becoming a regional destination for youth athletics. This mix of participation is expected to provide the most consistent visitation and tourism for the downtown district. The SFH QalicB is managed and controlled by a five-member Board of Directors appointed by the Salina City Commission. The field house is staffed by City of Salina employees. SFH QalicB has a December 31 fiscal year end. SFH QalicB is a not-for-profit organization exempt from income tax under Section 501(c)(3) of the Internal Revenue Code and is exempt from similar state and local taxes. Complete financial statements for each of the individual component units may be obtained at the entity's administrative offices. Salina Airport Authority 3237 Arnold Ave. Salina, KS Joint Ventures Housing Authority of the City of Salina 469 s. 5th Salina, KS Salina Field House QALICB, Inc. 300 W. Ast St. Salina, KS The City of Salina also participates with Saline County in one joint venture. The City and County organized the Salina County-City Building Authority to acquire, operate and maintain facilities for the administrative offices of both governments. The primary governments each have an ongoing financial responsibility for the joint venture. Separate financial statements are available from the governing board of the joint venture. 31 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) A. Reporting Entity (Continued) Joint Ventures (Continued) Total unencumbered cash, December 31, 2017 Total change in unencumbered cash, year ended December 31, 2017 Total cash receipts, year ended December 31, 2017 Total cash receipts from City of Salina (Kansas Regulatory Basis) Building Authority (Audited) $ 1,173,041 22,690 1,431,170 440,883 Complete financial statements for the joint venture may be obtained at the entity's administrative office. Salina County-City Building Authority 300 West Ash Street Salina, KS 8. Government-wide and fund financial statements The statement of net position and the statement of activities report information on all of the nonfiduciary activities of the primary government and its component units. For the most part, the effect of interfund activity has been removed from these statements. Exceptions to this general rule are charges between the City's governmental and business-type activities. Elimination of these charges would distort the direct costs and program revenues reported for the various functions concerned. Governmental activities, which normally are supported by taxes and intergovernmental revenues, are reported separately from business-type activities, which rely to a significant extent on fees and charges for support. Likewise, the primary government is reported separately from certain legally separate component units for which the primary government is financially accountable. The statement of activities demonstrates the degree to which the direct expenses of a given function are offset by program revenues. Direct expenses are those that are specifically associated with a service, program or department and therefore clearly identifiable to a particular function. Program revenues include charges paid by the recipient of the goods or services offered by the program and grants and contributions that are restricted to meeting the operational requirements of a particular program. Taxes and other items, which are not classified as program revenues, are presented as general revenues of the city. Separate financial statements are provided for governmental funds, proprietary funds and fiduciary funds, even though the tatter are excluded from the government-wide financial statements. Major individual funds are reported as separate columns in the fund financial statements. Nonmajor funds are aggregated and presented in a single column in the fund financial statements. C. Measurement Focus, Basis of Accounting and Basis of Presentation The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting, as are the proprietary fund. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Property taxes are recognized as revenues in the year for which they are levied. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider have been met. 32 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) C. Measurement Focus, Basis of Accounting and Basis of Presentation (Continued) Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the City considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures, as well as expenditures related to certain compensated absences and claims and judgments are recognized when the obligations are expected to be liquidated with expendable available financial resources. Property taxes and interest associated with the current fiscal period are all considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. Entitlements and shared revenues are recorded at the time of receipt or earlier if the susceptible to accrual criteria are met. Expenditure-driven grants are recognized as revenue when the qualifying expenditures have been incurred and all other grant requirements have been met. Proprietary fund type operating statements present increases (revenues) and decreases (expenses) in net position. Proprietary funds distinguish operating revenues and expenses from nonoperating items. Operating revenues and expenses generally result from providing goods and services in connection with a proprietary fund's ongoing operations. The principal operating revenues of the City's proprietary funds are charges to customers for sales and services. Operating expenses for enterprise funds and internal service funds include the cost of sales and services, administrative expenses, and depreciation on capital assets. All revenue and expenses not meeting this definition are reported as nonoperating revenues and expenses. The internal service funds account for risk management, worker's compensation, health insurance, central garage and information services that are provided to other departments or agencies of the government, or to other governments, on a cost-reimbursement basis. Agency funds are custodial in nature and do not measure results of operations or have a measurement focus. Agency funds do however use the accrual basis of accounting. Agency funds are used to account for assets held as an agent for individuals, other governmental units, private organizations and/or other funds. The City reports the following major governmental funds: General fund -To account for resources traditionally associated with government, which are not required legally, or by sound financial management to be accounted for in another fund. Tourism and convention fund -To account for transient guest tax revenues, which are specifically restricted to promotion and tourism activities. Special gas fund -To account for the City's share of motor fuel tax revenues, which are legally restricted to the maintenance, or improvement of streets within the City. Sales tax capital fund -To account for 93% of the .40 cent sales tax designated for capital, debt, and human services purposes. Schilling capital improvement fund -To account for the funding provided by U.S. Government and Public Entities and the remedial investigation, feasibility study and expenditures necessary to abate groundwater contamination beneath the property formerly identified as Schilling Air Force Base. 33 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) C. Measurement Focus, Basis of Accounting and Basis of Presentation (Continued) Debt service fund -To account for the accumulation of resources and payment of general obligation bond principal and interest from governmental resources and special assessment bond principal and interest from special assessment levies when the City is obligated in some manner for the payment. Capital projects fund -To account for the acquisition and construction of major capital facilities other than those financed by proprietary funds and trust funds. SFH QalicB fund -To account for the activities of Salina Field House Qualified Active Low-Income Community Business, Inc. as a component unit blended into the financial statements. The City reports the following major proprietary funds: Sanitation fund -To account for the operations of the City's refuse collection service. Solid waste disposal fund -To account for the activities of the City's landfill. Golf course fund -To account for the operations of the municipal golf course. Water and sewer fund -To account for the activities of the City's water and sewer operations. D. Assets, Liabilities, Fund Balance, and Net Position 1. Pooled cash and investments The City maintains a cash and investment pool that is available for use by all funds managed by the city. Each fund type's portion of this pool is displayed in the financial statements as "Cash and Investments." The city's cash and cash equivalents are considered to be cash on hand, demand deposits and short-term investments with original maturities of three months or less from the date of acquisition. Investments in the Kansas Municipal Pool are carried at fair value. Cash balances from all funds are invested to the extent available in certificates of deposit and other authorized investments. Investments with maturity dates greater than three months are stated separately. Earnings from these investments, unless specifically designated, are allocated monthly to the investing fund based on the percentage of funds invested to total investments. All investments are carried at fair value. 2. Receivables and Payables Transactions between funds that are representative of lending/borrowing arrangements outstanding at the end of the year are referred to as either "interfund receivables/payables" (i.e., the current portion of interfund loans) or "advances to/from other funds" (i.e., the non-current portion of interfund loans). All other outstanding balances between funds are reported as "due to/from other funds." Accounts Receivable. The City records revenues when services are provided. All receivables are shown net of an allowance for doubtful accounts. Property taxes receivable. Collection of current year property tax by the County Treasurer is not completed, apportioned or distributed to the various subdivisions until the succeeding year, such procedure being in conformity with governing state statutes. Consequently, current year property taxes receivable are not available as a resource that can be used to finance the current year operations of the City and, therefore, are not susceptible to accrual. Accruals of uncollected current year property taxes are offset by deferred revenue and are identical to the adopted budget for 2018. It is not practicable to apportion delinquent taxes held by the County Treasurer at the end of the accounting period, and further, the amounts thereof are not material in relationship to the financial statements taken as a whole. 34 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) D. Assets, Liabilities and Equity (Continued) 2. Receivables and Payables (Continued) The determination of assessed valuations and the collection of property truces for all political subdivisions in the State of Kansas are the responsibility of the various counties. The County Appraiser annually determines assessed valuations on January 1 and the County Clerk spreads the annual assessment on the tax rolls. The County Treasurer is the tax collection agent for all trucing entities within the County. In accordance with state statutes, property taxes levied during the current year are a revenue source to be used to finance the budget of the ensuing year. Property truces are levied and liens against property are placed on November 1 of the year prior to the fiscal year for which they are budgeted. Payments are due November 1, becoming delinquent, with penalty, December 21. Payments of 50% are accepted through December 20, with the second 50% then being due on or before May 10 of the following year. This procedure eliminates the need to issue truc anticipation notes since funds will be on hand prior to the beginning of each fiscal year. The City Treasurer draws down all available funds from the County Treasurer's office in two-month intervals. Truces remaining due and unpaid at February 15 and July 1 are subject to collection procedures prescribed in state statutes. 3. Inventories and Prepaid Items Inventories are valued at cost using the first-in/first-out (FIFO) method. The costs of governmental fund-type inventories are recorded as expenditures when consumed. Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items. 4. Capital Assets Capital assets, which include property, plant, equipment and infrastructure assets, are reported in the applicable governmental or business-type activities columns in the government-wide financial statements. Capital assets are defined by the government as assets with an initial, individual cost of more than $5,000 and an estimated useful life in excess of two years. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair market value at the date of donation. Capital assets used in governmental fund types of the City are recorded at cost or estimated historical cost if purchased or constructed. Donated capital assets are recorded at their estimated fair value at the date of donation. The cost of normal maintenance and repairs that do not add to the value of the assets or materially extend assets lives are not capitalized. Major outlays for capital assets and improvements are capitalized as projects are constructed. Interest incurred during the construction phase of capital assets of business-type is included in the capitalized value of the asset constructed, net of interest earned on the invested proceeds over the same period. Property, plant and equipment of the primary government, are depreciated using the straight-line method over the following estimated useful lives: Assets Buildings Other equipment Vehicles Infrastructure 35 Years 50 5 -15 6 -10 30-50 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) D. Assets, Liabilities, Fund Balance, and Net Position (Continued) 5. Compensated Absences It is the City's policy to permit employees to accumulate earned but unused vacation and sick pay benefits. All employees of the City, except temporary and part time employees, may accumulate sick leave at a rate of 8 or 11 hours per month depending on their work duty schedule. There is no limit on the amount of sick leave that can be accumulated. Employees with more than five years of service with the City are paid for one-third of their accumulated s_ick leave at their current wage scale upon termination of employment in good standing. In 2001, a limited buy back policy was instituted. · All regular employees are entitled to paid vacation time. Such leave is granted each year of employment. Employees must use 50% of leave accrued each calendar year and an employee's maximum accrued vacation leave balance cannot exceed 250 hours (or 350 hours for employees working 24 hour shifts). Employees are paid for all accumulated vacation leave at their current wage scale upon termination of employment. Vested or accumulated vacation leave that is expected to be liquidated with expendable available financial resources is reported as an expenditure and a fund liability in the government fund financial statements that will pay it. A liability for these amounts is reported in governmental funds only if they have matured, for example, as a result of employee resignations and retirements. Vested or accumulated vacation leave of the business-type funds and government wide financial statements are recorded as an expense and liability of those funds as the benefits accrue to employees. A liability is recorded for accumulated rights to receive sick pay benefits that are payable upon termination of employment. The General Fund, Bicentennial Center Fund, Central Garage Fund, Sanitation Fund, Solid Waste Fund, Golf Course Fund, and Water and Sewer Fund have been used in prior years to liquidate the liability for compensated absences. 6. Temporary Notes Upon authorization for the issuance of general obligation bonds for certain improvements, Kansas law permits the temporary financing of such improvements by the issuance of temporary notes. Temporary notes issued may not exceed the aggregate amount of bonds authorized, are interest bearing and have a maturity date not later than four years from the date of issuance of such temporary notes. Temporary notes outstanding are retired from the proceeds of the sale of general obligation bonds. 7. Long-term Obligations In the government-wide financial statements, and proprietary fund types in the fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities, business-type activities, or proprietary fund type statement of net position. Bond premiums and discounts, as well as issuance costs, are deferred and amortized over the life of the bonds using the effective interest method. Bonds payable are reported net of the applicable bond premium or discount. Bond issuance costs are reported as deferred char9es and amortized over the term of the related debt. In the fund financial statements, governmental fund types recognize bond premiums and discounts, as well as issuance costs, during the current period. The face amount of debt issued is reported as other financing sources. Premiums received on debt issuances are reported as other financing sources while discounts on debt issuances are reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are reported as debt service expenditures. 36 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) D. Assets, Liabilities, Fund Balance, and Net Position (Continued) 8. Fund Balances In the fund financial statements, governmental funds report fund balance in the following classifications: nonspendable, restricted, committed, assigned and unassigned. Nonspendable fund balance includes amounts that cannot be spent because they are either not in spendable form or legally or contractually required to be maintained intact. Restricted fund balance indicates that constraints have been placed on the use of resources either by being externally imposed by creditors, granters, contributors, or laws or regulations of other governments or imposed by law through constitutional provisions or enabling legislation. Committed fund balances include amounts that can only be used for specific purposes pursuant to constraints imposed by formal action of the city commission. Assigned fund balances include amounts that are constrained by the City management's intent to be used for specific purposes, but are neither restricted nor committed. Unassigned fund balance represents fund balance that has not been assigned to other funds and that has not been restricted, committed, or assigned to specific purposes within the General Fund. When an expenditure is incurred for purposes for which both restricted and unrestricted fund balance is available restricted amounts are considered to be spent first. When an expenditure is incurred for purposes for which committed, assigned, or unassigned fund balance is available, the following is the order in which resources will be expended: committed, assigned and unassigned. The following is the detail for fund balance classifications in the financial statements: M•!or Govemmental Funds Tounsm Schilling Other Total and Special Sales Tax capital Debt capita! SFH Govemmental Govemmental ~ ~ ~ ~ la:n2rg~ement ~ ~ ~ f.ldD!l1 ~ Fund Balances· Nonspendable for Inventory $ 152,982 $ -$ -$ -$ -$ -$ 152,982 Restricted for. Publicwor1<s 1,072,347 1,072,347 Pubfic health and sanltabon 164 164 Cutture and recreabon 124,221 124,221 Planning and development 213,461 232,778 446.239 Debt payments 1,509,863 1,037,888 2,547,751 Committed for Public safety 375,147 375,147 CuHure and recreauon 690,067 690,067 Planning and development 1,714,956 18,589 1,733,545 Cemetery 495,895 495,895 Capita! Improvements 1,658,876 2,817,807 895,117 1,406,025 6,m,825 Assigned for General govemment 28,477 28,477 Public &alety 121,515 121,515 Pubt1cwor1<s 61,533 61,533 Culture and recreabon 2.485 2,485 Capital Improvements 9,951 424,738 206,771 641,460 Unassigned. 6,515,517 --[27,854J 6487663 Total Fund Balances s 6,882,509 $ 213,461 s 1,082,298 s 2,083,614 s 3,024,578 s 1,509 863 $ 895117 $ 1,714,956 $ 4,352,920 $ 21,759,316 37 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) D. Assets, Liabilities, Fund Balance, and Net Position (Continued) 9. Deferred Outflows/Inflows of Resources In addition to assets, the statement of financial position will sometimes report a separate section for deferred outflows of resources. This separate financial statement element, deferred outflows of resources, represents a consumption of net position that applies to a future period(s) and so will not be recognized as an outflow of resources (expense/expenditure} until then. The City reports a deferred charge on bond issuance reported in the government-wide statement of net position. A deferred charge on bond issuance results from the difference in the carrying value of the debt and its reacquisition price. This amount is deferred and amortized over the life of the debt. Additionally, the City reports changes in the pension liability proportion and contributions made to the pension plan after the measurement date of the net pension liability as deferred outflows of resources in the government activities. In addition to liabilities, the statement of financial position will sometimes report a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of net position that applies to a future period(s} and so will not be recognized as an inflow of resources (revenue} until that time. Unavailable revenue -property taxes, is reported in the governmental funds balance sheet and the governmental activities in the government-wide statement of net position. Additionally, the City reports differences between expected and actual experience, differences between projected and actual investment earnings, changes in assumptions, and changes in the pension liability proportion as deferred inflows for governmental activities. These amounts are deferred and recognized as an inflow of resources in the period that the amounts become available. 10. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 11. Net Position Net position represents the difference between assets and liabilities. Net investment in capital assets consists of capital assets, net of accumulated depreciation, reduced by the outstanding balances of any borrowings used for the acquisition, construction or improvement of those assets. Net position is reported as restricted when there are limitations imposed on their use either through the enabling legislation adopted by the City or through external restrictions imposed by creditors, granters or laws or regulations of other governments. Note 2. STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY A. Budgetary Information Kansas statutes require that an annual operating budget be legally adopted for the general fund, special revenue funds (unless specifically exempted by statute}, debt service fund, and enterprise funds. The statutes provide for the following sequence and timetable in the adoption of the legal annual operating budget: 1. Preparation of the budget for the succeeding year on or before August 1. 2. Publication in local newspaper of the proposed budget and notice of public hearing on the budget or:i or before August 5. 3. Public hearing on or before August 15, but at least ten days after publication of notice of hearing. 4. Adoption of the final budget on or before August 25. 38 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 2. STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY (Continued) A. Budgetary Information (Continued) The statutes allow the governing body to increase the originally adopted budget for previously unbudgeted increases in revenue other than ad valorem property taxes. To do this, a notice of public hearing to amend the budget must be published in the local newspaper. At least ten days after publication the hearing may be held and the governing body may amend the budget at that time. The 2017 budget was amended for the Tourism and Convention Fund and the Sales Tax Capital Fund. The statutes permit management to transfer budgeted amounts between line items within an individual fund. However, such statutes prohibit expenditures in excess of the total amount of the adopted budget of expenditures of individual funds. Budget comparison statements are presented for each fund showing actual receipts and expenditures compared to legally budgeted receipts and expenditures. All legal annual operating budgets are prepared using the statutory basis of accounting, in which, revenues are recognized when cash is received, and expenditures include disbursements, accounts payable, and encumbrances. Encumbrances are commitments by the municipality for future payments and are supported by a document evidencing the commitment, such as a purchase order or contract. All unencumbered appror;>riations (legal budget expenditure authority) lapse at year end. A legal operating budget is not required for capital projects funds, the SFH QalicB fund, non-major debt service funds, trust funds, and the following special revenue funds: Community Development Revolving, Downtown TIF District #1, South 9th CID, State Grants, 911 Communications, Kenwood Cove Capital, Special Law Enforcement, Police Grants, Federal Grants, DARE Donations, War Memorial Maintenance, Federal CARE Grant, Police Department Federal Forfeiture, Homeowners' Assistance, Private Grants and Animal Shelter Donations Funds. A legal operating budget is not required for the following Enterprise funds: Solid Waste Disposal, Water and Sewer, Sanitation and Golf Course Funds. A legal operating budget is also not required for the Internal Service funds. Actual to budget comparisons for these funds that present budgets to the Commissioners are shown strictly for informational purposes. Spending in funds, which are not subject to the legal annual operating budget requirements are controlled by federal regulations, other statutes, or by the use of internal spending limits established by the governing ~~ . B. Statutory Violations Actual exceeded budgeted expenditures at December 31, 2017 in the Tourism and Convention Fund which violates KSA 79-2935. C. Legal Debt Margin The City is subject to the municipal finance law of the state of Kansas which limits the bonded debt (exclusive of revenue bonds and special assessment bonds) the city may have outstanding to 30 percent of the assessed value of all tangible taxable property within the city, as certified to the county clerk on the proceeding August 25. At December 31, 2017, the statutory limit for the City was $142,000,537, providing a debt margin of $80,704,353. 39 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 3. DETAILED NOTES ON ALL FUNDS A Deposits and Investments The City's cash is considered to be active funds by management and is invested according to KSA 9-1401. The statute requires that banks eligible to hold active funds have a main or branch bank in the county in which the City is located or in a county adjacent to the City and the banks provide an acceptable rate for active funds. Various City investments are considered to be idle funds by management and are invested according to KSA 12-1675. The statute requires that the City invest its idle funds in only temporary notes of the City, bank certificates of deposit, repurchase agreements, and if eligible banks do not offer an acceptable rate for the funds: U.S. Treasury bills or notes or the Municipal Investment Pool (KMIP). Maturities of the above investments may not exceed two years by statute. Some of the City's investments are of bond proceeds invested pursuant to KSA 10-131. This statute allows additional investment authority beyond that of KSA 12-1675. Investments of bond proceeds may follow KSA 12-1675 or include other investments such as the KMIP, direct obligations of the U.S. government or any agency thereof, investment agreements with a financial institution the obligations of which at the time of investment are rated in either of the three highest rating categories by Moody's investors service or Standard and Poor's corporation, and various other investments as specified in KSA 10-131. At December 31, 2017, the City has the following investments: Investment Type Fair Value Kansas Municipal Investment Pool $ 305,523 S&P AAAf/S1+ Total fair value $ 305,523 The municipal investment pool is under the oversight of the Pooled Money Investment Board. The board is comprised of the State Treasurer and four additional members appointed by the State Governor. The board reports annually to the Kansas legislature. State pooled monies may be invested in direct obligations of, or obligations that are insured as to principal and interest by the U.S. government or any agency thereof, with maturities up to four years. No more than 10 percent of those funds may be invested in mortgage-backed securities. In addition, the State pool may invest in repurchase agreements with Kansas banks or with primary government securities dealers. 40 C_ITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) A Deposits and Investments (Continued) The City's investment policy provides direction on concentration risk. The City policy states that funds shall be diversified to reduce the extent of losses due to having an unbalanced portfolio in terms of maturities, instrument type, and issuers. Therefore, portfolio maturities shall be staggered to avoid undue concentration of assets in a specific maturity sector. Liquidity, free of market risk, shall be assured through practices insuring that the next disbursement date and payroll date are covered through maturing investments, marketable U.S. Treasury Bills, the Municipal Investment Pool, or money market accounts. Default risk shall be minimized by requiring that all security purchases occur on a delivery vs. payment basis, and that all securities are adequately collateralized. Risk of market price volatility shall be controlled through the adoption of a "buy and hold" strategy whereby the City holds each investment to maturity, coupled with maintenance of an adequate liquidity position to insure the ability to meet normal anticipated cash flow needs. When advantageous, it is allowable to sell investments to realize a gain due to price fluctuations; however, such transactions shall not be a part of the normal course of business. The City recognizes that investment risks can result from issuer defaults, market price changes or various technical complications leading to temporary illiquidity. Portfolio diversification is employed as a way to control risk due to issuer default. In the event of a default by a specific issuer, the Director of Finance and Administration shall review, and, if appropriate, proceed to liquidate securities having comparable credit risks. Custodial credit risk is the risk that in the event of a bank failure, the City's deposits may not be returned to it. The City's deposit policy for custodial credit risk require that the depository banks will maintain 100% security in the form of FDIC coverage and pledged collateral according to KSA 9-1402. As of December 31 2017, the City's deposits were considered fully secured. Restricted cash is comprised of a construction account, an interest reserve account (the "Interest Reserve"), and an expense reserve account (the "Operating Reserve") related to the SFH OalicB blended component unit. The Interest Reserve and the Operating Reserve accounts are available as part of the loans payable financing (see Note 4E). As of December 31, 2017, the balance of the construction account, Interest Reserve, and Operating Reserve was $1,439,071, $437,246, and $125,272, respectively. 41 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) 8. Receivables Receivables as of year-end, including the applicable allowances for doubtful accounts, are as follows: Primary Government Receivables: Accounts T8l<es Interest Gross receivables Less: anowance for uncollectibles Total Primary Government Receivables: Accounts T8l<es Interest Gross receivables Less: allowance for uncollectibles Total Component Units Salina Airport Authority Accounts Less: allowance for uncollectibles Total Salina Airport Authority Salina Housing Authority Accounts Less: allowance for uncollectibles Interest Total Selina Housing Authority Total General $ 6,066,477 8,864,737 16726 14,947,940 (4,808 497) I 10,139 443 C. lnterfund Receivables and Payables Tourism end Special Debt Convention !2as Service $ 476,551 $ -$ -322,888 2,521,302 476,551 322,888 2,521,302 ~ 476,551 I 322 888 I 2,521,302 Capital SFH Other Projects QelicB Governmental Subtotal $ 54,161 $ 123,914 $ 16,034 $ 6,737,137 11,708,927 16 726 54,161 123,914 16,034 18,462,790 113.170) [4 821,667) I 54,161 I 123,914 I 2 864 i 13,641,123 Solid Water Waste and Disposal Sewer Sanitation Total $ 194,086 $ 2,790,241 $ 408,313 $ 10,129,777 11,708,927 16 16742 194,102 2,790,241 408,313 21,855,446 (1,299,529) [190,168) [6,311,364) $ 194.102 $ 1,490,712 $ 218,145 $ 15,544 082 $ 268,134 [1,500) 266,634 18,934 [1,000) 435 18369 I 285003 The composition of interfund balances as of December 31, 2017, is as follows: Fund Types Due From Pue To General Fund Capital Project Fund SFH QalicB Fund Police Grants Fund $ 27,854 $ 9,656 9,656 27,854 $ 37,510 $ 37,510 The City uses interfund receivables and payables between the General Fund and Other Governmental Funds as needed when pooled cash is negative within a fund until investments mature or grant proceeds are received. All payables are cleared in less than one year. 42 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) D. Capital Assets Capital asset activity for the year ended December 31, 2017, was as follows: Balance Adj. Bal. Balance l2/3l!i0l 6 Adjustment~ 12/~ll2Ql§ Additions Be!iremeots 12/3112011 City governmental activities: Governmental activities: Capfal assets, not being depreciated Construction in progress $ 30,810,942 $ -$ 30,810,942 $ 8,706,902 $ 10,608,276 $ 28,909,568 Land 24,001,859 24,001,859 91,000 24,092,859 Capital assets, being depreciated Infrastructure 193,545,859 193,545,859 5,769,479 199,315,338 Buildings and improvements 43,599,404 43,599,404 9,417,305 7,030 53,009,679 Vehicles 9,551,939 9,551,939 1,276,732 442,172 10,386,499 Equipment, furniture and flXfures 5,628,958 5,628,958 1,056,286 71,233 6,614,011 Total capital assets 307,138,961 307, 138,961 26,317,704 11,128,711 322,327 ,954 Less accumulated depreciation for: Infrastructure 80,432,297 80,432,297 3,925,147 84,357,444 Buildings and improvements 18,742,249 18,742,249 1,191,358 3,156 19,930,451 Vehicles 6,403,701 6,403,701 763,511 300,936 6,866,276 Equipment, furniture and fixtures 4,438,786 4,438,786 196041 60,998 4,573,829 Total accumulated depreciation 110,017 ,033 110,017,033 6,076,057 365,090 115, 728,000 Governmental activities capital assets, net $ 197,121,928 $ -$ 197,121,928 $ 20,241,647 $ 10,763,621 $ 206,599,954 Business-type activities: Capital assets, not being depreciated Construction in progress $ 15,727,780 $ -$ 15,727,780 $ 4,389,421 $ 17,967,412 $ 2,149,789 Land 1,541,806 1,541,806 1,541,806 Capital assets, being depreciated Infrastructure 101,119,995 101,119,995 18,337,654 119,457,649 Buildings and improvements 22,579,933 22,579,933 22,579,933 Vehicles 3,652,923 3,652,923 84,953 47,024 3,690,852 Equipment, furniture and fixtures 5,302,926 5,302,926 34134 5,337,060 Total capital assets 149,925,363 149,925,363 22,846,162 1M14,436 154,757,089 Less accumulated depreciation for: Infrastructure 40,241,102 40,241,102 3,488,860 43,729,962 Buildings and improvements 12,796.638 12,796,638 421,287 13,217,925 Vehicles 2,492,221 2,492,221 205,045 47,024 2,650,242 Equipment, furniture and fixtures 3,611,055 3,611,055 242 344 3,853,399 Total accumulated depreciation 59,141,016 59,141,016 4,357,536 47 024 63,451,528 Business-type activities capttal assets, net $ 90,784,347 $ -$ 90.784,347 $ 18,488,626 $ 17,967,412 $ 91,305,561 43 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) D. Capital Assets (Continued) The City's depreciation expense was charged to governmental functions as follows: Governmental Activities: General government $ 75,433 Public safety 721,766 Public works 4,280,905 Public health 30,270 Culture and recreation 811,875 Planning and development 155.808 Total depreciation $ 6,076,057 Business-type Activities: Solid Waste Disposal $ 850,548 Water and Sewer 3,322,113 Sanitation 153,242 Golf Course Division 31.633 Total depreciation $ 41357,536 E. Long-Term Debt Following is a summary of changes in long-term debt for fiscal year 2017: Restated Balance Balance January 1, December 31, ZQ1Z ~ ~ Zl!1l Governmental activities: General obligation bonds $ 51,816,400 $ 9,388,370 $ 5,210,465 $ 55,994,305 Financing lease 321,174 163,306 157,868 Loans payable 12,157,127 13,963 12,171,090 Accrued compensation 2,803,847 1,493,457 1,499,346 2,797,958 Temporary notes 11,505,000 2,196.742 6,890,000 6,811.742 Total $ 78,603,548 $ 13,092,532 $ 13.763,117 $ 77,932,963 Business-type activities: General obligation bonds $ 7,640,380 $ -$ 1,119,947 $ 6,520,433 Revenue bonds 13,285,443 678,696 12,606,747 Loans payable 7,432,024 2,116,375 685,589 8,862,810 Accrued compensation 670126 316 436 344,215 642 347 Total $ 29,027,973 $ 2.432 811 $ 2,828,447 $ 28 632 337 Component Units: General obligation bonds $ 22,632,000 $ 2,520,000 $ 1,065,000 $ 24,087,000 Less unamortized discount 1204,733] (53,956] (179,204] (79,485] Special assessment debt 11 268 2 061 9 207 Total component units $ 22,438,535 $ 2,466,044 $ 887,857 $ 24,016,722 44 Amounts Due Within .Qntlw $ 5,561,280 157,868 1,499,345 2,196.742 $ 9,415,235 $ 1,242,407 708,696 571,773 344 215 $ 218671091 $ 1,220,000 2 153 $ 1,222,153 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) The following is a detailed listing of the city's long-term debt including general obligation bonds, revenue bonds, temporary notes and loans payable: Primary Government General Obligation Bonds Internal Improvements 20088, due 7/1/2028 Internal Improvements 2009A, due 10/1/2029 Internal Improvements 2010A, due 10/1/2025 Internal Improvements 2010B, due 10/1/2023 Internal Improvements 2011A, due 10/1/2031 Internal Improvements 2012A, due 10/1/2027 Refunding 20128, due 10/1/2020 Internal Improvements 2013A, due 10/1/28 Internal Improvements 20138, due 10/1/33 Internal Improvements 2014A, due 10/1/34 Improvement and Refunding 2015A, due 10/1135 Internal Improvements 2016A, due 10/1/36 Refunding 20168, due 10/1/2031 Internal Improvements 2017A, due 10/1/37 Total general obligation bonds Revenue Bonds Revenue 2011, due 10/1/31 Total revenue bonds Temporary Notes Series 2016-2, due 9/1/2019 Series 2017-1, due 8/1/2018 Total temporary notes Loans Payable Kansas Public Water Supply, due 8/112034 Kansas Public Water Supply, due 8/1/2035 Dakotas & CNMC Notes, due 12/10/2050 Total loans payable Financing Lease, due 2/10/2017 Equipment, due 5/8/18 Software, due 10/10/18 45 Original Interest Bonds Issue Rates Outstanding $ 3,525,000 3.65% to 5.00% $ 1,845,000 23,695,000 2.00% to 5.00% 5,220,404 6,916,592 2.00% to 3.875% 968,318 7,973,044 0.50% to 3.00% 2,297,173 6,587,985 2.00% to 5.00% 1,444,598 2,383,903 1.00% to 2.45% 1,662,602 3,817,108 1.00% to 1.40% 902,040 1,369,380 3.00% to 4.00% 1,086,880 4,485,073 0.60% to 3.65% 3,539,058 7,839,050 2.50% to 3.75% 6,088,693 7,157,688 2.00% to 4.00% 6,494,420 6,681,766 2.00% to 3.00% 6,436,178 15,141,004 2.00% to 5.00% 15,141,004 9,388,370 3.00% to 3.375% 913881370 $ 62,514,738 $ 16,193,925 2.00% to 4.60% $ 12,606,747 $ 12,606,747 $ 4,615,000 2,180,000 $ 9,330,000 4,250,000 12,640,000 $ 146,235 456,370 1.00% 2.00% 2.12% 2.78% 1.58% 3.28% 3.19% $ 4,615,000 2,196}42 $ 6,811,742 $ 4,833,476 4,029,334 12,171,090 $ 21,033,900 $ 38,347 119,521 $ 157,868 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Component Unit Salina Airport Authority General Obligation Bonds General Obligation 2009B, due 2021 General Obligation 2011A, due 2023 General Obligation 2015A, due 2025 Temporary Note 2016-1, due 2019 Temporary Note 2017-1, due 2019 General Obligation 2017 A, due 2030 General Obligation 2017B, due 2025 Less unamortized bond premium Less unamortized bond discount Total general obligation bonds Special Assessment Debt Hangar 600 Sanitary Sewer, due 2021 Total special assessment debt Total Original Issue $ 6,080,000 11,820,000 3,075,000 657,000 1,440,000 10,255,000 4,835,000 27,599 Interest Rates 4.78 3.89% 2.67% 0.90% 1.43% 3.04% 3.02% 4.47% Bonds Outstanding $ 1,545,000 3,160,000 2,195,000 657,000 1,440,000 10,255,000 4,835,000 33,023 [112,508] 24,007,515 9207 9,207 $ 24,016,722 Annual debt service requirements to maturity for general obligation bonds to be paid with tax levies: General Obligation -Primary Government Bonds Interest Year Outstanding Due Total 2018 $ 6,803,687 $ 1,899,204 $ 8,702,891 2019 6,923,687 1,627,845 8,551,532 2020 4,778,686 1,431,514 6,210,200 2021 4,498,434 1,298,645 5,797,079 2022 4,577,283 1,150,154 5,727,437 2023-2027 18,891,638 18,891,638 37,783,276 2028-2032 10,234,792 1,648,156 11,882,948 2033-2037 518061531 4531346 61259,877 Total $ 6215141738 $ 2814001502 $ 901915,240 46 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Year 2018 $ 2019 2020 2021 2022 2023-2027 2028-2031 Total $ General Obligation -Component Units Bonds Outstanding 1,220,000 $ 1,310,000 1,350,000 1,400,000 1,455,000 7,970,000 712851000 2119901000 $ Interest Due 746,880 652,277 612,110 565,880 511,135 1,852,938 575z795 515171015 Total $ 1,966,880 1,962,277 1,962,110 1,965,880 1,966,135 9,822,938 7,860,795 $ 27,507,015 Annual debt service requirements to maturity for revenue bonds to be paid with utility revenues: Revenue Bonds -Prima~ Government Bonds Interest Year Outstanding Due Total 2018 $ 708,696 $ 509, 141 $ 1,217,837 2019 728,696 487,991 1,216,687 2020 748,696 466,242 1,214,938 2021 773,696 798,696 1,572,392 2022 798,696 414,148 1,212,844 2023-2027 4,498,480 1,563,177 6,061,657 2028-2031 4,349,787 5041816 418541603 Total $ 12,606,747 $ 4?44,211 $ 17,350,958 Annual debt service requirements to maturity for temporary notes -to be paid through the issuance of general obligation bonds: Temporary Notes -Primary Go\emment Notes Interest Year Outstanding Due Total 2018 $ 2,196,742 $ 90,234 $ 2,286,976 2019 4,615,000 46, 150 4,661, 150 Total $ 6,811,742 $ 136,384 $ 6,948,126 47 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Annual debt service requirements to maturity for financing leases -to be paid from revenues: Ca12ital Lease -Prima!}'. Government Lease Interest Year Outstanding Due Total 2018 $ 1571868 $ 5 071 $ 1621939 Total $ 1571868 $ 5,071 $ 1621939 Kansas Public Water Supply Loans. The City has engaged in a loan with the Kansas Public Water Supply Fund. The following displays annual debt service requirements to maturity for the loan payable to be paid from service revenues, for the full proceeds amount: Kansas Water Supply Loans -Primary GO\emment Loans Interest Year Outstanding Due Total 2018 $ 571,773 $ 277,128 $ 848,901 2019 580,276 268,625 848,901 2020 593,764 255,137 848,901 2021 607,573 241,328 848,901 2022 621,707 227, 194 848,901 2023-2027 3,332,540 911,965 4,244,505 2028-2032 3,739,637 504,868 4,244,505 2033-2035 2,150,661 95,361 2,246,022 Total $ 12,197,931 $ 2,781,606 $ 14,979,537 Dakotas and CNMC Notes. Dakotas Note A -On July 27, 2016, a $6,016,500 promissory note with a maturity date of December 10, 2050 was provided to SFH QalicB by Dakotas XX.II, LLC. Interest accrues on the unpaid principal balance at an interest rate of 1.582625% with annual interest only payments, partially in arrears and partially in advance, commencing on December 10, 2016 and continuing on the tenth day of each December thereafter through December 10, 2025. On July 27, 2023, payment of all accrued and unpaid interest through July 27, 2023 is. due. Commencing on December 10, 2023 and continuing on the tenth day of each December thereafter through December 10, 2026, accrued and unpaid interest shall be due and payable annually, partially in arrears and partially in advance for interest accruing through the end of each calendar year. Commencing on December 10, 2026 and continuing through the maturity date, annual payments of principal and interest in an amount equal to $293.276 are due. At maturity, the entire outstanding principal balance plus all accrued and unpaid interest thereon is due and payable in full. The loan may not be prepaid prior to July 27, 2023 and is secured by the Loan and Security Agreement. As of December 31, 2017, the note balance was $6,016,500. 48 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Dakotas Note B -On July 27, 2016, a $2,623,500 promissory note with a maturity date of December 10, 2050 was provided to the SFH QalicB by Dakotas XXll, LLC. Interest accrues on the unpaid principal balance at an interest rate of 1.582625% with annual interest only payments, partially in arrears and partially in advance, commencing on December 10, 2016 and continuing on the tenth day of each December thereafter through December·10, 2025. On July 27, 2023, payment of all accrued and unpaid interest through July 27, 2023 is due. Commencing on December 10, 2023 and continuing on the tenth day of each December thereafter through December 10, 2025, accrued and unpaid interest shall be due and payable annually, partially in arrears and partially in advance for interest accruing through the end of each calendar year. Commencing on December 10, 2026 and continuing through the maturity date, annual payments of principal and interest in an amount equal to $127,883 are due. At maturity, the entire outstanding principal balance plus all accrued and unpaid interest thereon is due and payable in full. The loan may not be prepaid prior to July 27, 2023 and is secured by the Loan and Security Agreement. As of December 31, 2017, the note balance was $2,623,500. CNMC Note A-On July 27, 2016, a $2,674,000 promissory note with a maturity date of December 10, 2050 was provided to the SFH OalicB by CNMC Sub-COE 114, LLC. Interest accrues on the unpaid principal balance at an interest rate of 1.582625% with annual interest only payments, partially in arrears and partially in advance, commencing on December 10, 2016 and continuing on the tenth day of each December thereafter through December 10, 2025. On July 27, 2023, payment of all accrued and unpaid interest through July 27, 2023 is due. Commencing on December 10, 2023 and continuing on the tenth day of each December thereafter through December 10, 2025, accrued and unpaid interest shall be due and payable annually, partially in arrears and partially in advance for interest accruing through the end of each calendar year. Commencing on December 10, 2026 and continuing through the maturity date, annual payments of principal and interest in an amount equal to $130,345 are due. At maturity, the entire outstanding principal balance plus all accrued and unpaid interest thereon is due and payable in full. The loan may not be prepaid prior to July 27, 2023 and is secured by the Loan and Security Agreement. As of December 31, 2017, the note balance was $2,674,000. CNMC Note B-On July 27, 2016, a $1,326,000 promissory note with a maturity date of December 10, 2050 was provided to the SFH OalicB by CNMC Sub-COE 114, LLC. Interest accrues on the unpaid principal balance at an interest rate of 1.582625% with annual interest only payments, partially in arrears and partially in advance, commencing on December 10, 2016 and continuing on the tenth day of each December thereafter through December 10, 2025. On July 27, 2023, payment of all accrued and unpaid interest through July 27. 2023 is due. Commencing on December 10, 2023 and continuing on the tenth day of each December thereafter through December 10, 2025, accrued and unpaid interest shall be due and payable annually, partially in arrears and partially in advance for interest accruing through the end of each calendar year. Commencing on December 10, 2026 and continuing through the maturity date, annual payments of principal and interest in an amount equal to $64,636 are due. At maturity, the entire outstanding principal balance plus all accrued and unpaid interest thereon is due and payable in full. The loan may not be prepaid prior to July 27, 2023 and is secured by the Loan and Security Agreement. As of December 31, 2017, the note balance was $1,326,000. As of December 31, 2017, the principal balance of these four loans net of $468,910 of unamortized debt issuance costs was $12, 171,090. 49 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Annual debt service requirement to maturity for Special Assessment Debt to be paid from rental revenue: Special Assessment Debt -Component Units Assessment Interest Year Outstanding Due Total 2018 $ 2,153 $ 412 $ 2,565 2019 2,249 315 2,564 2020 2,350 215 2,565 2021 2455 110 21565 Total $ 91207 $ 11052 $ 101259 Special assessments. As provided by Kansas statutes, projects financed in part by special assessments are financed through general obligation bonds of the City and are retired from the debt service fund. Special assessments paid prior to the issuance of bonds are recorded as revenue in the appropriate project. Special assessments received after the issuance of bonds are recorded as revenue in the debt service fund. The special assessments are not recorded as revenue when levied against the respective property owners as such amounts are not available to finance current year operations. The special assessment debt is a contingent obligation of the City to the extent of property owner defaults, which have historically been immaterial. Premises lease. On July 27, 2016, SFH QalicB entered into a lease agreement with the City for the use of the Salina Field House, as defined in the Net Lease agreement (the "Property"), under a direct financing lease. The lease term is 30 years, as defined in the Net Lease agreement. Beginning on July 1, 2017 and on the first day of each December thereafter through December 1, 2046, annual payments are due, in advance, as specified in the Net Lease agreement. For the year ended December 31, 2017, SFH QalicB earned $246,458 of rental income under the terms of the Net Lease. As of December 31, 2017, rental income of $123,914 remained receivable from the City. 50 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) E. Long-Term Debt (Continued) Premises lease (continued). The following is a schedule, by year, of total minimum lease payments by the City to SFH Qalic8 under the direct financing lease as of December 31, 2017: 2018 $ 130,000 2019 130,000 2020 130,000 2021 130,000 2022 130,000 2023-2027 1,917,500 2028-2032 3,250,000 2033-2037 3,250,000 2038-2042 3,250,000 2043-2046 212751000 $ 14,592,500 F. Operating Leases On December 20, 2012, the City and Saline County jointly entered into a non-cancelable lease to finance a $2,750,000 heating, ventilation and air conditioning (HVAC) upgrade at the Saline County-City Building Authority. The City's share of the lease agreement is 40% and will pay the lessor $1, 100,000, plus interest, through monthly payments of $7,827 over a term of 180 months. The total cost for this lease was $93,926 for the year ended December 31, 2017. The future minimum lease payments for the lease are as follows: ~ 8mo1,mt 2018 $ 93,926 2019 93,926 2020 93,926 2021 93,926 2022 93,926 2023-2027 4691633 Total $ 939,263 51 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 4. DETAILED NOTES ON ALL FUNDS (Continued) G. Reconciliation of Transfers A reconciliation of interfund transfers follows: Iransf~[ In Iri:!nsfer Out Major Funds: General fund $4,626,500 $ 810,000 Tourism and convention fund 723,942 Special gas fund 160,000 Sales tax capital fund 2,568,350 Debt service 2,241,309 Capital projects 57,666 Salina Fieldhouse QALICB, Inc. Other governmental funds 1,310,983 Agency funds 57,666 Solid waste disposal fund 540,000 Water and sewer fund 3,450,000 Sanitation fund 376,500 Central garage fund 1301000 Total Transfers $8,5261458 $ 8,526,458 The City uses interfund transfers to share administrative costs between funds. 52 CITY OF SAUNA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 5. OTHER INFORMATION A Defined Benefit Pension Plan Description of Pension Plan. The City participates in a cost-sharing multiple-employer pension plan (Pension Plan}, as defined in Governmental Accounting Standards Board Statement No. 67, Financial Reporting for Pension Plans. The Pension Plan is administered by the Kansas Public Employees Retirement System (KPERS), a body corporate and an instrumentality of the State of Kansas. KPERS provides benefit provisions to the following statewide pension groups under one plan, as provided by KS.A 74, article 49: Public employees, which includes: • State/School employees • Local employees • Police and Firemen • Judges Substantlally all public employees in Kansas are covered by the Pension Plan. Participation by local political subdivisions is optional, but irrevocable once elected. Those employees participating in the Pension Plan for the City are included in the Local employees group and the Kansas Police and Firemen group. KPERS issues a stand-alone comprehensive annual financial report, which is available on the KPERS website at www.kpers.org. Benefits. Benefits are established by statute and may only be changed by the State Legislature. Members (except Police and Firemen} with ten or more years of credited service, may retire as early as age 55 (Police and Firemen may be age 50 with 20 years of credited service), with an actuarially reduced monthly benefit. Normal retirement is at age 65, age 62 with ten years of credited service, or whenever a member's combined age and years of service equal 85. Police and Firemen normal retirement ages are age 60 with 15 years of credited service, age 55 with 20 years, age 50 with 25 years, or any age with 36 years of service. Monthly retirement benefits are based on a statutory formula that includes final average salary and years of service. When ending employment, members may withdraw their contributions from their individual accounts, including interest. Members who withdraw their accumulated contributions lose all rights and privileges of membership. For all pension coverage groups, the accumulated contributions and interest are deposited into and disbursed from the membership accumulated reserve fund as established by K.S.A. 74- 4922. Members choose one of seven payment options for their monthly retirement benefits. At retirement a member may receive a lump-sum payment of up to 50% of the actuarial present value of the member's lifetime benefit. His or her monthly retirement benefit is then permanently reduced based on the amount of the lump sum. Benefit increases, including ad hoc post-retirement benefit increases, must be passed into law by the Kansas Legislature. Benefit increases are under the authority of the Legislature and the Governor of the State of Kansas. The 2012 Legislature made changes affecting new hires, current members and employers. A new KPERS 3 cash balance retirement plan for new hires starting January 1, 2015, was created. Normal retirement age for KPERS 3 is 65 with five years of service or 60 with 30 years of service. Early retirement is available at age 55 with ten years of service, with a reduced benefit. Monthly benefit options are an annuity benefit based on the account balance at retirement. 53 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION {Continued) A. Defined Benefit Pension Plan {Continued) For all pension coverage groups, the retirement benefits are disbursed from the retirement benefit payment reserve fund as established by K.S.A. 74-4922. Contributions. Member contributions are established by state law, and are paid by the employee according to the provisions of Section 414(h) of the Internal Revenue Code. State law provides that the employer contribution rates are determined based on the results of an annual actuarial valuation. The contributions arid assets of all groups are deposited in the Kansas Public Employees Retirement Fund established by K.S.A. 74-4921. All of the retirement systems are funded on an actuarial reserve basis. For fiscal years beginning in 1995, Kansas legislation established. statutory limits on increases in contribution rates for KPERS employers. Annual increases in the employer contribution rates related to subsequent benefit enhancements are not subject to these limitations. The statutory cap increase over the prior year contribution rate is 1.2% of total payroll for the fiscal year ended June 30, 2017. The actuarially determined employer contribution rates (not including the 1.00% contribution rate for the Death and Disability Program) and the statutory contribution rates are as follows: Local employees Police and Firemen Actuarial Employer Rate 8.46% 19.03% Statutory Employer Capped Rate 8.46% 19.03% Member contribution rates as a percentage of eligible compensation for the fiscal year 2017 are 6.00% for Local employees and 7.15% for Police and Firemen. Employer Allocations. Although KPERS administers one cost-sharing multiple-employer defined benefit pension plan, separate {sub) actuarial valuations are prepared to determine the actuarial determined contribution rate by group. Following this method, the measurement of the collective net pension liability, deferred outflows of resources, deferred inflows of resources, and pension expense are determined separately for each of the following groups of the plan: • State/School • Local • Police and Firemen • Judges To facilitate the separate {sub) actuarial valuations, KPERS maintains-separate accounts to identify additions, deductions, and fiduciary net position applicable to each group. The allocation percentages presented for each group in the schedule of employer and nonemployer allocations are applied to amounts presented in the schedules of pension amounts by employer and nonemployer. The allocation percentages-for the City's share of the collective pension amounts as of December 31, 2017, are based on the ratio of its contributions to the total of the employer and nonemployer contributions of the group for the fiscal years ended December 31, 2017. The contributions used exclude contributions made for prior service, excess benefits and irregular payments. At June 30, 2017, the City's proportion for the Local employees group was 0.811 %, which was an increase of .05% from its proportion measured at June 30, 2016. At June 30, 2017, the City's proportion for the Police and Firemen group was 2.191 %, which was an increase of .011 % from its proportion measured at June 30, 2016. 54 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) A Defined Benefit Pension Plan (Continued) Net Pension Liability. At December 31, 2017 and 2016, the City and its component units reported a liability of $33,276,991 and $32,923,025, respectively, for its total proportionate share of the net pension liability for the Local and Police and Firemen groups. Actuarial Assumptions. The total pension liability was determined by an actuarial valuation as of December 31, 2016, which was rolled forward to June 30, 2017, using the following actuarial assumptions: Price inflation Wage inflation Assumptions Salary increases, including wage increases Long-term rate of return, net of investment expense, and including price inflation 2.75% 3.50% 3.5% to 12.0% including inflation 7.75% Mortality rates were based on the RP-2014 Mortality Tables, with age setbacks and age set forwards as well as other adjustments based on different membership groups. Future mortality improvements are anticipated using Scale MP-2016. The actuarial assumptions used in the December 31, 2016 valuation were based on the results of an actuarial experience study conducted for the period of January 1, 2013, through December 31, 2015. The experience study is dated November 18, 2016. The long-term expected rate of return of pension plan investments was determined using a building-block method in which best-estimate ranges of expected future real rates of return (expected returns, net of pension plan investment expense and inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage. Best estimates of arithmetic real rates of return for each major asset class included in the pension plan's target asset allocation as of June 30, 2017 are summarized in the following table: Asset Global Equity Fixed Income Yield driven Real Return Real estate Alternatives Short-term investments Long-Term Allocation 47.00% 13.00% 8.00% 11.00% 11.00% 8.00% 2...QQ.% 10000% Long-Term Expected Real Rate of Return 6.80% 1.25% 6.55% 1.71% 5.05% 9.85% -0.25% Discount Rate. The discount rate used to measure the total pension liability was 7.75%. The projection of cash flows used to determine the discount rate assumed that contributions from plan members will be made at the contractually required rate. The State, School and Local employers do not necessarily contribute the full actuarial determined rate. Based on legislation passed in 1993, the employer contribution rates certified by the System's Board of Trustees for these groups may not increase by more than the statutory cap. The expected KPERS employer statutory contribution was modeled for future years, assuming all actuarial assumptions are met in future years. Employers contribute the full actuarial determined rate for Police & Firemen, and Judges. Future employer contribution rates were also modeled for Police & Firemen and Judges, assuming all actuarial assumptions are met in future years. Based on those assumptions, the pension plan's fiduciary net position was projected to be available to make all projected future benefit payments of current plan members. Therefore, the long-term expected rate of 55 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued} A Defined Benefit Pension Plan (Continued} return on pension plan investments was applied to all periods of projected benefit payments to determine the total pension liability. Sensitivity of the City's proportionate share of the net pension liability to changes in the discount rate. The following presents the City's proportionate share of the net pension liability calculated using the discount rate of 7. 75%, as well as what the City's proportionate share of the net pension liability would be if it were calculated using a discount rate that is 1-percentage point lower (6.75%) or 1-percentage point higher (8.75%) than the current rate: 1% Decrease (6.75%) $ 16,927,244 29.148.713 Discount Rate (7.75%) 1% Increase (8.75%) Local $ 11,753,246 $ 7,391,770 Police & Firemen Total 20.546.882 13.345.922 $ 46,075,957 $ 32,300.128 .... s ___ 2 __ 0 • ._13_1 •• 6-.9.._2 Pension Expense. For the year ended December 31, 2017, the City recognized Local pension expense of $1,138,591 and Police and Firemen pension expense of $2,722,012, which includes the changes in the collective net pension liability, projected earnings on pension plan investments, and the amortization of deferred outflows of resources and deferred inflows of resources for the current period. The Salina Housing Authority's and Salina Airport Authority's portion of the Local pension expense were $32,442 and $41,605, respectively Deferred Outflows of Resources and Deferred Inflows of Resources. At December 31, 2017, the City reported deferred outflows of resources and def erred inflows of resources related to pensions for Local and Police and Firemen groups from the following sources: Local Differences between actual and expected experience Contributions subsequent to the measurement date Net differences between projected and actual earnings on investments Changes in assumptions Changes in proportion Total Police & Firemen Differences between actual and expected experience Contributions subsequent to the measurement date Net differences between projected and actual earnings on investments Changes in assumptions Changes in proportion Total 56 Deferred outflows Deferred inflows of resources of resources $ 56,846 $ 406,403 595,232 368,680 632,961 85,945 5761693 3101651 $ 2,230,412 $ 802,999 Deferred outflows Deferred inflows of resources of resources $ 993,261 $ 153,700 $ 1,006,499 761.169 1,434,755 91,6ZO 66,279 583,959 4,261,963 _$ _ _-.8,;;,.29;,,,,i,.4..;,.;7..,,;;,.9 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 5. OTHER INFORMATION (Continued) A. Defined Benefit Pension Plan (Continued) At December 31, 2017, the Salina Housing Authority and Salina Airport Authority reported deferred outflows of resources and deferred inflows of resources related to pensions for Local and Police and Firemen groups from the following sources: J.wJ Differences between actual and expected experience Contributions subsequent to the measurement date Net differences between projected and actual earnings on investments Changes in assumptions Changes in proportion Total Housing Authori~ Ai~rtAuthori~ Deferred outflows Deferred inflows Deferred outflows Deferred inflows Qf [!lSQLl[k!lS !1f 1:!1SQL!tk!lS !1f [!lSQL!rkllS Qf 1:!1SQL![k!lS $ 2,167 $ 6,740 $ 2,919 $ 20,866 36,983 5,290 44,110 18,930 3,493 32,499 4,413 2467 5096 45 547 71 207 $ 85?27 $ 151329 $ 1051185 $ 961486 $1,601, 731 reported as deferred outflows of resources related to pensions resulting from City contributions subsequent to the measurement date will be recognized as a reduction of the net pension liability in the year ended December 31, 2017. Amounts reported as deferred outflows of resources and deferred inflows of resources related to pensions will be recognized in pension expense as follows: Local Police & Firemen Deferred Deferred Year ended [Inflows] Outflows [Inflows] Outflows December 31, Amount Amount Total 2018 $ [8,406] $ 356,816 $ 348,410 2019 449,682 1,137,553 1,587,235 2020 306,743 714,701 1,021,444 2021 [6,545] 58,150 51,605 2022 90,707 158,765 2491472 Total $ 8321181 $ 214251985 $ 312581166 $36,983 and $5,290 reported as deferred outflows of resources related to pensions resulting from Salina Housing Authority and Salina Airport Authority contributions subsequent to the measurement date will be recognized as a reduction of the net pension liability in the year ended December 31, 2017. Amounts reported as deferred outflows of resources and deferred inflows of resources related to pensions will be recognized in pension expense as follows: Housing Airport Authority Authority Deferred Deferred Year ended [Inflows] Outflows [Inflows] Outflows December 31, Amount Amount Total 2018 $ 2,399 $ [17,980) $ (15,581] 2019 16,286 7,594 23,880 2020 12,198 9,651 21,849 2021 134 [2,028] [1,894] 2022 2,398 6,172 8,570 Total $ 33,415 $ 3,409 $ 36,824 57 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 5. OTHER INFORMATION (Continued} B. Deferred Compensation Plan The City offers its employees a deferred compensation plan \'Plan"} created in accordance with Internal Revenue Code Section 457. The Plan, available to all City employees, permits them to defer a portion of their salary until future years. The deferred compensation is not available to employees until termination, retirement, death, or unforeseeable emergency. Plan assets are transferred to a plan agent in a custodial trust and are not available to the claims of the City's general creditors. C. Flexible Benefit Plan (l.R.C. Section 125) The City Commission has adopted by resolution a salary reduction flexible benefit plan ("Plan"} under Section 125 of the Internal Revenue Code. All City employees working more than 20 hours per week are eligible to participate in the Plan beginning after two full months of employment. Each participant may elect to reduce his or her salary to purchase benefits offered through the Plan. Benefits offered through the Plan include various insurance and disability benefits. D. Risk Management The City is exposed to various risks of loss related to torts; theft of, damage to and destruction of assets; errors and omissions; natural disasters and other events for which the City carries commercial insurance. No significant reductions in insurance coverage from that of the prior year have occurred. Settlements have not exceeded insurance coverage for each of the past three years. The City has established a limited risk management program for workers' compensation. The program covers all City employees. Premiums are paid into the Workers' Compensation Reserve Fund by all other funds and are available to pay claims, claim reserves and administrative costs of the program. An excess coverage insurance policy covers individual claims in excess of $250,000 ($350,000 for claims involving employees classified as policemen or firemen}. Incurred claims, including incurred but not reported claims, have been accrued based primarily upon subsequent payments. Claim liabilities are calculated considering the effects of inflation, recent claim settlement trends including frequency and amounts of payouts and other economic and social factors. The liability for claims and judgments is reported in the Workers' Compensation Reserve Fund because it is expected to be liquidated with expendable available financial resources. Of the liability, $177, 141 is considered to be due within one year. Changes in the balances of claims liabilities during the past two years are as follows: 2017 2.Q1Q Unpaid claims, January 1 $ 255,154 $ 281,601 Incurred claims (including IBNRs} 622,556 947,583 Claim payments [655z797) [9741030) Unpaid claims, December 31 $ 2211913 $ 2551154 The City established a limited risk management program for employee health and dental insurance in 1997. The program covers eligible City employees. Premiums are paid into the health insurance fund by all other funds and are available to pay claims, claim reserves and administrative costs of the program. An excess coverage insurance policy covers individual claims in excess of $50,000. Incurred claims, including incurred but not reported claims, have been accrued based primarily upon subsequent payments. Claim liabilities are calculated considering the effects of inflation, recent claim settlement trends including frequency and amounts of payouts and other economic and social factors. The liability for claims and judgments is reported in the Health Insurance Fund because it is expected to be liquidated with expendable available financial resources. Therefore, all of the liability is considered to be due within one year. Changes in the balances of claims liabilities during the past two years are as follows: 58 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) D. Risk Management (Continued) E. Contingent Liabilities Unpaid claims, January 1 Incurred claims Oncluding IBNRs) Claim payments Unpaid claims, December 31 2017 2016 $ 294,333 $ 275,440 4,244,648 3,951,548 (4,143,290] (3,932,655] $ 395,691 $ 294,333 The City receives significant financial assistance from numerous federal and state governmental agencies in the form of grants and state pass-through aid. The disbursement of funds received under these programs generally requires compliance with terms and conditions specified in the grant agreements and is subject to audit. Any disallowed claims resulting from such audits could become a liability of the General Fund or other applicable funds. However, in the opinion of management, any such disallowed claims would not have a material effect on any of the financial statements of the City at December 31, 2017. The City is a defendant in various lawsuits. Although the outcome of these lawsuits is not presently determinable, it is the opinion of the City's legal counsel that resolution of these matters will not have a material adverse effect on the financial condition of the City. F. Municipal Solid Waste Landfill State and federal laws and regulations require the City to place a final cover on its landfill site when it stops accepting waste, and to perform certain maintenance and monitoring functions at the site for thirty years after closure. Although closure and postclosure care costs will be paid only near or after the date that the landfill stops accepting waste, the City reports a portion of these closure and postclosure care costs as an operating expense of the solid waste fund in each period based on landfill capacity used as of each balance sheet date. The $1,981,498 reported as landfill closure and postclosure care liability at December 31 represents the cumulative amount reported to date based on the use of 28.8% of the estimated capacity of the landfill. The City's solid waste fund will recognize the remaining estimate cost of closure and postclosure care of $4,892,995 as the remaining estimated capacity is filled over the remaining life expectancy of 147 years. These amounts are based on what it would cost to perform all closure and postclosure care in 2017. Actual cost may be higher due to inflation, changes, in technology or changes in regulations. The City is required by State and Federal laws and regulations to provide assurances of financial responsibility for closure and post- closure care. The City has elected to utilize the Local Government Financial test promulgated by the U.S. Environmental Protection Agency (at 40 CFR 258.74(f)) and the Kansas Department of Health and Environment to provide these assurances. Any future closure or post-closure care costs will be provided through the normal budgeting and rate setting process, including the issuance of general obligation bonds, if necessary. 59 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 Note 5. OTHER INFORMATION (Continued) G. Capital Projects Capital projects often extend over two or more fiscal years. The following is a schedule, which compares the project authorization including allowable interest revenue to total project expenditures from project inception to December31, 2017. ~ autborizatioa Ex1':1eadityre~ Markley-Magnolia W Sewer $ 5,150,000 $ 200,718 Cloud from Ohio to Levee 155,014 69,242 Ninth and Cloud Intersection Realignn 1,100,000 1,048,542 Bicentennial Center Improvements 10,200,000 12,344,709 Lakewood Middle School Safe Route 81,375 47,509 Bicentennial Center Owners Rep 96,000 84,000 Water Well 13 & 14 Maintenance 52,184 50,830 Pavement Condition Survey 36,222 33,909 Community Fieldhouse 6,937,827 8,681,599 Community Fieldhouse 713,858 733,992 Waste Water Treatment Plant Feasibil 154,395 154,395 Channel Road Erosion Repairs 58,858 Rebuild High Service Pump P-203 24,187 6,259 Pump Stations and Force Mains 1,483,000 1,280,581 2016 Water Meters 30,000 18,128 2017 Country Club Road lmprovemen 1,200,000 953,747 Dowtown STAR District 58,000 87,312 Downtown CID -Alley 1,159 Downtown TIF 1,944 2017 Mill & Inlay 1,577,502 1,413,554 2017 Major Concrete Rehab 469,472 423,675 Downtown Streetscape 12,165,000 1,109,400 Smoky Hill River Renewal 3,200,000 1,429,129 S Well Field & WTP Phase 1 1,964,525 366,655 2017 Sidewalks 69,092 53,105 Police Training Facility 4,900,000 4,204 Beechcraft Road lmprovements-Airpo 1,500,000 401 Indiana Ave Trail 79,262 74,486 Preliminary Design Broadway lmpr 50,000 50,000 2018 Pavement Sealing 325,000 275 60 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) H. Environmental Matters The Kansas Department of Health and Environment (KDHE) issued a report in 1994 indicating the presence of volatile organic compounds at levels requiring remediation at the Salina Public Water Supply Wells Site. The City adopted a proactive Policy and Action Plan to remediate the groundwater contamination, and on December 7, 1994, the City and KDHE entered into a Consent Order and Settlement Agreement under which the City assumed primary responsibility for the further investigation and remediation of the groundwater contamination. Field testing work has been completed. The necessary remediation work will be conducted over the next several years at a yet undetermined cost to the City's Water and Sewer Fund. The U.S. Department of Defense transferred property located at the former Schilling Air Force Base (the Base or Site) to the Authority on or about September 9, 1966. The property is now known to contain areas of extensive soil and groundwater contamination, which is a result of the use and disposal of chlorinated solvents during military operations at the Base from 1942 until Base closure in 1965. The U.S. Department of Defense is responsible for the investigation and remediation of contamination caused by military activities at current and former military bases. The U.S. Army Corps of Engineers (Corps) is the lead agency for the Department at formerly used defense sites. The Corps has investigated the soil and groundwater contamination at the Site under the regulatory oversight of the U.S. Environmental Protection Agency (EPA) and the Kansas Department of Health and Environment (KDHE). The Site is not designated as a National Priority List Superfund site, but investigation and remediation are required to be in compliance with the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA). Potential liability for contamination under CERCLA extends broadly to parties associated with the release or presence of hazardous substances, including not only those entities involved with contaminant use and disposal, but in some cases other current and former owners and operators of contaminated sites. As a current owner of extensive amounts of property at the Site, the Authority is potentially liable under CERCLA, although the Authority believes that it has meritorious defenses to such liability. The Authority is considered to be a Potentially Responsible Party (PRP) for the Site, primarily due to its status as a property owner. The Authority, City of Salina, Unified School District No. 305 and the Kansas Board of Regents (Kansas State University Polytechnic Campus), (collectively Salina Public Entities) currently own over 90% of the nearly 4,000 acres of the Base property. No third party has asserted any claim for bodily injury or property damage. Beginning in August 2007, the Salina Public Entities initiated settlement negotiations with the U.S. Federal Government. The negotiation objectives at that time included transferring the responsibility for completing the cleanup from the U.S. to the Salina Public Entities. The local objective was to reach a settlement agreement with the U.S. that provides the Salina Public Entities sufficient funds to complete cleanup operations over a 30-year period. During calendar year 2008, the Salina Public Entities. by and through its environmental consultant, prepared a detailed Cost to Complete Estimate (CTC). The CTC preparation included consultation with the EPA and KDHE, The Salina Public Entities' CTC was completed in June of 2008 and submitted to the Corps. Subsequently, on January 23, 2009, the Salina Public Entities delivered a demand letter to the Corps. The letter demanded that settlement negotiations begin immediately with the U.S. Department of Justice. On May 14, 2009 the Authority was notified that the Corps referred the Base demand letter to the U.S. Department of Justice on May 12, 2009. The Salina Public Entities delivered on or about May 10, 2010, a settlement offer and a draft of a lawsuit complaint to the attorney for the U.S. Department of Justice. The Salina Public Entities planned to file suit against the U.S. if the matter was not settled by the end of May, 2010. The Salina Public Entities did not intend to cut off settlement negotiations by the filing of suit, and this has been communicated to the U.S. No remedial action plan or record of decision has been adopted by the EPA or KDHE. 61 CITY OF SALINA. KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) H. Environmental Matters (Continued) On or about May 27, 2010, the Salina Public Entities filed their Complaint against the United States of America, the United States Department of Defense and Secretary of Defense, Robert M. Gates, in his official capacity (collectively, "Defendants"). On or about September 22, 2010, the Salina Public Entities filed their First Amended Complaint in four counts: Count I Citizen Suit Claim Pursuant to 42 U.S.C.§ 9659(a)(2), Count II Citizen Suit Claim Pursuant to 42 U.S.C.§ 9659(a)(1), Count Ill Claim for Recovery of Response Costs Pursuant to 42 U.S.C.§ 9607{a) and Count IV Claim for Declaratory Judgment Pursuant to 42 U.S.C.§ 9613(g)(2). On or about October 6, 2010, Defendants filed their motion to dismiss and to strike, primarily with respect to the citizen suit claims. On or about March 25, 2011, Judge Murguia entered his Memorandum and Order. The Judge granted the Defendants' motion to dismiss Counts I and II (citizen suit claims) for lack of subject matter jurisdiction. He also granted the Defendants' motion to dismiss the Salina Public Entities' requests for attorney fees, with the exception of non-litigation attorney fees. He denied the Defendants' motion to strike the Salina Public Entities' allegations of a conflict of interest. The Salina Public Entities' claims under Counts Ill and IV for response costs under CERCLA 9607(a) are not affected by the Judge's rulings. The Salina Public Entities disagree with most of the Judge's filings and, if necessary, plan to take an interlocutory appeal to the Tenth Circuit to contest the rulings. On or about April 22, 2011, Defendants filed their Answer to First Amended Complaint and Counterclaim against the Salina Public Entities. Count I of the Counterclaim alleges a claim for contribution under CERCLA, 42 U.S.C.§ 9613(f)(1). Count II of the Counterclaim alleges a claim for cost recovery under CERCLA, 42 U.S.C.§ 9607(a)(1). Count II alleges costs incurred by the U.S. Environmental Protection Agency of approximately $1,838,241 as of September 30, 2007, and alleges costs incurred by the Corps of approximately $14,915,228 as of April 17, 2009. The Salina Public Entities intend to vigorously contest the claims brought against them and will assert, among other defenses, the third party defense under 42 U.S.C.§ 9607(b)(3). The parties agreed on a mediation to discuss settlement. The mediation sessions occurred in October 2011, and the mediation discussions continued for over a year. The parties have now agreed upon a partial settlement. The partial settlement includes payment by the U.S. in exchange for performance by the Salina Public Entities of a remedial investigation/feasibility study through entry of a Corrective Action Decision by KDHE (the "Work"). The present cost estimate of the Work is less than $10,000,000. The agreement is that the U.S. will pay 90% of the cost of the Work with the Salina Public Entities responsible for payment of the remaining 10%. It is anticipated that the agreed share of the Salina Public Entities will be paid by the City of Salina. Also, the claims and counterclaims in the lawsuit have been dismissed without prejudice with provisions tolling any and all statutes of limitation. No party is obligated under the settlement agreement to implement the Corrective Action Decision upon its entry by KDHE, and the parties will either negotiate an agreement to implement such Corrective Action Decision or refile their claims in court. The Salina Public Entities have entered into a Consent Agreement and Final Order ("CAFO") with KDHE, which is conditioned upon the U.S.'s payment to the City. On May 2, 2013, the U.S. District Court for the District of Kansas entered its Consent Decree. City of Salina, Kansas, et al. v. United States of America, et al., Case No. 1 0- CV -2298 CM/DJW. The Court's Consent Decree approved the settlement among the parties. The current status is that the U.S. wire transferred $8,426,700 to the account of the City, and the City added the share of the Salina Public Entities in the amount of $936,300 to the account. The Remedial Investigation (RI) portion of the CAFO scope of work was completed during 01 2018. The Feasibility Study portion of the CAFO scope of work was also completed during 01 2018. The Feasibility Study (FS) and Proposed Plan (PP) portions of the CAFO scope of work are scheduled to be completed during 02 2018 and submitted to KDHE. The Corrective Action Decision (CAD) document is scheduled to b~ issued by KDHE during 04 2018. Although the claims and counterclaims in the lawsuit have been dismissed without prejudice, the Authority intends to vigorously pursue its claims that the U.S. should implement the Corrective Action Decision upon 62 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) H. Environmental Matters (Continued) its entry by KDHE and its defenses against any claims brought against it. Based on presently known information, the Authority has determined that while a possible liability exists, at this time, no reasonable estimate of the possible liability can be made. Therefore, no liability related to that matter has been recorded. I. Postemployment Health Care Plan Plan Description. The City operates a single employer defined benefit healthcare plan administered by the City. The Employee Benefit Plan (the Plan) provides medical and dental benefits to eligible early retirees and their spouses. KSA 12-5040 requires all local governmental entities in the state that provide a group health care plan to make participation available to all retirees and dependents until the retiree reaches the age of 65 years. No separate financial report is issued for the Plan. Funding Policy. The contribution requirements of plan participants and the City are established and amended by the City. The required contribution is based on projected pay-as-you-go financing requirements. Plan participants contributed approximately $265,000 to the Plan (approximately 100% of total premiums) through their required contribution of $525 per month for retiree-only coverage and $1,408 for family coverage. Annual OPES Cost and Net OPES Obligation. The City's annual other postemployment benefit (OPEB) cost (expense) is calculated based on the annual required contribution of the employer (ARC), an amount actuarially determined in accordance with the parameters of GASB Statement 45. The ARC represents a level of funding that, if paid on an ongoing basis, is projected to cover normal cost each year and amortize any unfunded actuarial liabilities (or funding excess) over a period not to exceed thirty years. The following table shows the components of the City's annual OPEB cost for the Plan for the year, the amount actually contributed to the plan, and the changes in the City's net OPEB obligation to the Plan: Annual required contribution Interest on Net OPEB Obligation Adjustment to Annual Required Contribution Annual OPEB cost (expense) Benefit payments Change in net OPEB obligation Net OPEB obligation -beginning of year Net OPEB obligation -end of year $ 430,085 150,156 [166,838] 413,403 [265,000] 148,403 5,005,151 $ 5,153,554 The City's annual OPEB cost, the percentage of annual OPEB cost contributed to the Plan, and the net OPEB obligation for the year ended December 31, 2017 was as follows: 63 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 Note 5. OTHER INFORMATION (Continued) I. Postemployment Health Care Plan (Continued) Annual Fiscal Annual OPEB Net Year OPEB Cost OPEB Ended Cost Contributed Obligation December 31, 2013 $ 570,434 $ 148,000 $ 3,986,743 December 31, 2014 534,877 185,000 4,336,620 December 31, 2015 556,385 209,000 4,684,005 December 31, 2016 578,146 257,000 5,005,151 December 31, 2017 413,403 265,000 5,153,554 Funding Status and Funding Progress. As of the year ended December 31, 2017, the most recent actuarial valuation date, the Plan was not funded. The actuarial accrued liability for benefits was $4,471,205 and the actuarial value of asset was $0, resulting in an unfunded actuarial accrued liability (UAAL) of $4,471,205. The covered payroll (annual payroll of active employees covered by the plan) was $23,770,671, and the ratio of the UAAL to the covered payroll was 18.81%. Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and assumptions about the probability of occurrence of events far into the future. Examples include assumptions about future employment, mortality, and the healthcare cost trend. Amounts determined regarding the funded status of the plan and the annual required contributions of the employer are subject to continual revision as actual results are compared with past expectations and new estimates are made about the future. The schedule of funding progress, presented as required supplementary information following the notes to the financial statement, presents multiyear trend information about whether the actuarial value of plan assets (if any) are increasing or decreasing over time relative to the actuarial accrued liabilities for benefits. Actuarial Methods and Assumptions. Projections of benefits for financial reporting purposes are based on the substantive plan (the plan as understood by the employer and the plan participants) and include the types of benefits provided at the time of each valuation and the historical pattern of sharing of benefit costs between the employer and plan participants to that point. The actuarial methods and assumptions used include techniques that are designed to reduce the effects of short-term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent with the long-term perspective of the calculations. In the year ended December 31, 2017, actuarial valuation, the projected unit credit actuarial cost method was used. The actuarial assumptions include a 3.00% investment rate of return, which is the rate of the employer's own investments as there are no plan assets and an initial annual medical and dental healthcare cost trend of 6.80%, reduced by decrements to an ultimate rate 4.10% after eighty years. The UAAL is being amortized as a level dollar over an open thirty-year period. J. Deficit Fund Balance The Police Grants Fund maintained a deficit fund balance of $[27,854] at December 31, 2017. 64 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December 31, 2017 K. TAXABATEMENTS In 2017, the City of Salina participated in real property tax abatements for six local companies. Property tax abatements are authorized under Kansas state statutes KS.A 12-1740 et seq. and KS.A. 79-201a and subject to City policy. The City provides property tax abatements to encourage existing industry to expand, assist new business start-ups, recruit new companies from out-of-state or internationally, encourage high technology and research based businesses, encourage training and development of Salina area employees, and encourage location and retention of businesses which are good "corporate citizens" that Will add to the quality of life in the community through leadership and support of civic and philanthropic organizations. Property tax abatements reduce ad valorem property taxes. The percentage of reduction ranges from 40.5% to 100%, but in all cases, the maximum duration is for ten years as per state statute. To receive an abatement, applicants must submit an application, which undergoes due diligence and analysis before being considered by the City Commission. If the abatement is authorized, the applicant must sign a performance agreement that specifies annual compliance measures. Each year, the applicant submits a renewal application, along with compliance information, which is reviewed by City staff for conformance with agreement provisions. If compliance is not met, appeals can be made to the City Commission to determine the amount of incentives, if any, to be received by the property owner. The City of Salina negotiates property tax abatements on an individual basis. Ad Valorem Property Tax Abatements Company Salina Vortex Corp (facility improwments) Bergkamp (facility addition/impro-.ements) --------~-· --·-.. ---~---------------------- Start End 2015 2024 2017 Tax % Abated 75% $ 20,981 3~10 _ -___ 20_19 ___ -. ---~~~ ____ _?_.4_86_ Great Plains Mfg (facility impro..ements) 2014 2023 100% - yer!~-!~.9..~n°-1°-~~~s _!!8~~!r!iddi_~on/i!!'pro-.ement:l __ ~015 _ 2024 40.5% 1,925 -------.. ----------------------· Twin Oaks (facility addition/impro..ements) 2015 2024 55% 2,602 -------------------·---------------------~----~ ----------------------Salina Field House (facility) 2017 2026 100% 27,401 Total : $ 59,395 Tax Increment Financing (TIF). TIFs are an economic development tool established by the Kansas TIF Act (KS.A 12-1770 et seq.) and subject to City policy to aid in financing projects for substantial public benefit. Public benefits can include creating jobs or retaining existing employment, eliminating blight, strengthening the employment and economic base of the City, increasing property values and tax revenues, reducing poverty, creating economic stability, upgrading older neighborhoods, facilitating economic self-sufficiency, promoting projects that are of community wide importance, or implementing the economic development goals of the City. The program works by reimbursing a portion of the incremental increase in property taxes resulting from improvements and a portion of local sales tax generated within the district to the property owner. The base value, or what the property was valued at prior to improvements, is shielded from the rebate. To receive a TIF, applicants must submit a detailed, written proposal to the City, which will undergo due diligence and analysis before being considered by the City Commission. The City Commission then determines if it will commence the statutory process to create a redevelopment district. If the TIF district is authorized, the City and applicant will enter into an agreement that specifies performance, certification, and reimbursement requirements. City Staff will work with the property owner to certify eligible expenses and compliance with agreement provisions. Once the project begins to generate TIF revenues (sales tax and/or property tax), City staff works with the distributing agency and property owner to generate and track reimbursements. Because reimbursements are not paid until after improvements are put in place, agreement compliance is met, eligible expenses are certified, and sales and/or property tax distributions are made to the City, there are no provisions for recapturing taxes. The City of Salina negotiates TIFs on an individual basis. 65 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 K TAX ABATEMENTS (Continued) TIF Project Plans District Purpose Base Year Expires Construction of 10. 79 acres of shopping center, including single and multi-tenant retail space, and related public and prhate Lambertz infrastructure 2007 2027 Total 2017 Reimbursements Sales Tax Property Tax $ 212,624 $ 258,932 $ 212,624 $ 258,932 Community Improvement Districts (CID). CIDs are an economic development tool established by the Kansas CID Act (KS.A 12-6a26 et seq.) and subject to City policy to assist with the development of community improvements which can benefit a development and the public. In all CIDs, public improvements were financed initially by the developer and are reimbursed annually via a two percent (2%) transportation district sales tax on retail or taxable services occurring within the district. To establish a CID, the applicant first submits a CID petition which is signed by the owners of all of the land within the proposed district. The City Commission then considers the request to establish a CID. If the CID is authorized, the City and applicant will enter into an agreement that specifies performance, certification, and reimbursement requirements. City Staff will work with the property owner to certify eligible expenses and compliance with agreement provisions. Once the project begins to generate CID revenues, City Staff works with the distributing agency and property owner to make and track reimbursements. Because reimbursements are not paid until after improvements are put in place, agreement compliance is met, eligible expenses are certified, and CID sales tax distributions are made to the City, there are no provisions for recapturing taxes. The City of Salina negotiates CIDs on an individual basis. Community Improvement District (CID) 2017 81glble Reimbursement Name Rate Start Expires Purpose Amount* Assist with improwments to hotel South 9th Street 2.00% 3/1/2016 12/31/2037 and conference center $ 154,154 Total $ 154,154 * Reimbursement was not actually paid to de-.eloper until Jan. 2018 Neighborhood Revitalization Areas (NRA). NRAs are authorized under Kansas state statutes KS.A 12-117 and subject to City policy to spur investment and revitalization of properties which can benefit a neighborhood and the public. The program works by rebating a portion of the incremental increase in property taxes resulting from improvements back to the property owner. The base value, or what the property was valued at prior to improvements, is shielded from the rebate. Participation in the program and percentage of rebate and duration are determined separately by the City, County, and School District. The current City of Salina adopted plan is a 4 year plan running from 2014 -2018. It allows for a 10 year rebate and provides rebates from 25% to 100% depending on year in plan and type of improvement. To receive an NRA, taxpayers must submit an application, which undergoes due diligence and analysis before being approved by the City. If the NRA is approved, each year, the applicant must submit proof that property taxes have been paid in full. Because the rebate is not given until after improvements are put in place and property taxes paid, there are no provisions for recapturing taxes. The City of Salina approves NRAs on an individual basis. 66 CITY OF SALINA, KANSAS NOTES TO THE BASIC FINANCIAL STATEMENTS December31, 2017 K. TAX ABATEMENTS (Continued) Neighborhood Revitalization Act (NRA) .. -.. ----------··---... Property/Buslnea;; Name Address Weis Fire & Safety lmpro-.ement #2 Erick Mendenhal1 1325 N. 3rd Annie/Arlene Lewis 1 005 N. 10th Street Michelle Malone 809 N. 2nd Street Boyd E. Smith Trust 148 S. Santa Fe Boyd E. Smith Trust 148 S. Santa Fe Welsh lm.estments LLC 300 S. 9th Street Leon Marrs Trust 740 N. 2nd Street Johnny M. & Sung Hee Kim 233A S. Fourth Street Pioneer Presidents Place LP 210 W.Mulberry Street Christpher Helm 613 N 5th Street Paul Foster 523 N. 11th James M. Monroe 620 W. Hamilton Street Chanel Thomas 241 N. Front Street Christina Lllwiller 148 N. 12th Street Jeremy Cessna 219 N. Front Street Troy & Dawn Cramer 1101N.10th William & Mary Warhurst 714 Park Street Holly Fain 204 Forest A..enue Arlene Cox 200 Forest A..enue Gloria Williams 903 N. 1 Oth Street Michelle Rogan 240 S. Clark Street Samuel A. Rock 1329 N. 4th Street Jessica A. Zlegler 221 N. 2nd Street Delln or Jessica Know 207 N. Penn Ra1.ey ln1.estments LLC 157 N. Se..enth, 203 W. Ash, 205 W. Ash, 207 W. Ash & 209 W. Ash Lamont Outland 1206 N. 7th Street Michelle Bunch 634 N. 8th Street Jermaine and Tykea Polk 226 N. 2nd Street Mary Marshall 937 N. 3rd Street Angela Fishburn 1219 N. 8th Street Kress Building LLC 134 S. Santa Fe A..e Heritage at Hawthorne Partners, LLC 715 N. 9th Street Will & Mary Warhurst 809W. Ash Donnie & Ramona Marrs 2035 E. Iron #300R TJTM, Inc. 2035 E. Iron #213C Troy Valcll 853 Na1eho Michelle Malone 815 N. 2nd Street Timothy & Linda Rickman 719 E. Ash Y1.ette Gelinas 1115 N. 8th Street Charles H Carroll Jr Trust 156-158 S. Santa Fe Peslinger Enterprises LLC 2035 East Iron, Unit 306R Latisha Pierce 705 N. 2nd Street Tanya Shlehzadeh 703 N. 2nd Street Robert & Brenda Bums 1205 N. 4th Street Property Partners LLC 116 & 118 N. Santa Fe (2nd Floor Loft Apartments) Phlll Hemmer 2035 E. Iron A1.enue, Unit #203R Curtis and Rebecca Schlosser 2035 E. Iron A1.enue, Unit #206R Daryl Bixby Construction Co. 156-158 N. 11th Street Traniesh Byrd 701 N. 2nd Street TJTMlnc 2035 E. Iron #105R TJTMlnc 2035 E. Iron #302R TJTMlnc 2035 E. Iron #202R TJTMlnc 2035 E. Iron #205R Mark Martin Llllng Trust 2035 E. Iron #104R Total 67 2017 ... Rebate Paid Type Com $ 353 Res 49 Res 6 Res 21 Res 104 Com 121 Com 1,130 Res 37 Res 153 Com 2,472 Com 427 Res 31 Res 136 Res 115 Res n Res 82 Res 14 Res 52 Res 94 Res 95 Res 89 Res 109 Res 21 Res 90 Res 2n Com 1,116 Res 200 Res 212 Res 107 Res 184 Res 184 Com 509 Com 1,523 Res 228 Res 815 Res 92 Res 111 Res 23 Res 134 Res 201 Com 2,576 Res 449 Res 244 Res 220 Res 174 Com 2,466 Res 1,843 Res 960 Com 516 Res 199 Com 702 Com 636 Com 756 Com 310 Com 717 $ 24,560 REQUIRED SUPPLEMENTARY INFORMATION CITY OF SALINA, KANSAS OTHER POST-EMPLOYMENT BENEFITS REQUIRED SUPPLEMENTARY INFORMATION December 31, 2017 Schedule of Employer Contributions: Annual Fiscal Annual OPES Net Year OPES Cost OPES Ended Cost Contributed Obligation December 31, 2013 $ 570,434 $ 148,000 $ 3,986,743 December 31, 2014 534,877 185,000 4,336,620 December 31, 2015 556,385 209,000 4,684,005 December 31, 2016 578,146 257,000 5,005, 151 December 31, 2017 413,403 265,000 5, 153,554 Schedule of Funding Progress: Actuarial Actuarial Actuarial Unfunded Funded Covered Valuation Value of Accrued AAL Ratio Payroll Date Assets (a} Li abilit~ (b} (bl -(a} (alb} 191 12/31/2013 $ -$ 5,579,912 $ 5,579,912 0.0% $ 22,283,185 12/31/2014 5,538,770 5,538,770 0.0% 22, 156, 127 12/31/2015 5,538,770 5,538,770 0.0% 22,958,300 12/31/2016 5,538,770 5,538,770 0.0% 23,245,887 12/31/2017 4,471,205 4,471,205 0.0% 23,770,671 68 UAALas Percent of Payroll (b-a}/(c} 25.04% 25.00% 24.13% 23.83% 18.81% CITY OF SALINA, KANSAS KPERS PENSION PLAN REQUIRED SUPPLEMENTARY INFORMATION (CONTINUED) December 31, 2017 Schedule of the City's Proportionate Share of the Net Pension Liability Last Ten Fiscal Years* Local 1Zfilill City's proportion of the net pension liability 0.764% City's proportionate share of the net pension liability $ 10,027,679 City's covered-employee payroll $12,931,197 City's proportionate share of the net pension llabmty as a percentage of Its covered-employee payroll 77.55% Plan fiduciary net position as a percentage of the total pension liability 71.98% •-The amounts presented for each fiscal year were determined as of 12131. Data became available with the Inception of GASB 68 during fiscal year 2015, therefore 10 years of data Is unavailable. Police end Firemen Local 1Zfilill 1m1fil 2.258% 0.761% $16,395,794 $ 11,770,699 $10,161,866 $13,371,550 161.35% 88.03% 74.60% 68.55% Schedule of the City's Contributions Last Ten Fiscal Years* Police end Firemen 1.2ruill 2.180% $ 20,251,512 $10,799,898 187.52% 69.30% Police and Police and Local .1.Zllli11 0.811% $ 11, 753,246 $ 13,606,499 86.38% 72.15% Local Firemen Local Firemen Local l2ruill ~ m.lill ~ ~ $ $ Contractually required contribution $ 1,256,217 $ 2,527,995 $ 1,243,711 $ 2,361,273 $ 1,179,745 $ Contributions in relation to the contractually required contribution Contribution deficiency (excess] 2,527,995 2.361.273 1179 745 Police and Firemen 1.m1l1l 2.191% 20,546,882 10,606,934 193.71% 70.99% Police and Firemen ~ 1,986,933 1,986,933 Crty's covered-employee payroll $13,251,236 $10,730,033 $13,548,056 $10,593,419 $13,944,989 $ 10,441,055 Contributions as a percentage of covered employee payroll * -Data became available with the inception of GASB 68 during fiscal year 2015, therefore 1 O years of data Is unavailable. 9.48% 69 23.56% 9.18% 22.29% 8.46% COMBINING AND INDIVIDUAL FUND STATEMENTS AND SCHEDULES CITY OF SALINA, KANSAS COMBINING STATEMENTS -NONMAJOR FUNDS Special revenue funds are used to account for specific revenues that are legally restricted to expenditure for particular purposes. Bicentennial center fund -To account for the activities of the City's convention center. Business improvement district fund -State law allows businesses within an area to voluntarily establish an improvement City. This fund is used to account for the assessments made on the District. All revenues are to be used within the Business Improvement District. Neighborhood park fund -To account for fees collected from new residential building projects in Salina. Expenditures are for acquisition or development of neighborhood parks in the growing areas of the community. Special parks and recreation fund -To account for liquor tax revenues, which must be used for park maintenance and improvements. Special alcohol fund -To account for liquor tax revenues, which must be used for programs, which address prevention, education or intervention for drug and alcohol abuse. Community development revolving fund -To account for funds, which may be loaned for housing and economic development, purposes, to later be repaid and reused on a revolving basis. Sales tax economic development fund -To account for 12.5% of the 1/4 cent sales tax designated for economic Development purposes. Downtown TIF District #1 fund -To account for revenues and expenditures related to the Tax Increment Financing District that was formed as part of the Downtown Revitalization Project. South 9th CID fund -To account for incremental sales tax revenues received and disbursed back to the developer as part of the Community Improvement District formed in 2015. State Grants fund -To account for grant revenue and expenditures received from the State of Kansas. 911 communications fund -To account for transitioning the receipt and administration of 911 fees to the City from the Kansas Department of Revenue and Saline County, as the City is now the public answering point. Monies will be used to pay for 911 related services. Kenwood cove capital fund -To account for the Special Sales Tax proceeds to be used to provide for long-term capital maintenance activity at the facility. Special law enforcement fund -To account for revenues received from the sale offorfeited assets acquired during drug enforcement activities. Expenses are limited to capital items to be used for further drug enforcement activities. Police grants fund -To account for revenues from grants, which are to be used for special police activities, including the DARE. program Federal grants fund -To account for grants received from the federal government to be used to monitor and mediate fair housing complaints. DARE. donations fund -To account for donations to the DARE. program. War memorial maintenance fund -To account for monies to be used for maintenance of the local war memorial. Arts & humanities fund -To account for revenues and expenses associated with arts and humanities activities. Federal CARE grant fund -To account for revenue and expenses associated with the CARE Grant. Police Department federal forfeiture funds -To account for revenue and expenses associated with federal Equitable Sharing Program funds. 70 CITY OF SALINA, KANSAS COMBINING STATEMENTS -NONMAJOR FUNDS NONMAJOR SPECIAL REVENUE FUNDS -CONTINUED Homeowners' assistance fund -To receive donations and/or other funds to assist low and moderate income persons in improving their homes. Private grants fund -To account for revenues and expenditures related to grants received from private entities with specific purposes. Animal shelter donations fund -To accumulate donations and account for expenses to benefit the animal shelter. NONMAJOR PERMANENT FUNDS Permanent funds are used to report ·resources that are legally restricted to the extent that only earnings, not principal, may be used for purposes that support the reporting government's programs. Cemetery endowment fund -To account for amounts expended for perpetual care of the City cemetery. Interest earnings are used for cemetery maintenance. Mausoleum endowment fund -To account for amounts charged for perpetual care of the City mausoleum. Interest earnings are used for mausoleum maintenance. Tricentennial commission fund -To account for donations to be used to celebrate the nation's tricentennial in the year2076. 71 CITY OF SALINA, KANSAS COMBINING BALANCE SHEET NONMAJOR GOVERNMENTAL FUNDS December 31, 2017 Total Total Nonmajor Nonmajor Non major Debt Special Revenue Permanent Service Funds Funds Fund ASSETS Cash and investments $ 3,001,083 $ 501,693 $ 1,037,888 Receivables Accounts 2,864 Total assets $ 3,003,947 $ 501,693 $ 1,037,888 LIABILITIES AND FUND BALANCES Liabilities: Accounts payable $ 162,754 $ -$ - Due to other funds 27,854 Total liabilities 190,608 Fund balances: Restricted 357,163 1,037,888 Committed 2,484,030 501,693 Assigned Unassigned [27,854] Total fund balances 2,813,339 501,693 1,037,888 Total liabilities and fund balances $ 3,003,947 $ 501,693 $ 1,037,888 See independent auditor's report on the financial statements. 72 Total Nonmajor Governmental Funds $ 4,540,664 2,864 $ 4,543,528 $ 162,754 27,854 190,608 1,395,051 2,985,723 [27,854] 4,352,920 $ 4,543,528 CITY OF SALINA, KANSAS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES NONMAJOR GOVERNMENTAL FUNDS For the Year Ended December 31, 2017 Total Total Nonmajor Non major Nonmajor Debt Special Revenue Permanent Service Funds Funds Fund REVENUES Taxes $ 580,766 $ -$ - Intergovernmental 851,416 621,860 Charges for services 469,766 10,619 Licenses and permits 5,300 Investment revenue 22,421 1,828 3,929 Donations 110,606 Miscellaneous 77,763 Total revenues 2,118,038 12,447 625,789 EXPENDITURES Current Culture and recreation 1,718,877 Public safety 223,912 Public health and sanitation 347,442 Planning and development 86,832 Miscellaneous 35 Debt service Principal retirement 180,000 Interest and other charges 90,935 Capital outlay 751,068 Total expenditures 3,128,131 35 270,935 Excess [deficiency) of revenues over [under) expenditures [1,010,093] 12,412 354,854 Other financing sources [uses] Transfers in 1,310,983 Transfers [out] Total other financing sources [uses] 1,310,983 Net change in fund balance 300,890 12,412 354,854 Fund balance -Beginning of year 2,512,449 489,281 683,034 Fund balance -End of year $ 2,813,339 $ 501,693 $1,037,888 See independent auditor's report on the financial statements. 73 Total Nonmajor Governmental Funds $ 580,766 1,473,276 480,385 5,300 28,178 110,606 771763 2,756,274 1,718,877 223,912 347,442 86,832 35 180,000 90,935 751,068 3,399,101 [642,827] 1,310,983 1,310,983 668,156 3,684,764 $ 4,352,920 ASSETS Cash and investments Receivables Accounts Total assets LIABILITIES AND FUND BALANCES Liabilities: Accounts payable Due to other funds Total liabilities Fund balance: Restricted Committed Assigned Unassigned Total fund balance [deficit] Total liabilities and fund balances CITY OF SALINA, KANSAS COMBINING BALANCE SHEET NONMAJOR SPECIAL REVENUE FUNDS 43100 Business Bicentennial Improvement Neighborhood Center District Park $ 143,841 $ 13,304 $ 21,599 2,864 $ 143,841 $ 16,168 $ 21,599 $ 85,861 $ -$ - 85,861 16,168 57,980 21,599 57,980 16,168 21,599 $ 143,841 $ 16,168 $ 21,599 Special Parks & Special Recreation Alcohol $ 124,221 $ 164 $ 124,221 $ 164 $ -$ 124,221 164 124,221 164 $ 124,221 $ 164 Community Sales Tax Downtown Development Economic TIF South State 911 Revolving Develo[!ment District #1 9th CID Grants Communications $ 185, 112 $ 1,052,103 $ 101,631 $ 290,851 $ 6,436 $ 374,898 $ 185, 112 $ 1,052.103 $ 101,631 $ 290,851 $ 6,436 $ 374,898 $ -$ 50,000 $ -$ -$ -$ 9,670 50,000 9670 185, 112 1,002,103 101,631 290,851 6,436 365,228 185,112 1,002,103 101,631 290,851 6,436 365,228 $ 185,112 $ 1,052,103 $ 101,631 $ 290,851 $ 6.436 _s ___ 37_4...,,8_9_8 See independent auditor's report on the financial statements. 74 ASSETS Cash and investments Receivables Accounts _ Total assets CITY OF SALINA. KANSAS COMBINING BALANCE SHEET NONMAJOR SPECIAL REVENUE FUNDS (Continued) 43100 Kenwood Special Cove Law Police Capital Enforcement Grants $ 101,852 $ 81 $ $ 101,852 $ 81 $ - - LIABILITIES AND FUND BALANCES Liabilities: Accounts payable $ 7,689 $ -$ - Due to other funds 27,854 Total liabilities 7 689 27 854 Fund balance: Restricted Committed 94,163 81 Assigned Unassigned [271854] Total fund balance [deficit] 94, 163 81 [271854] Total liabilities and fund balances $ 1011852 $ 81 $ - Federal DARE Grants Donations $ 3,304 $ 18,824 $ 3,304 $ 18,824 $ -$ 235 235 3,304 18,589 3304 18,589 $ 3304 $ 18,824 Police War Federal Department Animal Memorial Arts & CARE Federal Homeowners' Private Shelter Maintenance Humanities Grant Forfeiture Funds Assistance Grants Donations Totals $ 32,291 $ 109,993 $ 25,973 $ 98 $ 11,440 $ 5,525 $ 377,542 $ 3,001,083 2,864 $ 32,291 $ 109,993 $ 25,973 $ 98 $ 11,440 $ 5,525 $ 377,542 $ 3,003,947 $ 225 $ 4,680 $ -$ -$ -$ -$ 4,394 $ 162,754 ___ 2_2_5 4,680 32,066 105,313 32,066 105,313 $ 32,291 $ 1091993 25,973 5,525 98 11,440 25,973 98 11,440 5,525 $ 25,973 $ 98 $ 11440 $ 5,525 See independent auditor's report on the financial statements. 75 27,854 4 394 190,608 357, 163 373, 148 2,484,030 (27,854) 373,148 2,813,339 $ 377,542 $ 3,0031947 CITY OF SALINA, KANSAS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES NONMAJOR SPECIAL REVENUE FUNDS For the Year Ended December 31, 2017 Business Bicentennial Improvement Neighborhood Center District Park Revenues Taxes $ -$ -$ - Intergovernmental ·- Charges for services 79,117 Licenses and permits 5,300 Investment revenue 12,513 47 94 Donations Miscellaneous Total Revenues 12,513 79, 164 5,394 Expenditures Current Culture and recreation 738,507 Public safety Public health and sanitation Planning and development 72,197 Capital outlay 32,139 Total Expenditures 738,507 72,197 32,139 Excess [deficiency] of revenues over [under] expenditures [725,994] 6,967 [26,745] Other financing sources [uses] Transfers in 742,633 Transfers [out) Total other financing sources [uses] 742.633 Net change in fund balance 16,639 6,967 [26,745) Fund balance, beginning of year 41,341 9,201 48,344 Fund balance, end of year $ 57,980 $ 16,168 $ 21,599 Special Parks & Special Recreation Alcohol $ -$ 202,255 202,255 642 30 202,897 202,285 202,255 211,320 211,320 202,255 [8,423] 30 [8,423) 30 132,644 134 $ 124,221 $ 164 Community Development Revolving $ - 681 681 681 681 184,431 Sales Tax Economic Development $ 335,247 4,060 339,307 441,606 441,606 [102,299] [102,299) 1,104,402 Downtown TIF District #1 $ 88,219 336 88,555 88,555 88,555 13,076 South State 911 9th CID Grants Communications $ 157,300 $ -$ 10,974 331,339 713 22 1,122 10,371 168,384 10,996 332,461 223,912 223,912 168,384 10,996 108,549 168,384 10,996 108,549 122,467 ~~~~~·5_6~0) ~~-2_5_6~,6~7_9 $ 185,112 $ 1,002,103 $ 101,631 $ 290,851 $ 6,436 $ 365,228 -------- See independent auditor's report on the financial statements. 76 CITY OF SALINA, KANSAS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES NONMAJOR SPECIAL REVENUE FUNDS (Continued) For the Year Ended December 31, 2017 Kenwood Special Cove Law Police Capital Enforcement Grants Revenues Taxes $ -$ -$ - Intergovernmental 21,033 Charges for services Licenses and permits Investment revenue 180 1 Donations Miscellaneous Total Revenues 180 1 21,033 Expenditures Current Culture and recreation Public safety Public health and sanitation Planning and development Capital outlay 46,276 2,800 16,927 Total Expenditures 46,276 2,800 16,927 Excess [deficiency] of revenues over [under] expenditures [46,096] [2,799] 4,106 Other financing sources [uses] Transfers in 68,350 Transfers [out] Total other financing sources [uses] 68.350 Net change in fund balance 22,254 [2,799] 4,106 Fund balance, beginning of year 71,909 2,880 [31,960] Fund balance, end of year $ 94, 163 $ 81 $ [27,854) Federal DARE Grants Donations $ -$ 50 54 18,707 50 18,761 14,635 14,635 50 4,126 50 4,126 3,254 14,463 $ 3,304 $ 18,589 War Memorial Maintenance $ - 118 118 345 345 [227] [227) 32,293 $ 32,066 Police Federal Department Arts & CARE Federal Homeowners' Private Humanities Grant Forfeiture Funds Assistance Grants $ -$ -$ -$ -$ - 8,560 390,649 93 96 38 3 40,464 2,699 5,522 431,206 8,656 2,737 5,525 980,025 980,025 [548,819] 8,656 2,737 5,525 500,000 500.000 [48,819) 8,656 2,737 5,525 154,132 17,317 98 8,703 $ 105,313 $ 25,973 $ 98 $ 11,440 $ 5,525 See independent auditor's report on the financial statements. 77 Animal Shelter Donations Totals $ -$ 580,766 75,000 851,416 469,766 5,300 1,528 22,421 110,606 110,606 77,763 187,134 2,118,038 1,718,877 223,912 145,187 347,442 86,832 751,068 145,187 3,128,131 41,947 [1,010,093] 1,310,983 1.310.983 41,947 300,890 331,201 2,512,449 $373,148 $2,813,339 ASSETS Cash and investments Total assets LIABILITIES AND FUND BALANCES Liabilities Accounts payable Total liabilities Fund balances Committed Total liabilities and fund balances CITY OF SALINA, KANSAS COMBINING BALANCE SHEET NONMAJOR PERMANENT FUNDS December31, 2017 Cemetery Mausoleum Tricentennial Endowment Endowment Commission Total $ 493,866 $ 2,029 .;:;_$ _ __;5;.:.;,7:....::9=8 $ 501,693 $ 493,866 $ 2.029 ... $ ___ 5_.7..;.9..-8 $ 501,693 493,866 2,029 5,798 501,693 $ 493,866 $ 2,029 .;..$ ___ 5_.7..;.9..-8 $ 501,693 See independent auditor's report on the financial statements. 78 CITY OF SALINA, KANSAS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES NONMAJOR PERMANENT FUNDS For the Year Ended December 31, 2017 Cemetery Mausoleum Tricentennial Revenues Charges for services Investment revenue Total revenues Expenditures Miscellaneous Total expenditures Net change in fund balance Fund balances -beginning of year Endowment $ 10,619 1,798 12,417 35 35 12,382 481,484 Endowment Commission $ -$ - 8 22 8 22 8 22 2,021 5,776 Total $ 10,619 1,828 12,447 35 35 12,412 489,281 Fund balances -end of year $ 493,866 $ 2,029 ~$ _ ___;5;.:.,7;..;;9~8 $ 501,693 See independent auditor's report on the financial statements. 79 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) BICENTENNIAL CENTER FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Investment revenue $ 12,513 $ -$ Total revenues 12,513 Expenditures Culture and recreation 738,507 750,000 Total expenditures 738,507 750,000 Excess [deficiency] of revenues over [under] expenditures (725,994] (750,000] Other financing sources [uses] Transfers in 742,633 720,000 Total other financing sources [uses) 742,633 720,000 Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 16,639 [30,000) Unreserved fund balance, January 1 41,341 214,254 Unreserved fund balance/GAAP fund balance December 31 $ 57,980 $ 184,254 $ See independent auditor's report on the financial statements. 80 Final - 750,000 750,000 [750,000] 720,000 720,000 [30,000) 214,254 184,254 Variance with Final Budget Positive [Negative) $ 12,513 12,513 11,493 11,493 24,006 22,633 22,633 46,639 (172,913] $ 1126,274) Revenues CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) BUSINESS IMPROVEMENT DISTRICT FUND For the Year Ended December 31, 2017 Budgeted Amounts Original Final Variance with Final Budget Positive [Negative) Charges for services Investment revenue $ 77,493 $ 47 89,175 $ 15 89,175 $ 15 [11,682) 32 Total revenues Expenditures Planning and development Total expenditures Excess [deficiency] of revenues over [under) expenditures Unreserved fund balance, January 1 Unreserved fund balance, December 31 _ Reconciliation to GAAP Accounts receivable GAAP Fund Balance, December 31 $ 77,540 89,190 72,197 89,175 72,197 89, 175 5,343 15 7,961 4,754 13,304 $ 4,769 $ 2,864 16,168 See independent auditor's report on the financial statements. 81 89,190 [11,650) 89,175 16,978 89,175 16,978 15 5,328 4,754 3,207 4,769 $ 8,535 ----- CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) NEIGHBORHOOD PARK FUND Revenues Licenses and permits Investment revenue Total revenues Expenditures Capital outlay Total expenditures Excess [deficiency] of revenues over [under] expenditures Unreserved fund balance, January 1 Prior year cancelled encumbrances For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final $ 5,300 $ 10,000 $ 10,000 94 500 500 5,394 10,500 10,500 32,139 95,073 95,073 32,139 95,073 95,073 [26,745) [84,573) [84,573) 48,344 84,573 84,573 Variance with Final Budget Positive [Negative) $ [4,700] (406] [5, 106] 62,934 62,934 57,828 [36,229] Unreserved fund balance, December 31 21,599 .._$_____ .._$ ____ -.._$ __ 2_1 .... 5_9_9 Reconciliation to GAAP Current year encumbrances GAAP Fund Balance, December 31 $ 21,599 See independent auditor's report on the financial statements. 82 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) SPECIAL PARKS AND RECREATION FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Intergovernmental $ 202,255 $ 190,082 $ Investment revenue 642 4,000 Total revenues 202,897 194,082 Expenditures Capital outlay 194,000 194,000 Total expenditures 194,000 194,000 Excess [deficiency] of revenues over [under] expenditures 8,897 82 Other financing sources [uses] Transfers [out] Total other financing sources [uses] Excess [deficiency) of revenues and other sources over [under) expenditures and other [uses] 8,897 82 Unreserved fund balance, January 1 104,904 51, 169 Prior year cancelled encumbrances 10,420 Unreserved fund balance, December 31 124,221 $ 51,251 $ Reconciliation to GAAP Current year encumbrances GAAP Fund Balance, December 31 $ 124,221 See independent auditor's report on the financial statements. 83 Final 190,082 4,000 194,082 194,000 194,000 82 82 51,169 51,251 Variance with Final Budget Positive [Negative] $ 12,173 [3,358] 8,815 8,815 8,815 53,735 10,420 $ 72,970 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GMP BASIS) SPECIAL ALCOHOL FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Intergovernmental $ 202,255 $ 216,086 $ Investment revenue 30 Total revenues 202,285 216,086 Expenditures Public health and sanitation 202,255 216,086 Total expenditures 202,255 216,086 Excess [deficiency] of revenues over [under] expenditures 30 Unreserved fund balance, January 1 134 Unreserved fund balance/GMP fund balance December 31 $ 164 $ -$ See independent auditor's report on the financial statements. 84 Final 216,086 216,086 216,086 216,086 - Variance with Final Budget Positive [Negative] $ [13,831] 30 [13,801] 13,831 13,831 30 134 $ 164 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) SALES TAX ECONOMIC DEVELOPMENT FUND For the Year Ended December 31, 2017 ·Budgeted Amounts Actual Original Revenues Taxes $ 335,247 $ 649,849 $ Investment revenue 4,060 5,000 Total revenues 339,307 654,849 Expenditures Capital outlay 441,606 1,474,000 Total expenditures 441,606 1,474,000 Excess [deficiency] of revenues over [under) expenditures [102,299) [819,151) Unreserved fund balance, January 1 1,104,402 869,281 Unreserved fund balance/GAAP fund balance December 31 $ 1,002,103 $ 50,130 $ See independent auditor's report on the financial statements. 85 Final 649,849 5,000 654,849 1,474,000 1,474,000 [819,151) 869,281 50,130 Variance with Final Budget Positive [Negative] $ [314,602] [940) [315,542) 1,032,394 1,032,394 716,852 235,121 $ 951,973 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) ARTS & HUMANITIES FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 390,649 $ 480,350 $ Investment revenue 93 2,000 Miscellaneous 40,464 500 Total revenµes 431,206 482,850 Expenditures Culture and recreation 980,025 1,016,988 Total expenditures 980,025 1,016,988 Excess [deficiency] of revenues over [under] expenditures [548,819] [534,138] Other financing sources [uses] Transfers in 500,000 500,000 Transfers [out] Total other financing sources [uses] 500,000 500,000 Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] [48,819] [34,138] Unreserved fund balance, January 1 154,132 138,327 Unreserved fund balance/GAAP fund balance December 31 $ 105,313 $ 104,189 $ See independent auditor's report on the financial statements. 86 Final 480,350 2,000 500 482,850 1,016,988 1,016,988 [534,138] 500,000 500,000 [34,138] 138,327 104,189 Variance with Final Budget Positive [Negative] $ [89,701] [1,907] 39,964 [51,644] 36,963 36,963 (14,681] [14,681] 15,805 $ 1,124 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) DEBT SERVICE FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Taxes Real estate taxes $ 2,433,770 $ 2,691,197 Delinquent taxes 52,896 55,000 Motor vehicle taxes 374,874 365,992 Special assessments 1,538,904 1,635,000 Investment revenue 17,102 2,500 Miscellaneous 75,000 Total revenues 4,417,546 4,824,689 Expenditures Debt Service Principal retirement 4,907,918 5,157,920 Interest and other charges 1,4901423 21086,687 Total expenditures 6,398,341 7,244,607 Excess [deficiency] of revenues over [under] expenditures [1,980,795) [2,419,918) Other financing sources [uses] Issuance of bonds 1,000 Premium on bonds 16,751 Transfers in 2,241,309 2,000,000 Total other financing sources [uses] 2,259,060 2,000,000 Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 278,265 [419,918] Unreserved fund balance, January 1 1,184,289 419,918 Unreserved fund balance December 31 1,462,554 $ - Reconciliation to GAAP Taxes receivable 2,521,302 Deferred revenue [2,473,993] GAAP Fund Balance, December 31 $ 1,509,863 See independent auditor's report on the financial statements. 87 Final $ 2,691,197 55,000 365,992 1,635,000 2,500 75,000 41824,689 5,157,920 2,0861687 7,244,607 [2,419,918] 2,000,000 2,000,000 [419,918] 419,918 $ - Variance with Final Budget Positive [Negative] $ [257,427] [2, 104] 8,882 [96,096] 14,602 [751000) [407,143) 250,002 596,264 846,266 439,123 1,000 16,751 241,309 259,060 698,183 764,371 $ 1,462,554 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN NET ASSETS -BUDGET AND ACTUAL (NON -GAAP BASIS) SOLID WASTE DISPOSAL FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 3,160,158 $ 2,047,479 Investment revenue 14,079 4,000 Miscellaneous 20,552 49 310 Total revenues 3, 194,789 2, 100,789 Expenditures Public works 1,449,639 1,678,330 Total expenditures 1,449,639 1,678,330 Excess [deficiency] of revenues over [under] expenditures 1,745,150 422,459 Other financing sources [uses] Transfers [out] [905,000] [707,000] Total other financing sources [uses] [905,000] [707,000] Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 840,150 [284,541] Unreserved fund balances, January 1 3,040,780 2,090,260 Unreserved fund balances, December 31 $ 3,880,930 $ 1,805,719 See independent auditor's report on the financial statements. 88 Final $ 2,047,479 4,000 49 310 2,100,789 1,678,330 1,678,330 422,459 (707,000] (707,000] [284,541] 2,090,260 $ 1,805,719 Variance with Final Budget Positive [Negative] $ 1, 112,679 10,079 [28,758] 1,094,000 228,691 228,691 1,322,691 [198,000] [198,000] 1,124,El91 950,520 $ 2,075,211 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN NET ASSETS -BUDGET AND ACTUAL (NON -GAAP BASIS) WATER AND SEWER FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 19,663,406 $ 19,625,000 Investment revenue 61,765 25,000 Miscellaneous 5,522 10,000 Total revenues 19,730,693 19,660,000 Expenditures Public works 12,243,703 12,831,419 Total expenditures 12,243,703 12,831,419 Excess [deficiency) of revenues over [under) expenditures 7,486,990 6,828,581 Other financing sources [uses) Transfers in 122,200 Transfers [out] [5,649,625) [8,770,000) Total other financing sources [uses) [5,649,625) [8,647,800) Excess [deficiency) of revenues and other sources over [under) expenditures and other [uses) 1,837,365 [1,819,219) Unreserved fund balances, January 1 9,229,332 7,746,266 Prior year cancelled encumbrances 234,904 Unreserved fund balances, December 31 $ 11,301,601 $ 5,927,047 See independent auditor's report on the financial statements. 89 Final $ 19,625,000 25,000 10,000 19,660,000 12,831,419 12,831,419 6,828,581 122,200 [8,770,000) [8,647,800) [1,819,219) 7,746,266 $ 5,927,047 Variance with Final Budget Positive [Negative] $ 38,406 36,765 [4,478) 70,693 587,716 587,716 658,409 [122,200) 3,120,375 2,998,175 3,656,584 1,483,066 234,904 $ 5,374,554 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN NET ASSETS -BUDGET AND ACTUAL (NON -GAAP BASIS) SANITATION FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Final Revenues Charges for services $ 2,826,962 $ 2,913,179 $ 2,913,179 Investment revenue 5,793 Total revenues 2,832,755 2,913,179 2,913,179 Expenditures Public works 1,953,277 1,934,016 1,934,016 Total expenditures 1,953,277 1,934,016 1,934,016 Excess (deficiency] of revenues over [under] expenditures 879,478 979,163 979,163 Other financing sources [uses] Transfers [out] [376,500] [996,500] [996,500] Total other financing sources [uses] (376,500] (996,500] (996,500) Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 502,978 [17,337] [17,337] Unreserved fund balance, January 1 1,041,379 1,041,560 1,041,560 Unreserved fund balances, December 31 $ 1,544,357 $ 1,024,223 $ 1,024,223 See independent auditor's report on the financial statements. 90 Variance with Final Budget Positive [Negative] $ [86,217] 5,793 [80,424] [19,261] [19,261] [99,685] 620,000 . 620,000 520,315 (181) $ 520,134 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN NET ASSETS -BUDGET AND ACTUAL (NON -GAAP BASIS) GOLF COURSE FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 798,369 $ 823,950 $ Investment revenue 344 Miscellaneous 75,470 50,000 Total revenues 874, 183 873,950 Expenditures Recreation 858,129 818,064 Total expenditures 858,129 818,064 Excess [deficiency] of revenues over [under] expenditures 16,054 55,886 Other financing sources [uses] Transfers [out] [83,289] Total other financing sources [uses] [83,289] Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] 16,054 [27,403] Unreserved fund balance, January 1 99,978 239,979 Unreserved fund balances, December 31 $ 116,032 $ 212,576 $ See independent auditor's report on the financial statements. 91 Final 823,950 50,000 873,950 818,064 818,064 55,886 [83,289] [83,289] [27,403] 239,979 212,576 Variance with Final Budget Positive [Negative] $ [25,581] 344 25,470 233 [40,065] [40,065] [39,832] 83,289 83,289 43,457 [140,001] $ [96,544J CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) WORKERS' COMPENSATION RESERVE FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 298,628 $ 311,337 $ Investment revenue 3,080 2,500 Miscellaneous 2197 Total revenues 303,905 313,837 Expenditures General government 389,412 709,667 Total expenditures 389,412 709,667 Excess [deficiency] of revenues over [under] expenditures [85,507] [395,830] Unreserved fund balance, January 1 1,004,882 844,976 Unreserved fund balances, December 31 $ 919,375 $ 449,146 $ See independent auditor's report on the financial statements. 92 Final 311,337 2,500 313,837 709,667 709,667 [395,830] 844,976 449,146 Variance with Final Budget Positive [Negative] $ [12,709] 580 2,197 [9,932] 320,255 320,255 310,323 159,906 $ 470,229 CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) HEALTH INSURANCE FUND For the Year Ended December 31, 2017 Budgeted Amounts Actual Original Revenues Charges for services $ 6,809,860 $ 7,044,200 $ Investment revenue 10,586 5,000 Miscellaneous 32,507 5,000 Total revenues 6,852,953 7,054,200 Expenditures General government 6,402,325 6,995,644 Total expenditures 6,402,325 6,995,644 Excess (deficiency] of revenues over [under] expenditures 450,628 58,556 Unreserved fund balance, January 1 1,600,344 1,294,000 Unreserved fund balances, December 31 $ 2,050,972 $ 1,352,556 $ See independent auditor's report on the financial statements. 93 Final 7,044,200 5,000 5,000 7,054,200 6,995,644 6,995,644 58,556 1,294,000 1,352,556 Variance with Final Budget Positive [Negative] $ (234,340] 5,586 27,507 (201,247] 593,319 593,319 392,072 306,344 $ 698,416 Revenues CITY OF SALINA, KANSAS SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -BUDGET AND ACTUAL (NON -GAAP BASIS) CENTRAL GARAGE FUND For the Year Ended December 31, 2017 Budgeted Amounts Original Final Variance with Final Budget Positive [Negative] Charges for services Investment revenue Miscellaneous $ 1,215,447 $ -$ 40 17,500 -$ 1,215,447 Total revenues Expenditures General government Total expenditures Excess [deficiency] of revenues over [under] expenditures Other financing sources [uses] Transfers in Transfers [out] Total other financing sources [uses] Excess [deficiency] of revenues and other sources over [under] expenditures and other [uses] Unreserved fund balance, January 1 Unreserved fund balance, December 31 $ 6,481 1,221,928 1,311,755 1,311,755 (89,827] 130,000 130,000 40,173 (18,578] 17,540 1,757,484 1,757,484 (1,739,944] 1,730,000 (10,000] 1,720,000 [19,944] 165,078 40 [40] __ ...;..;17~,5:;..;;0=0 (11,019] 17,540 1,757,484 1,757,484 (1, 739,944] 1,730,000 (10,000] 1,720,000 [19,944] 165,078 1,204,388 445,729 445,729 1,650,117 [1,600,000] 10,000 [1,590,000] 60,117 (183,656] 21,595 $ 145,134 $ 145,134 $ (123,539] See independent auditor's report on the financial statements. 94 CITY OF SALINA, KANSAS INTERNAL SERVICE FUNDS Internal service funds are used to account for the financing of goods or services provided by one agency to other departments or agencies of the government and to other governmental units on a cost reimbursement basis. Workers' compensation reserve fund -To account for the costs of providing a partially self-insured workers' compensation plan and for accumulating the necessary reserve amounts. Health insurance fund -To account for the costs of providing a partially self-insured health insurance and for accumulating the necessary reserve amounts. Central garage fund -To account for the accumulation and allocation for costs associated with the City's centralized vehicle repair shop. 95 CITY OF SALINA, KANSAS COMBINING STATEMENT OF NET POSITION INTERNAL SERVICE FUNDS December31, 2017 Workers' Compensation Health ASSETS Reserve Insurance Current assets: Cash and investments $ 919,455 $ 2,084,615 Inventory and prepaid supplies Total current assets 919,455 2,084,615 Capital assets: Capital assets Less: accumulated depreciation Total capital assets Total assets 919,455 2,084,615 Deferred outflows of resources: Pension deferred outflows of resources Total deferred outflows of resources Total assets and deferred outflows of resources $ 919,455 $ 2,084,615 Liabilities: Current liabilities (payable from current assets): Accounts payable $ 80 $ 33,642 Current portion of compensated absences payable Current portion of accrued claims payable 177,141 395,691 Total current liabilities (payable from current assets) 177,221 429,333 Noncurrent liabilities: Compensated absences payable Accrued claims payable 44,772 Net pension liability Total noncurrent liabilities 44,772 Total liabilities 221,993 429,333 Deferred inflows of resources Pension deferred inflows of resources Total deferred inflows of resources Total liabilities and deferred inflows of resources $ 221,993 $ 429,333 Net Position Invested in capital assets, net of related debt $ -$ - Unrestricted 697,462 1,655,282 Total net position $ 697,462 $1,655,282 See independent auditor's report on the financial statements. 96 Total Internal Central Service Garage Funds $ 45,763 $ 3,049,833 165,125 165, 125 210,888 3,214,958 184,326 184,326 160,966 160,966 23,360 231360 234,248 3,238,318 31,240 31,240 311240 311240 $ 265,488 $ 3,269,558 $ 24,168 $ 57,890 28,707 28,707 572,832 52,875 659,429 24,863 24,863 44,772 165,559 165,559 190,422 2351194 243,297 894,623 11,338 11,338 11,338 11,338 $ 254,635 $ 905,961 $ 23,360 $ 23,360 [12,50ZJ 2,340,237 $ 10,853 $ 2,363,597 CITY OF SALINA, KANSAS COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET POSITION INTERNAL SERVICE FUND For the Year Ended December 31, 2017 Workers' Compensation Health Reserve Insurance Operating revenues Charges for services $ 298,628 $ 6,809,860 $ Miscellaneous 2,197 32,507 Total operating revenues 300,825 6,842,367 Operating expenses General government 356,171 6,503,682 Depreciation Total operating expenses . 356,171 6,503,682 Operating income [loss] [55,346] 338,685 Nonoperating revenues [expenses] Investment revenue 3,080 10,586 Gain/[loss] on disposal of fixed assets Total other operating revenues [expenses) 3,080 10,586 Income [loss) before transfers [52,266] 349,271 Transfers from [to] other funds Transfers in Transfers [out] Total transfers Change in net position [52,266) 349,271 Net position, January 1 749,728 1,306,011 Net position, December 31 $ 697,462 $ 1,655,282 $ See independent auditor's report on the financial statements. 97 Total Internal Central Service Garage Funds 1,215,447 $ 8,323,935 6,482 41,186 1,221,929 8,365,121 1,349,966 8,209,819 9,260 9,260 1,359,226 8,219,079 [137,297] 146,042 13,666 [4!044] [4,044] [4,044] 9,622 [141,341] 155,664 130,000 130,000 130,000 130,000 [11,341) 285,664 22,194 2,077,933 10,853 $ 2,363,597 CITY OF SALINA, KANSAS COMBINING STATEMENT OF CASH FLOWS INTERNAL SERVICE FUNDS For the Year Ended December 31, 2017 Cash flows from operating activities Cash received from customers and users Cash paid to suppliers of goods or services Cash paid to employees Other operating receipts Net cash provided by [used in] operating activities Cash flows from investing activities Interest received Cash flows from capital and related financing activities Proceeds from sale of capital assets Net cash provided by [used in] capital Cash flows from noncapital financing activities Transfers in Transfers [out] Net cash provided by [used in] noncapital financing activities Net increase [decrease] in cash and cash equivalents Cash and cash equivalents, January 1 Workers' Compensation Health Reserve Insurance $ 265,387 $6,911,218 [356,091] [6,470,040] 2,197 32,507 [88,507] 473,685 3,080 10,586 (85,427] 484,271 1,004,882 1,600,344 Central Garage $1,215,448 (1,049,688] [275,772] 6.481 [103,531] 130,000 130,000 Total Internal Service Funds $8,392,053 (7,875,819] (275,772] 411185 2811647 13,666 130,000 130,000 26,469 425,313 19,294 2,624,520 Cash and cash equivalents, December 31 $ 919,455 $2,084,615 $ 45,763 $3,049,833 See independent auditor's report on the financial statements. 98 CITY OF SALINA, KANSAS COMBINING STATEMENT OF CASH FLOWS INTERNAL SERVICE FUNDS (Continued) For the Year Ended December 31, 2017 Reconciliation of operating [loss] income to net cash provided by [used in] operating activities Workers' Compensation Health Reserve Insurance Central Garage Total Internal Service Funds Operating income [loss] $ [55,346) $ 338,685 $ [137,297) $146,042 Adjustments to reconcile operating income [loss] to net cash provided by [used in] operating activities Depreciation expense [Increase] decrease in inventory [Increase] decrease in deferred outflows Increase [decrease) in accounts payable Increase [decrease) in accrued compensated absences Increase [decrease) in net pension liability Increase [decrease) in claims payable Increase [decrease) in deferred inflows Net cash provided by [used in] operating activities 80 33,642 [33,241) 101,358 $ [88,50Z) $473,685 See independent auditor's report on the financial statements. 99 9,260 9,260 24,761 24,761 [1, 162] [1, 162) [13,704] 20,018 14,065 14,065 [234) [234) 68,117 780 780 $ [103,531) $281,647 CITY OF SALINA, KANSAS AGENCY FUNDS Agency funds are used to account for assets held by the government as an agent for individuals, private organizations, other governments and/or other funds. Special assessment escrow agency fund -To account for property owners' prepayment on outstanding special assessments. Fire insurance proceeds agency fund -To account for insurance proceeds received for severely damaged buildings the insurance proceeds, plus interest, are returned to the property owners when the buildings are repaired or demolished. Payroll clearing agency fund -To account for interfund payroll receivables and payables for all City funds. Court bond and restitution agency fund -To account for bonds and restitution remitted to the court and awaiting court orders for distribution. Police investigation account agency fund -To account for monies held by the police department for use in investigations. Citizenship agency fund -To account for donations received and used for the citizenship fund. Section 125 plan agency fund -To account for monies held for the Section 125 plan. DTF federal forfeiture fund -To account for revenues and expenditures related to the sale of assets acquired during drug enforcement activities as they related to federal cases. Expenses are limited to equipment and training for the Drug Task Force. DTF local fund -To account for revenues and expenditures related to the sale of assets acquired during drug enforcement activities as they relate to local cases. Expenses are limited to equipment and training for the Drug Task Force. DTF reserve fund -To account for revenues and expenditures related to State of Kansas Drug Tax Distributions. Expenses are limited to equipment and training for the Drug Task Force. Beechcraft remediation settlement fund -To account for revenues and expenditures related to the bankruptcy of Beechcraft and the former Schilling Airforce Base remediation case. Bail bond escrow fund -To account for funds being held in escrow for bonds issued by Municipal Court. 100 Special Eire Assessment Insurance ~ ~ ASSETS. Cash end Investments 90849 $ 18 869 Total assets 90849 $ 18 869 LIABILITIES: Accounts payable s 90849 $ 18,869 Total habihUes 90,849 $ 18,869 CITY OF SALINA, KANSAS COMBINING BALANCE SHEET AGENCY FUNDS December 31, 2017 Court Police Section DTE Payroll Bond and lnvesUgat1on 125 Federal DTF ~ Restitution Account ~ Elm Forfeiture ~ $ [365,.473] $ 23,818 ~ $ 94,580 $291,014 $ 3,696 $ 47,216 $ [365,473] $ 23,818 ~ $ 94,580 $291,014 $ 3,696 $ 47,216 $ [365,473] $ 23,818 ~ s 94,580 $291,014 $ 3,696 $47,216 $ [365,473] $ 23 818 ~ $ 94,580 $291 014 $ 3696 $47,216 See independent eud1lo(s report on the financial statements 101 Beechcraft Bail DTE Remed~ion Bond Reserve ~ Escrow Totals $26,299 $ 154181 $1,127 $389,555 $26,299 $ 154181 s 1,127 S389M5 $26,299 $ 154181 $1,127 $389,555 $26,299 $ 154181 $1,127 $389,555 CITY OF SALINA, KANSAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES AGENCY FUNDS For the Year Ended December 31, 2017 Balance December 31, 2016 Additions Deductions Cash and investments Special Assessment Escrow $ 80,917 $ 9,932 $ Fire Insurance Proceeds 63 54,045 Payroll Clearing (320,981] Court Bond and Restitution 34,525 Police Investigation Account 3,378 1 Citizenship Trust 24,874 126,501 Section 125 Plan Fund 290,772 348,638 DTF Federal Forfeiture 7 11,963 DTF Local 101,926 DTF Reserve 33,299 Beechcraft Remediation Settlement 153,614 567 Bail Bond Escrow 1,124 3 Total Assets $ 268,293 $ 686,875 $ Accounts Payable Special Assessment Escrow $ 80,917 $ 9,932 $ Fire Insurance Proceeds 63 54,045 Payroll Clearing (320,981] Court Bond and Restitution 34,525 Police Investigation Account 3,378 1 Citizenship Trust 24,874 126,501 Section 125 Plan Fund 290,772 348,638 DTF Federal Forfeiture 7 11,963 DTF Local 101,926 DTF Reserve 33,299 Beechcraft Remediation Settlement 153,614 567 Bail Bond Escrow 1,124 3 Total liabilities $ 268,293 $ 686,875 $ See independent auditor's report on the financial statements. 102 - 35,239 44,492 10,707 56,795 348,396 8,274 54,710 7,000 565,613 - 35,239 44,492 10,707 56,795 348,396 8,274 54,710 7,000 565,613 Balance December 31, 2017 $ 90,849 18,869 (365,473] 23,818 3,379 94,580 291,014 3,696 47,216 26,299 154,181 1,127 $ 389,555 $ 90,849 18,869 (365,473] 23,818 3,379 94,580 291,014 3,696 47,216 26,299 154,181 1,127 $ 389,555 STATISTICAL SECTION Schedule 1 City of Salina, Kansas Net Position by Component Last Ten Fiscal Yea~ (accrual basis of accounting) (in OOO's) Fiscal Year ZQ:Ql! ~ ZQ1Q Zill Zlli Zlli Z.Qll ~ 221§ 2Q1Z Amount % Amount % Amount % Amount % Amount % Amount % Amount % Amount '" Amount % Amount % Governmental activities Net investment In capttal assets $118,965 93% $101,974 85% $113,001 96% $109,289 93% $112,929 94% $116,585 90% $ 115,589 90% $ 130,401 122% $124,635·· 108% $129,921 105% Restricted 1,212 1% 1,174 1% 988 1% 1,712 1% 1,082 1% 1,210 1% 876 1% 1,224 1% 1,738 1% 2,012 2% Unrestricted ~ 6% 16706 14% ~ 3% ~ 5% ~ 5% ~ 9% ~ 9% (24,922) -23% (10,505) -9% ~ -7% Total governmental activities net posttlon $127,922 100% $119,854 100% $117797 100% $117334 100% $119,522 100% $129,423 100% $ 127,878 100% $ 106l03 100% $115 868 100% $123,701 100% Bus1ness-typa activities Net investment In capital assets $ 45,931 79% $ 48,234 79% $ 48,078 75% $ 44,227 63% $ 50,857 69% $ 57,103 75% $ 61,721 75% $ 68,107 80% $ 62,427 71% $ 63,316 71% Restricted 1,211 2% 1,553 3% 1,553 2% 1,553 2% 1,553 2% 1,553 2% 1,512 2% 1,512 2% 1,512 2% 1,512 2% Unrestricted ~ 19% ---1.!.fil 19% 14306 22% 24,528 35% 21A50 29% 17794 23% ~ 24% ---1.M.!.Q. 18% 23621 27% 24,255 27% Total business-type activities net position $ 58,339 100% $ 61,269 100% $ 63,937 100% $ 70308 100% $ 73,860 100% $ 76,450 100% $ 82,778 100% $ 85,229 100% ~ 100% $ 89,083 100% Primary government Net investment In capttal assets $164,896 89% $150,208 83% $161,080 89% $153,516 82% $163,786 85%. $173,688 84% $ 177,311 84% $ 198,508 103% $187,062 92% $193,237 01'4 Restricted 2,423 1% 2,727 2% 2,541 1% 3,216 2% 2,635 1% 2,763 1% 2,388 1% 2,736 1% 3,250 2% 3,524 2% Unrestricted 18,942 10% 28,166 16% ~ 10% 30667 16% 25,961 14% 29,422 14% 30,959 15% ~ -5% ~ ~% ~ 6'-' Total primary government net poslHon $186,261 100% $161,123 100% $161,736 100% $167,599 100% $193,382 100% $205,673 100% $ 210,658 100% $ 191,932 100% $203,426 100% s 212,784 100% Source: City Of Salina Comprehensive Annual Financial Reports, 2008 -2017 103 Expenses Govemmental activities General govemment Public safely Public works . Public health and sanitation Culture and recreabon Planning and development Interest on long term debt Total govemmental activities expenses Business-type activities Solid waste disposal Water and sewer Sanitation Go~course Total business-type acliV1t1es expenses Total primary government expenses Program Revenues Govemmental eclivities: Charges for services General govemment Public safety Pubhcworks Public health and sanitation Cuttura and recreation Planning end development Operating grants end contnbubons Capital grants and contributions Total govemmental activities program revenues Business-type activities· Charges for services Solid waste disposal Water and sewer Sanrtabon Goll course Operating grants and contnbuhons Capital grants and contnbutions Total business-type achV1l1es program revenues Total primary govemment program revenues Net (Expense) Revenue Govemmental activities Business-type activibes Total pnmary govemment net expense Schedule 2 City of Selina, Kansas Changes 1n Net Pos~1on Last Ten Fiscal Years (accrual basis of eccounbng) (in 000'•) Fiscal Year ~ 2QQll £Q1Q iQ11 £Q12 2211 2QH 2Q1§ 2Q1§ 2211. 6,791 $ 14,664 $ 10,845 $ 13,614 $ 11,278 10,978 12,550 $ 10,743 $ 9,188 $ 9,780 18,440 16,539 18,592 18,579 19,065 19,649 20,208 21,084 22,232 23,120 9,706 9,781 9,782 9,858 10,957 11,064 11,401 9,049 9,773 10,345 1,310 1,390 1,365 1,368 1,383 1,369 347 995 1,095 1,126 5,582 5,397 8,572 6,693 5,338 4,809 5,156 6,517 6,612 6,880 3,481 3,375 3,716 3,450 3,362 3,399 3,236 1,915 2,047 1,835 ~ ~ ~ ----1.lli. ~ ~ -12Zi --2.lli ----1ill 46764 ~ 55,128 55212 53,298 53,221 54 715 52,077 53,918 54811 2,008 2,287 3,010 2,945 2,067 3,532 1,870 1,766 2,335 2,365 13,284 12,995 14,050 13,597 14,897 15,418 14,904 11,712 14,807 15,650 2,184 2,224 2,261 2,261 2,441 2,237 2,399 1,909 2,043 2,178 ~ ~ ___!1Z ~ __ill ~ ~ ~ ~ ~ 18 360 18403 20138 19,628 20,128 21955 20016 16,208 19977 21,045 $ 65,124 $ 69,549 $ 75,266 $ 74 840 $ 73,426 $ 75176 $ 74 731 ~ $ 73 895 $ 75 856 4,581 $ 4,599 $ 5,143 $ 6,106 $ 6,328 $ 5,548 $ 5,662 $ 3,151 3,134 $ 3,470 3,588 2,913 3,969 3,766 4,290 4,656 4,222 4,600 4,891 4,601 120 164 198 262 306 277 255 193 238 348 39 42 37 43 46 34 46 46 44 50 2,139 1,936 2,817 3,140 1,728 1,466 1,533 1,501 1,638 1,541 240 267 144 153 158 161 167 73 140 91 3,752 3,163 3,415 2,907 4,495 4,200 4,015 3,394 4,332 4,541 ------~ 14458 13084 15,723 16377 ---11ill 16342 15 900 12,958 ~ 14642 2,749 2,903 2,853 2,904 3,137 3,138 3,024 2,519 2,795 3,165 14,073 14,980 16,520 17,904 19,099 17,938 18,742 19,059 19,322 19,855 2,172 2,292 2,310 2,334 2,462 2,514 2,553 2,529 2,751 2,885 751 757 736 636 783 719 811 820 789 798 202 ~ _lli. __ill ------19744 20,932 22,419 27784 25,755 24,309 25,245 24,927 25,657 26703 $ 34,202 $ 34 016 $ 38,142 $ 44,161 $ 43,106 $ 40,651 $ 41,145 $ 37,885 $ 40,807 $ 41345 $ (32,306) $ (38,062) $ (39,405) $ (38,835) $ (35,947) $ (36,879) $ (38,815) $ (39,119) $ (38,768) $ (40,169) ~---1.lli.~~~~~~~~ $ (301922) $ (351533) $ (37,124) $ (301679) $ (30,320) $ (341525) $ (33,586) $ (30,'IOO) $ (33,088) $ (341511) General Revenues and Other Changes In Net Position Govemmental acliv1ties· Taxes Property taxes, general purpose $ 7,818 s 9,019 $ 7,803 $ 7,783 $ 8,272 $ 8,031 8,315 $ 6,242 $ 8,196 $ 9,101 Property taxes, debt service 1,529 1,711 2,230 2,779 2,439 2,362 2,578 2,766 3,022 2,487 Motor vehicle taxes 1,195 1,135 1,145 1,150 1,153 1,200 1,250 1,312 1,370 1,372 Sales tax, general purpose 11,986 11,669 11,118 11,767 12,165 12,260 12,689 12,931 12,781 12,906 Seleclive sales lax 2,589 3,380 4,108 4,080 4,210 4,281 4,461 4,558 4,901 8,832 Othertexes 5,747 5,791 6,298 6,390 6,486 6,630 7,231 7,363 7,991 6,900 Investment revenues 805 277 81 77 66 67 98 86 148 92 Miscellaneous 812 505 565 872 660 9,918 1,160 2,371 5,842 2,003 Transfers, net ___ 6_o ~ __ 9_2 ~ __ 3_0 ~ ___ 1 ~ ---2&QQ ~ Total govemmental activities 32,540 33742 33440 35 097 35481 45748 37783 43448 47 851 48002 Business-type activities. Investment revenues 300 242 67 84 79 49 51 56 78 129 Miscellaneous 118 352 341 330 434 279 97 103 Reimbursements 180 132 79 Transfers, net ~ ~ __.@ ~ __.e ~ ----~~~ Total business-type aclivities ~~~____ill~~ ~ ~ ~ -11..ill.l Total primary government s 32,898 s 34,081 s 33,756 $ 35,312 s 35,964 $ 45126 s 38 111 $ 39 855 $ 44,427 $ 43 867 Change In Net Position Govemmental activities $ 234 s (4,320) $ (5,965) $ (3,738) $ (466) $ 8,869 $ (1,032) $ 4,329 $ 9,083 s 7,833 Business-type act1vil1es ~ ~ ~~ _fil1Q --1.m. ~~ ~ --1.fil Total pnmary govemment s 1 976 !..J1,illl $ (3,368) s 4 633 s 51644 s 10 so1 $ 4,525 s 9 455 $ 11,339 $ 9,356 Source Ctty of Salina Comprehensive Annual Financial Reports, 2008 -2017 104 Schedule 3 .City of Sarina, Kansas Fund Balances, Governmental Funds Last Ten FISCBI Years (modified accrual basis of accounting) (in OOO's) Fiscal Year 2011 2008 2009 2010 (Note 1) 2012 2013 2014 2015 2016 2017 General Fund Reserved $ 274 $ 508 $ 99 $ $ $ $ $ $ $ Nonspendable 90 116 81 107 111 131 153 Restricted Committed Assigned 293 540 331 239 199 136 214 Unreserved/unassigned 5,756 4 580 3,518 3454 3,172 3,138 3,908 4,530 4 765 6 516 Total general fund $ 6,030 $ 5,088 3,617 $ 3,837 $ 3,828 $ 3,550 $ 4,254 $ 4,840 $ 5,032 $ 6,883 Restatement 156 Restated fund balance $ 3,773 All other governmental funds Reserved $ 3,951 $ 11,092 $ 6,413 $ $ $ $ $ $ $ Nonspendable Restricted 3,611 3,319 3,446 2,910 2,793 3,142 4,191 Committed 127 (516) 7,486 9,886 8,695 14,284 10,072 Assigned 4,323 4,087 3,146 1,280 619 1,043 641 Unreserved/unassigned 354 4 024 (1, 130) (10,537) (6,823) (28) Total all other governmental funds $ 4,305 $ 15, 116 $ 5,283 $ 8,061 $ 6,890 $ 14,078 $ 14.076 $ 1,570 $ 11,646 $ 14,876 Note 1: Prior year amounts have not been restated for the implementation of GASB Statement 54 in fiscal year 2011. Source: City of Salina Comprehensive Annual Financial Reports, 2008 • 2017 105 Schedule4 City of Salina, Kansas Changes in Fund Balances, Governmental Funds Last Ten Fiscal Years (modified accrual basis of accounting) (in OOO's) Fiscal Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Revenues TSJCes (see Schedule 5) $ 30,788 $ 32,706 $ 32,702 $ 33,949 $ 34,724 $ 34,764 $ 36,523 $ 37,171 $ 38,261 $ 41,597 Intergovernmental 3,741 3,153 3,404 2,901 4,487 4,192 4,008 3,385 4,325 4,536 Special assessments 1,178 1,269 1,385 1,535 2,315 1,706 1,810 1,679 1,669 1,539 Licenses and pennits 10 10 11 6 8 9 7 10 7 6 Charges for services 7,415 6,767 8,934 9,730 8,484 8,536 8,276 6,416 6,953 6,880 Investment revenue 490 210 64 69 47 40 59 47 142 79 Reimbursements 39 140 70 32 36 9,015 123 491 1,406 Donations 241 83 141 111 Miscellaneous 597 438 448 599 537 810 799 1,853 4,315 11851 Total revenues 44,258 44,693 471018 481821 50,638 59,072 51,846 511135 57,219 561599 Expenditures General government 3,600 3,007 3,549 3,461 3,574 4,269 3,986 5,342 5,422 5,423 Public safety 17,945 17,883 18,229 18, 118 18,564 19,155 19,559 21,268 21,664 21,629 Public works 6,593 6,643 6,634 6,569 7,004 7,220 7,443 5,333 5,778 6,048 Public health and sanitation 1,276 1,353 1,332 1,330 1,343 1,344 319 982 1,0Z8 1,097 Culture and recreation 5,142 4,947 5,777 5,900 4,449 3,939 4,292 5,659 5,817 6,143 Planning and development 3,377 3,269 3,609 3,344 3,256 3,293 3,232 1,910 2,042 1,801 Miscellaneous 32 Capital outlay 10,581 17,707 18,603 9,847 7,327 13,047 11,009 25,527 24,001 18,281 Debt service Principal 2,812 4,667 5,959 4,411 8,592 5,038 5,261 6,250 17,902 5,088 Interest 1,567 1,596 2,258 2,084 2,103 1,867 1,864 1,833 3,152 1,771 Deposit to escrow 107 92 Total expenditures 521892 61,072 66,089 55,064 56,304 59,172 56,965 74 104 86,856 671281 Other financing sources (uses) Bonds and notes issued 7,245 23,695 7,034 6,565 6,150 5,690 5,365 6,825 34,892 11,490 Bond and note premium 80 1,369 47 23 60 185 302 369 1,503 95 Transfers in 2,823 3,617 5,076 7,994 3,488 4,907 3,001 7,642 7,065 8,339 Transfers out (2,763) (3,422) (4,984) (5,692) (3,458) (3,907) (2,999) (3,913) (3,555) (4, 160) Issuance costs Other 156 Total other financing sources (uses) 71385 25,259 7173 9,046 6,240 6,875 5,669 10,923 39,905 15,764 Net change in fund balance $ (1,250) $ 8,880 $ (11,898) $ 2,803 $ 574 $ 6,775 $ 550 $ (12,046) $ 10,268 $ 5,082 Debt service as a percentage of non-capital expenditures 12% 17% 21% 17% 28% 18% 18% 20% 50% 16% Source: City of Salina Comprehensive Annual Financial Reports, 2008 -2017 106 Schedule 5 City of Salina, Kansas Tax Revenues by Source, Governmental Funds Last Ten Fiscal Years {modified accrual basis of accounting) {in OOO's) Fiscal Year 2008 2009 2010 ~ 2012 2013 2014 2015 2016 2017 Real estate $ 9,084 $ 9,971 $ 9,756 $ 10,288 $ 10,466 $ 10,145 $ 10,657 $ 10,729 $ 10,972 $ 11,377 Delinquent 263 760 278 274 245 248 235 279 246 210 Motor vehicle 1,120 1,135 1,145 1,150 1,153 1,200 1,250 1,312 1,370 1,372 General sales 11,986 11,669 11,117 11,767 12,165 12,260 12,689 12,931 12,781 12,906 Selective sales 2,589 3,380 4,108 4,080 4,210 4,281 4,461 4,558 4,901 8,832 Other taxes 5,747 5,791 6,298 6,390 6,485 6,630 7,231 7,362 7,991 6,900 Total taxes $ 30,788 $ 32,706 $ 32,702 $ 33,949 $ 34,724 $ 34,764 $ 36,523 $ 37,171 $ 38,261 $ 41,597 Source: City of Salina Comprehensive Annual Financial Reports, 2008 -2017 107 Schedule 6 City of Salina, Kansas Assessed and Estimated Actual Value of Taxable Property Last Ten Fiscal Years Assessed Value Fiscal Estimated Total Assessed (Budget) Total, Excluding Motor Vehicle Total, Taxable Market Value · Value to Est. Year Real Estate Personal Property State Assessed Motor Vehicles Tax Rate (Note 1) Assessed Value (Note 2) Market Value 2006 $ 296,537,399 $ 38,662,356 $ 17,624,030 $ 352,823,785 23.999 $ 49,367,870 $ 402, 191,655 $ 2,229, 131,633 18.04 2007 $ 321,695,326 $ 39,691,690 $ 16,530,171 $ 377,917,187 23.789 $ 50,551,299 $ 428,468,486 $ 2,416,543, 103 17.73 2008 $ 342,045,389 $ 35,089,042 $ 15,594,056 $ 392,728,487 23.959 $ 50,548,706 $ 443,277,193 $ 2,612,229,468 16.97 2009 $ 356,678,712 $ 28,373,980 $ 14,929,456 $ 399,982, 148 25.886 $ 51,351,656 $ 451,333,804 $ 2,914,775,730 15.48 2010 $ 358,979,211 $ 24,760,806 $ 13,730,609 $ 397,470,626 25.855 $ 50,330,252 $ 447,800,878 $ 2,893,359,541 15.48 2011 $ 367,750,803 $ 19,918,188 $ 14,685,585 $ 402,354,576 26.022 $ 47,406,062 $ 449,760,638 $ 2,869,531,746 15.67 2012 $ 369,416,422 $ 18,654,394 $ 15, 7_79,466 $ 403,850,282 26.272 $ 47,553,744 $ 451,404,026 $ 2,884,188,981 15.65 2013 $ 370,390,092 $ 17,769,120 $ 16,948,264 $ 405,107,476 26.927 $ 48,882,411 $ 453,989,887 $ 2,889,385,914 15.71 2014 $ 376,131,346 $ 13,652,885 $ 17,670,147 $ 407,454,378 27.080 $ 48,865,900 $ 456,320,278 $ 2,917,267,724 15.64 2015 $ 381,087,426 $ 12,607,815 $ 18,984,453 $ 412,679,694 27.311 $ 50,350,566 $ 463,030,260 $ 2,957,531,741 15.66 2016 $ 389,872,825 $ 11,653,719 $ 19,323,055 $ 420,849,599 27.603 $ 51,833,505 $ 472,683, 104 $ 3,046,949,034 15.51 2017 $ 391,895,060 $ 11,146,213 $ 19,323,055 $ 422,364,328 27.311 $ 50,970,796 $ 473,335,124 $ 3,097,885, 103 15.28 Note 1: The tax rate for motor vehicles is set based on the average countywide tax rate. The City of Salina then receives a share of that based on tax effort. Note 2: The estimated market value excludes the value of the State assessed properties. Market value information is not available for those properties. However, state assessed property is generally assessed at 33% of market value, except for railroads, which are assessed at 15% of market value. Note 3: The Direct rate is expressed in dollars per thousand dollars of assessed value. Source: Saline County Clerk 108 City of Salina Fiscal Debt Total (Budget) Operating Service City Year Millage Millage Millage 2008 20.047 3.912 23.959 2009 21.749 4.137 25.886 2010 20.082 5.773 25.855 2011 19.236 6.786 26.022 2012 20.326 5.946 26.272 2013 20.242 5.948 26.190 2014 20.539 6.388 26.927 2015 20.692 6.388 27.080 2016 19.950 7.361 27.311 2017 21.694 5.909 27.603 Source: Saline County Treasurer Schedule 7 City of Salina, Kansas Direct and Overlapping Property Tax Rates Last Ten Fiscal Years (rate per $1,000 of assessed value) Saline Countv Debt Total Operating Service County Operating Millage Millage Millage Millage 27.435 27.435 42.761 29.347 29.347 46.339 31.303 31.303 45.341 31.432 31.432 45.818 32.576 32.576 47.127 34.823 34.823 47.133 37.895 37.895 46.599 38.047 38.047 44.088 38.275 38.275 44.465 37.508 37.508 44.069 USO 305 (2} Other (1) Debt Total Service USO Millage MillaQe Other 12.229 54.990 10.775 12.208 58.547 10.971 13.155 58.496 12.401 13.095 58.913 12.131 11.693 58.820 11.989 11.516 58.649 12.135 11.517 58.116 12.941 11.517 55.605 13.305 11.655 56.120 13.293 11.674 55.743 13.299 (1) The "other'' column includes the State of Kansas, the Salina Airport Authority, the Salina Public Library and Kansas State Extension District #3. Total 117.159 124.751 128.055 128.498 129.657 131.797 135.879 134.037 134.999 134.153 (2) A small portion of Salina is covered by USO 306, USO 307, or USO 400. Total Tax Rates are different in the areas covered by these jurisdictions. 109 Taxpayer Westar Energy (Western Resources) SFC Global Supply Chain, Inc. (Schwan's) RAF Salina, LLC Central Mall Realty Holding LLC Kansas Gas Service Sams Real Estate Business Trust/Walmart Menard Inc. Great Plains Manufacturing Union Pacific Wal-mart Real Estate Business Trust Southwestern Bell S&B Motels Individual Salina Regional Health Center Combined Valuation of the Ten Largest Taxpayers City Valuation Percent of Total City Assessed Valuation Source: Saline County Clerk's Office or recent OS Schedule 8 City of Salina, Kansas Principal Property Taxpayers Current Year and Ten Years Ago 2007 (2006 Assessed Value} Type of Business Utility Pizza Manufacturing Regional Shopping Center Regional Shopping Center Utility Discount Retail Stores Home Improvement Manufacturing Railroad Discount Retail Stores Telephone Utility Motel Residential Hospital and Medical Offices 110 Assessed Valuation $ 7,287,074 12,382,582 9,003,313 2,633,187 2,308,375 3,627,525 4,783,821 2,388,908 1,913,209 5,580,586 $ 51,908,580 $ 335,262, 182 % of Total Valuation 2.17% 3.69% 2.69% 0.79% 0.69% 1.08% 1.43% 0.71% 0.57% 1.66% 15.48% 2016 (2015 Assessed Value} Assessed % of Rank Valuation Total Rank 3 $ 11,025,004 2.38% 1 1 7,189,283 1.55% 4 N/A 5,106,493 1.10% 2 2 4,496,340 0.97% 3 7 3,644,537 0.79% 5 NIA 2,526,108 0.55% 6 N/A 25,066,064 5.41% 7 9 2,327,353 0.50% 8 N/A 2,288,512 0.49% 9 6 2,278,951 0.49% 10 5 8 10 4 $ 65,948,645 $ 463,030,260 14.24% Schedule 9 City of Salina, Kansas Property Tax Levies and Distributions Last Ten Fiscal Years Current Year Tax Distributions Total Tax Distributions Fiscal Taxes Levied {Budget) for the fiscal Delinquent Percentage Year ~ear Amount Percentage Collections (1 ~ Amount of lev~ 2008 $ 9,409,338 $ 9,083,917 96.5% $ 262,511 $ 9,346,428 99.3% 2009 $ 10,354, 161 $ 9,923,959 95.8% $ 759,764 $ 10,683,723 103.2% 2010 $ 10,276,905 $ 9,704,937 94.4% $ 278,656 $ 9,983,593 97.1% 2011 $ 10,415,491 $ 10,287,770 98.8% $ 273,843 $ 10,561,613 101.4% 2012 $ 10,570,420 $ 10,411,299 98.5% $ 245,086 $ 10,656,385 100.8% 2013 $ 10,576,448 $ 10,145,404 95.9% $ 248,184 $ 10,393,588 98.3% 2014 $ 10,908,147 $ 10,776,688 98.8% $ 398,820 $11,175,508 102.5% 2015 $ 11,316,065 $ 10,460,246 92.4% $ 617,496 $ 11,077,742 97.9% 2016 $ 11,740,993 $ 10,972,299 93.5% $ 245;577 $11,217,876 95.5% 2017 $ 11,254,398 $ 11,239,051 99.9% $ 209,950 $ 11,449,001 101.7% (1) Delinquent collections are reported in the aggregate for all previous years. Data is not currently available for "collected in subsequent years" Source: Saline County Trea~urer's Office 111 City Direct Tax Rate General Special purpose County-wide Tax Rate Portion of County-wide tax allocated to City (July Percentage) Schedule 10 City of Salina, Kansas Direct Sales Rate by Taxing Entity Last Ten Fiscal Years Fiscal Year 2008 2009 2010 2011 0.50% 0.50% 0.50% 0.50% 0.25% 0.25%/0.41 0.40% 0.40% 1.00% 1.00% 1.00% 1.00% 62.31% 62.46% 61.58% 63.34% 2012 2013 2014 2015 2016 0.50% 0.50% 0.50% 0.50% 0.50% 0.40% 0.40% 0.40% 0.40% 0.40% 1.00% 1.00% 1.00% 1.00% 1.00% 61.72% 60.86% 60.23% 60.28% 60.28% In addition to the direct tax, the City receives a portion of the Countywide sales tax, based on a formula distribution. The formula is based on property tax effort and population, and is adjusted in January and July of each year. In May, 2016, the voters approved an increase in the Special Purpose Tax rate from .40% to .75%, to be effective October 1, 2016. Source: Kansas Department of Revenue 112 2017 0.50% 0.40% 1.00% 60.28% 2008 2009 #Accts w.,., •Accts Water Rah Class Bl11od Sold Bl11od Sold Resfdenhal 17,813 994,875 17,792 1,043,774 Commercial 1,591 333,nO 1,589 339,507 Industrial 48 203,491 48 152,910 Government 152 68,368 104 41,793 Apartment 182 64,703 182 71,503 Schools 81 38,835 84 39,815 lndustrlols~ol 1 42,574 1 32,934 Corn;umed In production 18 28,699 18 :le,223 Rural water 1 24,798 1 22,824 Hospitals 15 18,n3 13 20,468 Reftgfous/non profit 40 6,913 39 7,312 other taxabt& deductions 4 8,023 Engineering studies 8 5,327 8 6,176 Provfdlng taxable service 2 4,663 2 4,669 Sale of component perts 8 5,748 8 5,200 Fl~ hyd~nt 3 1,147 2 1,032 Industrial consumed In production 3 3,230 3 2,314 Sales of farm equfpment 1 258 1 205 191971 1,85-4.,091 U,893 1,111,179 W•t@r Rate Schedule: Monthly met.r charge (5/!11 3.75 4.4' Commodity charge (per 000 gal)· 0-2000 gal. $ 2.54 2.34 2001 -10,000 gal $ 2.31 Over 10.000 gal. $ 2.07 Excess use charge 468 Wast.water Rat. Schedu .. : Monthly bne charge 3.51 6.31 Unft co.i (J>el' 000 gal.): 2.63 2.88 Water sold ts expressed In thousands of ganons. Number of Aceoonts bmed ts the annual number of blftlngs for each ctass dMded by 12. Monthly meter charge Increases v.4th the size of the meter. 2010 # Accts Wotor # Accts Blllod Sold Biiied 17,838 1,127,864 17,899 1,568 350,633 1,574 44 183,168 « 85 42,714 97 1n 71,121 168 85 48,386 85 1 «.457 1 17 32,604 13 1 23,854 1 12 18,503 10 39 5,569 38 8 5.266 7 2 5.494 2 8 5,851 8 3 2,424 3 3 4,083 3 1 213 1 19,817 1,970~02 19,954 4.51 2.55 5.10 6.42 3.08 2011 Sch•dute 11 Ctty of Sanna, Kansas Water Sales by Class of Customer Lllst Ten Rscal YHrs 2012 w .... 'Accb w .... Sold Binod Sold 1,194.629 17,893 1,225,931 3n.499 1,565 38.547 180.277 42 174,595 55.910 99 54,618 n.562 169 70,263 53,679 81 57,027 44,051 1 40,4'8 22.n8 12 19,268 28,621 1 25,930 15,674 10 17,896 5,690 38 5,399 699 3,754 6,104 4.827 6,118 5,454 5,72e 1,389 2,533 3,260 3,543 56 83 2,065,759 U,937 1,754,027 $460 $4.74 $3 77 $3.88 $7.54 $7.76 $6.57 $6.77 $4.48 $4.61 Resldentfal Wastewater Is calculated bned on Winter Quarter water consumption. Other accounts ere based on monthly water consufr4Jflon. 2008 Weter Consumption Rate Structure cflanged from a decreHlng tter structure to one rate and Excess Use Charge which ts double the consumption rate Source: City of Seftna Water Customer Accounting Office. 113 2013 201' 2015 2011 2017 # Accts w ... r # Accts Water # Accts Wat.r #Accts Wllter # Accts w ... r BM•d Sold Blllod Sold Blllod Sold Blllod Sold Blllod Sold 17,966 989,788 18,042 1,003,100 18,086 987,540 18,125 950,697 18,124 988,572 1,579 348,968 1.599 353.675 1,600 350,787 1,603 345,232 1,608 345,250 40 182,529 42 193,233 44 202,407 44 191,238 44 193,503 99 48,484 97 45,348 97 41,928 99 45,136 99 41,552 168 87,155 168 60,865 164 61,400 183 57,039 163 58,378 84 44,187 84 45,328 85 45,545 85 41,176 83 38,039 1 20,439 12 16,665 12 19,264 12 17,338 9,580 8 9,652 1 21,530 1 22,993 1 21,915 23,384 1 25,624 9 26,482 10 32,184 9 31,858 33,n8 9 35,132 37 4.810 37 4,973 37 4,988 38 5,224 38 4,749 8 6,822 5,095 4,807 4,573 4,772 2 3,495 3,561 3,187 3,921 3,347 6 5.9n 8.850 3,900 3,129 4 2,917 3 1.922 1,474 1.n1 3 1.790 3 4,417 3,588 2,388 1,930 3 1.962 1 107 48 53 54 1 104 20,011 1,793,771 20,111 1,101,577 20,153 1,779,99! 20,113 1,717,761 20,192 1,753,343 $4.88 $5.03 $5.20 $5.36 $5.52 $4.04 $4.24 $4.45 $4.48 $4.77 $8.08 $8.48 $8 90 $9.18 $9 54 $6.97 $7.11 $7.22 $7.36 $7 51 $4.79 $4.94 SS.01 $5 H n11 Schedule 12 City of Salina, Kansas Ratio of Outstanding Debt by Type last Ten Fiscal Years Governmental Activities Business-TyEe Activities General General Water Percentage Obligation loans Capital Temporary Obligation Revenue loans Temporary Total Primary of Personal Fiscal Year Bonds Payable lease Notes Bonds Bonds Payable Notes Government Income PerCaEita 2008 $29,869,930 $ $ $ 5,005,000 $2,780,069 $ 3,030,000 $ 6,428,759 $ $ 47,113,758 2.5% $1,014.12 2009 $52,067,590 $ $ $ $2,320,000 $ 2,320,000 $ 5,862,516 $ $ 62,570, 106 . 3.5% $1,346.09 2010 $ 53, 120,952 $ $ $ 2,500,000 $8,614,576 $ 1,580,000 $ $ $ 65,815,528 3.8% $1,425.20 2011 $ 55,225,670 $ $ $ 3,400,000 $7,417,907 $16, 193,925 $ $ $ 82,237,502 4.3% $1,723.80 2012 $49,109,575 $ $ $ 1,485,000 $9,613,926 $15,850,228 $ $ $ 76,058,729 3.8% $1,583.07 2013 $49,631,797 $ $ $ 3,800,000 $8,519,799 $15,226,532 $ $ $ 77,178,128 3.7% $1,613.05 2014 $ 50,033,555 $ $176,235 $ 5,000,000 $9,587,351 $14,592,836 $ 6,208,102 $ $ 85,598,079 4.1% $1,788.25 2015 $ 50,840,632 $ $479,366 $ 5,995,000 $8,539,773 $13,949, 139 $ 5,753,620 $ $ 85,557,530 4.1% $1,789.42 2016 $51,816,399 $12,157,127 $321,174 $11,505,000 $7,640,381 $13,285,443 $ 7,432,024 $ $ 104, 157,548 5.0% $2,200.39 2017 $55,994,305 $12,171,090 $157,868 $ 6,811,742 $6,520,433 $12,606,747 $ 8,862,810 $ $ 103,124,995 4.9% $2,194.43 Source: City of Salina Comprehensive Annual Financial Reports, 2008-2017 114 Schedule 13 City of Salina, Kansas Ratio of Net General Bonded Debt Outstanding Last Ten Fiscal Years General Bonded Debt Outstandin~ General Percentage of Obligation Temporary Less Debt Net General Actual Taxable Fiscal Year Bonds Caeital Lease Notes Total Service Fund Bonded Debt Value of Per Capita 2008 $ 32,649,999 $ $ 5,005,000 $ 37,654,999 $ 792,744 $ 36,862,255 8.3% $ 793.45 2009 $ 54,387,590 $ $ $ 54,387,590 $ 735,291 $ 53,652,299 11.9% $1,154.23 2010 $61,735,528 $ $ 2,500,000 $ 64,235,528 $ 571,873 $ 63,663,655 14.2% $1,378.60 2011 $ 62,443,577 $ $ 3,400,000 $ 65,843,577 $ 1,236,026 $ 64,607,551 14.4% $1,354.26 2012 $58,723,501 $ $ 1,485,000 $ 60,208,501 $ 582,412 $ 59,626,089 13.2% $1,241.05 2013 $ 58, 151,596 $ $ 3,800,000 $61,951,596 $ 707,763 $ 61,243,833 13.5% $1,280.02 2014 $ 59,620,906 $ 176,235 $ 5,000,000 $64,797,141 $ 407,864 $ 64,389,277 14.1% $1,345.17 2015 $ 59,380,405 $ 479,366 $ 5,995,000 $ 65,854,771 $ 745,339 $ 65, 109,432 14.1% $1,361.75 2016 $ 59,456, 780 $ 321,174 $ 11,505,000 $ 71,282,954 $ 1,248,914 $ 70,034,040 14.8% $1,479.51 2017 $62,514,738 $ 157,868 $ 6,811,742 $ 69,484,348 $ 1,509,863 $ 67,974,485 14.4% $1,446.45 Source: City of Salina Comprehensive Annual Financial Reports, 2008-2017 115 Schedule 14 City of Salina, Kansas Direct and Overlapping Governmental Activities Debt As of December 31, 2017 Net General Obligation Percentage Bonded Debt Applicable to Jurisdiction Outstanding City of Salina Direct: City of Salina $ 67,974,485 100.00% Overlapping: Salina Airport Authority 22,632,000 100.00% Saline County 145,000 75.08% USO 305 123,335,000 93.63% Total Overlapping Debt 146, 112,000 Total Direct and Overlapping Debt $ 214,086,485 Per Capita Direct and Overlapping debt Amount Applicable to the City of Salina $ 67,974,485 22,632,000 108,866 115,478,561 138,219,427 $ 206, 193,912 $ 4,312.51 Percentage of debt applicable to the City of Salina is based on the proportion that the assessed valuation of the City of Salina bears to the assessed valuation of the overlapping entity. Source: Saline County Clerk 116 Legal Debt Margin Calculation for 2017 Assessed Valuation Debt Limit (30% of Assessed Value) Debt applicable to limit: Total Bonded Debt Less GO Debt Attributable to Exempt Purposes Less Revenue Bonds less Capital Leases less Loans Payable Less Fund Balance designated for Debt Service Total Debt Applicable to Limitation Legal debt margin Debt limit $ 133,224,043 Total net debt appncable to nmit 36,862,255 Legal debt margin $ 96,361?88 Total net debt applicable to the limit as a percentage of debt limit 28% $ 473,335, 124 142,000,537 $ 103, 124,995 (6,520,433) (12,606,747) (157,868) (21,033,900) {1.509,863) $ 61,296,184 $ 80,704,353 2009 $ 135,400,141 53,652,299 $ 81,747,842 40% $ $ Schedule 15 City of Salina, Kansas legal Debt Margin last Ten Fiscal Years Fiscal Year 2010 2011 2012 134,340,263 $ 134,928,191 $ 135,421,208 58A11,185 57,747,032 49,309,445 75,929,078 $ n,1011159 $ 86, 111,763 43% 43% 36% 117 $ $ 2013 2014 2015 2016 ZQ1l . 136,196,966 136,896,083 138,909,078 141,804,931 142,000,537 52,724,034 54,625,691 56,090,293 62,072,485 61,298,184 83,472,932 $ 82,270,392 $ 82,818,785 $ 79,732,446 $ 80,704,353 39% 40% 40% 44% 43% Utility Service Fiscal Year Charges 2008 $ 14,072,513 2009 $ 14,980,874 2010 $ 16,520,055 2011 $ 17,905,056 2012 $ 19,098,626 2013 $ 17,938,288 2014 $ 18,742,029 2015 $ 19,058,855 2016 $ 19,322,077 2017 $ 19,855,033 Schedule 16 City of Salina, Kansas Pledged Revenue Coverage Last Ten Fiscal Years Water/Sewer Revenue Bonds Less Operating Net Available Expenses Revenue Principal $ 12,754,057 $ 1,318,456 $ 1,038,000 $ 12,524,390 $ 2,456,484 $ 1,276,?43 $ 13,571,098 $ 2,948,957 $ 740,000 $ 12,963,891 $ 4,941,165 $ 1,580,000 $ 13,963,941 $ 5,134,685 $ 340,000 $ 14,524,148 $ 3,414,140 $ 620,000 $ 14,002,088 $ 4,739,941 $ 630,000 $ 11,711,823 $ 7,347,032 $ 640,000 $ 13,981,811 $ 5,340,266 $ 660,000 $ 14,720,148 $ 5,134,885 $ 675,000 Source: City of Salina Comprehensive Annual Financial Reports, 2008 -2017 City of Salina Debt Service Schedules 118 Interest Coverage $ 515,459 85% $ 455,294 142% $ 91,450 355% $ 496,760 238% $ 596,992 548% $ 590, 191 282% $ 577,791 392% $ 565, 191 610% $ 549,191 442% $ 529,391 426% Per Capita Personal Personal Income, Income Salina Fiscal Year Population (Saline County) (interpolated) 2008 46,458 $ 40,351 $ 1,874,626,758 2009 46,483 $ 38,392 $ 1,784,575,336 2010 46,180 $ 37,880 $ 1, 7 49,298,400 2011 47,707 $ 40,512 $ 1,932,705,984 2012 48,045 $ 41,762 $ 2,006,455,290 2013 47,846 $ 43,078 $ 2,061, 109,988 2014 47,867 $ 43,736 $ 2,093,511, 112 2015 47,813 $ 44,065 $ 2, 106,879,845 2016 47,336 $ 44,230 $ 2,093,647,612 2017 46,994 $ 44,732 $ 2, 102, 135,608 Sources: Population: Kansas Division of the Budget. Employment:· Kansas Department of Labor Schedule 17 City of Salina, Kansas Demographic and Economic Statistics Last Ten Fiscal Years Unemployment Labor Force, USD 305 Rate City of Salina Headcount 3.8% 26,343 7,348 6.0% 26,769 7,432 6.7% 26,379 7,346 6.7% 26,258 7,289 6.3% 26,185 7,305 5.1% 26,441 7,305 5.3% 26,303 7,388 3.9% 26,170 7,369 3.3% 27,684 7,386 2.7% 27,684 7,176 Personal income for Salina is derived from the population and per capita personal income for Saline County Per Capita Personal income as reported by the Bureau of Economic Analysis 2017 Per Capita Personal Income staff projection 2008 -2017 Employment City of Salina USD305 headcount and free and reduced lunch data derived from Kansas Department of Education. Percentage As a% of Free and Per Capita .5 per capita Reduced City .5 cent cent sales personal Lunch sales tax Tax income 56.3% $5,177,461 $ 111.44 0.276% 58.7% $4,965,147 $ 106.82 0.278% 57.8% $4,803,553 $ 104.02 0.275% 58.7% $ 5,076,751 $ 106.42 0.263% 59.1% $5,241,205 $ 109.09 0.261% 60.7% $5,326,723 $ 111.33 0.258% 61.3% $5,555,601 $ 116.06 0.265% 61.8% $5,670,040 $ 118.59 0.269% 68.7% $5,727,260 $ 120.99 0.274% 33.4% $5,755,869 $ 122.48 0.274% Increase in per capita Sales Tax (10 years) 14.3% Increase in per capita Personal Income 20.5% Free and Reduced Lunch percentage is an average of the percentages for each building reported. School Data is reported at beginning of school year, eg 2017-2018 school year is reported as 2017. 119 Employer Salina Regional Health Center Schwan's Global Supply Chain Unified School District No 305 Great Plains Manufacturing Exide Technologies City of Salina REV Group Salina Vortex Wal mart Blue Philips Lighting Company Lock/line Raytheon Aircraft Eldorado National Total Schedule 18 City of Salina, Kansas Principal Employers Current Year and Nine Years Ago Type of Business Health Care Frozen Pizza Manufacturing Public School System Agricultrual & Landscaping Equipment Automotive Battery Manufacturer City Government Manufacturing Manufacturing Retail Fluorescent Lamps Cellular Phone Insurance Aircraft Manufacturing Susses/Recreational Vehicle Emplo~ees 1,082 1,850 935 650 800 493 600 420 357 255 6,360 Source: Salina Chamber of Commerce Most recent Official Statement (EMMA} 120 2008 Rank #N/A 1 2 4 3 6 5 7 8 9 2017 Percentage Percentage of Labor of Labor Force Employees Rank Force 4.1% 1,800 1 6.5% 7.0% 1,700 2 6.1% 3.5% 1,500 3 5.4% 2.5% 1,100 4 4.0% 3.0% 600 5 2.2% 1.9% 425 6 1.5% 300 7 1.1% 250 8 0.9% 250 9 0.9% 2.3% 230 10 0.8% 1.6% 1.4% 1.0% 24.1% 6,355 23.0% APPENDIX D 2018 Unaudited Financial Statements The following report provides unaudited revenues, expenditures and fund balances for the City for fiscal year ending December 31, 2018 prepared on a cash basis. This information has been provided by City staff and is believed to be accurate but is subject to revision both before and during the auditing process. Budgeted Funds 2018 Actuals ' -, . ---~o-~_ ~.dg~L __ . _ .. __ , -· Endi~g F~n_d, Bal_~n_r:e .. -~.., ~ ... -· --~ ~---, . Target Balance Revenues, , Expenditures Net Change Revenues Expenditures Net Change' 12/31/2018.' Budgeted Funds: Tax Funds General 100 $ 42,707,172 $ (42,233,141) $ 474,031 $ 40,580,519 $ (41,459,518) $ (878,999) $ 4,379,422 $ 8,500,000 Debt Service SOD $ 6,729,847 $ (7,182,981) $ (453,134) $ 6,600,125 $ (7,182,981) $ (582,856) $ 612,285 $ Spedal Reverlue Funds Sales Tax Capital 210 $ 8,583,025 $ (8,877,712) $ (294,687)' $ 8,418,773 $ (8,578,796) $ (160,023) $ 1,662,520 $ Sales Tax EcoDevo 220 $ 334,818 $ (458,840) $ (124,022), $ 342,525 $ (452,073) $ (109,548) $ 892,555 $ Tourism 240 $ 1,814,240 $ (1,814,240) $ -$ 1,814,246 $ (1,814,240) $ 5 $ 852 $ Special Gas 270 $ 1,572,420 $ (1,433,202) $ 139,219 $ 1,655,017 $ (1,365,885) $ 289,132 $ 1,038,592 $ Arts & Humanities 200 $ 1,007,850 $ (1,048,635) $ (40,785), $ 807,073 $ (995,681) $ (188,607) $ (83,294) $ Business Improvement District 230 $ 89,190 $ (89,190) $ -$ 85,357 $ (93,225) $ (7,868) $ 5,436 $ Special Parks 250 $ 193,209 $ (194,000) $ (791) $ 193,209 $ (194,984) $ (1,775) $ 122,446 $ Special Alcohol 260 $ 216,086 $ (216,086) $ 0 $ 191,746 $ (191,676) $ 70 $ 234 $ Neighborhood Parks 280 $ 10,500 $ -$ 10,500 $ 2,652 $ -$ 2,652 $ 24,251 $ TPEC 290 $ 700,000 $ (762,332) $ (62,332) $ 802,669 $ (762,968) $ 39,701 $ 97,681 $ Enterprise Funds Sanitation 300 $ 3,050,926 $ (2,883,597) $ 167,329 $ 2,952,161 $ (3,033,907) $ (81,746) $ 1,462,610 $ Solid Waste 320 $ 2,897,310 $ (2,873,163) $ 24,147 $ 3,152,476 $ (2,564,378) $ 588,098 $ 4,639,998 $ Golf 340 $ 840,840 $ (954,700), $ (113,860) $ 876,516 $ (950,675) $ (74,159) $ 41,873 $ Water/Wastewater 370 $ 20,626,800 $ (21,341,199) $ (714,399) $ 18,197,174. $ 111,924,248r s 272,925 $ 11,664,031 *s Internal Service Funds Central Garage 450 $ 1,434,390 $ (1,435,015) $ (625) $ 1,524,203 $ (1,491,671) $ 32,533 $ 54,128 $ Workers' Compensation 410 $ 252,500 $ (281,306) $ (28,806) $ 422,143 $ (254,669) $ 167,474 $ 957,863 $ Health 420 $ 7,054,200 $ (6,402,432) $ 651,769 $ 7,062,242 $ (5,960,949) $ 1,101,293 $ 3,152,265 $ *The City is annually billed for Kansas Water Protection Fees and Clean Water Fees. The expense is funded by a combination of customer fees on each water bill and City budget allocation. The fee had not been paid since 2015. $494K had been budgeted over the 4 year period in question, and $411K was recently expensed against the 2018 budget. It is possible that an interest penalty may be imposed. The Water/Wastewater Fund balance was impacted by this catch-up payment. 200,000 750,000 50,000 500,000 100,000 50,000 500,000 500,000 100,000 5,000,000 100,000 750,000 1,500,000 Budgeted Funds: :ci"Overnmental Funds · • : "· General Revenues: Property Taxes Motor Vehicle Tax Sales and Use Tax Franchise Fees Other Taxes Grants Investment Income EMS Municipal Court Fees and Charges lnterfund Transfers Other Revenues Total Revenues Expenditures: Personnel Services Employee Benefits Commodities Contractual Services Capital Outlay lnterfund Transfers Reserves Total Expenditures Arts & Humanities Revenues: Fees and Charges Transfers lnterfund Foundation Support Investment Income Other Revenues Total Revenues Expenditures: Personnel Services Commodities Contractual Services capital Outlay Transfer lnterfund Smoky Hill River Festi. Total Expenditures Budget to Actuals 2018 Actuals 2018 Bu~get_ . 2018 Budget Varla!:'ce 2018 % Budget 2017 Actuals 2017 Budget, 2017 Budget Variance 2017 % Budget Over(Under) Over(Under) '~ :•:'_,_' .·-.. -... ~•. "':":,:""• -, --:'~·~ ... :-:.~;~' ..... '.•,."":.'"":.':""/~. ,:-,,.-:/~,~ ... -..•"':",-,..,.,·-::":,-.;-,:->'"'··"'.":"":~-.•. ';".,•7"._'"":':":":r~•._-:,-" ... .,.. •. -,-, ~,7-,.,-_-_ -... -.. -_, ~. -,_,:-': ...... ,,.n"':":~-~. ,"'."',':,-• -_"":l..,.·,-· -,_-•• -:~ •• -,-:-:',_'""::~_,~-.. -.-_ .... ,-_-:_<_-.~..,.i:_"...,..·.,.:,~";;.;,C;,;;.~ .. ,.;;.:;;:::.!,.•\-_.-• ._-,-.-~-··--> 100 200 7110 $ ~.608,836 $ $ 1,120,631 $ $ 13,101,634 $ $ 6,644,880 $ $ 191,676 $ $ 206,741 s s 52,956 $ s 3,137,571 s s 1,148,027 s s 2,159,621 s $ 3,841,500 $ $ 366,447 s $ 40,580,519 $ $ 25,647,962 $ s 4,080,834 s s 2,119,108 s s 7,813,648 s s 972,688 s s 720,000 s $ 105,276 $ $ 41,459,518 $ $ s $ $ $ $ $ s $ $ $ $ $ 309,881 $ 400,000 $ _97,065 $ 127 $ -s 807,073 $ 482,942 $ 6,960 $ 160,055 $ 23,869 $ -$ 321,854 $ 995,681 $ 8,891,050 s 1,090,219 . $ 13,427,924 $ 6,788,304 s 192,092 $ 237,000 s 21,668 s 3,445,200 s 1,407,366 $ 2,821,085 $ 3,935,089 $ 450,175 $ 42,707,172 $ 26,013,269 $ 4,2_1J,8~4 $ 2,072,151 $ 7,476,058 $ 1,010,n9 s 810,000. $ 571,051 $ 42,233,141 $ ~-.... ---- 347,200 $ 525,CXJ() $ 133,650 $ 2,000 $ -$ 1,007,850 $ 464,604 $ 10,206 $ 169,478 $ 17,500 s -$ 386,847 $ 1,048,635 $ (282,214) 30,412 (326,290} (143,424) (416} (30,259} 31,288 (307,629} (259,339} (661,464} (93,589} (83,728} (2,126,653) (365,307) (138,999} 46,958 337,590 (98,091} (90,000) (465,n5) (773,624) (37,319) (125,000) (36,585) (1,873) (200,777) 18,338 (3,246) (9,423) 6,369 (64,993) (52,954) 96.83% $ 102.79% s 97.57% s 97.89% $ 99.78% $ 87.23% s 244.40% s 91.07% s 81.57% s 76.55% $ 97.62% s 81.40% s 95.02% $ 98.60% $ 96.71% s 102.27% $ 104.52% s 90.84% s 88.89% $ 18.44% $ 98.17% $ 89.25% 76.19% 72.63% 6.37% 80.08% 103,95% 68.20% 94.44% 136.40% 83.20% 94.95% 9,100,808 $ 1,016,439 s 12,906,032 s 5,215,264 s 202,255 $ 136,055 s 9,897 s 3,050,944 s 979,336 s 2,591,785 s 4,626,500 s 1,579,350 $ 41,414,664 $ 24,634,426 $ 3,879,284 $ 1,884,824 $ 7,386,231 $ 843,418 $ 810,000 $ 46,971 $ 39,485,153 $ $ s s $ $ $ $ s $ s $ $ $ 390,648 $ 500,000 s 39,719 s 93 $ 745 $ 931,206 $ 467,045 $ 6,5n $ 160,726 $ 17,985 $ -$ 328,426 $ 980,759 $ 9,274,492 $ 991,987 $ 12,805,000 $ 6,614,540 $ 190,092 $ 180,000 $ 12,000 s 2,985,000 $ 1,400,000 $ 2,645,327 $ 4,635,089 $ 171,739 $ 41,905,266 $ 25,625,354 $ 4,295,799 $ 2,120,294 $ 7,393,607 $ 1,010,925 $ 810,000 s 40,000 $ 41,295,979 $ 370,350 $ 500,000 $ 110,000 s 2,000 $ 500 $ 982,850 $ 370,241 $ 8,370 $ 195,450 $ 17,500 $ 75,3n $ 350,050 $ 1,016,988 $ (173,684) 24,452 101,032 (1,399,276) 12,163 (43,945) (2,103) 65,944 (420,664) (53,542) (8,589) 1,407,611 (490,602) (990,928) (416,515) (235,470) (7,376) (167,507) 6,971 (1,810,826) 20,298 (70,281) (1,907) 245 (51,644) 96,804 (1,793) (34,724) 485 (75,3n) (21,624) (36,229) 98.13% 102.46% 100.79% 78.85% 106.40% 75.59% 82.47% 102.21% 69.95% 97.98% 99.81% 919.62% 98.83% 96.13% 90.30% 88.89% 99.90% 83.43% 100.00% 117.43% 95.62% 105.48% 100.00% 36.11% 4.66% 149.00% 94.75% 126.15% 78.58% 82.23% 102.77% 0.00% 93.82% 96.44% Budget to Actuals 2018 Actuals 2018 Budg~~ 2018 Budget Variance 2018_ % Budget 2017 Actuals 2017Budget' 2017 Budget Varlance!017 % Budget Budgeted Funds: Over(Under) Over(Under) -·-----------------Sanitation 300 Revenues: Sanitation Fees $ 2,941,279 $ 3,048,426 $ (107,147) 96.49% $ 2,811,233 $ 2,913,179 $ (101,946) 96.50% Investment Income $ 10,882 $ 2,500 $ 8,382 435.29% $ 5,793 $ -$ 5,793 Total Revenues $ 2,9S2,161 $ 3,050,926 $ (98,765} 96.76% $ 2,817,026 $ 2,913,179 $ (96,153) 96.70% Ex11enditures: Personnel Services $ 800,318 $ 712,490 $ 87,828 112.33% $ 656,262 $ 832,950 $ (176,6_88} 78.79% Employee Benefits $ 154,861 $ 169,289 $ (14,428) 91.48% $ 139,919 $ 172,406 $ (32,487) 81.16% Commodities $ 327,939 $ 268,717 $ 59,222 122.04% $ 271,926 $ 355,925 $ (83,999} 76.40% Contractual Services $ 994,285 $ 958,665 $ 35,620 103.72% $ 828,011 $ 198,110 $ 629,901 417.96% Capital Outlay $ 345,005 $ 362,936 $ (17,931) 95.06% $ 57,159 $ 374,625 $ (317,466) 15.26% lnterfund Services $ 411,500 $ 411,500 $ 376,500 $ 996,500 $ (620,000) 37.78% Total Expenditures $ 3,033,907 $ 2,883,597 $ 150,310 105.21% $ 2,329,777 $ 2,930,516 $ (600,739) 79.50% Golf 340 Revenues: Fees and Charges $ 851,493 $ 814,840 $ 36,653 104.50% $ 848,160 $ 848,950 $ (790) 99.91% Sales Tax $ 24,478 $ 26,000 $ {1,522) 94.15% $ 25,656 $ 25,000 $ 656 102.63% Investment Income $ 545 $ -$ 545 $ 344 $ -$ 344 Total Revenues $ 876,516 $ 840,840 $ 35,676 104.24% $ 874,160 $ 873,950 $ 210 100.02% Exeenditures: Personnel Services $ 444,954 $ 447,000 $ (2,046) 99.54% $ 374,447 $ 366,868 $ 7,579 102.07% Employee Benefits $ 60,081 $ 64~000 $ (3,919) 93.88% $ 46,959 $ 40,446 $ 6,513 116.10% Commodities $ 296,119 $ 296,000 $ 119 100.04% $ 318,219 $ 292,850 $ 25,369 108.66% Contractual Services $ 124,790 $ 126,000 $ (1,210} 99.04% $ 116,655 $ 117,900 $ (1,245) 98.94% Capital Outlay $ 24,731 $ 21,700 $ 3,031 113.97% s 1,826 s -$ 1,826 lnterfund Transfers $ ·$ $ -s 83,289 $ {83,289) 0.00% Total Expenditures $ 950,675 $ 954,700 $ (4,025) 99.58%· $ 858,107 $ 901.353 $ (43,246} 95.20% Central Garage 450 lnterfund Services $ 1,517,390 $ 1,416,850 $ 100,540 107.10% $ 1,344,331 $ 1,730,000 $ (385,669) 77.71% Other Reimbursements $ 6,145 $ 17,500 $ (11,355) 35.11% $ 6,482 s 17,500 s (11,018) 37._p4% Investment Income s 668 s 40 s 628 1670.15% s $ 40 s (40) 0.00% Total Revenues $ 1,524,203 $ 1,434,390 $ 89,813 106.26% $ 1.350,813 $ 1,747,540 $ (39&,n7) 77.30% Exeendltures: Personnel Services $ 250,648 $ 235,860 $ 14,788 106.27% $ 221,700 $ 234,610 $ (12,910) 94.50% Employee Benefits $ 52,662 $ 66,700 $ (14,038) 78.95% $ 46,997 $ 60,724 $ (13,727) 77.39% Commodities $ 1,161,334 $ 1,053,955 $ 107,379 110.19% $ 987,423 $ 1,340,730 $ (353,307} 73.65% Contractual Services $ 27,027 $ 48,000 $ (20,973} 56.31% $ 43,461 $ 55,420 $ (11,959) 78.42% Capital Outlay $ -$ 20,500 $ (20,500) 0.00% $ 12,174 $ 66,000 $ (53,826} 18.45% lnterfund Services $ $ 10,000 $ (10,000) 0.00% $ -$ 10,000 $ (10,000) 0.00% Total Expenditures $ 1,491,671 $ 1,435,015 $ 56,656 103.95% $ 1.311,755 $ 1,767,484 $ (455,729) 74.22% CONTINUING DISCLOSURE UNDERTAKING Sll,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A $6,085,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 DATED APRIL 24, 2019 This CONTINUING DISCLOSURE UNDERTAKING dated as of April 24, 2019 (the "Continuing Disclosure Undertaking"), is executed and delivered by the City of Salina, Kansas (the "Issuer"). RECITALS 1. This Continuing Disclosure Undertaking is executed and delivered by the Issuer in connection with the issuance of the above-described bonds and notes (collectively, the "Obligations") which are being issued simultaneously herewith as of April 24, 2019, pursuant to the Bond Resolution and Note Resolution (collectively, the "Resolution") adopted by the governing body of the Issuer. 2. The Issuer is entering into this Continuing Disclosure Undertaking for the benefit of the Beneficial Owners of the Obligations and in order to assist the Participating Underwriter in complying with Rule 15c2-12 of the Securities and Exchange Commission under the Securities Exchange Act of 1934 (the "Rule"). The Issuer is the only "obligated person" with responsibility for continuing disclosure hereunder. The Issuer covenants and agrees as follows: Section 1. Definitions. In addition to the definitions set forth in the Resolution, which apply to any capitalized term used in this Continuing Disclosure Undertaking unless otherwise defined in this Section, the following capitalized terms shall have the following meanings: "Annual Report" means any Annual Report provided by the Issuer pursuant to, and as described in, Section 2 of this Continuing Disclosure Undertaking, which may include the Issuer's CAFR, so long as the CAFR contains the financial information and operating data described in Section 2(a)(J) and (2). "Beneficial Owner" means any registered owner of any Obligations and any person which (a) has the power, directly or indirectly, to vote or consent with respect to, or to dispose of ownership of, any Obligations (including persons holding Obligations through nominees, depositories or other intermediaries), or (b) is treated as the owner of any Obligations for federal income tax purposes. "Business Day" means a day other than (a) a Saturday, Sunday or legal holiday, (b) a day on which banks located in any city in which the principal office or designated payment office of the paying Continuing Disclosure Undertaking agent or the Dissemination Agent is located are required or authorized by law to remain closed, or (c) a day on which the Securities Depository or the New York Stock Exchange is closed. "CAFR" means the Issuer's Comprehensive Annual Financial Report, if any. "Dissemination Agent" means any entity designated in writing by the Issuer to serve as dissemination agent pursuant to this Continuing Disclosure Undertaking and which has filed with the Issuer a written acceptance of such designation. "EMMA" means the Electronic Municipal Market Access system for municipal securities disclosures established and maintained by the MSRB, which can be accessed at www.emma.msrb.org. "Financial Obligation" means a (a) debt obligation; (b) derivative instrument entered into in connection with, or pledged as security or a source of payment for, an existing or planned debt obligation; or (c) guarantee of (a) or (b) in this definition; provided however, the term Financial Obligation shall not include municipal securities as to which a final official statement has been provided to the MSRB consistent with the Rule. "Fiscal Year" means the 12-month period beginning on January 1 and ending on December 31 or any other 12-month period selected by the Issuer as the Fiscal Year of the Issuer for financial reporting purposes. "Material Events" means any of the events listed in Section 3 of this Continuing Disclosure Undertaking. , "MSRB" means the Municipal Securities Rulemaking Board, or any successor repository designated as such by the Securities and Exchange Commission in accordance with the Rule. "Participating Undenvriter" means any of the original underwriter(s) of the Obligations required to comply with the Rule in connection with the offering of the Obligations. Section 2. Provision of Annual Reports. (a) The Issuer shall, not later than 180 days after the end of the City's Fiscal Year, commencing with the Fiscal Year ending December 31, 2018, file with the MSRB, through EMMA, the following financial information and operating data (the "Annual Report"): (1) The audited financial statements of the Issuer for the prior Fiscal Year, prepared on a modified accrual basis of accounting other than GAAP. A more detailed explanation of the accounting basis is contained in the Official Statement related to the Obligations. If audited financial statements are not available by the time the Annual Report is required to be provided pursuant to this Section, the Annual Report shall contain unaudited financial statements in a format similar to the financial statements contained in the final Official Statement relating to the Obligations, and the audited financial statements shall be provided in the same manner as the Annual Report promptly after they become available. Continuing Disclosure Undertaking 2 (2) Updates as of the end of the Fiscal Year of certain financial information and operating data contained in the final Official Statement related to the Obligations, as described in Exhibit A, in substantially the same format contained in the final Official Statement with such adjustments to formatting or presentation determined to be reasonable by the Issuer. Any or all of the items listed above may be included by specific reference to other documents, including official statements of debt issues with respect to which the Issuer is an "obligated person" (as defined by the Rule), which have been provided to the MSRB and are available through EMMA or the Securities and Exchange Commission. If the document included by reference is a final official statement, it must be available from the MSRB on EMMA. The Issuer shall clearly identify each such other document so included by reference. In each case, the Annual Report may be submitted as a single document or as separate documents comprising a package, and may cross-reference other information as provided in this Section; provided that the audited financial statements of the Issuer may be submitted separately from the balance of the Annual Report and later than the date required above for the filing of the Annual Report if they are not available by that date. If the Issuer's Fiscal Year changes, it shall give notice of such change in the same manner as for a Material Event under Section 3, and the Annual Report deadline provided above shall automatically become 180 days after the end of the Issuer's new Fiscal Year. (b) Pursuant to Section (d)(3) of the Rule, the provisions of Section 2 hereof shall not apply to the Notes, because they have a stated maturity of less than 18 months. (c) The Annual Report shall be filed with the MSRB in such manner and format as is prescribed by the MSRB. Section 3. Reporting of Material Events. Not later than 10 Business Days after the occurrence of any of the following events, the Issuer shall give, or cause to be given to the MSRB, through EMMA, notice of the occurrence of any of the following events with respect to the Obligations ("Material Events"): (1) principal and interest payment delinquencies; (2) non-payment related defaults, if material; (3) unscheduled draws on debt service reserves reflecting financial difficulties; (4) unscheduled draws on credit enhancements reflecting financial difficulties; (5) substitution of credit or liquidity providers, or their failure to perform; (6) adverse tax opinions, the issuance by the Internal Revenue Service of proposed or final determinations of taxability, Notices of Proposed Issue (IRS Form 5701-TEB) or other material notices or determinations with respect to the tax status of the Obligations, or other material events affecting the tax status of the Obligations; (7) modifications to rights of bondholders, if material; (8) bond calls, if material, and tender offers; (9) defeasances; (I 0) release, substitution or sale of property securing repayment of the Obligations, if material; (11) rating changes; Continuing Disclosure Undertaking 3 (12) bankruptcy, insolvency, receivership or similar event of the obligated person; (13) the consummation of a merger, consolidation, or acquisition involving the obligated person or the sale of all or substantially all of the assets of the obligated person, other than in the ordinary course of business, the entry into a definitive agreement to undertake such an action or the termination of a definitive agreement relating to any such actions, other than pursuant to its terms, if material; (14) appointment of a successor or additional trustee or the change of name of the trustee, if material; (15) incurrence of a Financial Obligation of the obligated person, if material, or agreement to covenants, events of default, remedies, priority rights, or other similar terms of a Financial Obligation of the obligated person, any of which affect security holders, if material; and (16) default, event of acceleration, termination event, modification of terms, or other similar events under the terms of a Financial Obligation of the obligated person, any of which reflect financial difficulties. Except as provided in Section 2(b) hereof, if the Issuer has not submitted the Annual Report to the MSRB by the date required in Section 2(a), the Issuer shall send a notice to the MSRB of the failure of the Issuer to file on a timely basis the Annual Report, which notice shall be given by the Issuer in accordance with this Section 3. Section 4. Termination of Reporting Obligation. The Issuer's obligations under this Continuing Disclosure Undertaking shall terminate upon the legal defeasance, prior redemption or payment in full of all of the Obligations. If the Issuer's obligations under this Continuing Disclosure Undertaking are assumed in full by some other entity, such person shall be responsible for compliance with this Continuing Disclosure Undertaking in the same manner as if it were the Issuer, and the Issuer shall have no further responsibility hereunder. If such termination or substitution occurs prior to the final maturity of the Obligations, the Issuer shall give notice of such termination or substitution in the same manner as for a Material Event under Section 3. Section 5. Dissemination Agents. The Issuer may, from time to time, appoint or engage a Dissemination Agent to assist it in carrying out its obligations under this Continuing Disclosure Undertaking, and may discharge any such Dissemination Agent, with or without appointing a successor Dissemination Agent. Any Dissemination Agent may resign as dissemination agent hereunder at any time upon 30 days prior written notice to the Issuer. The Dissemination Agent shall not be responsible in any manner for the content of any notice or report (including without limitation the Annual Report) prepared by the Issuer pursuant to this Continuing Disclosure Undertaking. Section 6. Amendment; Waiver. Notwithstanding any other provision of this Continuing Disclosure Undertaking, the Issuer may amend this Continuing Disclosure Undertaking and any provision of this Continuing Disclosure Undertaking may be waived, provided that Bond Counsel or other counsel experienced in federal securities law matters provides the Issuer with its written opinion that the undertaking of the Issuer contained herein, as so amended or after giving effect to such waiver, is in compliance with the Rule and all current amendments thereto and interpretations thereof that are applicable to this Continuing Disclosure Undertaking. In the event of any amendment or waiver of a prov1s1on of this Continuing Disclosure Undertaking, the Issuer shall describe such amendment or waiver in the next Annual Report, and shall include, as applicable, a narrative explanation of the reason for the amendment or waiver and its impact Continuing Disclosure Undertaking 4 on the type (or, in the case of a change of accounting principles, on the presentation) of financial information or operating data being presented by the Issuer. In addition, if the amendment relates to the accounting principles to be followed in preparing financial statements, (1) notice of such change shall be given in the same manner as for a Material Event under Section 3, and (2) the Annual Report for the year in which the change is made should present a comparison (in narrative form and also, if feasible, in quantitative form) between the financial statements as prepared on the basis of the new accounting principles and those prepared on the basis of the former accounting principles. Section 7. Additional Information. Nothing in this Continuing Disclosure Undertaking shall be deemed to prevent the Issuer from disseminating any other information, using the means of dissemination set forth in this Continuing Disclosure Undertaking or any other means of communication, or including any other information in any Annual Report or notice of occurrence of a Material Event, in addition to that required by this Continuing Disclosure Undertaking. If the Issuer 'chooses to include any information in any Annual Report or notice of occurrence of a Material Event, in addition to that specifically required by this Continuing Disclosure Undertaking, the Issuer shall have no obligation under this Continuing Disclosure Undertaking to update such information or include it in any future Annual Report or notice of occurrence of a Material Event. Section 8. Default. If the Issuer fails to comply with any provision of this Continuing Disclosure Undertaking, any Participating Underwriter or any Beneficial Owner of the Obligations may take such actions as may be necessary and appropriate, including seeking mandamus or specific performance by court order, to cause the Issuer to comply with its obligations under this Continuing Disclosure Undertaking. A default under this Continuing Disclosure Undertaking shall not be deemed an event of default under the Resolution or the Obligations, and the sole remedy under this Continuing Disclosure Undertaking in the event of any failure of the Issuer to comply with this Continuing Disclosure Undertaking shall be an action to compel performance. Section 9. Beneficiaries. This Continuing Disclosure Undertaking shall inure solely to the benefit of the Issuer, the Participating Underwriter, and the Beneficial Owners from time to time of the Obligations, and shall create no rights in any other person or entity. Section 10. Severability. If any provision in this Continuing Disclosure Undertaking, the Resolution or the Obligations shall be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby. Section 11. Electronic Transactions. The arrangement described herein may be conducted and related documents may be sent, received, or stored by electronic means. Copies, telecopies, facsimiles, electronic files and other reproductions of original documents shall be deemed to be authentic and valid counterparts of such original documents for all purposes, including the filing of any claim, action or suit in the appropriate court of law. Section 12. Governing Law. This Continuing Disclosure Undertaking shall be governed by and construed in accordance with the laws of the State of Kansas. [Remainder of Page Intentionally Left Blank.] Continuing Disclosure Undertaking 5 IN WITNESS WHEREOF, the Issuer ha cau ed this Continuing Disclosure Undertaking to be executed as of the day and year first above written. CITY OF SALINA, KANSAS Mayor City Clerk Continuing Disclosure Undertaking S-1 EXHIBIT A TO CONTINUING DISCLOSURE UNDERTAKING FINANCIAL INFORMATION AND OPERATING DATA TO BE INCLUDED IN ANNUAL REPORT The financial information and operating data contained in the following sections and tables contained in Appendix A of the final Official Statement (with such modifications to the formatting and general presentation thereof as deemed appropriate by the Issuer) relating to the Obligations: • Financial Overview of the City • FINANCIAL INFORMATION CONCERNING THE CITY -Assessed Valuation • FINANCIAL INFORMATION CONCERNING THE CITY -Estimated Actual Valuation • FINANCIAL INFORMATION CONCERNING THE CITY -Tax Collections • FINANCIAL INFORMATION CONCERNING THE CITY -Tax Levies • FINANCIAL INFORMATION CONCERNING THE CITY -Largest Taxpayers - - - CITY OF SALIN A, KANSAS REGULAR MEETING OF THE BOARD OF COMMISSIONERS March 11, 2019 4:00p.m. The City Commission convened at 2:30 p.m. for Land Bank Policy and at 3:45 p.m. for Citizens Forum at City-County Building, Room 107. The Regular Meeting of the Board of Commissioners was called to order at 4:00 p.m. in Room 107, City-County Building. Roll call was taken followed by the Pledge of Allegiance and a moment of silence. Those present and compnsmg a quorum: Mayor Trent W. Davis, M.D. (presiding), Commissioners Joe Hay, Jr., Melissa Rose Hodges, and Mike Hoppock. Also present: Michael Schrage, City Manager; Greg Bengtson, City Attorney; and Shandi Wicks, City Clerk. Absent: Karl Ryan AWARDS AND PROCLAMATIONS (3.1) Special Recognition for the Salina Police Department. Mayor Davis read the Award of Valor and presented the Award of Valor plaques to Sergeant Kyle Tonniges, Officer Michael Baker and Officer Kevin Reay. CITIZENS FORUM None. PUBLIC HEARINGS AND ITEMS SCHEDULED FOR A CERTAIN TIME None. CONSENT AGENDA (6.1) Approve the minutes of March 4, 2019. 19-0065 Moved by Commissioner Hodges, seconded by Commissioner Hay, to approve the consent agenda as presented. Aye: (4). Nay: (0). Motion carried. ADMINISTRATION (7.1) Resolution No. 19-7679 authorizing and providing for construction of additional parking for the Police Department and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Debbie Pack, Director of Finance & Administration, explained the project, request, fiscal impact and action options. Commissioner Hodges asked if the project was following the normal sequence of events for the ORT meeting. Michael Schrage, City Manager, stated there had been a ORT meeting for the project but the zoning change had not occurred. He further stated the normal sequence of events had varied for projects in the past and staff was working lo create a standard sequence. Page 1 - - - 19-00M UJ :g ~ (/) 11 -2 ii c 8 Commissioner Hodges provided her thoughls on the sequence of events for projects. Commissioner Hoppock stated there was another agenda it~m pertaining to bonding of the items. Mr. Schrage stated that bond counsel was in atlendance to discuss other options such as cash financing. Moved by Commissioner Hoppock, seconded by Commissioner Hodges, lo adopl Resolution No. 19-7679 authorizing and providing for construction of additional parking for the Police Deparlmenl and authorizing lhe issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Aye: (4). Nay: (0). Motion carried. (7.2) Resolulion No. 19-7678 authorizing and providing for replacement of irrigation system at the Municipal Golf Course and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Debbie Pack, Director of Finance & Administration, explained the project, request, fiscal impact and action options. Commissioner Hoppock asked if there were other projects to be completed under the Parks Master Plan would there be funds available in the property tax fund. Ms. Pack stated if this project was approved, there would not be additional funds available in this fund but could be in other funds or utilizing cash. Gina Riekhof, Gilmore & Bell, explained the funding options for the project and Charter Ordinance No. 39. Commissioner Hodges asked if the Charter Ordinance was the home rule power. Ms. Riekhof stated there was a provision in lhe Kansas Constitution that permitted home rule powers and continued to explain State Statute KSA 13-1024A and Charter Ordinance No. 39. Commissioner Hodges asked if the City of Salina had maxed out the limit on a project in the charter ordinance in the past and continued to fund the project in the next year through the same charter ordinance. Ms. Riekhof stated she was not aware of it occurring in the past but mentioned that Charter Ordinance No. 39 did waive the election requirement. Commissioner Hay asked when the project was actually supposed to start. Scott Garrie, Deputy Director of Parks & Recreation, stated the intent was to have the project start after September but had received some feedback wanting the construction to start sooner. Mike Hargrave, Golf Course Manager, stated the main lines were scheduled to be dug in late July and early August and begin the laterals by early September. Commissioner Hoppock asked what the major deficiencies were and what would happen if nothing was done. Mr. Garrie stated the budget for irrigation maintenance was $15,000 yearly and the cost continues to increase on a yearly basis. Mr. Hargrave stated the maintenance of the system continues to take additional time of the maintenance staff. Commissioner Hodges stated that the system had been depleting for at least 10 years: Mr. Hargrave stated at least if not longer. Commissioner Hoppock asked who was performing the cash flow analysis of the property tax fund. Ms. Pack stated there was an amortization schedule attached to agenda item 7.4. Michael Schrage, City Manager, stated staff had conversations with bond counsel on refinancing the bonds to even out the amortization schedule in the future. Ms. Pack stated she performed the amortizalion schedule and explained the schedule created. Page2 - - - Commissioner Hodges asked for information on the debt service fund. Ms. Pack stated the debt service fund balance at the end of 2018 was $600,000. She continued to provide information on projects within the debt service fund. Jon Blanchard, 1117 State Street, provided information on Charter Ordinance No. 39, his thoughts on the project and asked the City Commission to look at additional alternatives for financing. Commissioner Hodges asked if the City Commission would like to amend the charter ordinance what that would look like. Mr. Schrage stated it would need to be prepared and brought back for consideration and asked if Ms. Riekhof would explain the amendment requirements. Ms. Riekhof stated staff would need to know what the amendment to the charter ordinance would be. She asked Greg Bengtson, City Attorney, if the ordinance could be approved on two readings on the same date. Greg Bengtson, City Attorney, stated the ordinance would be able to be approved on both readings on the same day with a 2/3 majority vote. Ms. Riekhof further stated the ordinance would require two (2) readings with a 2/3 majority vote and once passed the ordinance would need to be published once a week for two weeks and a 60 day protest period before the charter ordinance would go into effect. Mayor Davis asked if bond counsel could review the options for the $500,000 balance. Ms. Riekhof stated lease purchasing, cash financing, phasing the project over multiple years, or resizing the project to fit the $1 million dollar amount. A conversation ensued between the City Commission regarding the financing options. Commissioner Hoppock asked if there was a reason Charter Ordinance No. 39 listed $1 million dollars for public parks. Mr. Schrage explained the history of the various charter ordinance adoptions. Mayor Davis provided his thoughts on the current request and Charter Ordinance No. 39. Mr. Bengtson stated the amount was not the crucial amendment to addressing the policy decision. He further stated the charter ordinance would need to be amended to limit the bonding amount and the overall project cost. He continued to state the charter ordinance limited the bonding of the project not the project amount and Gilmore & Bell would not have offered this financing option if it was not in line with the charter ordinance. Commissioner Hay asked if the charter ordinance was amended what affect would it have on Agenda Item 7.4. Mr. Schrage stated the debt service financing of the irrigation project would not be able to occur until the charter ordinance amendment went into effect. Mr. Schrage stated if the commission wanted to debt finance $1 million dollars and cash finance the $500,000, conversations would need to occur on the effect on other projects. Commissioner Hodges provided her thoughts on cash financing the remainder of the project. 19-0067 Moved by Commissioner Hoppock, seconded by Commissioner Hay, to adopt Resolution No. 19- 7678 authorizing and providing for replacement of irrigation system at the Municipal Golf Course and authorizing the issuance of Temporary Notes and/or General Obligation Bonds of the City to pay the costs thereof. Aye: (3). Nay: (1) Hodges. Motion carried. (7.3) Resolution No. 19-7676 authorizing and providing for improvements to Broadway Boulevard from Crawford Street north to Ash Street and authorizing the issuance of Page 3 - - Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof. Debbie Pack, Director of Finance & Administration, explained the project, request, fiscal impact and action options. Commissioner Hodges asked what the investment was on the project so far. Jim Kowach, Director of Public Works, stated approximately $50,000. Conunissioner Hodges asked about the scope of the project changing. Mr. Kowach stated staff would like to look at the entire project and thought there was a need for additional engineering and would like to bring the item back for additional scoping. Michael Schrage, City Manager, stated staff asked RDG Planning & Design if the project was paired down would it be able to fit in the $3 million dollar budget. Commissioner Hoppock provided his thoughts on the project and the need for further discussions prior to spending the additional money for design. Mayor Davis asked what the properties would look like beyond the sidewalk. Mr. Schrage stated it was more of a master plan or land use factor and continued to explain what the project would look like if it was phased out. Lauren Driscoll, Director of Community & Development Services, slated the improvements recommended in the plan would fall within the Comprehensive Plan. Mayor Davis provided his thoughts to the uses of some of the properties and the driveway entrances. A conversation ensued between the City Commission, Ms. Driscoll and Mr. Schrage regarding the project plan. Commissioner Hodges provided her thoughts on the project and eliminating the budget for brick street maintenance. Mr. Schrage stated this project had been the topic of conversation for years and if the Governing Body had a concern for the design expense, staff could break up the design of the project. Commissioner Hodges stated she would like the project to be part of the Strategic Planning session coming up in April. Commissioner Hay asked if they could look at option 2. Mr. Schrage stated the item could be postponed or could be brought back at a later date. Mr. Kowach stated the project area was close to needing a pavement overlay but there was need of additional investigation of whether the project would need to be completely rebuilt or just a pavement overlay and the investigation would cost approximately $50,000. 19-0068 Moved by Commissioner Hodges, seconded by Commissioner Hay, to postpone consideration of Resolution No. 19-7676 authorizing and providing for improvements to Broadway Boulevard from Crawford Street north to Ash Street and authorizing the issuance of Temporary Notes and/ or General Obligation Bonds of the City to pay the costs thereof with any additional information supplied by staff to Monday, May 6, 2019. Aye: (4). Nay: (0). Motion carried. _The City ornmission recessed at 5:45 p.m. for a 5 minute break. The meeting resumed at 5:50 p.m. (7.4) General Obligation Bonds and Temporary Notes. Page4 - z 0.. LU m E "iii !fl 1'l {§ "& § u (7.4a) Resolution No. 19-7682 authorizing the offering for public sale of General Obligation Temporary Notes and Bonds. (7.4b) First reading Ordinance No. 19-10994 authorizing the issuance and delivery of General Obligation Internal Improvement Bonds, Series 2019-A. Debbie Pack, Finance Director, explained the request, fiscal impact and action options. Commissioner Hodges appreciated the extra time and additional information provided by staff and thanked Ms. Riekhof for coming today and preparing a memo regarding the state statutes. Michael Schrage, City Manager, stated one of the items financed was the Pheasant Ridge Addition project and staff chose to put the financing mechanism first then the action for the contract. Jon Blanchard, 1117 Stale Street, provided his thoughts on the bonding of the downtown streetscape project especially the overhead structures, provided information on the main traffic way act and asked if the legislature intended for overhead structures, benches, trash receptacles and plazas to be part of the main traffic way act. He asked if we were funding part of the downtown strcetscape project with STAR Bond money. Mr. Schrage stated the accounting demonsh·ated how the STAR Bond money would be used. A conversation ensued between Mr. Blanchard, Ms. Pack and Mr. Schrage regarding the financing of the Downtown Streetscape project. Mr. Schrage read a portion of the language included in the staff report from January 17, 2017 pertaining to the scope of the Downtown Streetscape project. -19-0069 Moved by Commissioner Hoppock, seconded by Commissioner Hay, to adopt Resolution No. 19- 7682 authorizing the offering for public sale of General Obligation Temporary Notes and Bonds. Aye: (3). Nay: (1) Hodges. Motion carried. - 19-0070 Moved by Commissioner Hoppock, seconded by Commissioner Hay, to pass Ordinance No. 19- 10994 authorizing the issuance and delivery of General Obligation Internal Improvement Bonds, Series 2019-A on first reading. Aye: (3). Nay: (1) Hodges. Motion carried. (7.5) /\ward contract for Pheasant Ridge Addition No. 3, Phase II, Project No. 80025. Jim Kowach, Director of Public Works, explained the project, bids received, fiscal impact and action options. Commissioner Hodges asked if there was an overage, would the City be responsible for it. Mr. Kowach stated if there were changes or modifications to the plan, it would be the responsibility of the City. Mayor Davis asked if there were modifications would staff meet with the contractor to discuss. Mr. Kowach stated yes. Joan Ratzlaff, Salina, asked what the prices would be for the houses and lots in the subdivision. Todd Welsh, 221 S. Morris Drive, stated the homes would be in the $225,000 to $325,000 range and the lot prices would remain at $35,000 each. He provided information on the project bids and asked the contingency amount to be returned to the developer instead of to reduce the special assessments. Ms. Ratzlaff provided her thoughts on the Broadway Boulevard Improvements and the Page 5 - - - need for affordable housing. Wayne Nelson, Civil Engineer II, stated the construction contingency allowed for change orders to occur in the field, up to the approved amount and if there was remaining contingency the project final cost would come under the approved amount and the special assessments would be reduced based on the project final cost. Michael Schrage, City Manager, asked in the event the project comes in without using the contingency would t11e developer's expenses be eligible for reimbursement. Gina Riekhof, Gilmore & Bell, stated a portion of the money paid upfront by Mr. Welsh could be returned if it remained unused. Mr. Schrage stated it was possible the remaining amount could be returned to Mr. Welsh but that would have to be determined at the end of the project. A conversation ensued between the City Commission, Mr. Schrage, Mr. Kowach and Mr. Welsh regarding the ability to refund any remaining construction contingency to the developer. 19-0071 Moved by Commissioner Hay, seconded by Commissioner Hoppock, to award contract for the Pheasant Ridge Addition No. 3, Phase II, Project No. 80025 to APAC-Kansas in the amount of $509,233.15 with a 5% consh·uction contingency of $25,461.66 for a total of $534,694.81. Aye: (3). Nay: (1) Hodges. Motion carried. (7.6) Acceptance transfer of ownership of the Former Schilling Air Force Base Treatment Plant property (Water Well Road & Ohio Street), five water well sites and water transmission lines. Martha Tasker, Director of Utilities, explained the acceptance, the project and action options. Mayor Davis asked if there was a specific change in the motion. Ms. Tasker stated the language should state the Former Schilling Air Force Base Water Treatment Plant Property. Greg Bengtson, City Attorney, stated Tract 108 and 111 were owned by fee title by the Salina Airport Authority and would be owned by fee title by the City of Salina. He continued to state the remaining properties were considered as easements and would be assigned over to the City of Salina. He further stated that staff would be able to include additional information on the document for those easements due to information that was obtained by John Harvey, the City Surveyor. Mr. Bengtson explained the specific sections ol the Kansas Limited Warranty Deed. 19-0072 Moved by Commissioner Hay, seconded by Commissioner Hoppock, to accept transfer of ownership of the Former Schilling Air Force Base Water Treatment Plant Property, Tract 108 and 111. Aye: (4). Nay: (0). Motion carried. (7.7) Approve Change Order No. 1 for the Brick Crosswalks, Project No. 80012C. Jim Kowach, Director of Public Works, explained the project, change order, fiscal impact and action options. Commissioner Hodges asked if we were taking Brick Street Rehabilitation off the table. Mr. Kowach stated no, staff was going to pool money from other projects for a significant stormwater repair at the corner of Mulberry & Fifth Street. Page6 - - - 19-00t'3 z 0. w g 1<i "' ,; !! "' '2 iii 6 0 19-0074 Michael Schrage, City Manager, stated with the brickwork and the stormwater project at Mulberry and Fifth Street, there would be significant changes to the area. Mr. Kowach stated yes, that was correct. Moved by Commissioner Hoppock, seconded by Commissioner Hodges, to approve Change Order No. 1 authorizing $4,529.10 (Option 2 bid amount minus previous authorization) plus a $2,970.90 (12.1 % of entire project) construction contingency for City Project No. 80012C Brick Crosswalks. Aye: (4). Nay: (0). Motion carried. DEVELOPMENT BUSINESS (8.1) Application No. Z19-1, (filed by Joe Hill on behalf of the Joe Hill Trust), requesting a change in zoning district classification from I-2 (Light Industrial) to R-2 (Multi- Family Residential) to allow construction of two new residential dwellings at the southwest corner of Reynolds Street and Lincoln Avenue. (8.la) First reading Ordinance No. 19-10996. Dean Andrew, Director of Planning, explained the request, Planning Commission recommendation and action options. Commissioner Hoppock asked if Mr. Hill owns the south part of the mobile home park but was just leaving it vacant. Mr. Andrew stated yes. Barb Young, 1100 West Grand, wanted to commend Joe Hill for his request for infill and wanted the item to be considered a positive move forward. Moved by Commissioner Hodges, seconded by Commissioner Hoppock, to pass Ordinance No. 19-10996 changing the zoning district classification from 1-2 (Light Industrial) to R-2 (Multi-Family Residential) to allow construction of two new residential dwellings at the southwest comer of Reynolds Sh·ect and Lincoln Avenue on first reading. Aye: (4). Nay: (0). Motion carried. (8.2) First reading Ordinance No. 19-10995 requesting annexation of the South Water Treatment Plant site located at the southeast corner of South Ohio Street and East Water Well Road. Dean Andrew, Director of Planning, explained the request, stated due to the property not being contiguous with the city limits, the property could only be annexed in with the consent of the Saline County Commission which would require an additional action to approve a resolution that staff has distributed to the commission, and the ordinance. Mr. Andrew asked legal counsel if the motion for the ordinance should be made first. Greg Bengtson, City Attorney, stated yes. He also stated the Kansas Limited Warranty Deed was in hand for signature. Commissioner Hodges asked if staff had approached county staff regarding the annexation and if they were in approval of the annexation. Mr. Andrew stated staff would work with the County Ad1ninistration to take this item to the Saline County Commission. Mr. Bengtson stated it would depend if the county would hold foe interest of the road in question and stated if the road annexation and impact fee agreement remained active, the county would not require annexation of the road. Mr. Andrew stated the County Counselor was aware of the request and he would be working with the Saline County Planning Department tomorrow to discuss the request. Jon Blanchard, 1117 State Street, stated the population information would be available soon Page 7 - - - 19-00~5 z "-UJ ~ ., "' ~ ~ 19-00¥6 0 u 19-0077 and there needed to be a conversation on the potential increases in water bills in the future. Commissioner Hodges stated there was no fiscal impact of the item today and would complete getting the property under our control. Moved by Conm1issioner Hodges, seconded by Commissioner Hay, to pass Ordinance No. 19- 10995 requesting annexation of the South Water Treatment Plant site located at the southeast corner of South Ohio Street and East Water Well Road on first reading. Aye: (4). Nay: (0). Motion carried. Moved by Commissioner Hodges, seconded by Commissioner Hoppock, to adopt Resolution No. 19-7688 requesting the Board of Saline County Commissioners to determine the advisability of the annexation of a tract of land into the City of Salina, Kansas and give its consent to such annexation. Aye: (4). Nay: (0). Motion carried. OTHER BUSINESS (9.1) Request for executive session (legal). I move the city commission recess into executive session for _ minutes to discuss the subject of negotiations relating to site acquisition for the Police Training Center/Range with legal counsel based upon the need for consultation with an attorney for the public body which would be deemed privileged in the attorney-client relationship pursuant to K.S.A. 45-7319(b)(2). The open meeting will resume in this room at p.m. Moved by Commissioner Hodges, seconded by Commissioner Hoppock, to recess into executive session for 30 minutes to discuss the subject of negotiations relating to site acquisition for the Police Training Center/Range with legal counsel based upon the need for consultation with an attorney for the public body which would be deemed privileged in the attorney-client relationship, pursuant to KS.A. 45-7319(b)(2),. The open meeting will resume in this room at 8:05 p.m. Aye: (5). Nay: (0). Motion carried. The City Commission took a 5 minute break at 7:30 p.m. and recessed into executive session at 7:35 p.m. and reconvened at 8:05 p.m. No action was taken. 19-0078 Moved by Commissioner _Hodges, seconded by Commissioner Hoppock, to recess into executive session for 10 minutes to discuss the subject of negotiations relating to site acquisition for the Police Training Center/Range with legal counsel based upon the need for consultation with an attorney for the public body which would be deemed privileged in the attorney-client relationship, pursuant to K.S.A. 45-7319(b)(2),. The open meeting will resume in this room at 8:16 p.m. Aye: (5). Nay: (0). Motion carried. 19-0079 The City Commission recessed into executive session at 8:06 p.m. and reconvened at 8:16 p.m. No action was taken. ADJOURNMENT Moved by Commissioner Hay, seconded by Commissioner Hodges, that the regular meeting of the Board of City Commissioners be adjourned. Aye: (5). Nay: (0). Motion carried. The meeting adjourned at 8:16 p.m. Page 8 - - - "' "' [SEAL] ATTEST: ~10~ Shandi Wicks, CMC, City Clerk Trent W. Davis, M.D., Mayor Page9 EXCERPT OF MINUTES OF A MEETING OF THE GOVERNING BODY OF THE CITY OF SALINA, KANSAS HELD ON APRIL 1, 2019 The governing body met in regular session at the usual meeting place in the City, at 4:00 p.m., the following members being present and participating, to-wit: Present: Mayor Trent W. Davis, M.D., Commissioners Joe Hay, Jr., Melissa Rose Hodges and Mike Hoppock Absent: Commissioner Karl Ryan The Mayor declared that a quorum was present and called the meeting to order. ************** (Other Proceedings) The Finance Director reported that pursuant to the Notice of Sale duly given, bids for the purchase of General Obligation Internal Improvement Bonds, Series 2019-A, dated April 24, 2019, of the City were received on April 1, 2019. A tabulation of said bids is set forth as EXHIBIT A hereto. The Finance Director reported that staff determined that the bid of The Baker Group, Oklahoma City, Oklahoma, was the best bid for the Bonds, a copy of which is attached hereto as EXHIBIT B. Thereupon, there was presented an Ordinance entitled: AN ORDINANCE AUTHORIZING AND PROVIDING FOR THE ISSUANCE OF GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS, SERIES 2019- A, OF THE CITY OF SALINA, KANSAS; PROVIDING FOR THE LEVY AND COLLECTION OF AN ANNUAL TAX FOR THE PURPOSE OF PAYING THE PRINCIPAL OF AND· INTEREST ON SAID BONDS AS THEY BECOME DUE; AUTHORIZING CERTAIN OTHER DOCUMENTS AND ACTIONS IN CONNECTION THEREWITH; AND MAKING CERTAIN COVENANTS WITH RESPECT THERETO. Thereupon, Commissioner Hoppock moved that said Ordinance be passed. The motion was seconded by Commissioner Hay. Said Ordinance, having been approved by a first reading on March 11, 2019, was duly read and considered, and upon being put, the motion for the passage of said Ordinance was carried by the vote of the governing body, the vote being as follows: Aye: Mayor Trent W. Davis, M.D., Commissioners Joe Hay, Jr., and Mike Hoppock Nay: Melissa Rose Hodges Thereupon, the Mayor declared said Ordinance duly passed and the Ordinance was then duly numbered Ordinance No. 19-10994 was signed and approved by the Mayor and attested by the Clerk and the Ordinance or a summary thereof was directed to be published one time in the official newspaper of the City. Thereupon, there was presented a Resolution entitled: A RESOLUTION PRESCRIBING THE FORM AND DETAILS OF AND AUTHORIZING AND DIRECTING THE SALE AND DELIVERY OF GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS, SERIES 2019-A, OF THE CITY OF SALINA, KANSAS, PREVIOUSLY AUTHORIZED BY ORDINANCE NO. 19-10994 OF THE ISSUER; MAKING CERTAIN COVENANTS AND AGREEMENTS TO PROVIDE FOR THE PAYMENT AND SECURITY THEREOF; AND AUTHORIZING CERTAIN OTHER DOCUMENTS AND ACTIONS CONNECTED THEREWITH. Thereupon, Commissioner Hay moved that said Resolution be adopted. The motion was seconded by Commissioner Hoppock. Said Resolution was duly read and considered, and upon being put, the motion for the adoption of said Resolution was carried by the vote of the governing body, the vote being as follows: Aye: Mayor Trent W. Davis, M.D., Commissioners Joe Hay, Jr., and Mike Hoppock Nay: Melissa Rose Hodges Thereupon, the Mayor declared said Resolution duly adopted and the Resolution was then duly numbered Resolution No. 19-7691 and was signed by the Mayor and attested by the Clerk. ************** (Other Proceedings) [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] 2 On motion duly made, seconded and arri d, the meeting thereupon adjourned. CERTIFICATE (Signature Page to Excerpt of Minutes -2019-A) EXHIBIT A BID TABULATION CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A A-1 PARITY Result Screen 112:16:56 p.m. CDST Upcoming Calendar Overview Compare Summary Bid Results Sa li na $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A The following bids were submitted using PARITfID and displayed ranked by lowest TIC . Click on the name of each bidder to see the respective bids. Bid Award * Bidder Name TIC D The Baker GrouQ 2.801480 D Robert W. Baird & Co., Inc. 2.877045 D UMB Bank N.A. 2.888349 D Fifth Third Securities, Inc. 2.909312 D Ravmond James & Associates Inc. 2.918020 D IFS Securities Inc. 2.937310 D Bank of America Merrill Lvnch 3.002185 D Hutchinson Shockev. Erlev & Co. 3.093353 D J.P. Moraan Securities LLC 3.131608 D SunTrust Robinson Humohrev 3.255457 Page 1 of 1 *Awarding the Bonds to a specific bidder will provide you with the Reoffering Prices and Yields. © 1981-2002 i-Deal LLC, All rights rcserv d, Trademarks https://www.newissuehome.i-deal.com/Parity /asp/main.asp ?frame=content&page=parity Res... 41512019 EXHIBITB BID OF PURCHASER B-1 PARITY Bid Forni Wino Inbox o..I Ult I Upcoming Celendar I Overview I Result I Excel I The Baker Group -Oklahoma City, OK's Bid Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A Page I of I For the eggrogalll prirtdpal amount of $11,«5,000.00, we will pay you $11,802,706.00, plus accrued Interest from the date of Issue to the date ol delivery. The Bonds are to bear interes I al the followlna rate( al: Changed pursuant to attached schedule Maturity Date ~ntl 10/01/2020 265M 10J01/2021 435M 1001/2022 450M 10/01/2023 465M 10J01/2024 475M 10101/2025 495M 1001/2026 510M 10J01/2027 525M 10J01/2028 540M 1 0/01 /2029 585M 10/01/2030 58C»A 10/01/2031 595M 1001/2032 620M 10J01/2033 640M 10101/2034 660M 10.{)1/2035 660M 10/01/2036 700M 10101/2037 725M 10J01/2036 750M 10/01/2039 770M T otal Interest Cost: Premium: Net Interest Cost TIC: Total Insurance Premium: CoUl:>On % 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 Bond Insurance $4,312,536.3 9 $357,706.00 $3,954,830.39 2.801480 Time Last BK! Received On:04/01/2019 12:58:32 COST This propos1l ls made subject to all of tho terms and conc:mons of the Otridal Bid Form, tho Offtclal Notice of Sale, and the Preliminary Otllcial St1tement. a I of which are made a part hereof. Bidder: The Baker Group, Oklahoma City , OK Contact: Eric Fischer Tltle: Telephone:405-41-5-72 Fax: lssuer~~~a ~ rAJ Accepted By: ~ MAyoY oa1e: ~ /\ / rq Company Name: Tue-~At<€f_ Grmve ~ Accepl8d By: ~:I/Id-&ti£ F~u- Date: lj ··I· 11 . https:l/www.newissuehome.i-deal.com!Parity/asp/main.asp?page=parity Bidform&customer... 4/ l /2019 r City of Salina, Kansas General Obligation Internal improvement Bonds Series 2019-A Pricing Summary Type of MaturJty Bond Coupon Yield Maturity Value Price IOIO 112020 Serial Coupon 4.000'!. 1.6SO"/o 240,000.00 I 03.320'!. IOIOl/2021 Scri41 Coupon 4.000'/t 1.670% 410,000.00 IOS.S38o/o IOIOl/2022 Serial Coupon 4.000% 1.700% 425,000.00 107.644o/e 10/0112023 Serial Coupon 4.00Cl"/, 1.750% 445,000.00 109.S62% _l.~J/2024 Ser~l_~_Q_lj['£n ____ ~CJOO%-1.800% 465,0()()._00 __ J_l_q~1_% •. IOJOl/202S Serial Coupon 4.000% 1.8SO% 480,000.00 112.988% 10/01/2026 Serial Coupon 4.000'!. 1.950% S00,000.00 114.125% lOJOl/2027 Serial Coupon J.OOCWo 2.000% 520,000.00 106.876% c lOJOl/2028 SerialCoupon 3.000% 2.100% 535,00000 106.165% c IOJOl/2029 SerialCoupon _____ 3,~. 2.20Wo --~5,00000 _105.459%. c IOKll/2030 Serial Coupon 3.000'/o 2.350'/o 570,000.00 104.410"/o c 10/0112031 Serial Coupon 3.000% 2.500% 585,000.00 103.372% c 10/0112032 Serial Coupon 3.00CW• 2 700"/o 600,000.00 102.007% c 10/0112033 Serial Coupon 3.000'!. 2.800% 620,000.00 101.333% c . J°'Yl/2034 Serial Co~_!!_ ___ 3.000% _ 2.850"~. ·-·--~.000.~_JQO_,,~?% c 10/0112035 Serial Coupon 3.000'/o 2.900% 655,000.00 100.663% c 10/01/2036 Serial Coupon 3 000% 3 000'/o 680,000.00 100.000% 10/0112037 Serial Coupon 3.000% 3 050% 700,000.00 99.297% IOJOl/2038 Serial Coupon 3 000% 3 07Wo 725,000.00 98.979% 10/0112039 Serial Coupon 3.000% 3.100% 740,000.00 98493o/o Total Bid Information Par_Al!l!JUl'lt of Bonds_ R,eg!fering Premium or (D1sco11nt) Gross l'!'oduction . Total.Underwriter's Discount (0.855%) Bic:f (t0~.139%) Total Purchase Price Bondy~ Dollars Aver11ge Life. t-ver11ge Coupon .. _,,_, . Net Interest Cost (NIC) True Interest Cost (TIC) S..iet2019-A (Flnel) I Issue Sunmlrf I 41112019 I 2:17 PM SJl,090,000.00 YTM Call Date Call Price Dollar Price 2.106o/o 10/0112026 2.270% 10/0112026 2~40S% JOIOl/2026 __ 2.553% IOIOlr.?026 2.679% IOJOl/2026 2.819% 10/01/2026 2.886% 1Mllf2026 2.9!~-10/0112026 ~-~m--~ hh 2.949"/o IMJl/2026 100.000'.-l 100.000'!. !90,000% 100.C)()()'Jlt 100.000% 100.000'/o 100.000% I 00 .000"/o 100.000% 247,968.00 432,705.80 457,487.00 487,550.90 517,744.95 542,342.40 570,625 00 555,755.20 567,982.75 585,297.~S 595,137.00 604,726.20 612,042.00 628,264.60 . __ 64_§~~~2.. 659,342.65 680,000.00 695,079.00 717,S97.7S 728,848.20 $11,532,877 ,65 s 11,090,000 ()() -· ~42,87_7.65 S 11 ,.B2,877.6S S{94,796.2~ 11,438,081.40 SI 1,438,081.40 SI 34,766.47 12.152 Years 3 1047224o/. 2 8464375% 2.8000900% ~-::" ~' .-~:·~,~~"' ~:(;~~··~" Georqe K. Baurn & Company ' . · «:· ' . Public F 111i1llCIJ (C!~l ·:, ·.· . .. '. P:iiie I " ' ( ,;. • > ORDINANCE NO. 19-10994 OF THE CITY OF SALINA, KANSAS PASSED APRIL 1, 2019 GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A ORDINANCE NO. 19-10994 AN ORDINANCE AUTHORIZING AND PROVIDING FOR THE ISSUANCE OF GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS, SERIES 2019- A, OF THE CITY OF SALINA, KANSAS; PROVIDING FOR THE LEVY AND COLLECTION OF AN ANNUAL TAX FOR THE PURPOSE OF PAYING THE PRINCIPAL OF AND INTEREST ON SAID BONDS AS THEY BECOME DUE; AUTHORIZING CERTAIN OTHER DOCUMENTS AND ACTIONS IN CONNECTION THEREWITH; AND MAKING CERTAIN COVENANTS WITH RESPECT THERETO. WHEREAS, the City of Salina, Kansas (the "City") is a city of the first class, duly created, organized and existing under the Constitution and laws of the State; and WHEREAS, pursuant to K.S.A. 12-631r, 12-685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 of the City and Article 12, Section 5 of the Constitution of the State of Kansas, and other provisions of the laws of the State of Kansas applicable thereto, by proceedings duly had, the City Commission of the City (the "Governing Body") has authorized the following improvements (the "Improvements") to be made in the City, to-wit: Project Description Downtown Streetscape Golf Irrigation Ordinance/ Resolution No. Ord. 17-10888 Res. 19-7678 Authority K.S.A. 12-631r, 12-685 et seq., K.S.A. 65-163u Charter Ordinance No. 39 Total: Improvement Fund Deposit* $10,364,313.89* 982,245.87 $11,346,559.76* •Improvement Fund deposit from bond proceeds; excludes costs of issuance, underwriter's discount and interest on any temporary financing on the Downtown Streetscape project. ; and WHEREAS, the Governing Body is authorized by law to issue general obligation bonds of the City to pay a portion of the costs of the Improvements; and WHEREAS, the Governing Body has advertised the sale of the Bonds in accordance with the law and at a meeting held in the City on this date, awarded the sale of such Bonds to the best bidder. NOW, THEREFORE, BE IT ORDAINED BY THE GOVERNING BODY OF THE CITY OF SALINA, KANSAS, AS FOLLOWS: Section 1. Definitions of Words and Terms. In addition to words and terms defined elsewhere herein, the following words and terms in this Ordinance shall have the meanings hereinafter set forth. Unless the context shall otherwise indicate, words importing the singular number shall include the plural and vice versa, and words importing persons shall include firms, associations and corporations, including public bodies, as well as natural persons. "Act" means the Constitution and statutes of the State including K.S.A. 10-101 to 10-125, inclusive, K.S.A. 10-620 et seq., K.S.A. 12-631r, K.S.A. 12-685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 and Article 12, Section 5 of the Constitution of the State of Kansas, all as amended and supplemented from time to time. "Bond and Interest Fund" means the Bond and Interest Fund of the City for its general obligation bonds. "Bond Resolution" means the resolution to be adopted by the Governing Body prescribing the terms and details of the Bonds and making covenants with respect thereto. "Bonds" means the City's General Obligation Internal Improvement Bonds, Series 2019-A, dated April 24, 2019, authorized by this Ordinance. "City" means the City of Salina, Kansas. "Clerk" means the duly appointed and acting Clerk of the City or, in the Clerk's absence, the duly appointed Deputy or Acting Clerk. "Finance Director" means the duly appointed and/or elected Finance Director or, in the Finance Director's absence, the duly appointed Deputy Finance Director or Acting Finance Director of the Issuer. "Improvements" means the improvements referred to in the preamble to this Ordinance and any Substitute Improvements. "Mayor" means the duly elected and acting Mayor of the City or, in the Mayor's absence, the duly appointed and/or elected Vice Mayor or Acting Mayor of the City. "Ordinance" means this Ordinance authorizing the issuance of the Bonds. "Refunded Notes" means a portion of the Series 2018-2 Notes maturing on November 15, 2019. "Series 2018-2 Notes" means the City's General Obligation Temporary Notes, Series 2018-2, dated November 27, 2018, in the aggregate principal amount of$13,500,000. "State" means the State of Kansas. "Substitute Improvements" means the substitute or additional improvements of the City authorized in the manner set forth in the Bond Resolution. Section 2. Authorization of the Bonds. There shall be issued and hereby are authorized and directed to be issued the General Obligation Internal Improvement Bonds, Series 2019-A, of the City in the principal amount of $11,090,000 for the purpose of providing funds to: (a) pay a portion of the costs of the Improvements; (b) pay the costs of issuance of the Bonds; and (c) retire a portion of the Refunded Notes. Section 3. Security for the Bonds. The Bonds shall be general obligations of the City payable as to both principal and interest from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the City. The full faith, credit and resources of the City are hereby irrevocably pledged for the prompt payment of the principal of and interest on the Bonds as the same become due. 2 Section 4. Terms, Details and Conditions of the Bonds. The Bonds shall be dated and bear interest, shall mature and be payable at such times, shall be in such forms, shall be subject to redemption and payment prior to the maturity thereof, and shall be issued and delivered in the manner prescribed and subject to the provisions, covenants and agreements set forth in the Bond Resolution hereafter adopted by the Governing Body. Section 5. Levy and Collection of Annual Tax. The Governing Body shall annually make provision for the payment of principal of, premium, if any, and interest on the Bonds as the same become due by levying and collecting the necessary taxes upon all of the taxable tangible property within the City in the manner provided by law. The taxes above referred to shall be extended upon the tax rolls in each of the several years, respectively, and shall be levied and collected at the same time and in the same manner as the general ad valorem taxes of the City are levied and collected, shall be used solely for the payment of the principal of and interest on the Bonds as and when the same become due and the fees and expenses of the paying agent for the Bonds. The proceeds derived from said taxes shall be deposited in the Bond and Interest Fund. If at any time said taxes are not collected in time to pay the principal of or interest on the Bonds when due, the Treasurer is hereby authorized and directed to pay said principal or interest out of the general funds of the City and to reimburse said general funds for money so expended when said taxes are collected. Section 6. Further Authority. The Mayor, Finance Director, Clerk and other City officials are hereby further authorized and directed to execute any and all documents and take such actions as they may deem necessary or advisable in order to carry out and perform the purposes of the Ordinance, and to make alterations, changes or additions in the foregoing agreements, statements, instruments and other documents herein approved, authorized and confirmed which they may approve, and the execution or taking of such action shall be conclusive evidence of such necessity or advisability. Section 7. Governing Law. This Ordinance and the Bonds shall be governed exclusively by and construed in accordance with the applicable laws of the State. Section 8. Effective Date. This Ordinance shall take effect and be in full force from and after its passage by the Governing Body, approval by the Mayor and publication of the Ordinance (or a summary thereof) in the official City newspaper. [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] 3 . PASSED by the Governing Body on April I. 20 19 and APPROVED AND SIGNED by the Mayor. Clerk (Signature Page to Bond Ordinance) Publisher's Affidavit I, __ __.C ... h ... r ... is ... t)'.,_..E .... i..,n.,.k._ ___ , being duly sworn declare that I am a I egal Coordinator of THE SALINA JOURNAL, a daily newspaper published at Salina, Saline County, Kansas, and of general circulation in said county, which newspaper has been admitted to the mails as second class matter in said county, and continuously and uninterruptedly published for five consecutive years prior to first publication of attached notice, and that the Ordinance 19-10994 Notice has been correctly published in the entire issue of said newspaper one time, publication being given in the issue of April 4, 2019 ~~~l~ v Subscribed and sworn to before me, this CJ -J-h day of A.D.20 l_j_ NOTARY PUBLIC • State of KanSas WENDY CHROBAK My Appt. E~ -Z.2. • 2.0"2 o ; (FLfllished In Ille Saina Journal l A!JrU, 2019) l'UBl.ICATION SUMMARY Of ORDINANCE NO. 19-10994, PASSED BY THE GOVERNING I BODY Of THE CITY OF SAUNA, KANSAS ON THE 1ST DAY OF APAJL,2019 SUMMARY On Apri 1, 2019, toe Gc'ieming Body ol lhe City cl Sarina, Kansas, adopted Oidinance No. 19-1099-4, a~ and provlcfmg lcr the Issuance of $11,090,000 principal 8t00111! o1 G~ ~aoon lnlemal ~rovement Bonds, Serles 2019-A, of the City of Salina, Knas. The purpose of the Issuance of the bonds Is to provide funds to Ina.ice certain pubBc ~ In the City and refund 1 polllon of certaln outstanding general obllga!lon nofes. In a®'ltion, lhe Ord"rnance provides for securty of Ille bonda, 1erms, and details and conditions for the Issuance of toe bonda. Such bonds const!tiU general obliga!iolls of Ille City payable IS to both principal and Interest, to Ile extent necessary, from ad nlolem taxes which may be levied wllh0\4 llrnitatlon u to ra!e or llTIOunt upon an Ille taxable tangible property, real a~ person, within Ille 18rrftorial llmlls of lhe City. The COl!l>le!e text of this onfinance may be obtained or riewed free ol charg1111 llie office of the City Clerk, 300 West Ash Street, Salina, Kansas, or on Iha City's oflclal wtbslte address, www.sah-b. gov, "'1er8 I 19Pro<llJ:tion of fle origilaJ ordinance lriD be 1'1811able fer a mhi'nurn of Cllll week ronowtng lhls summary plt>llcallon. (1tl z Q. "" PUBLICATION SUMMARY OF ORD INA CE 0. 19-10994, PASSED BY THE GOVERNING BODY OF THE CITY OF SALINA, KANSAS ON THE 15r DAY OF APRIL, 2019 SUMMARY On April I, 2019, the Governing Body of the City of Salina, Kansas, adopted Ordinance No. 19-10994, authorizing and providing for th e issuance of $11 ,090,000 principal amount of General Obligation Internal Improvement Bonds, Series 20 19-A, of the City of Salina, Kansas. The purpose of the iss uan ce of the bonds is to provide funds to finance certain public improvements in the City and refund a portion of certain outstanding general ob ligation notes. In addition, the Ordinance provides fo r security of the bonds, terms, and details and conditions for the issuance of the bonds. Such bonds constitute general obligations of the City payable as to both princ ipal and interest, to the extent necessary, from ad valorem taxes which may be levied without limitation as to rate or amount upon all th e taxable tangible property, real and person, within the territorial limits of the City. The complete text of this ordinance may be obtained or viewed free of charge at the office of the City Clerk, 300 West Ash Street, Salina, Kansas, or on the City's official website address, wwv.i.salina-ks.gov, where a reproduction of the original ordinance will be available for a minimum of one week following this summary publication. rtitied this 2M. day of April, 2019. Publ ish one time and return one Proof of Publication to the City Clerk and one to the Ci ty Attorney. RESOLUTION NO. 19-7691 OF THE CITY OF SALINA, KANSAS ADOPTED APRIL 1, 2019 GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A Section 101. Section 201. Section 202. Section 203. Section 204. Section 205. Section 206. Section 207. Section 208. Section 209. Section 210. Section 211. Section 212. Section 213. Section 301. Section 302. Section 303. Section 401. Section 402. Section 501. Section 502. Section 503. Section 504. Section 505. Section 506. Section 507. Section 601. TABLE OF CONTENTS ARTICLE I DEFINITIONS Definitions of Words and Terms ................................................................................ 1 ARTICLE II AUTHORIZATION AND DETAILS OF THE BONDS Authorization of the Bonds ......................................................................................... 8 Description of the Bonds ............................................................................................. 8 Designation of Paying Agent and Bond Registrar .................................................... 9 Method and Place of Payment of the Bonds .............................................................. 9 Payments Due on Saturdays, Sundays and Holidays ............................................. 10 Registration, Transfer and Exchange of Bonds ...................................................... 10 Execution, Registration, Authentication and Delivery of Bonds ........................... 11 Mutilated, Lost, Stolen or Destroyed Bonds ........................................................... 12 Cancellation and Destruction of Bonds Upon Payment.. ...................................... .12 Book-Entry Bonds; Securities Depository ............................................................... 12 Nonpresentment ofBonds ......................................................................................... 13 Preliminary and Final Official Statement. .............................................................. 14 Sale of the Bonds ........................................................................................................ 14 ARTICLE III REDEMPTION OF BONDS Redemption by Issuer ............................................................................................... 15 Selection of Bonds to be Redeemed .......................................................................... 15 Notice and Effect of Call for Redemption ............................................................... 15 ARTICLE IV SECURITY FOR BONDS Security for the Bonds ............................................................................................... 17 Levy and Collection of Annual Tax; Transfer to Debt Service Account. ............. 17 ARTICLE V ESTABLISHMENT OF FUNDS AND ACCOUNTS DEPOSIT AND APPLICATION OF BOND PROCEEDS Creation of Funds and Accounts .............................................................................. 18 Deposit of Bond Proceeds ......................................................................................... 18 Application of Moneys in the Improvement Fund; Redemption of Refunded Notes ............................................................................................................................ 18 Substitution of Improvements; Reallocation of Proceeds ...................................... 18 Application of Moneys in Debt Service Account .................................................... 19 Application of Moneys in the Rebate Fund ............................................................. 19 Deposits and Investment of Moneys ........................................................................ 19 ARTICLE VI DEFAULT AND REMEDIES Remedies ..................................................................................................................... 20 Section 602. Section 603. Section 701. Section 801. Section 802. Section 901. Section 902. Section 1001. Section 1002. Section 1003. Section 1004. Section 1005. Section 1006. Section 1007. Section 1008. Section 1009. Limitation on Rights of O\\·ners ............................................................................... 20 Remedies Cumulative ................................................................................................ 20 ARTICLE VII DEFEASANCE Defeasance .................................................................................................................. 21 ARTICLE VIII TAX COVENANTS General Covenants .................................................................................................... 21 Survival of Covenants ............................................................................................... 22 ARTICLE IX CONTINUING DISCLOSURE REQUIREMENTS Disclosure Requirements .......................................................................................... 22 Failure to Comply with Continuing Disclosure Requirements ............................. 22 ARTICLE X MISCELLANEOUS PROVISIONS Annual Audit. ............................................................................................................. 22 Amendments .............................................................................................................. 23 Notices, Consents and Other Instruments by Owners ........................................... 24 Notices ......................................................................................................................... 24 Electronic Transactions ............................................................................................ 24 Further Authority ...................................................................................................... 24 Severability ................................................................................................................. 25 Governing Law .......................................................................................................... 25 Effective Date ............................................................................................................. 25 EXHIBIT A -FORM OF BONDS ............................................................................................................. A-1 [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] 11 RESOLUTION NO. 19-7691 A RESOLUTION PRESCRIBING THE FORM AND DETAILS OF AND AUTHORIZING AND DIRECTING THE SALE AND DELIVERY OF GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS, SERIES 2019-A, OF THE CITY OF SALINA, KANSAS, PREVIOUSLY AUTHORIZED BY ORDINANCE NO. 19-10994 OF THE ISSUER; MAKING CERTAIN COVENANTS AND AGREEMENTS TO PROVIDE FOR THE PAYMENT AND SECURITY THEREOF; AND AUTHORIZING CERTAIN OTHER DOCUMENTS AND ACTIONS CONNECTED THEREWITH. WHEREAS, the City of Salina, Kansas (the "Issuer") has previously passed the Ordinance authorizing the issuance of the Bonds; and WHEREAS, the Ordinance authorized the City Commission of the Issuer (the "Governing Body") to adopt a resolution prescribing certain details and conditions and to make certain covenants with respect to the issuance of the Bonds; and WHEREAS, the Governing Body hereby finds and determines that it is necessary for the Issuer to authorize the issuance and delivery of the Bonds in the principal amount of $11,090,000 to pay a portion of the costs of the Improvements and refund the Refunded Notes. NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF SALINA, KANSAS, AS FOLLOWS: ARTICLE I DEFINITIONS Section 101. Definitions of Words and Terms. In addition to words and terms defined elsewhere herein, the following words and terms as used in this Bond Resolution shall have the meanings hereinafter set forth. Unless the context shall otherwise indicate, words importing the singular number shall include the plural and vice versa, and words importing persons shall include firms, associations and corporations, including public bodies, as well as natural persons. "Act" means the Constitution and statutes of the State including K.S.A. 10-101 to 10-125, inclusive, K.S.A. 10-620 et seq., K.S.A. 12-63lr, K.S.A. 12-685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 of the City and Article 12, Section 5 of the Constitution of the State of Kansas, all as amended and supplemented from time to time . .. Authorized Denomination" means $5,000 or any integral multiples thereof. "Beneficial Owner" of the Bonds includes any Owner of the Bonds and any other Person who, directly or indirectly has the investment power with respect to such Bonds. "Bond and Interest Fund" means the Bond and Interest Fund of the Issuer for its general obligation bonds. "Bond Counsel" means the finn of Gilmore & Bell, P.C., or any other attorney or finn of attorneys whose expertise in matters relating to the issuance of obligations by states and their political subdivisions is nationally recognized and acceptable to the Issuer. "Bond Payment Date" means any date on which principal of or interest on any Bond is payable. "Bond Register" means the books for the registration, transfer and exchange of Bonds kept at the office of the Bond Registrar. "Bond Registrar" means the State Treasurer, and any successors and assigns. "Bond Resolution" means this resolution relating to the Bonds. "Bonds" or "Bond" means the General Obligation Internal Improvement Bonds, Series 2019-A, authorized and issued by the Issuer pursuant to the Ordinance and this Bond Resolution. "Business Day" means a day other than a Saturday, Sunday or any day designated as a holiday by the Congress of the United States or by the Legislature of the State and on which the Paying Agent is scheduled in the nonnal course of its operations to be open to the public for conduct of its operations. "Cede & Co." means Cede & Co., as nominee ofDTC and any successor nominee ofDTC. "City" means the City of Salina, Kansas. "Clerk" means the duly appointed and/or elected Clerk or, in the Clerk's absence, the duly appointed Deputy Clerk or Acting Clerk of the Issuer. "Code" means the Internal Revenue Code of 1986, as amended, and the applicable regulations promulgated thereunder by the United States Department of the Treasury. "Costs of Issuance" means all costs of issuing the Bonds, including but not limited to all publication, printing, signing and mailing expenses in connection therewith, registration fees, financial advisory fees, all legal fees and expenses of Bond Counsel and other legal counsel, expenses incurred in connection with compliance with the Code, all expenses incurred in connection with receiving ratings on the Bonds, and any premiums or expenses incurred in obtaining municipal bond insurance on the Bonds. "Dated Date" means April 24, 2019. "Debt Service Account" means the Debt Service Account for General Obligation Internal Improvement Bonds, Series 2019-A created within the Bond and Interest Fund pursuant to Section 501 hereof. "Debt Service Requirements" means the aggregate principal payments (whether at maturity or pursuant to scheduled mandatory sinking fund redemption requirements) and interest payments on the Bonds for the period of time for which calculated; provided, however, that for purposes of calculating such amount, principal and interest shall be excluded from the detennination of Debt Service Requirements to the extent that such principal or interest is payable from amounts deposited in trust, escrowed or otherwise set aside for the payment thereof with the Paying Agent or other commercial bank or trust company located in the State and having full trust powers. 2 "Defaulted Interest" means interest on any Bond which is payable but not paid on any Interest Payment Date. "Defeasance Obligations" means any of the following obligations: (a) United States Government Obligations that are not subject to redemption in advance of their maturity dates; or (b) obligations of any state or political subdivision of any state, the interest on which is excluded from gross income for federal income tax purposes and which meet the following conditions: (1) the obligations are (i) not subject to redemption prior to maturity or (ii) the trustee for such obligations has been given irrevocable instructions concerning their calling and redemption and the issuer of such obligations has covenanted not to redeem such obligations other than as set forth in such instructions; (2) the obligations are secured by cash or United States Government Obligations that may be applied only to principal of, premium, if any, and interest payments on such obligations; (3) such cash and the principal of and interest on such United States Government Obligations (plus any cash in the escrow fund) are sufficient to meet the liabilities of the obligations; (4) such cash and United States Government Obligations serving as security for the obligations are held in an escrow fund by an escrow agent or a trustee irrevocably in trust; (5) such cash and United States Government Obligations are not available to satisfy any other claims, including those against the trustee or escrow agent; and (6) such obligations are rated in a rating category by Moody's or Standard & Poor's that is no lower than the rating category then assigned by that Rating Agency to United States Government Obligations. "Derivative" means any investment instrument whose market price is derived from the fluctuating value of an underlying asset, index, currency, futures contract, including futures, options and collateralized mortgage obligations. "Disclosure Undertaking" means the Continuing Disclosure Undertaking dated as of the Issue Date relating to certain obligations contained in the SEC Rule. "DTC" means The Depository Trust Company, a limited-purpose trust company organized under the laws of the State of New York, and its successors and assigns, including any successor securities depository duly appointed. "DTC Representation Letter" means the Blanket Letter of Representation from the Issuer and the Paying Agent to DTC which provides for a book-entry system, or any agreement between the Issuer and Paying Agent and a successor securities depository duly appointed. "Event of Default" means each of the following occurrences or events: 3 (a) Payment of the principal and of the redemption premium, if any, of any of the Bonds shall not be made when the same shall become due and payable, either at Stated Maturity or by proceedings for redemption or otherwise; (b) Payment of any installment of interest on any of the Bonds shall not be made when the same shall become due; or ( c) The Issuer shall default in the due and punctual performance of any other of the covenants, conditions, agreements and provisions contained in the Bonds or in this Bond Resolution (other than the covenants relating to continuing disclosure requirements contained herein and in the Disclosure Undertaking) on the part of the Issuer to be performed, and such default shall continue for thirty (30) days after written notice specifying such default and requiring same to be remedied shall have been given to the Issuer by the Owner of any of the Bonds then Outstanding. "Federal Tax Certificate" means the Issuer's Federal Tax Certificate dated as of the Issue Date, as the same may be amended or supplemented in accordance with the provisions thereof. "Finance Director" means the duly appointed and/or elected Finance Director or, in the Finance Director's absence, the duly appointed Deputy Finance Director or Acting Finance Director of the Issuer. "Financeable Costs" means the amount of expenditure for an Improvement which has been duly authorized by action of the Governing Body to be financed by general obligation bonds, less: (a) the amount of any temporary notes or general obligation bonds of the Issuer which are currently Outstanding and available to pay such Financeable Costs; and (b) any amount of Financeable Costs which has been previously paid by the Issuer or by any eligible source of funds unless such amounts are entitled to be reimbursed to the Issuer under State or federal law. "Fiscal Year" means the twelve month period ending on December 31. "Funds and Accounts" means funds and accounts created pursuant to or referred to in Section 501 hereof. "Governing Body" means the City Commission of the Issuer. "Improvement Fund" means the Improvement Fund for General Obligation Internal Improvement Bonds, Series 2019-A created pursuant to Section 501 hereof. "Improvements" means the improvements referred to in the preamble to the Ordinance and any Substitute Improvements. "Independent Accountant" means an independent certified public accountant or firm of independent certified public accountants at the time employed by the Issuer for the purpose of carrying out the duties imposed on the Independent Accountant by this Bond Resolution. "Interest Payment Date(s)" means the Stated Maturity of an installment of interest on any Bond which shall be April 1 and October 1 of each year, commencing April 1, 2020. "Issue Date" means the date when the Issuer delivers the Bonds to the Purchaser in exchange for the Purchase Price. "Issuer" means the City and any successors or assigns. 4 "Maturity" when used with respect to any Bond means the date on which the principal of such Bond becomes due and payable as therein and herein provided, whether at the Stated Maturity thereof or call for redemption or otherwise. "Mayor" means the duly elected and acting Mayor, or in the Mayor's absence, the duly appointed and/or elected Vice Mayor or Acting Mayor of the Issuer. "Moody's" means Moody's Investors Service, a corporation organized and existing under the laws of the State of Delaware, and its successors and assigns, and, if such corporation shall be dissolved or liquidated or shall no longer perform the functions of a securities rating agency, "Moody's" shall be deemed to refer to any other nationally recognized securities rating agency designated by the Issuer. "Notice Address" means with respect to the following entities: (a) To the Issuer at: City of Salina, Kansas Attn: City Clerk 300 West Ash Salina, Kansas 67 402 Fax: (785) 309-5738 (b) To the Paying Agent at: State Treasurer of the State of Kansas Landon Office Building 900 Southwest Jackson, Suite 201 Topeka, Kansas 66612-1235 Fax: (785) 296-6976 (c) To the Purchaser: The Baker Group 1601NWExpressway,20th Floor Oklahoma City, Oklahoma 73118 Fax: (405) 415-7392 (d) To the Rating Agency(ies): Moody's Municipal Rating Desk 7 World Trade Center 250 Greenwich Street 23rd Floor New York, New York 10007 or such other address as is furnished in writing to the other parties referenced herein. "Notice Representative" means: (a) With respect to the Issuer, the Clerk. 5 (b) With respect to the Bond Registrar and Paying Agent, the Director of Bond Services. ( c) With respect to any Purchaser, the manager of its Municipal Bond Department. (d) With respect to any Rating Agency, any Vice President thereof. "Official Statement" means Issuer's Official Statement relating to the Bonds. "Ordinance" means Ordinance No. 19-10994 of the Issuer authorizing the issuance of the Bonds, as amended from time to time. "Outstanding" means, when used with reference to the Bonds, as of a particular date of determination, all Bonds theretofore authenticated and delivered, except the following Bonds: (a) Bonds theretofore canceled by the Paying Agent or delivered to the Paying Agent for cancellation; (b) Bonds deemed to be paid in accordance with the provisions of Article VII hereof; and ( c) Bonds in exchange for or in lieu of which other Bonds have been authenticated and delivered hereunder. "Owner" when used with respect to any Bond means the Person in whose name such Bond is registered on the Bond Register. Whenever consent of the Owners is required pursuant to the terms of this Bond Resolution, and the Owner of the Bonds, as set forth on the Bond Register, is Cede & Co., the term Owner shall be deemed to be the Beneficial Owner of the Bonds. "Participants" means those financial institutions for whom the Securities Depository effects book-entry transfers and pledges of securities deposited with the Securities Depository, as such listing of Participants exists at the time of such reference. "Paying Agent" means the State Treasurer, and any successors and assigns. "Permitted Investments" shall mean the investments hereinafter described, provided, however, no moneys or funds shall be invested in a Derivative: (a) investments authorized by K.S.A. 12-1675 and amendments thereto; (b) the municipal investment pool established pursuant to K.S.A. 12-1677a, and amendments thereto; (c) direct obligations of the United States Government or any agency thereof; (d) the Issuer's temporary notes issued pursuant to K.S.A. 10-123 and amendments thereto; (e) interest-bearing time deposits in commercial banks or trust companies located in the county or counties in which the Issuer is located which are insured by the Federal Deposit Insurance Corporation or collateralized by securities described in ( c ); (f) obligations of the federal national mortgage association, federal home loan banks, federal home loan mortgage corporation or government national mortgage association; (g) repurchase agreements for securities described in (c) or (f); (h) investment agreements or other obligations of a financial institution the obligations of which at the time of investment are rated in either of the three highest rating categories by Moody's or Standard & Poor's; (i) investments and shares or units of a money market fund or trust, the portfolio of which is comprised entirely of securities described in (c) or (f); (j) receipts evidencing ownership interests in securities or portions thereof described in (c) or (f); (k) municipal bonds or other obligations issued by any municipality of the State as defined in K.S.A. 10-1101 which are general obligations of the municipality issuing the same; or (I) bonds of any municipality of the State as defined in K.S.A. 10-1101 which have been refunded in advance of their maturity and are fully secured as to payment of principal and interest thereon by deposit in trust, under 6 escrow agreement with a bank, of securities described in (c) or (f); or (m) other investment obligations authorized by the laws of the State, all as may be further restricted or modified by amendments to applicable State law. "Person" means any natural person, corporation, partnership, joint venture, association, firm, joint-stock company, trust, unincorporated organization, or government or any agency or political subdivision thereof or other public body. "Purchase Price" means the principal amount of the Bonds plus accrued interest to the date of delivery, plus a bid premium of $348,081.40. "Purchaser" means The Baker Group, Oklahoma City, Oklahoma, the original purchaser of the Bonds, and any successor and assigns. "Rating Agency" means any company, agency or entity that provides, pursuant to request of the Issuer, financial ratings for the Bonds. "Rebate Fund" means the Rebate Fund for General Obligation Internal Improvement Bonds, Series 2019-A created pursuant to Section 501 hereof. "Record Dates" for the interest payable on any Interest Payment Date means the fifteenth day (whether or not a Business Day) of the calendar month next preceding such Interest Payment Date. "Redemption Date" means, when used with respect to any Bond to be redeemed, the date fixed for the redemption of such Bond pursuant to the terms of this Bond Resolution. "Redemption Price" means, when used with respect to any Bond to be redeemed, the price at which such Bond is to be redeemed pursuant to the terms of this Bond Resolution, including the applicable redemption premium, if any, but excluding installments of interest whose Stated Maturity is· on or before the Redemption Date. "Refunded Notes" means a portion of the Series 2018-2 Notes maturing on November 15, 2019, in the aggregate principal amount of $13,500,000. "Replacement Bonds" means Bonds issued to the Beneficial Owners of the Bonds in accordance with Article II hereof. "SEC Rule" means Rule 15c2-12 adopted by the Securities and Exchange Commission under the Securities Exchange Act of 1934. "Securities Depository" means, initially, DTC, and its successors and assigns. "Series 2018-2 Notes" means the Issuer's General Obligation Temporary Notes, Series 2018-2, dated November 27, 2018. "Special Record Date" means the date fixed by the Paying Agent pursuant to Article II hereof for the payment of Defaulted Interest. "Standard & Poor's" or "S&P" means S&P Global Ratings, a division of S&P Global Inc., a corporation organized and existing under the laws of the State of New York, and its successors and assigns, and, if such corporation shall be dissolved or liquidated or shall no longer perform the functions of a 7 securities rating agency, Standard & Poor' s shall be deemed to ref er to any other nationally recognized securities rating agency designated by the Issuer. "State" means the state of Kansas. "State Treasurer" means the duly elected Treasurer or, in the Treasurer's absence, the duly appointed Deputy Treasurer or acting Treasurer of the State. "Stated Maturity" when used with respect to any Bond or any installment of interest thereon means the date specified in such Bond and this Bond Resolution as the fixed date on which the principal of such Bond or such installment of interest is due and payable. "Substitute Improvements" means the substitute or additional improvements of the Issuer described in Article Vhereof. "Treasurer" means the duly appointed and/or elected Treasurer of the Issuer or, m the Treasurer's absence, the duly appointed Deputy Treasurer or acting Treasurer of the Issuer. "United States Government Obligations" means bonds, notes, certificates of indebtedness, treasury bills or other securities constituting direct obligations of, or obligations the principal of and interest on which are fully and unconditionally guaranteed as to full and timely payment by, the United States of America, including evidences of a direct ownership interest in future interest or principal payment on obligations issued by the United States of America (including the interest component of obligations of the Resolution Funding Corporation), or securities which represent an undivided interest in such obligations, which obligations are rated in the highest rating category by a nationally recognized rating service and such obligations are held in a custodial account for the benefit of the Issuer. ARTICLE II AUTHORIZATION AND DETAILS OF THE BONDS Section 201. Authorization of the Bonds. The Bonds have been previously authorized and directed to be issued pursuant to the Ordinance in the principal amount of $11,090,000, for the purpose of providing funds to: (a) pay a portion of the costs of the Improvements; (b) retire a portion of the Refunded Notes; and (c) pay Costs oflssuance. Section 202. Description of the Bonds. The Bonds shall consist of fully registered bonds in an Authorized Denomination, and shall be numbered in such manner as the Bond Registrar shall determine. All of the Bonds shall be dated as of the Dated Date, shall become due in the amounts, on the Stated Maturities, subject to redemption and payment prior to their Stated Maturities as provided in Article III hereof, and shall bear interest at the rates per annum as follows: 8 SERIAL BONDS Stated Maturity Principal Annual Rate Stated Maturity Principal Annual Rate October 1 Amount of Interest October 1 Amount of Interest 2020 $240,000 4.000% 2030 $570,000 3.000% 2021 410,000 4.000 2031 585,000 3.000 2022 425,000 4.000 2032 600,000 3.000 2023 445,000 4.000 2033 620,000 3.000 2024 465,000 4.000 2034 640,000 3.000 2025 480,000 4.000 2035 655,000 3.000 2026 500,000 4.000 2036 680,000 3.000 2027 520,000 3.000 2037 700,000 3.000 2028 535,000 3.000 2038 725,000 3.000 2029 555,000 3.000 2039 740,000 3.000 The Bonds shall bear interest at the above specified rates (computed on the basis of a 360-day year of twelve 30-day months) from the later of the Dated Date or the most recent Interest Payment Date to which interest has been paid on the Interest Payment Dates in the manner set forth in Section 204 hereof. Each of the Bonds, as originally issued or issued upon transfer, exchange or substitution, shall be printed in accordance with the format required by the Attorney General of the State and shall be substantially in the form attached hereto as EXHIBIT A or as may be required by the Attorney General pursuant to the Notice of Systems of Registration for Kansas Municipal Bonds, 2 Kan. Reg. 921 (1983), in accordance with the Kansas Bond Registration Law, K.S.A. 10-620 et seq. ' Section 203. Designation of Paying Agent and Bond Registrar. The State Treasurer is hereby designated as the Paying Agent for the payment of principal of and interest on the Bonds and Bond Registrar with respect to the registration, transfer and exchange of Bonds. The Mayor of the Issuer is hereby authorized and empowered to execute on behalf of the Issuer an agreement with the Bond Registrar and Paying Agent for the Bonds. The Issuer will at all times maintain a Paying Agent and Bond Registrar meeting the qualifications herein described for the performance of the duties hereunder. The Issuer reserves the right to appoint a successor Paying Agent or Bond Registrar by (a) filing with the Paying Agent or Bond Registrar then performing such function a certified copy of the proceedings giving notice of the termination of such Paying Agent or Bond Registrar and appointing a successor, and (b) causing notice of appointment of the successor Paying Agent and Bond Registrar to be given by first class mail to each Owner. No resignation or removal of the Paying Agent or Bond Registrar shall become effective until a successor has been appointed and has accepted the duties of Paying Agent or Bond Registrar. Every Paying Agent or Bond Registrar appointed hereunder shall at all times meet the requirements ofK.S.A. 10-501 et seq. and K.S.A. 10-620 et seq., respectively. Section 204. Method and Place of Payment of the Bonds. The principal of, or Redemption Price, and interest on the Bonds shall be payable in any coin or currency which, on the respective dates of payment thereof, is legal tender for the payment of public and private debts. 9 The principal or Redemption Price of each Bond shall be paid at Maturity to the Person in whose name such Bond is registered on the Bond Register at the Maturity thereof, upon presentation and surrender of such Bond at the principal office of the Paying Agent. The interest payable on each Bond on any Interest Payment Date shall be paid to the Owner of such Bond as shown on the Bond Register at the close of business on the Record Date for such interest (a) by check or draft mailed by the Paying Agent to the address of such Owner shown on the Bond Register or at such other address as is furnished to the Paying Agent in writing by such Owner; or (b) in the case of an interest payment to Cede & Co. or any Owner of $500,000 or more in aggregate principal amount of Bonds, by electronic transfer to such Owner upon written notice given to the Bond Registrar by such Owner, not less than 15 days prior to the Record Date for such interest, containing the electronic transfer instructions including the bank ABA routing number and account number to which such Owner wishes to have such transfer directed. Notwithstanding the foregoing provisions of this Section, any Defaulted Interest with respect to any Bond shall cease to be payable to the Owner of such Bond on the relevant Record Date and shall be payable to the Owner in whose name such Bond is registered at the close of business on the Special Record Date for the payment of such Defaulted Interest, which Special Record Date shall be fixed as hereinafter specified in this paragraph. The Issuer shall notify the Paying Agent in writing of the amount of Defaulted Interest proposed to be paid on each Bond and the date of the proposed payment (which date shall be at least 30 days after receipt of such notice by the Paying Agent) and shall deposit with the Paying Agent at the time of such notice an amount of money equal to the aggregate amount proposed to be paid in respect of such Defaulted Interest or shall make arrangements satisfactory to the Paying Agent for such deposit prior to the date of the proposed payment. Following receipt of such funds the Paying Agent shall fix a Special Record Date for the payment of such Defaulted Interest which shall be not more than 15 nor less than 10 days prior to the date of the proposed payment. The Paying Agent shall promptly notify the Issuer of such Special Record Date and, in the name and at the expense of the Issuer, shall cause notice of the proposed payment of such Defaulted Interest and the Special Record Date therefore to be mailed, by first class mail, postage prepaid, to each Owner of a Bond entitled to such notice at the address of such Owner as it appears on the Bond Register not less than 10 days prior to such Special Record Date. The Paying Agent shall keep a record of payment of principal and Redemption Price of and interest on all Bonds and at least annually shall forward a copy or summary of such records to the Issuer. Section 205. Payments Due on Saturdays, Sundays and Holidays. In any case where a Bond Payment Date is not a Business Day, then payment of principal, Redemption Price or interest need not be made on such Bond Payment Date but may be made on the next succeeding Business Day with the same force and effect as if made on such Bond Payment Date, and no interest shall accrue for the period after such Bond Payment Date. Section 206. Registration, Transfer and Exchange of Bonds. The Issuer covenants that, as long as any of the Bonds remain Outstanding, it will cause the Bond Register to be kept at the office of the Bond Registrar as herein provided. Each Bond when issued shall be registered in the name of the Owner thereof on the Bond Register. I Bonds may be transferred and exchanged only on the Bond Register as provided in this Section. Upon surrender of any Bond at the principal office of the Bond Registrar, the Bond Registrar shall transfer or exchange such Bond for a new Bond or Bonds in any Authorized Denomination of the same Stated Maturity and in the same aggregate principal amount as the Bond that was presented for transfer or exchange. 10 Bonds presented for transfer or exchange shall be accompanied by a written instrument or instruments of transfer or authorization for exchange, in a form and with guarantee of signature satisfactory to the Bond Registrar, duly executed by the Owner thereof or by the Owner's duly authorized agent. In all cases in which the privilege of transferring or exchanging Bonds is exercised, the Bond Registrar shall authenticate and deliver Bonds in accordance with the provisions of this Bond Resolution. The Issuer shall pay the fees and expenses of the Bond Registrar for the registration, transfer and exchange of Bonds provided for by this Bond Resolution and the cost of printing a reasonable supply of registered bond blanks. Any additional costs or fees that might be incurred in the secondary market, other than fees of the Bond Registrar, are the responsibility of the Owners of the Bonds. In the event any Owner fails to provide a correct taxpayer identification number to the Paying Agent, the Paying Agent may make a charge against such Owner sufficient to pay any governmental charge required to be paid as a result of such failure. In compliance with Code § 3406, such amount may be deducted by the Paying Agent from amounts otherwise payable to such Owner hereunder or under the Bonds. The Issuer and the Bond Registrar shall not be required (a) to register the transfer or exchange of any Bond that has been called for redemption after notice of such redemption has been mailed by the Paying Agent pursuant to Article III hereof and during the period of 15 days next preceding the date of mailing of such notice of redemption; or (b) to register the transfer or exchange of any Bond during a period beginning at the opening of business on the day after receiving written notice from the Issuer of its intent to pay Defaulted Interest and ending at the close of business on the date fixed for the payment of Defaulted Interest pursuant to this Article II. The Issuer and the Paying Agent may deem and treat the Person in whose name any Bond is registered on the Bond Register as the absolute Owner of such Bond, whether such Bond is overdue or not, for the purpose of receiving payment of, or on account of, the principal or Redemption Price of and interest on said Bond and for all other purposes. All payments so made to any such Owner or upon the Owner's order shall be valid and effective to satisfy and discharge the liability upon such Bond to the extent of the sum or sums so paid, and neither the Issuer nor the Paying Agent shall be affected by any notice to the contrary. At reasonable times and under reasonable regulations established by the Bond Registrar, the Bond Register may be inspected and copied by the Owners (or a designated representative thereof) of 10% or more in principal amount of the Bonds then Outstanding or any designated representative of such Owners whose authority is evidenced to the satisfaction of the Bond Registrar. Section 207. Execution, Registration, Authentication and Delivery of Bonds. Each of the Bonds, including any Bonds issued in exchange or as substitutions for the Bonds initially delivered, shall be executed for and on behalf of the Issuer by the manual or facsimile signature of the Mayor, attested by the manual or facsimile signature of the Clerk, and the seal of the Issuer shall be affixed thereto or imprinted thereon. The Mayor and Clerk are hereby authorized and directed to prepare and execute the Bonds in the manner herein specified, and to cause the Bonds to be registered in the office of the Clerk, which registration shall be evidenced by the manual or facsimile signature of the Clerk with the seal of the Issuer affixed thereto or imprinted thereon. The Bonds shall also be registered in the office of the State Treasurer, which registration shall be evidenced by the manual or facsimile signature of the State Treasurer with the seal of the State Treasurer affixed thereto or imprinted thereon. In case any officer whose signature appears on any Bonds ceases to be such officer before the delivery of such Bonds, such signature shall nevertheless be valid and sufficient for all purposes, as if such person had remained in office until delivery. Any Bond may be signed by such persons who at the actual time of the execution of 11 such Bond are the proper officers to sign such Bond although at the date of such Bond such persons may not have been such officers. The Mayor and Clerk are hereby authorized and directed to prepare and execute the Bonds as herein specified, and when duly executed, to deliver the Bonds to the Bond Registrar for authentication. The Bonds shall have endorsed thereon a certificate of authentication substantially in the form attached hereto as EXHIBIT A hereof, which shall be manually executed by an authorized officer or employee of the Bond Registrar, but it shall not be necessary that the same officer or employee sign the certificate of authentication on all of the Bonds that may be issued hereunder at any one time. No Bond shall be entitled to any security or benefit under this Bond Resolution or be valid or obligatory for any purpose unless and until such certificate of authentication has been duly executed by the Bond Registrar. Such executed certificate of authentication upon any Bond shall be conclusive evidence that such Bond has been duly authenticated and delivered under this Bond Resolution. Upon authentication, the Bond Registrar shall deliver the Bonds to the Purchaser upon instructions of the Issuer or its representative. Section 208. Mutilated, Lost, Stolen or Destroyed Bonds. If (a) any mutilated Bond is surrendered to the Bond Registrar or the Bond Registrar receives evidence to its satisfaction of the destruction, loss or theft of any Bond, and (b) there is delivered to the Issuer and the Bond Registrar such security or indemnity as may be required by each of them, then, in the absence of notice to the Issuer or the Bond Registrar that such Bond has been acquired by a bona fide purchaser, the Issuer shall execute and, upon the Issuer's request, the Bond Registrar shall authenticate and deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or stolen Bond, a new Bond of the same Stated Maturity and of like tenor and principal amount. If any such mutilated, destroyed, lost or stolen Bond has become or is about to become due and payable, the Issuer, in its discretion, may pay such Bond instead of issuing a new Bond. Upon the issuance of any new Bond under this Section, the Issuer and the Paying Agent may require the payment by the Owner of a sum sufficient to cover any tax or other governmental charge that may be imposed in relation thereto and any other expenses (including the fees and expenses of the Paying Agent) connected therewith. Every new Bond issued pursuant to this Section shall constitute a replacement of the prior obligation of the Issuer, and shall be entitled to all the benefits of this Bond Resolution equally and ratably with all other Outstanding Bonds. Section 209. Cancellation and Destruction of Bonds Upon Payment. All Bonds that have been paid or redeemed or that otherwise have been surrendered to the Paying Agent, either at or before Maturity, shall be cancelled by the Paying Agent immediately upon the payment, redemption and surrender thereof to the Paying Agent and subsequently destroyed in accordance with the customary practices of the Paying Agent. The Paying Agent shall execute a certificate in duplicate describing the Bonds so cancelled and destroyed and shall file an executed counterpart of such certificate with the Issuer. Section 210. Book-Entry Bonds; Securities Depository. The Issuer and Paying Agent have entered into a DTC Representation Letter with DTC. The Bonds shall initially be registered to Cede & Co., the nominee for the Securities Depository, and no Beneficial Owner will receive certificates representing their respective interests in the Bonds, except in the event the Bond Registrar issues Replacement Bonds as provided in this Section. It is anticipated that during the term of the Bonds, the Securities Depository will make book-entry transfers among its Participants and receive and transmit payment of principal of, premium, if any, and interest on, the Bonds to the Participants until and unless 12 the Bond Registrar authenticates and delivers Replacement Bonds to the Beneficial Owners as described in-the following paragraph. The Issuer may decide, subject to the requirements of the Operational Arrangements ofDTC (or a successor Securities Depository), and the following provisions of this section to discontinue use of the system of book-entry transfers through DTC (or a successor Securities Depository): (a) If the Issuer determines (1) that the Securities Depository is unable to properly discharge its responsibilities, or (2) that the Securities Depository is no longer qualified to act as a securities depository and registered clearing agency under the Securities and Exchange Act of 1934, as amended, or (3) that the continuation of a book-entry system to the exclusion of any Bonds being issued to any Owner other than Cede & Co. is no longer in the best interests of the Beneficial Owners of the Bonds; or (b) if the Bond Registrar receives written notice from Participants having interests in not less than 50% of the Bonds Outstanding, as shown on the records of the Securities Depository (and certified to such effect by the Securities Depository), that the continuation of a book-entry system to the exclusion of any Bonds being issued to any Owner other than Cede & Co. is no longer in the best interests of the Beneficial Owners of the Bonds, then the Bond Registrar shall notify the Owners of such determination or such notice and of the availability of certificates to Owners requesting the same, and the Bond Registrar shall register in the name of and authenticate and deliver Replacement Bonds to the Beneficial Owners or their nominees in principal amounts representing the interest of each, making such adjustments as it may find necessary or appropriate as to accrued interest and previous calls for redemption; provided, that in the case of a determination under (a)(l) or (a)(2) of this paragraph, the Issuer, with the consent of the Bond Registrar, may select a successor securities depository in accordance with the following paragraph to effect book-entry transfers. In such event, all references to the Securities Depository herein shall relate to the period of time when the Securities Depository has possession of at least one Bond. Upon the issuance of Replacement Bonds, all references herein to obligations imposed upon or to be performed by the Securities Depository shall be deemed to be imposed upon and performed by the Bond Registrar, to the extent applicable with respect to such Replacement Bonds. If the Securities Depository resigns and the Issuer, the Bond Registrar or Owners are unable to locate a qualified successor of the Securities Depository in accordance with the following paragraph, then the Bond Registrar shall authenticate and cause delivery of Replacement Bonds to Owners, as provided herein. The Bond Registrar may rely on information from the Securities Depository and its Participants as to the names of the Beneficial Owners of the Bonds. The cost of printing, registration, authentication, and delivery of Replacement Bonds shall be paid for by the Issuer. In the event the Securities Depository resigns, is unable to properly discharge its responsibilities, or is no longer qualified to act as a securities depository and registered clearing agency under the Securities and Exchange Act of 1934, as amended, the Issuer may appoint a successor Securities Depository provided the Bond Registrar receives written evidence satisfactory to the Bond Registrar with respect to the ability of the successor Securities Depository to discharge its responsibilities. Any such successor Securities Depository shall be a securities depository which is a registered clearing agency under the Securities and Exchange Act of 1934, as amended, or other applicable statute or regulation that operates a securities depository upon reasonable and customary terms. The Bond Registrar upon its receipt of a Bond or Bonds for cancellation shall cause the delivery of Bonds to the successor Securities Depository in an Authorized Denominations and form as provided herein. Section 211. Nonpresentment of Bonds. If any Bond is not presented for payment when the principal thereof becomes due at Maturity, if funds sufficient to pay such Bond have been made available 13 to the Paying Agent all liability of the Issuer to the Owner thereof for the payment of such Bond shall forthwith cease, determine and be completely discharged, and thereupon it shall be the duty of the Paying Agent to hold such funds, without liability for interest thereon, for the benefit of the Owner of such Bond, who shall thereafter be restricted exclusively to such funds for any claim of whatever nature on his part under this Bond Resolution or on, or with respect to, said Bond. If any Bond is not presented for payment within four (4) years following the date when such Bond becomes due at Maturity, the Paying Agent shall repay, without liability for interest thereon, to the Issuer the funds theretofore held by it for payment of such Bond, and such Bond shall, subject to the defense of any applicable statute of limitation, thereafter be an unsecured obligation of the Issuer, and the Owner thereof shall be entitled to look only to the Issuer for payment, and then only to the extent of the amount so repaid to it by the Paying Agent, and the Issuer shall not be liable for any interest thereon and shall not be regarded as a trustee of such money. Section 212. Preliminary and Final Official Statement. For the purpose of enabling the Purchaser to comply with the requirements of Section (b)(l) of the SEC Rule, the Issuer hereby deems the information regarding the Issuer contained in the Preliminary Official Statement to be "final" as of its date, except for the omission of such information as is permitted by Section (b )(1) of the SEC Rule, and the appropriate officers of the Issuer are hereby authorized, if requested, to provide the Purchaser a letter or certification to such effect and to take such other actions or execute such other documents as such officers in their reasonable judgment deem necessary to enable the Purchaser to comply with the requirement of the SEC Rule. The Official Statement is hereby authorized to be prepared by supplementing, amending and completing the Preliminary Official Statement, with such changes and additions thereto as are necessary to conform to and describe the transaction. The Mayor and Finance Director of the Issuer are hereby authorized to execute the Official Statement as so supplemented, amended and completed, and the use and public distribution of the Official Statement by the Purchaser in connection with the reoffering of the Bonds is hereby authorized. The proper officials of the Issuer are hereby authorized to execute and deliver a certificate pertaining to such Official Statement as prescribed therein, dated as of the Issue Date. The Issuer agrees to provide to the Purchaser within seven business days of the date of the sale of Bonds sufficient copies of the Official Statement to enable the Purchaser to comply with the requirements of the SEC Rule and Rule G-32 of the Municipal Securities Rulemaking Board. Section 213. Sale of the Bonds. The sale of the Bonds to the Purchaser is hereby approved and confirmed. The Mayor and Clerk are hereby authorized to execute the official bid form submitted by the Purchaser. Delivery of the Bonds shall be made to the Purchaser on the Issue Date (which shall be as soon as practicable after the adoption of this Bond Resolution), upon payment of the Purchase Price. 14 ARTICLE III REDEMPTION OF BONDS Section 301. Redemption by Issuer. Optional Redemption. At the option of the Issuer, Bonds maturing on October 1 in the years 2027, and thereafter, will be subject to redemption and payment prior to their Stated Maturity on October 1, 2026, and thereafter, as a whole or in part (selection of maturities and the amount of Bonds of each maturity to be redeemed to be determined by the Issuer in such equitable manner as it may determine) at any time, at the Redemption Price of 100% (expressed as a percentage of the principal amount), plus accrued interest to the Redemption Date. Section 302. Selection of Bonds to be Redeemed. Bonds shall be redeemed only in an Authorized Denomination. When less than all of the Bonds are to be redeemed and paid prior to their Stated Maturity, such Bonds shall be redeemed in such manner as the Issuer shall determine. Bonds of less than a full Stated Maturity shall be selected by the Bond Registrar in a minimum Authorized Denomination of principal amount in such equitable manner as the Bond Registrar may determine. In the case of a partial redemption of Bonds by lot when Bonds of denominations greater than a minimum Authorized Denomination are then Outstanding, then for all purposes in connection with such redemption a minimum Authorized Denomination of face value shall be treated as though it were a separate Bond of the denomination of a minimum Authorized Denomination. If it is determined that one or more, but not all, of a minimum Authorized Denomination of face value represented by any Bond is selected for redemption, then upon notice of intention to redeem a minimum Authorized Denomination, the Owner or the Owner's duly authorized agent shall forthwith present and surrender such Bond to the Bond Registrar: (1) for payment of the Redemption Price and interest to the Redemption Date of a minimum Authorized Denomination of face value called for redemption, and (2) for exchange, without charge to the Owner thereof, for a new Bond or Bonds of the aggregate principal amount of the unredeemed portion of the principal amount of such Bond. If the Owner of any such Bond fails to present such Bond to the Paying Agent for payment and exchange as aforesaid, such Bond shall, nevertheless, become due and payable on the redemption date to the extent of a minimum Authorized Denomination of face value called for redemption (and to that extent only). Section 303. Notice and Effect of Call for Redemption. In the event the Issuer desires to call the Bonds for redemption prior to maturity, written notice of such intent shall be provided to the Bond Registrar in accordance with K.S.A. 10-129, as amended, not less than 45 days prior to the Redemption Date. The Bond Registrar shall call Bonds for redemption and payment and shall give notice of such redemption as herein provided upon receipt by the Bond Registrar at least 45 days prior to the Redemption Date of written instructions of the Issuer specifying the principal amount, Stated Maturities, Redemption Date and Redemption Prices of the Bonds to be called for redemption. Unless waived by any Owner of Bonds to be redeemed, if the Issuer shall call any Bonds for redemption and payment prior to the Stated Maturity thereof, the Issuer shall give written notice of its intention to call and pay said Bonds to the Bond Registrar. In addition, the Issuer shall cause the Bond Registrar to give written notice of redemption to the Owners of said Bonds. Each of said written notices shall be deposited in the United States first class mail not less than 30 days prior to the Redemption Date. All official notices of redemption shall be dated and shall contain the following information: 15 (a) the Redemption Date; (b) the Redemption Price; (c) if less than all Outstanding Bonds are to be redeemed, the identification (and, in the case of partial redemption of any Bonds, the respective principal amounts) of the Bonds to be redeemed; ( d) a statement that on the Redemption Date the Redemption Price will become due and payable upon each such Bond or portion thereof called for redemption and that interest thereon shall cease to accrue from and after the Redemption Date; and ( e) the place where such Bonds are to be surrendered for payment of the Redemption Price, which shall be the principal office of the Paying Agent. The failure of any Owner to receive notice given as heretofore provided or an immaterial defect therein shall not invalidate any redemption. Prior to any Redemption Date, the Issuer shall deposit with the Paying Agent an amount of money sufficient to pay the Redemption Price of all the Bonds or portions of Bonds that are to be redeemed on such Redemption Date. For so long as the Securities Depository is effecting book-entry transfers of the Bonds, the Bond Registrar shall provide the notices specified in this Section to the Securities Depository. It is expected that the Securities Depository shall, in turn, notify its Participants and that the Participants, in turn, will notify or cause to be notified the Beneficial Owners. Any failure on the part of the Securities Depository or a Participant, or failure on the part of a nominee of a Beneficial Owner of a Bond (having been mailed notice from the Bond Registrar, the Securities Depository, a Participant or otherwise) to notify the Beneficial Owner of the Bond so affected, shall not affect the validity of the redemption of such Bond. Official notice of redemption having been given as aforesaid, the Bonds or portions of Bonds to be redeemed shall become due and payable on the Redemption Date, at the Redemption Price therein specified, and from and after the Redemption Date (unless the Issuer defaults in the payment of the Redemption Price) such Bonds or portion of Bonds shall cease to bear interest. Upon surrender of such Bonds for redemption in accordance with such notice, the Redemption Price of such Bonds shall be paid by the Paying Agent. Installments of interest due on or prior to the Redemption Date shall be payable as herein provided for payment of interest. Upon surrender for any partial redemption of any Bond, there shall be prepared for the Owner a new Bond or Bonds of the same Stated Maturity in the amount of the unpaid principal as provided herein. All Bonds that have been surrendered for redemption shall be cancelled and destroyed by the Paying Agent as provided herein and shall not be reissued. In addition to the foregoing notice, the Issuer shall provide such notices of redemption as are required by the Disclosure Undertaking. Further notice may be given by the Issuer or the Bond Registrar on behalf of the Issuer as set out below, but no defect in said further notice nor any failure to give all or any portion of such further notice shall in any manner defeat the effectiveness of a call for redemption if official notice thereof is given as above prescribed: (a) Each further notice of redemption given hereunder shall contain the information required above for an official notice of redemption plus (I) the CU SIP numbers of all Bonds being redeemed; (2) the date of issue of the Bonds as originally issued; (3) the rate of interest borne by each Bond being redeemed; (4) the maturity date of each Bond being redeemed; and (5) any other descriptive information needed to identify accurately the Bonds being redeemed. 16 (b) Each further notice of redemption shall be sent at least one day before the mailing of notice to Owners by first class, registered or certified mail or overnight delivery, as determined by the Bond Registrar, to all registered securities depositories then in the business of holding substantial amounts of obligations of types comprising the Bonds and to one or more national information services that disseminate notices of redemption of obligations such as the Bonds. ( c) Each check or other transfer of funds issued for the payment of the Redemption Price of Bonds being redeemed shall bear or have enclosed the CUSIP number of the Bonds being redeemed with the proceeds of such check or other transfer. The Paying Agent is also directed to comply with any mandatory standards then in effect for processing redemptions of municipal securities established by the State or the Securities and Exchange Commission. Failure to comply with such standards shall not affect or invalidate the redemption of any Bond. ARTICLE IV SECURITY FOR BONDS Section 401. Security for the Bonds. The Bonds shall be general obligations of the Issuer payable as to both principal and interest from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The full faith, credit and resources of the Issuer are hereby irrevocably pledged for the prompt payment of the principal of and interest on the Bonds as the same become due. Section 402. Levy and Collection of Annual Tax; Transfer to Dt:bt Service Account. The Governing Body shall annually make provision for the payment of principal of, premium, if any, and interest on the Bonds as the same become due by, to the extent necessary, levying and collecting the necessary taxes upon all of the taxable tangible property within the Issuer in the manner provided by law. The referred to above shall be extended upon the tax rolls in each of the several years, respectively, and shall be levied and collected at the same time and in the same manner as the other ad valorem taxes of the Issuer are levied and collected. The proceeds derived from said taxes shall be deposited in the Bond and Interest Fund, shall be kept separate and apart from all other funds of the Issuer shall thereafter be transferred to the Debt Service Account and shall be used solely for the payment of the principal of and interest on the Bonds as and when the same become due, taking into account any scheduled mandatory redemptions, and the fees and expenses of the Paying Agent. If at any time said taxes are not collected in time to pay the principal of or interest on the Bonds when due, the Treasurer is hereby authorized and directed to pay said principal or interest out of the general funds of the Issuer and to reimburse said general funds for money so expended when said taxes are collected. 17 ARTICLE V ESTABLISHMENT OF FUNDS AND ACCOUNTS DEPOSIT AND APPLICATION OF BOND PROCEEDS Section 501. Creation of Funds and Accounts. Simultaneously with the issuance of the Bonds, there shall be created within the Treasury of the Issuer the following Funds and Accounts: (a) Improvement Fund for General Obligation Internal Improvement Bonds, Series 2019-A. (b) Debt Service Account for General Obligation Internal Improvement Bonds, Series 2019- A (within the Bond and Interest Fund). (c) Rebate Fund for General Obligation Internal Improvement Bonds, Series 2019-A. The Funds and Accounts established herein shall be administered in accordance with the provisions of this Bond Resolution so long as the Bonds are Outstanding. Section 502. Deposit of Bond Proceeds. The net proceeds received from the sale of the Bonds shall be deposited simultaneously with the delivery of the Bonds as follows: (a) All accrued interest received from the sale of the Bonds, if any, shall be deposited in the Debt Service Account. (b) The remaining balance of the proceeds derived from the sale of the Bonds shall be deposited in the Improvement Fund. Section 503. Application of Moneys in the Improvement Fund; Redemption of Refunded Notes. Moneys in the Improvement Fund shall be used for the sole purpose of: (a) paying the costs of the Improvements, in accordance with the plans and specifications therefor approved by the Governing Body and on file in the office of the Clerk, including any alterations in or amendments to said plans and specifications deemed advisable and approved by the Governing Body; (b) paying interest on the Bonds during construction of the Improvements; (c) paying Costs oflssuance; (d) retiring the Refunded Notes; and ( e) transferring any amounts to the Rebate Fund required by this Article V. Upon completion of the Improvements, any surplus remaining in the Improvement Fund shall be deposited in the Debt Service Account. Section 504. Substitution of Improvements; Reallocation of Proceeds. (a) The Issuer may elect for any reason to substitute or add other public improvements to be financed with proceeds of the Bonds provided the following conditions are met: (1) the Substitute Improvement and the issuance of general obligation bonds to pay the cost of the Substitute Improvement has been duly authorized by the Governing Body in accordance with the laws of the State; (2) a resolution or ordinance authorizing the use of the proceeds of the Bonds to pay the Financeable Costs of the Substitute Improvement has been duly adopted by the Governing Body pursuant to this Section, (3) the Attorney General of the State has approved the amendment made by such resolution or ordinance to the transcript of proceedings for the Bonds to include the Substitute Improvements; and (4) the use of the proceeds of the Bonds to pay the Financeable Cost of the Substitute Improvement will not adversely affect the tax-exempt status of the Bonds under State or federal law. 18 (b) The Issuer may reallocate expenditure of Bond proceeds among all Improvements financed by the Bonds; provided the following conditions are met: (I) the reallocation is approved by the Governing Body; (2) the reallocation shall not cause the proceeds of the Bonds allocated to any Improvement to exceed the Financeable Costs of the Improvement; and (3) the reallocation will not adversely affect the tax-exempt status of the Bonds under State or federal law. Section 505. Application of Moneys in Debt Service Account. All amounts paid and credited to the Debt Service Account shall be expended and used by the Issuer for the sole purpose of paying the principal or Redemption Price of and interest on the Bonds as and when the same become due and the usual and customary fees and expenses of the Bond Registrar and Paying Agent. The Treasurer is authorized and directed to withdraw from the Debt Service Account sums sufficient to pay both principal or Redemption Price of and interest on the Bonds and the fees and expenses of the Bond Registrar and Paying Agent as and when the same become due, and to forward such sums to the Paying Agent in a manner which ensures that the Paying Agent will receive immediately available funds in such amounts on or before the Business Day immediately preceding the dates when such principal, interest and fees of the Bond Registrar and Paying Agent will become due. If, through the lapse of time or otherwise, the Owners of Bonds are no longer entitled to enforce payment of the Bonds or the interest thereon, the Paying Agent shall return said funds to the Issuer. All moneys deposited with the Paying Agent shall be deemed to be deposited in accordance with and subject to all of the provisions contained in this Bond Resolution and shall be held in trust by the Paying Agent for the benefit of the Owners of the Bonds entitled to payment from such moneys. Any moneys or investments remaining in the Debt Service Account after the retirement of the Bonds shall be transferred and paid into the Bond and Interest Fund. Section 506. Application of Moneys in the Rebate Fund. (a) There shall be deposited in the Rebate Fund such amounts as are required to be deposited therein pursuant to the Federal Tax Certificate. All money at any time deposited in the Rebate Fund shall be held in trust, to the extent required to satisfy the Rebate Amount (as defined in the Federal Tax Certificate), for payment to the United States of America, and neither the Issuer nor the Owner of any Bonds shall have any rights in or claim to such money. All amounts deposited into or on deposit in the Rebate Fund shall be. governed by this Section and the Federal Tax Certificate. (b) The Issuer shall periodically determine the arbitrage rebate, if any, under Code§ 148(£) in accordance with the Federal Tax Certificate, and the Issuer shall make payments to the United States of America at the times and in the amounts determined under the Federal Tax Certificate. Any moneys remaining in the Rebate Fund after redemption and payment of all of the Bonds and payment and satisfaction of any Rebate Amount, or provision made therefor, shall be deposited into the Bond and Interest Fund. (c) Notwithstanding any other provision of this Bond Resolution, including in particular Article VII hereof, the obligation to pay arbitrage rebate to the United States of America and to comply with all other requirements of this Section and the Federal Tax Certificate shall survive the defeasance or payment in full of the Bonds. Section 507. Deposits and Investment of Moneys. Moneys in each of the Funds and Accounts shall be deposited in accordance with laws of the State, in a bank, savings and loan association or savings bank organized under the laws of the State, any other state or the United States: (a) which has a main or branch office located in the Issuer; or (b) if no such entity has a main or branch office located in the Issuer, with such an entity that has a main or branch office located in the county or counties in which 19 the Issuer is located. All such depositaries shall be members of the Federal Deposit Insurance Corporation, or otherwise as permitted by State law. All such deposits shall be invested in Permitted Investments as set forth in this Article or shall be adequately secured as provided by the laws of the State. All moneys held in the Funds and Accounts shall be kept separate and apart from all other funds of the Issuer so that there shall be no commingling with any other funds of the Issuer. Moneys held in any Fund or Account may be invested in accordance with this Bond Resolution and the Federal Tax Certificate in Permitted Investments; provided, however, that no such investment shall be made for a period extending longer than to the date when the moneys invested may be needed for the purpose for which such fund was created. All earnings on any investments held in any Fund or Account shall accrue to and become a part of such Fund or Account; provided that, during the period of construction of the Improvements, earnings on the investment of such funds may, at the discretion of the Issuer, be credited to the Debt Service Account. ARTICLE VI DEFAULT AND REMEDIES Section 601. Remedies. The provisions of the Bond Resolution, including the covenants and agreements herein contained, shall constitute a contract between the Issuer and the Owners of the Bonds. If an Event of Default occurs and shall be continuing, the Owner or Owners of not less than 10% in principal amount of the Bonds at the time Outstanding shall have the right for the equal benefit and protection of all Owners of Bonds similarly situated: (a) by mandamus or other suit, action or proceedings at law or in equity to enforce the rights of such Owner or Owners against the Issuer and its officers, agents and employees, and to require and compel d~ties and obligations required by the provisions of the Bond Resolution or by the Constitution and laws of the State; (b) by suit, action or other proceedings in equity or at law to require the Issuer, its officers, agents and employees to account as if they were the trustees of an express trust; and (c) by suit, action or other proceedings in equity or at law to enjoin any acts or things which may be unlawful or in violation of the rights of the Owners of the Bonds. Section 602. Limitation on Rights of Owners. The covenants and agreements of the Issuer contained herein and in the Bonds shall be for the equal benefit, protection, and security of the Owners of any or all of the Bonds, all of which Bonds shall be of equal rank and without preference or priority of one Bond over any other Bond in the application of the funds herein pledged to the payment of the principal of and the interest on the Bonds, or otherwise, except as to rate of interest, date of maturity and right of prior redemption as provided in this Bond Resolution. No one or more Owners secured hereby shall have any right in any manner whatever by his or their action to affect, disturb or prejudice the security granted and provided for herein, or to enforce any right hereunder, except in the manner herein provided, and all proceedings at law or in equity shall be instituted, had and maintained for the equal benefit of all Outstanding Bonds. Section 603. Remedies Cumulative. No remedy conferred herein upon the Owners is intended to be exclusive of any other remedy, but each such remedy shall be cumulative and in addition to every other remedy and may be exercised without exhausting and without regard to any other remedy 20 conferred herein. No waiver of any default or breach of duty or contract by the Owner of any Bond shall extend to or affect any subsequent default or breach of duty or contract or shall impair any rights or remedies thereon. No delay or omission of any Owner to exercise any right or power accruing upon any default shall impair any such right or power or shall be construed to be a waiver of any such default or acquiescence therein. Every substantive right and every remedy conferred upon the Owners of the Bonds by this Bond Resolution may be enforced and exercised from time to time and as often as may be deemed expedient. If action or proceedings taken by any Owner on account of any default or to enforce any right or exercise any remedy has been discontinued or abandoned for any reason, or shall have been determined adversely to such Owner, then, and in every such case, the Issuer and the Owners of the Bonds shall be restored to their former positions and rights hereunder, respectively, and all rights, remedies, powers and duties of the Owners shall continue as if no such suit, action or other proceedings had been brought or taken. ARTICLE VII DEFEASANCE Section 701. Def easance. When any or all of the Bonds, redemption premium, if any, or scheduled interest payments thereon have been paid and discharged, then the requirements contained in this Bond Resolution and the pledge of the Issuer's faith and credit hereunder and all other rights granted hereby shall terminate with respect to the Bonds or scheduled interest payments thereon so paid and discharged. Bonds, redemption premium, if any, or scheduled interest payments thereon shall be deemed to have been paid and discharged within the meaning of this Bond Resolution if there has been deposited with the Paying Agent, or other commercial bank or trust company located in the State and having full trust powers, at or prior to the Stated Maturity or Redemption Date of said Bonds or the interest payments thereon, in trust for and irrevocably appropriated thereto, moneys and/or Defeasance Obligations which, together with the interest to be earned on any such Defeasance Obligations, will be sufficient for the payment of the principal of or Redemption Price of said Bonds and/or interest accrued to the Stated Maturity or Redemption Date, or if default in such payment has occurred on such date, then to the date of the tender of such payments. If the amount to be so deposited is based on the Redemption Price of any Bonds, no such satisfaction shall occur until (a) the Issuer has elected to redeem such Bonds, and (b) either notice of such redemption has been given, or the Issuer has given irrevocable instructions, or shall have provided for an escrow agent to give irrevocable instructions, to the Bond Registrar to give such notice of redemption in compliance with Article III hereof. Any money and Defeasance Obligations that at any time shall be deposited with the Paying Agent or other commercial bank or trust company by or on behalf of the Issuer, for the purpose of paying and discharging any of the Bonds, shall be and are hereby assigned, transferred and set over to the Paying Agent or other bank or trust company in trust for the respective Owners of the Bonds, and such moneys shall be and are hereby irrevocably appropriated to the payment and discharge thereof. All money and Defeasance Obligations deposited with the Paying Agent or such bank or trust company shall be deemed to be deposited in accordance with and subject to all of the provisions of this Bond Resolution. ARTICLE VIII TAX COVENANTS Section 801. General Covenants. The Issuer covenants and agrees that it will comply with: (a) all applicable provisions of the Code necessary to maintain the exclusion from gross income for 21 federal income tax purposes of the interest on the Bonds: and (b) all provisions and requirements of the Federal Tax Certificate. The Mayor, Finance Director and Clerk are hereby authorized and directed to execute the Federal Tax Certificate in a form approved by Bond Counsel, for and on behalf of and as the act and deed of the Issuer. The Issuer will, in addition, adopt such other ordinances or resolutions and take such other actions as may be necessary to comply with the Code and with all other applicable future laws, regulations, published rulings and judicial decisions, in order to ensure that the interest on the Bonds will remain excluded from federal gross income, to the extent any such actions can be taken by the Issuer. Section 802. Survival of Covenants. The covenants contained in this Article and in the Federal Tax Certificate shall remain in full force and effect notwithstanding the defeasance of the Bonds pursuant to Article VII hereof or any other provision of this Bond Resolution until such time as is set forth in the Federal Tax Certificate. ARTICLE IX CONTINUING DISCLOSURE REQUIREMENTS Section 901. Disclosure Requirements. The Mayor and Clerk are hereby authorized and directed to execute the Disclosure Undertaking in a form approved by Bond Counsel, for and on behalf of and as the act and deed of the Issuer. The Issuer hereby covenants with the Purchaser and the Beneficial Owners to provide and disseminate such information as is required by the SEC Rule and as further set forth in the Disclosure Undertaking, the provisions of which are incorporated herein by reference. Such covenant shall be for the benefit of and enforceable by the Purchaser and the Beneficial Owners. Section 902. Failure to Comply with Continuing Disclosure Requirements. In the event the Issuer fails to comply in a timely manner with its covenants contained in the preceding section, the Purchaser and/or any Beneficial Owner may make demand for such compliance by written notice to the Issuer. In the event the Issuer does not remedy such noncompliance within 10 days of receipt of such written notice, the Purchaser or any Beneficial Owner may in its discretion, without notice or demand, proceed to enforce compliance by a suit or suits in equity for the specific performance of such covenant or agreement contained in the preceding section or for the enforcement of any other appropriate legal or equitable remedy, as the Purchaser and/or any Beneficial Owner shall deem effectual to protect and enforce any of the duties of the Issuer under such preceding section. Notwithstanding any other provision of this Bond Resolution, failure of the Issuer to comply with its covenants contained in the preceding section shall not be considered an Event of Default under this Bond Resolution. ARTICLEX MISCELLANEOUS PROVISIONS Section 1001. Annual Audit. Annually, promptly after the end of the Fiscal Year, the Issuer will cause an audit to be made of the financial statements of the Issuer for the preceding Fiscal Year by an Independent Accountant. Within 30 days after the completion of each such audit, a copy thereof shall be filed in the office of the Clerk. Such audit shall at all times during the usual business hours be open to the examination and inspection by any taxpayer, any Owner of any of the Bonds, or by anyone acting for or on behalf of such taxpayer or Owner. Upon payment of the reasonable cost of preparing and mailing the same, a copy of any annual audit will, upon request, be sent to any Owner or prospective Owner. As soon 22 as possible after the completion of the annual audit, the Governing Body shall review such audit, and if the audit discloses that proper provision has not been made for all of the requirements of this Bond Resolution, the Issuer shall promptly cure such deficiency. Section 1002. Amendments. The rights and duties of the Issuer and the Owners, and the terms and provisions of the Bonds or of this Bond Resolution, may be amended or modified at any time in any respect by ordinance or resolution of the Issuer with the written consent of the Owners of not less than a majority in principal amount of the Bonds then Outstanding, such consent to be evidenced by an instrument or instruments executed by such Owners and duly acknowledged or proved in the manner of a deed to be recorded, and such instrument or instruments shall be filed with the Clerk, but no such modification or alteration shall: (a) extend the maturity of any payment of principal or interest due upon any Bond; (b) effect a reduction in the amount which the Issuer is required to pay as principal of or interest on any Bond; (c) permit preference or priority of any Bond over any other Bond; or (d) reduce the percentage in principal amount of Bonds required for the written consent to any modification or alteration of the provisions of this Bond Resolution. Any provision of the Bonds or of this Bond Resolution may, however, be amended or modified by ordinance or resolution duly adopted by the Governing Body at any time in any legal respect with the written consent of the Owners of all of the Bonds at the time Outstanding. Without notice to or the consent of any Owners, the Issuer may amend or supplement this Bond Resolution for the purpose of curing any formal defect, omission, inconsistency or ambiguity herein, to grant to or confer upon the Owners any additional rights, remedies, powers or authority that may lawfully be granted to or conferred upon the Owners, to more precisely identify the Improvements, to reallocate proceeds of the Bonds among Improvements, to provide for Substitute Improvements, to conform this Bond Resolution to the Code or future applicable federal law concerning tax-exempt obligations, or in connection with any other change therein which is not materially adverse to the interests of the Owners. Every amendment or modification of the provisions of the Bonds or of this Bond Resolution, to which the written consent of the Owners is given, as above provided, shall be expressed in a resolution or ordinance adopted by the Governing Body amending or supplementing the provisions of this Bond Resolution and shall be deemed to be a part of this Bond Resolution. A certified copy of every such amendatory or supplemental ordinance or resolution, if any, and a certified copy of this Bond Resolution shall always be kept on file in the office of the Clerk, and shall be made available for inspection by the Owner of any Bond or a prospective purchaser or owner of any Bond authorized by this Bond Resolution, and upon payment of the reasonable cost of preparing the same, a certified copy of any such amendatory or supplemental ordinance or resolution or of this Bond Resolution will be sent by the Clerk to any such Owner or prospective Owner. Any and all modifications made in the manner hereinabove provided shall not become effective until there has been filed with the Clerk a copy of the ordinance or resolution of the Issuer hereinabove provided for, duly certified, as well as proof of any required consent to such modification by the Owners of the Bonds then Outstanding. It shall not be necessary to note on any of the Outstanding Bonds any reference to such amendment or modification. 23 The Issuer shall furnish to the Paying Agent a copy of any amendment to the Bonds or this Bond Resolution which affects the duties or obligations of the Paying Agent under this Bond Resolution. Section 1003. Notices, Consents and Other Instruments by Owners. Any notice, consent, request, direction, approval or other instrument to be signed and executed by the Owners may be in any number of concurrent writings of similar tenor and may be signed or executed by such Owners in person or by agent appointed in writing. Proof of the execution of any such instrument or of the writing appointing any such agent and of the ownership of Bonds, if made in the following manner, shall be sufficient for any of the purposes of this Bond Resolution, and shall be conclusive in favor of the Issuer and the Paying Agent with regard to any action taken, suffered or omitted under any such instrument, namely: (a) The fact and date of the execution by any person of any such instrument may be proved by a certificate of any officer in any jurisdiction who by law has power to take acknowledgments within such jurisdiction that the person signing such instrument acknowledged before such officer the execution thereof, or by affidavit of any witness to such execution. (b) The fact of ownership of Bonds, the amount or amounts, numbers and other identification of Bonds, and the date of holding the same shall be proved by the Bond Register. In determining whether the Owners of the requisite principal amount of Bonds Outstanding have given any request, demand, authorization, direction, notice, consent or waiver under this Bond Resolution, Bonds owned by the Issuer shall be disregarded and deemed not to be Outstanding under this Bond Resolution, except that, in determining whether the Owners shall be protected in relying upon any such request, demand, authorization, direction, notice, consent or waiver, only Bonds which the Owners know to be so owned shall be so disregarded. Notwithstanding the foregoing, Bonds so owned which have been pledged in good faith shall not be disregarded as aforesaid if the pledgee establishes to the satisfaction of the Owners the pledgee's right so to act with respect to such Bonds and that the pledgee is not the Issuer. Section 1004. Notices. Any notice, request, complaint, demand or other communication required or desired to be given or filed under this Bond Resolution shall be in writing, given to the Notice Representative at the Notice Address and shall be deemed duly given or filed if the same shall be: (a) duly mailed by registered or certified mail, postage prepaid; or (b) communicated via fax, with electronic or telephonic confirmation of receipt. Copies of such notices shall also be given to the Paying Agent. The Issuer, the Paying Agent and the Purchaser may from time to time designate, by notice given hereunder to the others of such parties, such other address to which subsequent notices, certificates or other communications shall be sent. All notices given by: (a) certified or registered mail as aforesaid shall be deemed duly given as of the date they are so mailed; (b) fax as aforesaid shall be deemed duly given as of the date of confirmation of receipt. If, because of the temporary or permanent suspension of regular mail service or for any other reason, it is impossible or impractical to mail any notice in the manner herein provided, then such other form of notice as shall be made with the approval of the Paying Agent shall constitute a sufficient notice. Section 1005. Electronic Transactions. The issuance of the Bonds and the transactions related thereto and described herein may be conducted and documents may be stored by electronic means. Section 1006. Further Authority. The officers and officials of the Issuer, including the Mayor and Clerk, are hereby authorized and directed to execute all documents and take such actions as they may deem necessary or advisable in order to carry out and perform the purposes of this Bond Resolution and 24 to make ministerial alterations, changes or additions in the foregoing agreements, statements, instruments and other documents herein approved, authorized and confirmed which they may approve, and the execution or taking of such action shall be conclusive evidence of such necessity or advisability. Section 1007. Severability. If any section or other part of this Bond Resolution, whether large or small, is for any reason held invalid, the invalidity thereof shall not affect the validity of the other provisions of this Bond Resolution. Section 1008. Governing Law. This Bond Resolution shall be governed exclusively by and construed in accordance with the applicable laws of the State. Section 1009. Effective Date. This Bond Resolution shall take effect and be in full force from and after its adoption by the Governing Body. [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] 25 uer on April 1, 2019. Clerk (Signature Page to Bond Resolution) REGISTERED NUMBER EXHIBIT A (FORM OF BONDS) REGISTERED $ Unless this certificate is presented by an authorized representative of The Depository Trust Company, a New York Corporation ("DTC"), to the Issuer or its agent for registration of transfer, exchange or payment, and any certificate issued is registered in the name of Cede & Co. or in such other name as is requested by an authorized representative of DTC (and any payment is made to Cede & Co. or to such other entity as is requested by an authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest herein. UNITED STATES OF AMERICA STATE OF KANSAS COUNTY OF SALINE CITY OF SALINA GENERAL OBLIGATION INTERNAL IMPROVEMENT BOND SERIES 2019-A Interest Rate: Maturity Date: REGISTERED OWNER: PRINCIPAL AMOUNT: Dated CUSIP: -Date: April 24, 2019 KNOW ALL PERSONS BY THESE PRESENTS: That the City of Salina, in the County of Saline, State of Kansas (the "Issuer"), for value received, hereby acknowledges itself to be indebted and promises to pay to the Registered Owner shown above, or registered assigns, but solely from the source and in the manner herein specified, the Principal Amount shown above on the Maturity Date shown above, unless called for redemption prior to said Maturity Date, and to pay interest thereon at the Interest Rate per annum shown above (computed on the basis of a 360-day year of twelve 30-day months), from the Dated Date shown above, or from the most recent date to which interest has been paid or duly provided for, payable semiannually on April 1 and October 1 of each year, commencing April 1, 2020 (the "Interest Payment Dates"), until the Principal Amount has been paid. Method and Place of Payment. The principal or redemption price of this Bond shall be paid at maturity or upon earlier redemption to the person in whose name this Bond is registered at the maturity or redemption date thereof, upon presentation and surrender of this Bond at the principal office of the Treasurer of the State of Kansas, Topeka, Kansas (the "Paying Agent" and "Bond Registrar"). The interest payable on this Bond on any Interest Payment Date shall be paid to the person in whose name this Bond is registered on the registration books maintained by the Bond Registrar at the close of business on A-1 the Record Date(s) for such interest, which shall be the 15th day (whether or not a business day) of the calendar month next preceding the Interest Payment Date. Such interest shall be payable (a) by check or draft mailed by the Paying Agent to the address of such Registered Owner shown on the Bond Register or at such other address as is furnished to the Paying Agent in writing by such Registered Owner; or (b) in the case of an interest payment to Cede & Co. or any Owner of $500,000 or more in aggregate principal amount of Bonds by electronic transfer to such Owner upon written notice given to the Bond Registrar by such Registered Owner, not less than 15 days prior to the Record Date for such interest, containing the electronic transfer instructions including the bank, ABA routing number and account number to which such Registered Owner wishes to have such transfer directed. The principal or redemption price of and interest on the Bonds shall be payable in any coin or currency that, on the respective dates of payment thereof, is legal tender for the payment of public and private debts. Interest not punctually paid will be paid in the manner established in the within defined Bond Resolution. Definitions. Capitalized terms used herein and not otherwise defined herein shall have the meanings assigned to such terms in the hereinafter defined Bond Resolution. Authorization of Bonds. This Bond is one of an authorized series of Bonds of the Issuer designated "General Obligation Internal Improvement Bonds, Series 2019-A," aggregating the principal amount of $11,090,000 (the "Bonds") issued for the purposes set forth in the Ordinance of the Issuer authorizing the issuance of the Bonds and the Resolution of the Issuer prescribing the form and details of the Bonds (collectively, the "Bond Resolution"). The Bonds are issued by the authority of and in full compliance with the provisions, restrictions and limitations of the Constitution and laws of the State of Kansas, including K.S.A. 10-101 to 10-125, inclusive, K.S.A. 10-620 et seq., K.S.A. 12-63lr, K.S.A. 12- 685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 of the Issuer and Article 12, Section 5 of the Constitution of the State of Kansas, as amended, and all other provisions of the laws of the State of Kansas applicable thereto. General Obligations. The Bonds constitute general obligations of the Issuer payable as to both principal and interest from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The full faith, credit and resources of the Issuer are hereby irrevocably pledged for the prompt payment of the principal of and interest on the Bonds as the same become due. Redemption Prior to Maturity. The Bonds are subject to redemption prior to maturity, as set forth in the Bond Resolution. Book-Entry System. The Bonds are being issued by means of a book-entry system with no physical distribution of bond certificates to be made except as provided in the Bond Resolution. One Bond certificate with respect to each date on which the Bonds are stated to mature or with respect to each form of Bonds, registered in the nominee name of the Securities Depository, is being issued and required to be deposited with the Securities Depository and immobilized in its custody. The book-entry system will evidence positions held in the Bonds by the Securities Depository's participants, beneficial ownership of the Bonds in authorized denominations being evidenced in the records of such participants. Transfers of ownership shall be effected on the records of the Securities Depository and its participants pursuant to rules and procedures established by the Securities Depository and its participants. The Issuer and the Bond Registrar will recognize the Securities Depository nominee, while the Registered Owner of this Bond, as the owner of this Bond for all purposes, including (i) payments of principal of, and redemption premium, if any, and interest on, this Bond, (ii) notices and (iii) voting. Transfer of principal, interest and any redemption premium payments to participants of the Securities Depository, and transfer of principal, interest and any redemption premium payments to beneficial owners of the Bonds by participants of the Securities Depository will be the responsibility of such participants and other nominees A-2 of such beneficial owners. The Issuer and the Bond Registrar will not be responsible or liable for such transfers of payments or for maintaining, supervising or reviewing the records maintained by the Securities Depository, the Securities Depository nominee, its participants or persons acting through such participants. While the Securities Depository nominee is the owner of this Bond, notwithstanding the provision hereinabove contained, payments of principal of, redemption premium, if any, and interest on this Bond shall be made in accordance with existing arrangements among the Issuer, the Bond Registrar and the Securities Depository. Transfer and Exchange. EXCEPT AS OTHERWISE PROVIDED IN THE BOND RESOLUTION, THIS GLOBAL BOND MAY BE TRANSFERRED, IN WHOLE BUT NOT IN PART, ONLY TO ANOTHER NOMINEE OF THE SECURITIES DEPOSITORY OR TO A SUCCESSOR SECURITIES DEPOSITORY OR TO A NOMINEE OF A SUCCESSOR SECURITIES DEPOSITORY. This Bond may be transferred or exchanged, as provided in the Bond Resolution, only on the Bond Register kept for that purpose at the principal office of the Bond Registrar, upon surrender of this Bond, together with a written instrument of transfer or authorization for exchange satisfactory to the Bond Registrar duly executed by the Registered Owner or the Registered Owner's duly authorized agent, and thereupon a new Bond or Bonds in any Authorized Denomination of the same maturity and in the same aggregate principal amount shall be issued to the transferee in exchange therefor as provided in the Bond Resolution and upon payment of the charges therein prescribed. The Issuer shall pay all costs incurred in connection with the issuance, payment and initial registration of the Bonds and the cost of a reasonable supply of bond blanks. The Issuer and the Paying Agent may deem and treat the person in whose name this Bond is registered on the Bond Register as the absolute owner hereof for the purpose of receiving payment of, or on account of, the principal or redemption price hereof and interest due hereon and for all other purposes. The Bonds are issued in fully registered form in Authorized Denominations. Authentication. This Bond shall not be valid or become obligatory for any purpose or be entitled to any security or benefit under the hereinafter defined Bond Resolution until the Certificate of Authentication and Registration hereon shall have been lawfully executed by the Bond Registrar. IT IS HEREBY DECLARED AND CERTIFIED that all acts, conditions, and things required to be done and to exist precedent to and in the issuance of this Bond have been properly done and performed and do exist in due and regular form and manner as required by the Constitution and laws of the State of Kansas, and that the total indebtedness of the Issuer, including this series of bonds, does not exceed any constitutional or statutory limitation. A-3 IN \VITNESS WHEREOF, the Issuer has caused this Bond to be executed by the manual or facsimile signature of its Mayor and attested by the manual or facsimile signature of its Clerk, and its seal to be affixed hereto or imprinted hereon. CITY OF SALINA, KANSAS (Facsimile Seal) Mayor ATTEST: Clerk A-4 CERTIFICATE OF AUTHENTICATION AND REGISTRATION This Bond is one of a series of General Obligation Internal Improvement Bonds, Series 2019-A, of the City of Salina, Kansas, described in the within-mentioned Bond Resolution. Registration Date _______ _ Registration Number: ---------~ Office of the State Treasurer, Topeka, Kansas, as Bond Registrar and Paying Agent CERTIFICATE OF CLERK STATE OF KANSAS ) ) SS. COUNTY OF SALINE ) The undersigned, Clerk of the City of Salina, Kansas, does hereby certify that the within Bond has been duly registered in my office according to law as of April 24, 2019. WITNESS my hand and official seal. (Facsimile Seal) By: ~---<~f:=ac=s=im==il~e)'--------- Clerk CERTIFICATE OF STATE TREASURER OFFICE OF THE TREASURER, STATE OF KANSAS JAKE LATURNER, Treasurer of the State of Kansas, does hereby certify that a transcript of the proceedings leading up to the issuance of this Bond has been filed in the office of the State Treasurer, and that this Bond was registered in such office according to law on ______ _ WITNESS my hand and official seal. (Seal) Treasurer of the State of Kansas A-5 BOND ASSIGNMENT FOR VALUE RECEIVED, the undersigned do( es) hereby sell, assign and transfer to (Name and Address) (Social Security or Taxpayer Identification No.) the Bond to which this assignment is affixed in the outstanding principal amount of $ , standing in the name of the undersigned on the books of the Bond Registrar. The undersigned do( es) hereby irrevocably constitute and appoint as agent to transfer said Bond on the books of said Bond Registrar with full power of substitution in the premises. Dated ________ _ Name Social Security or Taxpayer Identification No. Signature (Sign here exactly as name(s) appear on the face of Certificate) Signature guarantee: LEGAL OPINION The following is a true and correct copy of the approving legal opinion of Gilmore & Bell, P.C., Bond Counsel, which was dated and issued as of the date of original issuance and delivery of such Bonds: GILMORE & BELL, P.C. Attorneys at Law 2405 Grand Boulevard Suite 1100 Kansas City, Missouri 64108 (PRINTED LEGAL OPINION) A-6 EVENT NOTICE PURS ANT TO SEC RULE 15c2-12(b)(S)(C) TO: The Municipal Securities Rulemaking Board ia the Electronic Municipal Market Access system for municipal securities disclosures (W\\\\.emma.msrb.org) Issuer/Obligated Person: City of Salina, Kansas (the "Obligated Person") Issue(s) to which this Report Relates: General Obligation Temporary Notes, Series 2018-2, dated November 27, 2018. CUSIP Numbers for Issue to which this Report relates: 794744 BNl Event Reported: Redemption of a portion of the above-referenced Notes on June I, 2019; see attached Exhibit A. The information contained in this Notice has been submitted by the Obligated Person pursuant to contractual undertakings the Obligated Person made in accordance with SEC Rule 15c2-12. Nothing contained in the undertaking or this Notice is, or should be construed as, a representation by the Obligated Person that the information included in this Notice constitutes all of the information that may be material to a decision to invest in, hold or dispose of any of the securities listed above, or any other securities of the Obligated Person. For additional information, contact: City of Salina, Kansas 300 West Ash, Salina, Kansas 67401 Attention: Clerk Fax No. 785-309-5738 Date Submitted: April 17,201 9. CITY OF SALINA, KANSAS By: Shandi Wicks, Clerk Enclosure cc: Oppenheimer & Co., Providence, Rhode Island Treasurer of the State of Kansas Landon State Office Bldg. 900 Southwest Jackson, Suite 20 I Topeka, Kansas 66612-1235 Oppenheimer & Co I Financial Plaza, Suite 21 10 Providence, Rhode Island 02903 RE: EXHIBIT A [CERTIFI ED MAIL] [REGULAR US MA IL] CONDITIONAL PARTIAL CALL FOR REDEMPTION CITY OF SALINA, KANSAS GENERAL OBLIGATION TEMPORARY NOTES SERIES 2018-2, DATED NOVEMBER 27, 2018 (THE "NOTES") Notice is hereby given pursuant to K.S.A. I 0-129, as amended, and pursuant to the provisions of Resolution No. 18-761 8 (the "Note Resolution") of the City of Sa lin a, Kan sas (the '.Issuer"), that a portion of the above-mentio ned Notes described in the attached Notice of Conditional Partial Call for Redemption (the "Ca lled Notes"), have been called for redemption and paym ent on June l , 20 19, subject to the availability of funds therefor from the proceeds of general obligation bonds to be issued by the Issuer. The Paying Agent is hereby requested to disseminate the attached Notice of Conditional Partial Call for Redemption in accordance with K.S .A. I 0-129 and the Note Re ol uti on. CITY OF SALINA, KANSAS By: _42~-~-_n_'-_d--' __ A-1 cO ..JJ ru ~ D D D D l'- ffOSfmark Q:ffere a_ <i: a-rn;;;;rri"t:---Tr:-.-:~~~~~~_L_~~~~~~~ .-'l D r-- SENDER: COMPLETc THIS SECTION • Complete items 1, 2, and 3. • Print your name and address on the reverse so that we can return the card to you. • Attach this card to the back of the mail piece, or on the front if space permits. 1. ~dreS~k /{104LU\Jl, ct 00 S' lU Jit(jc_:XJV\ To~, /CS ?i&lo{?_-)l) II lllllll llll Ill 111111 111 111111111111111111111 9590940245948278059973 ? llrtid~ Number (Transfer from service /abeQ 7D19 D14D DODD 4268 271B PS Form 3811, July 2015 PSN 7530-02-000-9053 COMPLETE THIS SECTION ON DELIVERY D. Is delivery address 1fferent from item 1? If YES, enter delivery address below: 3. Service Type o Priority Mall Express® 0 Adult Signature O Registered Mall"' D ult Signature Restricted Delivery O Registered Mall Restricted Certified Mail® Dehvery rtified Mall Restricted Delivery D Return Receipt for O Collect on Delivery ~etehandlse O Collect on Delivery Restricted Delivery Signature Confirmation™ O Insured Mall 0 lgnature Confirmation 0 Insured Mall Restric:ed Delivery Restricted Delivocy (overSSOO) ~rnestic Return Receipt NOTICE OF CONDITIONAL PARTIAL CALL FOR REDEMPTION TO THE REGISTERED OWNERS OF CITY OF SALINA, KANSAS GENERAL OBLIGATION TEMPORARY NOTES SERIES 2018-2, DATED NOVEMBER 27, 2018 (THE "NOTES") Notice is hereby given that pursuant to the provisions of Resolution No. 18-7618 (the "Note Resolution") of the City of Salina, Kansas (the "Issuer") that the following described Notes (the "Called Notes") have been called for redemption and payment on June 1, 2019 (the "Redemption Date"), at the principal office of the Treasurer of the State of Kansas, Topeka, Kansas (the "Paying Agent"), subject to the availability of funds therefor, from the proceeds of general obligation bonds to be issued by the Issuer. Maturity Date November 15, 2019 Original Principal Amount $13,500,000 Amount to be Redeemed $8,555,000 Interest Rate 2.50% CU SIP No. 794744 BNl On such Redemption Date there shall become due and payable, upon the presentation and surrender of each such Called Note, the redemption price thereof equal to 100% of the principal amount of each Called Note, together with interest accrued to the Redemption Date. Interest shall cease to accrue on the Called Notes from and after the Redemption Date, provided such funds for redemption are on deposit with the Paying Agent. Under the provisions of Section 3406(a)(l) of the Internal Revenue Code of 1986, as amended, paying agents making payments of principal on municipal securities may be obligated to withhold a 28% tax on the payment of principal to registered owners who have failed to provide the paying agent with a valid taxpayer identification number. Registered Owners of the Called Notes who wish to avoid the imposition of the tax should provide a certified taxpayer identification number to the Paying Agent when presenting the Called Notes for payment. CITY OF SALINA, KANSAS A-2 Treasurer of the State of Kansas, Topeka, Kansas, as Paying Agent ************************ This Notice of Conditional Partial Call for Redemption shall be mailed to the Treasurer of the State of Kansas, Topeka, Kansas, and the Registered Owners of the Notes, not less than 30 days prior to the Redemption Date. Notice shall also be given to certain Repositories in order to comply with the provisions of Rule l 5c2-l 2 of the Securities and Exchange Commission. Notice may also be given in accordance with guidelines set forth in Securities and Exchange Commission Release No. 34-23856, but such notice is not required by law. A-3 Submission Preview Print -lllMSRB Municipal Securities Rulcmaking Board Page I of2 Submission ID:ER939237 04/17/201916:01:54 CONTINUING DISCLOSURE (SUBMISSION STATUS: PUBLISHED) EVENT FILING (CUSIP-9 BASED) Rule 15c2-12 Disclosure Bond Call dated 04/17/2019 Documents 8-·Event Filing dated 04/17/2019 L..EMMA_Filing_-_ Call_for_Redemption_-_ City_of_Salina_Series_2018-2_Notes_002_.pdf posted 04/1712019 The following issuers are associated with this continuing disclosure submission: CUSIP-6 State Issuer Name 794744 KS SALINA KANS The following security has been published with this continuing disclosure submission: CUSIP-9 Maturity Date 794744BN1 11/15/2019 Submitter's Contact Information Company: GILMORE & BELL, P.C. Name: BRIAN FUREY Address: 2405 GRAND BLVD. City, State Zip: KANSAS CITY, MO 64108 Phone Number: 8162187552 Email: bfurey@gilmorebell.com https://dataport.emma.msrb.org/Submission/SubmissionPreviewPrint.aspx?submissionld=... 4117/2019 TRANSCRIPT CERTIFICATE Sll,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 The undersigned Mayor and Clerk of the City of Salina, Kansas (the "Issuer"), do hereby make this certificate for inclusion in the transcript of and as a part of the proceedings authorizing and providing for the issuance of the above described bonds (the "Bonds"); and do hereby certify as of April 1, 2019, as follows: 1. Meaning of Words and Terms. Capitalized words and terms used herein, unless otherwise defined herein or the context requires otherwise, shall have the same meanings ascribed to such words and terms in the hereinafter defined Bond Resolution authorizing the Bonds. 2. Organization. The Issuer is a legally constituted city of the first class organized and existing under the laws of the State of Kansas. 3. Transcript of Proceedings. The transcript of proceedings (the "Transcript") relating to the authorization and issuance of the Bonds is to the best of our knowledge, information and belief full and complete; none of such proceedings have been modified, amended or repealed, except as might be shown in the Transcript, and the facts stated in the Transcript still exist. In each and every instance where copies appear in the Transcript, such copies are true and correct duplicates of the original instruments now on file with the Clerk. 4. Newspaper. The Sa/i11a Jounial was the official newspaper of the Issuer at all times during these proceedings. 5. Meetings. All of the meetings of the governing body of the Issuer at which action was taken as shown in the Transcript were either regular meetings or duly adjourned regular meetings or special meetings duly called and held in accordance with law and the ordinances and rules of the Issuer. 6. Incumbency of Officers. The following named persons were and are the duly qualified and acting officers of the Issuer at and during all the times when action was taken as indicated in the Transcript as follows: Name Trent Davis Karl Ryan Kaye Crawford Jon R. Blanchard Norman M. Jennings Kristin M. Seaton Mike Hoppock Trent Davis Karl Ryan Kaye Crawford Title Mayor Mayor Mayor Mayor Mayor Mayor Vice-Mayor Vice-Mayor Vice-Mayor Vice-Mayor Term of Office January 14, 2019 to Present January 8, 2018 to January 14, 2019 April 18, 2016 to January 8, 2018 April 20, 2015 to April 18, 2016 April 19, 2012 to April 15, 2013 April 16, 2001 to April 14, 2003 January 14, 2019 to Present January 8, 2018 to January 14, 2019 April 18, 2016 to January 8, 2018 April 20, 2015 to April 18, 2016 Jon R. Blanchard Vice-Mayor April 21, 2014 to April 20, 2015 Karl Ryan Commissioner April 20, 2015 to Present Joe Hay, Jr. Commissioner January 8, 2018 to Present Melissa Rose Hodges Commissioner January 9, 2017 to Present Mike Hoppock Commissioner January 8, 2018 to Present Trent Davis Commissioner September 8, 2014 to Present Kaye Crawford Commissioner April 18, 2011 to January 8, 2018 Randall Hardy Commissioner April 15, 2013 to January 8, 2017 Jon Blanchard Commissioner April 15, 2013 to January 8, 2018 Barbara Shirley Commissioner April 18, 2011 to April 20, 2015 Aaron Householter Commissioner April 18, 2011 to April 21, 2014 Samantha Angell Commissioner April 13, 2009 to April 15, 2013 Norman M. Jennings Commissioner April 13, 2009 to April 15 2013 Alan Jilka Commissioner April 16, 2001 to April 13, 2009 Debbie Divine Commissioner April 16, 2001 to April 16, 2007 Monte Shadwick Commissioner April 16, 2001 to April 18, 2005 Don Heath Commissioner January 14, 2002 to April 14, 2003 Shandi Wicks Clerk March 10, 2014 to Present Lieu Ann Elsey (Nicola) Clerk April 1, 2001 to December 16, 2013 7. Execution of Bonds. The Bonds have been executed with facsimile signatures; and the facsimile signatures appearing on the face of the Bonds are facsimiles of the true and genuine signatures of the Mayor and Clerk of the Issuer; which facsimiles are ratified as a proper execution of said Bonds. Each signature has been duly filed in the office of the Secretary of State of Kansas pursuant to K.S.A. 75-4001 et seq. A facsimile of the seal of the Issuer is affixed to or imprinted on each of the Bonds and on the reverse side of each of the Bonds at the place where the Clerk has executed by facsimile signature the Certificate of Registration; and each Bond bears a Certificate of Registration evidencing the fact that it has been registered in the office of the Clerk. A true impression of the seal is set forth adjacent to the signature of the Clerk below. The specimen bond included in the Transcript is in the form adopted by the governing body of the Issuer for the Bonds. 8. Authorization and Purpose of the Bonds. The Bonds are being issued pursuant to and in full compliance with the Constitution and the statutes of the State, including particularly K.S.A. 10-101 to 10-125, inclusive, K.S.A. 10-620 et seq., K.S.A. 12-631r, K.S.A. 12-685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 of the Issuer and Article 12, Section 5 of the Constitution of the State of Kansas, all as amended and supplemented from time to time, Ordinance No. 19-10994 and Resolution No. 19-7691 of the Issuer duly adopted by the governing body of the Issuer on April 1, 2019 (collectively, the "Bond Resolution") for the purpose of: (a) paying a portion of the costs of certain public improvements (the "Improvements"); and (b) retiring on June 1, 2019 a portion of the following temporary notes of the Issuer, issued to temporarily finance the Improvements, as follows (the "Refunded Notes"): Description Series Dated Date Maturity Date General Obligation Temporary Notes 2018-2 November 27, 2018 November 15, 2019 2 Amount Redeemed $8,555,000 The total principal amount of the Bonds does not exceed the cost of the Improvements for which the Bonds are issued. The interest rates on the Bonds on the date of the sale of the Bonds were within the maximum legal limit for interest rates under K.S.A. 10-1009, as amended. 9. Bonded Indebtedness. The currently outstanding applicable indebtedness of the Issuer, including the Bonds, does not exceed any applicable constitutional or statutory limitations. A schedule of general obligation indebtedness of the Issuer, which sets forth all currently outstanding general obligation indebtedness of the Issuer, is attached hereto as Exhibit A and made a part hereof by reference as though fully set out herein. 10. Valuation. The total assessed valuation of the taxable tangible property within the Issuer forthe year 2018 was $487,787,922. 11. Non-litigation. There is no controversy, suit or other proceedings of any kind pending or threatened wherein or whereby any question is raised or may be raised, questioning, disputing or affecting in any way: (a) the legal organization of the Issuer or its boundaries; (b) the right or title of any of its officers to their respective offices; (c) the legality of any official act shown to have been done in the Transcript; ( d) the constitutionality or validity of the indebtedness represented by the Bonds shown to be authorized in the Transcript; ( e) the validity of the Bonds, or any of the proceedings had in relation to the authorization, issuance or sale thereof; or (f) the levy and collection of a tax to pay the principal of and interest on the Bonds. [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] 3 WITNESS our true and genuine manual signature and the seal of the Issuer. Mayor (S Clerk (Signature page to Transcript Certificate -Bonds) EXHIBIT A CITY OF SALINA, KANSAS SCHEDULE OF OUTSTANDING GENERAL OBLIGATION INDEBTEDNESS (as of April 24, 2019) General Obligation Bonds: Date Amount Final Amount Issued Series Purpose of Issue Maturi!! Outstanding . 12-15-08 2008-B Internal Improvements $3,525,000 07-01-24 $1,035,000 07-15-09 2009-A Internal Improvements 23,695,000 l0-01-20 2,845,000 05-01-lO 2010-A Refunding & Improvement 6,875,000 l0-01-20 650,000 l0-15-lO 2010-B Refunding 7,860,000 l0-01-23 1,720,000 07-15-11 2011-A Internal Improvements 6,565,000 l0-01-21 1,095,000 07-15-12 2012-A Internal Improvements 2,365,000 l0-01-27 1,495,000 07-15-12 2012-B Refunding 3,785,000 l0-01-20 415,000 02-15-13 2013-A Taxable Improvements 1,360,000 l0-01-28 995,000 07-15-13 2013-B Improvements 4,330,000 l0-01-33 3,170,000 07-30-14 2014-A Improvements 7,570,000 l0-01-34 5,240,000 07-29-15 2015-A Revenue and Internal Imp. 6,825,000 l0-01-35 5,860,000 07-27-16 2016-A Internal Improvements 6,570,000 l0-01-36 6,060,000 07-27-16 2016-B Refunding 13,750,000 10-01-31 13,080,000 07-27-17 2017-A Improvements 9,310,000 10-01-37 9,135,000 11-27-18 2018-A Improvements 2,090,000 10-01-33 2,090,000 04-24-19 2019-A Improvements 11,090,000 10-01-39 11,090,000 Total $65,975,000 Temporary Notes: Final Original Date Maturity Note Amount Series Issued Date Amount Outstanding 2018-2 11-27-18 11-15-19 $13,500,000 $4,945,000(1) 2019-1 04-24-19 05-01-20 6,085,000 6,085,000 $11,030,000 (llExcludes the portion of this note that will be redeemed with proceeds from the sale of the Bonds. STATE OF KANSAS OFFICE OF SECRETARY OF STATE I, ScoTT SCHWAB, Kansas Secretary of State, certify that the records of this office reveal the following: The Certificate of Manual Signature for TRENT DAVIS, MAYOR CITY OF SALINA, KANSAS was filed in this office the 22nd day of May, A.D. 2019 as provided by K.S.A. 75-4001 through 75-4007. IN TESTIMONY WHEREOF : I hereto set my hand and cause to be affixed my official seal. Done at the City of Topeka, this 25th day of July, A.D . 2019 SCOTT SCHWAB KANS AS SECRETARY OF STATE CERTIFICATE OF MANUAL SIGNA'l1JRE OFTRE CLERK OFTBE CITY OF SALINAt KANSAS IN THE OFFICE OFTJIE SECRETARf OF STATE OF THE SIATEOFJCAN8AS STATE OF KANSAS COUNTY OF SAI.JNE ) ) SS. ) I, the undersigned, Shandi Wicb. being duly sworn OD oath certify that I am the duly qualified Clerk of the City of Salina. Kmlsas, and that the 1igna1Ure appearing below is my signature and I file herewith this certificate pursuant to K.S.A. 75-4001 to 75-4007, inclusive. Subscn'bcd 11nd sworn to before me as of July 14, 2014. (SEAL) My commission expires: 'J' .. J!f=f1 I-1 RECEIVED JUL 22 2011 KRIS W. KOBACH SECRETARY OF STATE REGISTERED NUMBERR-1 REGISTERED $240,000.00 Interest Unless this certificate is presented by an authorized representative of The Depository Trust Company, a New York Corporation ("DTC"), to the Issuer or its agent for registration of transfer, exchange or payment, and any certificate issued is registered in the name of Cede & Co. or in such other name as is requested by an authorized representative of DTC (and any payment is made to Cede & Co. or to such other entity as is requested by an authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest herein. UNITED STATES OF AMERICA STATE OF KANSAS COUNTY OF SALINE CITY OF SALINA r"(~iii!J!!l~, GENERAL OBLIGATION INTERNAL SERIES 2019-A Maturity Rate: 4.000% Date: October 1, 2020/ CU SIP: 794744 BP6 REGISTERED OWNER: CEDE & c A · B . '.fHE E PRESENTS: That the City of Salina, in the County of ssu r"), alue received, hereby acknowledges itself to be indebted and promises to pay to the · l(~ist Owner shown above, or registered assigns, but solely from the source and in the manner erein s eci ~j the Principal Amount shown above on the Maturity Date shown above, unless called edem · t · o:rf' prior to said Maturity Date, and to pay interest thereon at the Interest Rate per annum shown above omputed on the basis of a 360-day year of twelve 30-day months), from the Dated Date shown above, or from the most recent date to which interest has been paid or duly provided for, payable semiannually on April 1 and October 1 of each year, commencing April 1, 2020 (the "Interest Payment Dates"), until the Principal Amount has been paid. Method and Place of Payment. The principal or redemption price of this Bond shall be paid at maturity or upon earlier redemption to the person in whose name this Bond is registered at the maturity or redemption date thereof, upon presentation and surrender of this Bond at the principal office of the Treasurer of the State of Kansas, Topeka, Kansas (the "Paying Agent" and "Bond Registrar"). The interest payable on this Bond on any Interest Payment Date shall be paid to the person in whose name this Bond is registered on the registration books maintained by the Bond Registrar at the close of business on the Record Date(s) for such interest, which shall be the 15th day (whether or not a business day) of the calendar month next preceding the Interest Payment Date. Such interest shall be payable (a) by check or draft mailed by the Paying Agent to the address of such Registered Owner shown on the Bond Register or at such other address as is furnished to the Paying Agent in writing by such Registered Owner; or (b) in the case of an interest payment to Cede & Co. or any Owner of $500,000 or more in aggregate principal amount of Bonds by electronic transfer to such Owner upon written notice given to the Bond Registrar by such Registered Owner, not less than 15 days prior to the Record Date for such interest, containing the electronic transfer instructions including the bank, ABA routing number and account number to which such Registered Owner wishes to have such transfer directed. The principal or redemption price of and interest on the Bonds shall be payable in any coin or currency that, on the respective dates of payment thereof, is legal tender for the payment of public and private debts. Interest not punctually paid will be paid in the manner established in the within defined Bond Resolution. Definitions. Capitalized terms used herein and not otherwise defined herein shall have the meanings assigned to such terms in the hereinafter defined Bond Resolution. Authorization of Bonds. This Bond is one of an authorized series of Bonds of the Issuer designated "General Obligation Internal Improvement Bonds, Series 2019-A," aggregating the principal amount of $11,090,000 (the "Bonds") issued for the purposes set forth in the Ordinance of the Issuer authorizing the issuance of the Bonds and the Resolution of the Issuer pr s 'bing the form and details of the Bonds (collectively, the "Bond Resolution"). The Bonds are is J.ted by · e authority of and in full compliance with the provisions, restrictions and limitations of th o stitutfil and laws of the State of Kansas, including K.S.A. 10-101to10-125, inclusive, K.S.A. 1 -b"°20 et '%]., K.S.A. 12-631r, K.S.A. 12- 685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 of · Iss "e{ anCl icle 12, Section 5 of the Constitution of the State of Kansas, as amended, and a . ot rovisi ns of the laws of the State of Kansas applicable thereto. ends are subject to redemption prior to maturity, as set Bo s are being issued by means of a book-entry system with no physical distribution f O-Ond ce . ificates to be made except as provided in the Bond Resolution. One Bond certificate with esp 10 ,ea'1 date on which the Bonds are stated to mature or with respect to each form of Bonds, registerea in th nominee name of the Securities Depository, is being issued and required to be deposited with the ~ 'ties Depository and immobilized in its custody. The book-entry system will evidence positions held in the Bonds by the Securities Depository's participants, beneficial ownership of the Bonds in authorized denominations being evidenced in the records of such participants. Transfers of ownership shall be effected on the records of the Securities Depository and its participants pursuant to rules and procedures established by the Securities Depository and its participants. The Issuer and the Bond Registrar will recognize the Securities Depository nominee, while the Registered Owner of this Bond, as the owner of this Bond for all purposes, including (i) payments of principal of, and redemption premium, if any, and interest on, this Bond, (ii) notices and (iii) voting. Transfer of principal, interest and any redemption premium payments to participants of the Securities Depository, and transfer of principal, interest and any redemption premium payments to beneficial owners of the Bonds by participants of the Securities Depository will be the responsibility of such participants and other nominees of such beneficial owners. The Issuer and the Bond Registrar will not be responsible or liable for such transfers of payments or for maintaining, supervising or reviewing the records maintained by the Securities Depository, the Securities Depository nominee, its participants or persons acting through such participants. While the Securities Depository nominee is the owner of this Bond, notwithstanding the provision hereinabove contained, payments of principal of, redemption premium, if any, and interest on this Bond shall be made in accordance with existing arrangements among the Issuer, the Bond Registrar and the Securities Depository. Transfer and Exchange. EXCEPT AS OTHERWISE PROVIDED IN THE BOND RESOLUTION, TIDS GLOBAL BOND MAY BE TRANSFERRED, IN WHOLE BUT NOT IN PART, ONLY TO ANOTHER NOMINEE OF THE SECURITIES DEPOSITORY OR TO A SUCCESSOR SECURITIES DEPOSITORY OR TO A NOMINEE OF A SUCCESSOR SECURITIES DEPOSITORY. This Bond may be transferred or exchanged, as provided in the Bond Resolution, only on the Bond Register kept for that purpose at the principal office of the Bond Registrar, upon surrender of this Bond, together with a written instrument of transfer or authorization for exchange satisfactory to the Bond Registrar duly executed by the Registered Owner or the Registered Owner's duly authorized agent, and thereupon a new Bond or Bonds in any Authorized Denomination of the same maturity and in the same aggregate principal amount shall be issued to the transferee in exchange therefor as provided in the Bond Resolution and upon payment of the charges ther~j.n prescribed. The Issuer shall pay all costs incurred in connection with the issuance, payment and inititl:l• egistration of the Bonds and the cost of a reasonable supply of bond blanks. The Issuer and the Pa~ing A nt may deem and treat the person in whose name this Bond is registered on the Bond Registe a lie.ab.so ute owner hereof for the purpose of receiving payment of, or on account of, the princip 11-r reden;wtion price hereof and interest due hereon and for all other purposes. The Bonds are iss , in '· lly reyi~tered form in Authorized Denominations. IN WITNESS WHEREOF, the ls uer has caused this Bond to be executed by the manual or facsimile signature of its Mayor and attested by the manual or facsimile signature of its Clerk, and its seal to be affixed hereto or imprinted hereon. CITY OF SALINA, KANSAS By:~·~rl Trent W. Davis, M.D.: Mayor ATTEST: By: Clerk CERTIFICATE OF AUTHENTICATION AND REGISTRATION This Bond is one of a series of General Obligation Internal Improvement Bonds, Series 2019-A, of the City of Salina, Kansas, described in the \ ithi n-mentioned Bond Resolution. Registration Date _______ _ Registration Number: 0322-085-042419-573 STATE OF KANSAS ) ) SS. COUNTY OF SALINE ) The undersigned, Clerk of the City of Salirnr has been duly registered in my office accord in OFFICE OF THE TREASURER, STATE OF KANSAS Office of the State Treasurer, Topeka, Kansas, as Bond Registrar and Paying Agent ~·~ By: ~~~~~~~~~~~~~ Clerk JAKE LATURNER, Treasurer of the State of Kansas, does hereby certify that a transcript of the proceedings leading up to the issuance of this Bond has been filed in the office of the State Treasurer, and that this Bond was registered in such office according to Jaw on ______ _ WITNESS my hand and official seal. (Seal) By: Treasurer of the State of Kansas BOND ASSIGNMENT FOR VALUE RECEIVED, the undersigned do( es) hereby sell, assign and transfer to (Name and Address) (Social Security or Taxpayer Identification No.) the Bond to which this assignment is affixed in the outstanding principal amount of $ ____ _ standing in the name of the undersigned on the books of the Bond Registrar. The undersigned do( es) hereby irrevocably constitute and appoint as agent to transfer said Bond on the books of said Bond Registrar with full power of substitution in the premises. Dated ,,. ~ Name l' LEGAL OPINION The following is a true and correct copy of the approving legal opinion of Gilmore & Bell, P.C., Bond Counsel, which was dated and issued as of the date of original issuance and delivery of such Bonds: Governing Body City of Salina, Kansas The Baker Group Oklahoma City, Oklahoma Re: GILMORE & BELL, P.C. Attorneys at Law 2405 Grand Boulevard Suite 1100 Kansas City, Missouri 64108-2521 [April 24, 2019] Regarding q stiQ material to our opinion, we have relied on the certified proceedings and other certifications of publ c officials and others furnished to us without undertaking to verify them by independent investigati'CY . Based upon the foregoing, we are of the opinion, under existing law, as follows: 1. The Bonds have been duly authorized, executed and delivered by the Issuer and are valid and legally binding general obligations of the Issuer. 2. The Bonds are payable as to both principal and interest from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The Issuer is required by law to include in its annual tax levy the principal and interest coming due on the Bonds to the extent that necessary funds are not provided from other sources. 3. The interest on the Bonds (including any original issue discount properly allocable to an owner thereof) is: (a) excludable from gross income for federal income tax purposes; and (b) not an item of tax preference for purposes of the federal alternative minimum tax. The opinions set forth in this paragraph are subject to the condition that the Issuer complies with all requirements of the Internal Revenue Code of 1986, as amended (the "Code") that must be satisfied subsequent to the issuance of the Bonds in order that interest thereon be, or continue to be, excludable from gross income for federal income tax purposes. The Issuer has covenanted to comply with all of these requirements. Failure to comply with certain of these requirements may cause interest on the Bonds to be included in gross income for federal income tax purposes retroactive to the date of issuance of the Bonds. The Bonds have not been designated as "qualified tax-exempt obligations" for purposes of Code § 265(b)(3). We express no opinion regarding other federal tax consequences arising with respect to the Bonds. 4. The interest on the Bonds is exempt from income taxation by the State of Kansas. We express no opinion regarding the accuracy, completeness or sufficiency of the Official Statement or other offering material relating to the Bonds (except to the extent, if any, stated in the Official Statement). Further, we express no opinion regarding tax conse ·Uences arising with respect to the Bonds other than as expressly set forth in this opinion. The rights of the owners of the Bonds and the enfo ea 'lity · bankruptcy, insolvency, reorganization, moratorium and othe similar · aws generally and by equitable principles, whether considered at 1 eof may be limited by affecting creditors' rights This opinion is given as of its date, and we assu ~ · fl:O o i~tion to revise or supplement this opinion to reflect any facts or circumstances that may com . t · eur attention or any changes in law that may occur after the date of this opinion. AGREEMENT BETWEEN ISSUER AND AGENT Sll,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 THIS AGREEMENT, dated as of April 24, 2019, between the City of Salina, Kansas, a municipality (the "Issuer"), and the State Treasurer of Kansas, as Agent (the "Agent"). WHEREAS, for its lawful purposes, the Issuer has duly authorized the issue of the above- captioned bonds (the "Securities"), and the Issuer wishes the Agent to act as its Paying Agent, Bond Registrar, and Transfer Agent for the Securities: Now, therefore, it is hereby agreed as follows: I. APPOINTMENT Issuer hereby appoints or has previously appointed the State Treasurer of Kansas to act as Paying Agent, Bond Registrar and Transfer Agent for the Securities. The State Treasurer of Kansas hereby ·accepts its appointment as the Paying Agent, Bond Registrar and Transfer Agent. II. BASIC DUTIES A. Issuer or its duly authorized representative agrees to furnish Agent the name(s) and address( es) of the initial registered owner( s) of the Securities together with such registered owners' tax identification (social security) number(s), the maturity date(s), denomination(s) and interest rate(s) for each Security. B. Agent shall manually authenticate the originally issued Securities upon the written order of one or more authorized officers oflssuer. Thereafter, Agent shall manually authenticate all Securities resulting from transfer or exchange of Securities. C. Agent shall maintain an office in the City of Topeka, Kansas, where Securities may be presented for registration, transfer and exchange; and shall also maintain an office in the City of Topeka, Kansas, where Securities may be presented for payment. Agent shall keep a register of the Securities and their transfer and exchange. D. Agent may rely upon any document believed by it to be genuine and to have been signed or presented by the proper person. Agent need not investigate any fact or matter stated in the document. Agent undertakes to perform such duties and only such duties set forth in K.S.A. 10-620 et seq., except as specifically provided in this Agreement. E. Agent shall notify the owners of the Securities upon default in payment of principal or interest on the Securities and the Agent shall have no duties or responsibilities thereafter. III. COMPENSATION Issuer covenants and agrees to pay to Agent, as reasonable compensation for the services provided as Agent, an initial setup fee of $300, a registration fee of $30, plus a fee of $5,000, which is based on "Book-entry Only" Securities. This amount will be due at the time of registration unless such fee is to be paid from the proceeds of the bond issue in which case Issuer agrees to pay such fee within two (2) business days of the closing of the bond issue. In addition to the aforementioned fee, Issuer covenants and agrees to pay to Agent the fee as stated and required by K.S.A. 10-505 for performing the duties of paying the principal of the Securities. IV. STANDARD OF PERFORMANCE Issuer shall provide, or shall cause to be provided to Agent, a designation of whether its Securities are to be issued in certificated or uncertificated form, or both. A. STATEMENTS OF OWNERSHIP Agent agrees to provide Statements of Ownership to the ownerofuncertificated Securities. Such Statements shall be in accordance with the standards set forth by the Attorney General. All Statements shall be issued in the denominations of $1,000 or $5,000 or integral multiples thereof except for one additional Security in another denomination, which additional Security shall mature in the initial maturity year of the series of the Securities. Interest is computed on the basis of $1,000 or $5,000 units and in all transactions involving the payment of interest, fractions of a cent equaling or exceeding five mills shall be regarded as one cent; fractions of a cent less than five mills shall be disregarded. Agent shall at all times maintain an adequate supply of Statements of Ownership for any anticipated transfers or exchanges of the Statements. B. CERTIFICATED SECURITIES All certificated Securities issued by Issuer under this Agreement shall be in accordance with the standards set forth by the Attorney General and unless otherwise authorized by Agent, the principal thereof shall be payable only upon surrender of the Security to Agent. All certificates shall be issued in the denomination of $1,000 or $5,000 or integral multiples thereof except one authorized Security in another denomination which additional Security shall mature in the initial maturity year of the series of Securities. Interest is computed on the basis of$1,000 or $5,000 units and in all transactions involving the payment of interest, fractions of a cent equaling or exceeding five mills shall be regarded as one cent; fractions of a cent less than five mills shall be disregarded. Issuer shall at Issuer's cost provide Agent with an adequate supply of certificates for any anticipated transfers or exchanges of the certificates. Issuer shall be responsible for the payment of the printing or other expenses for such certificates. Issuer shall be responsible for obtaining appropriate "CUSIP" number(s) and shall notify Agent of each number(s) prior to the issuance of the applicable Securities. C. INTEREST CALCULATIONS Agent shall calculate interest on the basis of $1,000 and $5,000 units, or in the case of one odd denomination, calculate the unit separately. Each intermediate unit calculation is first determined, then rounded to the sixth decimal position; i.e. whenever the seventh decimal 2 place is equal to or greater than five the sixth decimal place is increased by one. The final per unit calculation is subsequently rounded to two decimal positions. (See Attachment "A" for sample calculation.) D. SURRENDER Securities surrendered for payment, cancellation or partial redemption shall be cancelled by Agent and returned to Issuer in accordance with K.S.A. 10-111. E. TRANSFERS AND EXCHANGES 1. When Securities are presented to Agent for transfer or exchange, Agent shall so transfer or exchange such Securities if the requirements of Section 8-401 (1) of the Uniform Commercial Code are met. 2. In accordance with the authorizing Resolution or Ordinance of the Issuer (the "Bond Resolution"), payments of interest shall be made to the owner of record of each Security as of the close of business on the fifteenth day of the month preceding each interest payment date. The Agent shall make such payments to the record owner of each Security as set forth on the registration books maintained by Agent as of such date. 3. Agent shall not be required to transfer or exchange any Security during a period beginning on the day following the fifteenth day of the month preceding any interest payment date for such Securities and ending at the close of business on the interest payment date, or to transfer or exchange any Security selected or called for redemption in whole or in part subsequent to the date notice of such redemption is given in accordance with the Bond Resolution authorizing the Securities. F. REGISTRATION DATES AND FUNDS FOR PAYMENTS Date of Registration shall be affixed on the initial Securities. Subsequent transfers or exchanges shall bear a Date of Registration as of the date that all the required documentation is received at the Agent's official place of business. Issuer will provide funds to make any interest or principal payments in accordance with K.S.A. 10-130 and amendments thereto. Agent is hereby authorized to effect any semiannual payment of interest or any principal by charging the Issuer's Fiscal Agency account with Agent. G. REPLACEMENT OF SECURITIES If the owner of a Security claims that a Security has been lost, destroyed or wrongfully taken, Issuer shall issue and Agent shall authenticate a replacement Security if the requirements of Section 8-405 of the Uniform Commercial Code are met. Only Agent shall perform this function. An indemnity bond and affidavit of loss shall be provided to Agent and Issuer at the expense of the owner of the Security. Such indemnity bond and affidavit of loss must be sufficient in the judgment of Issuer and Agent to protect Issuer and Agent from any loss which any of them may suffer if the Security is replaced. Issuer may charge the Security owner for its expenses in the replacement of a Security. 3 H. REDEMPTIONS Optiollal Redemptioll. If any Securities are to be redeemed pursuant to an optional redemption in accordance with their terms, Issuer agrees to give Agent at least fifteen (15) days written notice thereof prior to the notice to be given the Security owners. If there is no provision for notice to the Security owners, Issuer agrees to give at least thirty (30) days written notice to Agent. Notice of Redemptioll. Agent shall then notify, by ordinary mail, the owner of such Securities to be so redeemed. Agent shall select the Securities to be so redeemed. Agent shall not be required to exchange or register a transfer of any Security for a period of fifteen ( 15) days preceding the date notice is to be provided to the Security owners for the purpose of selecting Securities on a partial redemption. Further, in the event notice is given to Agent for a complete redemption of the Issue according to the terms of the Bond Resolution, Agent shall not be required to transfer or exchange any Security beginning on the day following the 15th day preceding the date set for redemption. I. MISCELLANEOUS Agent hereby acknowledges receipt of numbered Securities oflssuer (in a number equal to one Security for each maturity) for registration and exchange, and shall safeguard any "blank" Securities held for purpose of exchange or transfer. J. REPORTS Agent shall provide Issuer an annual report of the activity with respect to the issuance of Securities upon written request of Issuer. K. CONSTRUCTION This Agreement shall be construed in accordance with the laws of the State of Kansas and also the Bond Resolution authorizing the issuance of the Securities. [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] 4 :.:·::-. ::-··. ··. --. 'I. • ·'" • ·~ .. : .. By: ~UJltu Clerk CITY OF SALINA, KANSAS ~ 0 r' By:/~-[~~ Mayor OFFICE OF THE TREASURER OF THE STATE OF KANSAS Director of Fiscal Services (Signature page to Agreement Between Issuer and Agent -Bonds) ATTACHMENT "A" SAMPLE $5,000.00000 ........................ Bond Unit x .06875 ........................ Interest Rate 343.750000 Rounded to six decimal places I 360 ........................ Days per year .954861 Rounded to six decimal places x 180 ........................ Day in interest period 171.874980 (Rounded to second decimal= $171.87) Unit interest is then multiplied by the number of units in the maturity. A-1 UNDERWRITING SAFEKEEPING AGREEMENT BY AND BETWEEN DEPOSITORY TRUST COMPANY AND CITY OF SALINA, KANSAS AND THE OFFICE OF THE KANSAS STATE TREASURER $11,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 In order to induce the Depository Trust Company (the "DTC") to accept delivery of the above captioned bonds (the "Bonds") for safekeeping prior to the delivery of the Bonds on April 24, 2019 (the "Closing Date"), the City of Salina, Kansas (the "Issuer"), and the Treasurer of the State of Kansas (the "Agent") hereby agree to place the entire principal amount of the Bonds, in the custody, control and possession of DTC at least one day prior to the Closing Date. The Issuer further agrees that by copy of this letter appropriately executed, it will notify DTC to follow the instructions of the underwriter of the Bonds (the "Underwriter") in distributing the Bonds. DTC will saf ekeep and hold in escrow the Bonds until it shall have received notification from one of the following authorized representatives of the Issuer to release or return the Bonds: Shandi Wicks, Clerk, or Gilmore & Bell, P.C., Bond Counsel. Notification may be made by telephone or by receipt of an executed notice, delivered or telecopied to DTC; provided, however, that if the notification is made by telephone, written notice must be sent within 24 hours of the original notification. In the event the Issuer executes the release of the Bonds, DTC will distribute the Bonds pursuant to written instructions provided by the Underwriter; however, in the event a demand for the return of the Bonds is received, DTC shall return the Bonds as soon as practicable, but in any event, no later than the following business day. [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] CITY OF SALINA, KANSAS Dated: April 1, 2019 By: 2s\AOuAD1i Wl.9-U Clerk (Signature page to Underwriting Safekeeping Agreement -Bonds) 11 Blanket Issuer Letter of Repl13Selltations [ro.,bl Dou; 't11d' .,,...., cin ar mno, DIS&S Lldies IDC1 Genttemea- nm Jeaez--forth our undml ling with nspc:ct to 111 --(the *SecmtHcs1 that Issu=- sblll reqoest be mide Qiglh1e £oz:depcdby11JeJ:>eposllayTrmt CompnyrDTC"J. • To lni1ace UI'C ID eccept" the Seo!!ltier as·~ far c1eposll at DTC. and ID ab ICCCll'da. ce With Dm &Jes wilh .rmpoct to the Secm5lier. Issuer npresen!S ID DTC tbal lssuer.G comply with the nlCJUlremeats stated In D1'Ck OperatiaDal An•11 " entss as they may be ataded .&am Cfmc to tfme. TBEDE.fOSltommosr~~ ~·.;;;~ . a Aii*l9J S.U-. D 174112-on& C6ii ™ Cf.ii J i 6CHEDV1£A ~Blmbtllmtl.dcrcl' ....... ) SAMPLE OJl'FERINGDi>cuMENrLANGUAGE mrsrmen.QRK-EN'l'R-YJ§SPANCE ..-;;;~s;;ilm1, ..... tm.0 1, 'lho DeposiSorJ Tnm OamllDY f'l7I'C"), New Vcxt. NY, wlll ICt 11 ce mltia dcpDC110ty far Ibo securities (Ibo "'Secmf,_.,, • See11rldel wfD he famd" a flllly«afllmd w ''lti nglawlll & die mme otCede .t: Co. (DTC'I pmmmbfp I" •1d11eo) ar IDCb dha' DllD8u1n17be nwpstat bt • aadbarfzed ~ or DTC. 0iie ~ Bocadty llClltlficlllD wm h falll4 rar (am i.a. ofJ the Secadtle:s. (cadi] in tics qgrcpm pfzdpP.1 llDllllllt or tucb fmc. ml .m be dcp wkoi wita DTC. m ~ 6c IJP"Wl'O piDdpa1 llDOllDt ~ [a;J faac c:xr=dl 1500 mDHaa. CllC mdfiralC will be fad wldi respect to acb ssoo mDlicm o!Jll!ndpd lllllllmf. ID4 -addilicml cri&cale wDI lie illlled. wldl lapecl to Ill)' rmwlnfq pdadpll amaantof IDcb lw..] • • . . 2. Dre. Ibo waf4'& Jqat sec:mfti• ~llrny, Is a l!1ni1 ~ rmpme lrmt CCl4IBJ ocp:ub:al andm' Ibo Nft!' Ymk BatlDa taw, a~ Olj E11•rcm· widda tho lllCllliq of lio Ntw Ycdc Bn'dng taw, a mcmbcrottbe hdaaJ Jtllan S)'llml, a "clcrldDJ capmadcm• wialbltae..-,ordlr: Nor Yell Ulllbm CommtldaJ Code. Id a "deadDa aptq" aesfstettd pmlildllt ID die pnMdaDI DfBecdcm t7A or the Sccmidcs !mlanp"Al:l of 1954. DTC holds ad pmfdcs ast:t sa:v:icm, Ir ow:r 3.5 milliall !ma of U.S. IDd DOD-U.S. eqllf\f fs&ues. corpmatD and """"dpa1 debt tmaa, and maney matct fumamem (&om over too c:omdricl) that D'J'C's pmtidpata ("DJn:ct ~ &pollt d J>TC. DTC also fldlltatcs the pocr-trade ieu1emmt .moaa DJra:t Plrtlc:f;paa or 111a ac1 Clim •111i1m trnacb& m dc;i c sllm secmflie&, llzrDaah electnmic COlnJIDWiDd bcd-atrJ tramtm mm pled&a betw= Direct Pmidpmts' ecCosm1s. Tbfs eJimfolf~ fbe need filr pllyDcaJ AOfcmc:at Of leCUEiticl ccdificllel. J>ircet Pmlicfpmfa lncJude llc6 U.S. lmd llCID-U.S. srmrifics bralcm ml cScalca, 1aab, trait c 14 W. r:lmillc eoapcadaar. IZld C!!llia Cllbe: orpnlntioas DTC Is a wboD,y-owned aliddmy af'l'bo Dl!Jll!dlllGiJ Tl1llt A CJec:iDJ Coipondcm ("DTO:"'). M'CC II the boJdiDa ~ Ccr DTC. Nldoaa1 Seonddes Qmba Cmpcntiaa ud Pbced Income CeadDa Co!poaticm. aD otwJdcb menlfstaecl dcadllgqenda. J7roC fl owmd "1 tbe users otlts nplated mbd4iadm. Ac:cca to the DTC .,mm 11 aJso anDlbJe to a6cm lllCh u bDlb U.S. ad non-0.S. securftiea broi:m ad delJc:s, bales, tnst c • go ilia, and cleaiag CX11J DI 11m dalt olar tlqap « mailltlln a custodial rdationahip witb a Dind Plrfic:iplat, dtber dinctly cir IDdhc:dy (-lndinict Psrddpllds"). D1C Jiu hmdlnl I: Pear's ldgliat llllDs: MA. 'Ibo DTC Biiia llllPbiblo to fla Pll1lciJ*lll arc ... mo with die Secmitics a BvblDp Qmnnfptz Mca llfirn111Rm .. Dl'C CID 'be 1bmld atmrw.dccs.cni IZld """'&mg. • • J. Pan:buel r4Secadtles aadertlle D1C IJltem mmtbe 1111.de 1'y ardaDIP DJleot ~ wlilch wm secefye a aedit mr tLe Secnri&s • 6Tc'1. mcmk. '111& owmn!dp mr-t ot e.o1i actm1 pmc:hmr or mh Secmi\Y <""&n&b' Ownef'l 11 m 1Dm to 11e recmde4 aa Gae Direct m lndbr.cl Pmtkipmfl' RCGrdL BatdieilJ Chrml will notia:ic:ivc wriUm •>Mi&• 11mlioa &am DTC ofdicir pudam. Bmddal Oncn -, honftr. ap cted to ncdft wdaaa om&@""'"' JiiO•i6s ddt:D&. or dio ~ u well. pedodlc lfllenmts ora.-bo"'hWI. hm 6-Dbc:t or fldinc:t PMiciput .. whic:b Ille Bc:Deficial Oner CDtcrecl llllo 1he b 1 11D'1bl. Tmmfm of owr.albip ialerClll fa 1111 Becmftla Ill to be ~ Irr mtrles made cin fbe boob otI>nct ml ID5ind ~ doa oa 1dlllf' of Benafida' o.nm. Bmdiclll awnen wm nm recei9e Mtifiel!ec npri?ledliq tbllir Olftlfaltip &de!mts ia Secwltle:s. eiu:cpt!a tlicetadtbatmo otdm IMd:-CrJIJ*m, k6oSc c• •er.. Is 6e t 4i ed. 4. To ficflittfD mbDqamt frlnd:rl, ID Scli:aaMcs dqwitt" by Dlnic:t Pll1idfala wffh DTC are rqtmred Ul Ille Ill.me ofDIC'& plltumla1p ilO'DillfJC, Ceda 4 Co.. C4' IUCh adltt DlmO'U mq be~ by Ill alhadra! l'riPfeatlllwe Gf'JJ'J'C. no depGdt ofSecmftles wltll D1C ad 1befrreakttllllor& la Ile amno of Cede A Co. or mdl otbct DIC aommoo doDCll cdfcc:t 11117dlmp ill licirarJficUJ owacallip. DIC 1111 Del lcnowtqe oftba m;tml Bendclal Owma Qf'dlD Secmldel; DTC'l leCO!dl rallect Clll:Ftbe fdaldly Gfdae Direct ~ IO wllme ICCOllllll sach Socaritlll lftl. cndfll4. 'WUcb 11111 Dr 11S1 DCll ltl 6e Bmldioltl Owmn. 'Die J>fmcC ad llldirect~ will nmmrapoadble fbrbrplqmamtofehdr boMfnp cm bebllfo!dldrcn~ .6amDUUA Cl'• 111111eettawte1Mror1ep U.) 5. Coan)'IDC6 ohodces ad Giber' o• nmtcdossr by MC 1D D1nct Pmlkfiilldst by J>frcct hitkJJcd& to Jndlrect Pardclpam. ad by Direct~ tmcl JndindPadclplzdl to Bmdd•\ Onm will be govr:me4 b)' m•npmems mg 6m.1111>Jectto lll1 lllDllar1 crn:plarmy nqallmmm u 11111 bo fD e!DJcl lam time ID lfat, (Bmeftdll OWDml Of Sftmtdcs 1D1J trbh ID llb oarllfD llepl ID...,,.,,, tbc tmaolgkll tD 1.'bml of DOtioel of sfpfftrnt mids wllh ~ ID 1llo Scmddn. mi M udai4»idomt teDdcn, ddiDJll. IDd pOJWid I" !!II ~!!"II• lo Giii SacmflJ hliii#P'' 1ar mmpJe. Bmddll Ow:aca of Securiticl mqwfsh to ..... tbat tbnaminee ldc!itg 6D Securitin far Cbefr1'eadt!lll .... to ciblliD ma trmlt~ m Bmefic:laJ e>wmrs. In 6D a!tamdrco B • rmt o... _, wllh m PDVfdc Mr Dimes -d& to tliereaistm ud reqmstGllt copies of Dcticel lie'pml!W dlmcdy 1D diem.] . '(f. 1e&np1oa aot1oes 6atl be am co DTC. 111m Gm an or die Secarilles wfllllD a 11me 1r1 1*111 ~ DTC"1pmtfcois1D kle11•1b1A by IDC CbelDIDlal& of1bDisdaat otach Dfroct Particfpllltln lllCb lane IO llenhmecl) • • s~amie.iw::=m;=~~.:C~~-=·~::;:: am1 ~ DIC 11111Ds a Omldbm PIOI)' to liner u IODll a pGlliblo l&r tac ni=d dale. 'Ille Om!bm 1raxr mips Cede A Co.11 em+ •'ii<& ar \'Odna rls1dl to diblo l>ilect PartidplDtl to wbolc ICCCallll Sccadlia arc aediJed OD lborccmd dam (idmtifiaS iD a liq lllldlcd IO tho OmDibm Pnrl1). 8. Redcmptim poceedl, c1istdbaliam,, ad clMdmd pl)'madl cm th Scc:mltiel wlJl\e made IO Cede A Co.. or IDICb OCb!I' .,,,...,nee u may be nqneaed by IA n!h clnid repn:samtive of MC. M'C's practice is to aedlt Dilect Pa:nicipams' -=•ml• qm IJ'l'C'• m:efpt of 6mds IDd ~ dctaD fntoannbi hn ba=' ar A.pm. ca pa)'lbJc dllc fa wwwdwo wldi OIClir ic:rpecti\111 JddiDp lhcnrll oa DTC'1 leCOlds. 1'8)U:UU by Paticlpcds lo Bcacfic:ial OwDezs wlD bo pcmed bJ ~ f:DS11ocdom Ind c:ustomay pncdccs, as is 1ho cac wfib sccmidcs Id! rar the 1ccoan1s of co"'""'m m bolm mm or resislaed in "llreot "llllD, • ad will be the respamiblJitJ of IDCh Paitic:iplDI ID4 aot of IJTC. Apat. er Jaucr. ~to ID1 ltlfmmy GrJ!Plsb:Y n:qliremr:D!I u IDl1 be fD d&ct limn lilDe to lime. faJmmtof ~cm·prci c i5c, ~ml diri5ead .. ,IUllldl to Cedo A Co. tor lllCh oblrmmzime u ,_,be ~by ID lmlbad:r.ed aepn:aazbdive ofDTC) Is die ft111 amlbiH'1 otlmrz ar As=. d£amamrt of llldl paJmeats 1o Dimct Plltldpam wm be a.o rcapo,d•mty ornn::. ml dilblaum•• of mc:b l*)'DllQdl todi~h fldal OWDCD wU1 belbe~af'Dinaad llldlndPIZdc' •nu, . . (9. A BmdidlJ Owm:r lllllJ aiYo tlOtlce to dect so ~ fir Secmides pmhlled er teDdcnc!, 1bruqh ill Pmtic:lpmdo tD [T~ A&mt. mlaball e!l'a:tdelmsy ofm:b fWndti"Sb)' cmiaq 611 Dimt PJrtidpmt to Dmfcr ibe l'a1ic:iul"• ia1aat in Ibo Secmidcl. on DTC-1 rcoarda. to [T~ Aamt-'l'be aeqmuuiliilt for JlhJ*:al dc:ti'f'aJ 'of Secmfiica In """"' Cina widl a apllcmal leader or a DW1d1• ry pardau Win be dermal lltidied ..mi tbe ow::zabfp rigbll fa 6e Secadtics .. 11mtJUtd .,, J>frec:I Paldclplldl cm DTC'• manS1 11111 :lb'lloft1 .,, a book-cab>' C111B1 of tmdaed Secadtlesto [T~ Age:at'IDTCllCCOllll!.J 10. DTC may d!Kw•loue 11\Mdms 111 avbl a dlpolillll)' widl rapeot IO dlo &cuddes ll ay time bf lfviq IMCIOlbJo llDdce to llAa' cir Apid. Umlll sh c:bcuutmi:a, in tbo neat dllt & suet c .. depocllorJ k llOt obtained, SccmitJ catifiClfa IZ'C ncpind tD .. Jllinle41114 deUvcnd. ll. Isner may dcr.idc 10 discon1imlc me ofebc mtan of~ tllllSlta dma&b DTC (or a IUCCCm' ACUdtfel dqiecltary). In that l!lftDt, Secmft.y c:c:rtffic:des will be pilled ad dcUftlC4 tD DTC. • 12. "1be ldmmtf1111 tn tbl& section ccmce:ndq 'DTC IDC1 JJ'JC'• boatctay l)'llem !Ill boen obtained from IOUna Chat Jaaer bcUevel to bercllah1c, bat laaar c.ba110ftlPODJlliilfl: lix'Gle llCelllaC1 thereof: Bl.OR 03l2Sas Moony's INVESTORS SERVICE Rating Action: Moody's assigns Aa3 to Salina, KS's GO Bonds, Series 2019-A and MIG 1 to GO Temp Notes, Series 2019-1 27 Mar 2019 New York, March 27, 2019 --Moody's Investors Service has assigned a Aa3 rating to the City of Salina, KS's $11.4 million General Obligation Internal Improvement Bonds, Series 2019-A and a MIG 1 rating to the city's $6.1 million General Obligation Temporary Notes, Series 2019-1. Moody's maintains the Aa3 rating on the city's outstanding general obligation unlimited tax debt. Post sale, the city will have $84.2 million in general obligation bonds ($17.1 million of which is supported by the water and sewer system) and $11 million in general obligation temporary notes outstanding. RATINGS RATIONALE The Aa3 rating reflects the city's moderately-sized tax base that serves as a commercial and retail center for surrounding communities in central Kansas (Aa2 stable), below average yet improving reserves resulting from the recent trend of surplus financial operations, and above average, though manageable, debt and pension burdens. The MIG 1 rating on the notes reflects the city's underlying credit characteristics inherent in the long-term Aa3 general obligation rating, as well as expected favorable market access for the takeout bonds and strong takeout management including a history of issuing takeout bonds in advance of maturity. RATING OUTLOOK Moody's does not generally assign outlooks to local government credits with this amount of debt outstanding. FACTORS THAT COULD LEAD TO AN UPGRADE -Substantial growth in tax base without an offsetting increase in debt -Significant increase in reserves FACTORS THAT COULD LEAD TO A DOWNGRADE -Further leveraging of the tax base absent corresponding valuation increases -Contraction of reserves LEGAL SECURITY The bonds and notes are secured by an unlimited ad valorem tax pledge. The full faith, credit and resources of the city are irrevocably pledged for the prompt payment of the bonds and notes. USE OF PROCEEDS The Series 2019-A bond proceeds will provide for long-term financing of infrastructure projects initially financed with temporary notes. The Series 2019-1 note proceeds will provide the interim construction financing for infrastructure improvements including landfill improvements, police parking , neighborhood improvements, and river renewal. PROFILE The City of Salina is located in north central Kansas, near the geographic center of the contiguous United States. It is the seventh largest city in Kansas, with a 2017 estimated population of 4 7 ,000. METHODOLOGY The principal methodology used in the long-term rating was US Local Government General Obligation Debt published in December 2016. The principal methodology used in the short-term rating was US Bond Anticipation Notes published in August 2018. Please see the Rating Methodologies page on www.moodys.com for a copy of these methodologies. REGULATORY DISCLOSURES For ratings issued on a program, series or category/cl ass of debt, this announcement provides certain regulatory disclosures in relation to each rating of a subsequently issued bond or note of the same series or category/class of debt or pursuant to a program for wh ich the ratings are derived exclusively from existing ratings in accordance with Moody's rating practices. For ratings issued on a support provider, this announcement provides certain regulatory disclosures in relation to the credit rating action on the support provider and in relation to each particular credit rating action for securities that derive their credit ratings from the support provider's credit rating. For provisional ratings, this announcement provides certain regulatory disclosures in relation to the provisional rating assigned, and in relation to a definitive rating that may be assigned subsequent to the final issuance of the debt, in each case where the transaction structure and terms have not changed prior to the assignment of the definitive rating in a manner that would have affected the rating. For further information please see the ratings tab on the issuer/entity page for the respective issuer on www.moodys.com. Regulatory disclosures contained in this press release apply to the credit rating and, if applicable, the related rating outlook or rating review. The person who approved the long-term underlying rating is Alexandra Parker, Managing Director-Public Finance, Regional PFG Dallas, Journalists: 1-212-553-0376, Client Service: 1-212-553-1653. The person who approved the short-term underlying rating is Roger Brown, Vice President-Senior Analyst/Manager, Regional PFG Dallas, Journalists: 1-212-553-0376, Client Service: 1-212-553-1653. Please see www.moodys.com for any updates on changes to the lead rating analyst and to the Moody's legal entity that has issued the rating. Please see the ratings tab on the issuer/entity page on www.moodys.com for additional regulatory disclosures for each credit rating. Kenneth Surgenor Lead Analyst Regional PFG Dallas Moody's Investors Service, Inc. Plaza Of The Americas 600 North Pearl St. Suite 2165 Dallas 75201 us JOURNALISTS: 1 212 553 0376 Client Service: 1212553 1653 Roger Brown Additional Contact Regional PFG Dallas JOURNALISTS: 1 212 553 0376 Client Service: 1 212 553 1653 Releasing Office: Moody's Investors Service, Inc. 250 Greenwich Street New York, NY 10007 U.S.A JOURNALISTS: 1 212 553 0376 Client Service: 1 212 553 1653 Moony's INVESTORS SERVICE © 2019 Moody's Corporation, Moody's Investors Service, Inc., Moody's Analytics, Inc. and/or their licensors and affiliates (collectively, "MOODY'S"). All rights reserved. CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES ("MIS") ARE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY'S PUBLICATIONS MAY INCLUDE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY'S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT OR IMPAIRMENT. SEE MOODY'S RATING SYMBOLS AND DEFINITIONS PUBLICATION FOR INFORMATION ON THE TYPES OF CONTRACTUAL FINANCIAL OBLIGATIONS ADDRESSED BY MOODY'S RATINGS. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY'S OPINIONS INCLUDED IN MOODY'S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY'S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL- BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY'S ANALYTICS, INC. CREDIT RATINGS AND MOODY'S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY'S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY'S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY'S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE. MOODY'S CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY'S CREDIT RATINGS OR MOODY'S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY'S PRIOR WRITTEN CONSENT. CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS DEFINED FOR REGULATORY PURPOSES AND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK. All information contained herein is obtained by MOODY'S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided "AS IS" without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY'S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody's publications. To the extent permitted by law, MOODY'S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY'S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY'S. To the extent permitted by law, MOODY'S and its directors, officers, employees, agents, representatives, licensors and su ppliers disclaim liability for any direct or com pe nsatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY'S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY CREDIT RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY'S IN ANY FORM OR MANNER WHATSOEVER. Moody's Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody's Corporation ("MCO"), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody's Investors Service, Inc. have, prior to assignment of any rating, agreed to pay to Moody's Investors Service, Inc. for ratings opinions and services rendered by it fees ranging from $1 ,000 to approximately $2,700,000. MCO and MIS also maintain policies and procedures to address the independence of MIS's ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading "Investor Relations -Corporate Governance -Director and Shareholder Affiliation Policy." Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY'S affiliate, Moody's Investors Service Pty Limited ABN 61 003 399 657 AFSL 336969 and/or Moody's Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intended to be provided only to "wholesale clients" within the meaning of section 761 G of the Corporations Act 2001 . By continuing to access this document from within Australia, you represent to MOODY'S that you are, or are accessing the document as a representative of, a "wholesale client" and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to "retail clients" within the meaning of section 761 G of the Corporations Act 2001 . MOODY'S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. Additional terms for Japan only: Moody's Japan K.K. ("MJKK") is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody's Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody's SF Japan K.K. ("MSFJ") is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a Nationally Recognized Statistical Rating Organization ("NRSRO"). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and , consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered with the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively. MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for ratings opinions and services rendered by it fees ranging from JPY125,000 to approximately JPY250,000,000. MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements. Moony's INVESTORS SERVICE March 27, 2019 Mr. David Arteberry George K. Baum & Company Investment Bankers 4801 Main Street Suite 500 Kansas City, MO 64112 Dear Mr. Arteberry: 600 North Pearl Street Suite 2165 Dallas, TX 75201 www.moodys.com We wish to inform you that on March 27, 2019, Moody's Investors Service reviewed and assigned a rating of Aa3 to Salina (City Of) KS , General Obligation Internal Improvement Bonds, Series 2019-A . Credit ratings issued by Moody's Investors Service, Inc. and its affiliates ("Moody's") are Moody's current opinions of the relative future credit risk of entities, credit commitments, or debt or debt-like securities and are not statements of current or historical fact. Moody's credit ratings address credit risk only and do not address any other risk, including but not limited to: liquidity risk, market value risk, or price volatility. This letter uses capitalized terms and rating symbols that are defined or referenced either in Moody's Definitions and Symbols Guide or MIS Code o f Professional Conduct as of the date of this letter, both published on www.moodys.com . The Credit Ratings will be publicly disseminated by Moody's through normal print and electronic· media as well as in response to verbal requests to Moody's Rating Desk. Moody's related research and analyses will also be published on www.moodys.com and may be further distributed as otherwise agreed in writing with us. Moody's Credit Ratings or any corresponding outlook, if assigned, will be subject to revision , suspension or withdrawal, or may be placed on review, by Moody's at any time, without notice, in the sole discretion of Moody's. For the most current Credit Rating, please visit www.moodys.com. Moody's has not consented and will not consent to being named as an expert under applicable securities laws, such as section 7 of the Securities Act of 1933. The assignment of a rating does not create a fiduciary relationship between Moody's and you or between Moody's and other recipients of a Credit Rating. Moody's Credit Ratings are not and do not provide investment advice or recommendations to purchase, sell or hold particular securities. Moody's issues Credit Ratings with the expectation and understanding that each investor will make its own evaluation of each security that is under consideration for purchase, sale or holding. Moody's adopts all necessary measures so that the information it uses in assigning a Credit Rating is of sufficient quality and from sources Moody's considers to be reliable including, when appropriate, independent third-party sources. However, Moody's is not an auditor and cannot in every instance independently validate or verify information received in the rating process. Moody's expects and is relying upon you possessing all legal rights and required consents to disclose the information to Moody's, and that such information is not subject to any restrictions that would prevent use by Moody's for its ratings process. In assigning the Credit Ratings, Moody's has relied upon the truth, accuracy, and completeness of the information supplied by you or on your behalf to Moody's. Moody's expects that you will, and is relying upon you to, on an ongoing basis, promptly provide Moody's with all information necessary in order for Moody's to accurately and timely monitor the Credit Ratings, including current financial and statistical information. March 27, 201 9 Mr. David Arteberry George K. Baum & Company Investment Bankers 4801 Main Street Suite 500 Kansas City, MO 64112 Under no circumstances shall Moody's have any liability (whether in contract, tort or otherwise) to any person or entity for any loss, injury or damage or cost caused by, resulting from, or relating to, in whole or in part, directly or indirectly, any action or error (negligent or otherwise) on the part of, or other circumstance or contingency within or outside the control of, Moody's or any of its or its affiliates' directors, officers, employees or agents in connection with the Credit Ratings. ALL INFORMATION, INCLUDING THE CREDIT RATING, ANY FEEDBACK OR OTHER COMMUNICATION RELATING THERETO IS PROVIDED "AS IS" WITHOUT REPRESENTATION OR WARRANTY OF ANY KIND. MOODY'S MAKES NO REPRESENTATION OR WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH INFORMATION. Any non-public information discussed with or revealed to you must be kept confidential and only disclosed either (i) to your legal counsel acting in their capacity as such ; (ii) to your other authorized agents acting in their capacity as such with a need to know that have entered into non-disclosure agreements with Moody's in the form provided by Moody's and (iii) as required by applicable law or regulation. You agree to cause your employees, affiliates, agents and advisors to keep non-public information confidential. If there is a conflict between the terms of this rating letter and any related Moody's rating application, the terms of the executed rating application will govern and supercede this rating letter. Should you have any questions regarding the above, please do not hesitate to contact Kenneth Surgenor at 214- 979-6848. Sincerely, Moody's Investors Service Inc CLOSING CERTIFICATE $11,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 The undersigned Mayor and Clerk of the City of Salina, Kansas (the "Issuer"), make this Certificate for inclusion in the transcript of and as a part of the proceedings authorizing and providing for the issuance of the above described bonds (the "Bonds"); and certify as of April 24, 2019 (the "Issue Date"), as follows: 1. Meaning of Words and Terms. Capitalized words and terms used in this Certificate, unless otherwise defined in this Certificate or the context requires otherwise, have the same meanings ascribed to such words and terms in the Bond Resolution (defined below) authorizing the Bonds. 2. Transcript of Proceedings. The transcript of proceedings relating to the authorization and issuance of the Bonds (the "Transcript"), furnished to the Purchaser of the Bonds, is to the best of our knowledge, information and belief full and complete; none of such proceedings have been modified, amended or repealed, except as might be shown in the Transcript; and the facts stated in the Transcript still exist. In each instance where copies appear in the Transcript, such copies are true and correct duplicates of the original instruments now on file with the Clerk. All certifications made by the Issuer in the Transcript Certificate dated April 1, 2019 are true and correct as of this date and are incorporated in this Certificate by reference. 3. Authorization and Purpose of the Bonds. The Issuer is issuing and delivering the Bonds simultaneously with the.delivery of this Certificate, pursuant to and in full compliance with the Constitution and statutes of the State, including particularly K.S.A. 10-101to10-125, inclusive, K.S.A. 10-620 et seq., K.S.A. 12-63lr, K.S.A. 12-685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 of the Issuer andArticle 12, Section 5 of the Constitution of the State of Kansas, all as amended and supplemented from time to time, Ordinance No. 19-10994 and Resolution No. 19-7691 of the Issuer duly adopted by the governing body of the Issuer on April 1, 2019 (collectively, the "Bond Resolution") for the purpose of: (a) paying a portion of the costs of certain public improvement projects (the "Improvements"); and (b) retiring on June 1, 2019 a portion of the following temporary notes of the Issuer, issued to temporarily finance the Improvements, as follows (the "Refunded Notes"): Description Series Dated Date Maturitv Date General Obligation Temporary Notes 2018-2 November 27, 2018 November 15, 2019 Amount Redeemed $8,555,000 4. Security for the Bonds. The Bonds are general obligations of the Issuer payable from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The full faith, credit and resources of the Issuer are pledged under the Bond Resolution to the payment of the principal of and interest on the Bonds. In the Bond Resolution, the governing body of the Issuer has covenanted to annually make provision for the payment of principal of, premium, if any, and interest on the Bonds as the same become due by, to the extent necessary, by levying and collecting the necessary taxes upon all of the taxable tangible property within the Issuer in the manner provided by law. 6. Sale of Bonds. The Bonds have been sold at rates not in excess of the limitations set forth in K.S.A. 10-1009. The Notice of Sale dated March 25, 2019 and included in the Transcript constitutes a full true and correct copy thereof. A copy of such Notice of Sale and Preliminary Official Statement was sent to prospective purchasers of the Bonds, and to all other persons and firms requesting copies of such Notice of Sale and Preliminary Official Statement. 7. Official Statement. The Official Statement contained in the Transcript constitutes a full, true and correct copy of the Official Statement relating to the Bonds. To the best of our knowledge, the Official Statement, other than the sections entitled "The Notes," "The Bonds," "Legal Matters," "Tax Matters," and Appe11dices B, C a11d D, about which the Issuer expresses no opinion, is true in all material respects, and does not contain any untrue statement of a material fact or does not omit to state a material fact, necessary in order to make the statements made therein, in light of the circumstances under which they were made, not misleading. As of this date there has been no material adverse change in the financial condition or the financial affairs of the Issuer since the date of the Official Statement. No other event has occurred which is necessary to be disclosed in the Official Statement in order to make the statements therein not misleading in any material respect as of the date of this Certificate. The Issuer has previously caused to be delivered to the Purchaser copies of the Official Statement. 8. Continuing Disclosure Undertaking. The Issuer, in the Bond Resolution, has covenanted to disseminate such information as is required in accordance with the provisions of the SEC Rule and the Continuing Disclosure Undertaking, which are included in the Transcript and incorporated in this Certificate by reference. 9. Non-Litigation. There is no controversy, action, suit, proceeding, or to the best of our knowledge, any inquiry or investigation at law or in equity or before or by any public board or body pending or, to the best or our knowledge, threatened against or affecting the Issuer, its officers or its property, or, to the best of our knowledge, any basis therefor questioning, disputing or affecting in any way: (a) the legal organization of the Issuer or its boundaries; (b) the right or title of any of its officers to their respective offices; ( c) the legality of any official act shown to have been done in the Transcript; ( d) the constitutionality or validity of the indebtedness represented by the Bonds shown to be authorized in the Transcript; (e) the validity of the Bonds, or any of the proceedings had in relation to the authorization, issuance or sale thereof; (t) the levy and collection of an ad valorem property tax to pay the principal of and interest on the Bonds; or (g) the federal or state tax-exempt status of the interest on the Bonds; wherein any unfavorable decision, ruling or finding would adversely affect the Issuer, the transactions contemplated by the Bond Resolution or the Official Statement, or the validity or enforceability of the Bonds, which are not disclosed in the final Official Statement. [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] 2 WITNESS our hands and the seal of the I uer. Signature Official Title Mayor Clerk (Signature page to Closing Certificate -Bonds) FEDERAL TAX CERTIFICATE Dated as of April 24, 2019 OF THE CITY OF SALINA, KANSAS $11,090,000 GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A Section 1.01 Section 2.01 Section 2.02 Section 3.01 Section 3.02 Section 3.03 Section 3.04 Section 3.05 Section 3.06 Section 3.07 Section 3.08 Section 3.09 Section 3.10 Section 3.11 Section 3.12 Section 3.13 Section 3.14 Section 4.01 Section 4.02 Section 4.03 Section 4.04 Section 4.05 Section 4.06 Section 5.01 Section 5.02 Section 5.03 Section 5.04 Section 5.05 Section 5.06 FEDERAL TAX CERTIFICATE TABLE OF CONTENTS ARTICLE I DEFINITIONS Definitions of Words and Terms ................................................................................. 1 ARTICLE II GENERAL REPRESENTATIONS AND COVENANTS Representations and Covenants of the Issuer ........................................................... ? Survival of Representations and Covenants ........................................................... 10 ARTICLE III ARBITRAGE CERTIFICATIONS AND COVENANTS General. ...................................................................................................................... 10 Reasonable Expectations ........................................................................................... I 0 Purpose of Financing ................................................................................................. I 0 Funds and Accounts .................................................................................................. 10 Amount and Use of Bond Proceeds and Other Monies .......................................... 10 Multipurpose Issue .................................................................................................... 11 Current Refunding .................................................................................................... 11 Completion of Financed Improvements -New Money Portion ............................ 11 Sinking Funds ............................................................................................................ 12 Reserve, Replacement and Pledged Funds .............................................................. 12 Purpose Investment Yield ......................................................................................... 12 Issue Price and Yield on Bonds ................................................................................ 12 Miscellaneous Arbitrage Matters ............................................................................. 12 Conclusion .................................................................................................................. 12 ARTICLE IV POST-ISSUANCE TAX COMPLIANCE General. ...................................................................................................................... 13 Record Keeping; Use of Bond Proceeds and Use of Financed Improvements .... .13 Temporary Periods/ Yield Restriction ..................................................................... 14 Procedures for Establishing Fair Market Value .................................................... 15 Certain Gross Proceeds Exempt from the Rebate Requirement .......................... 17 Computation and Payment of Arbitrage Rebate and Yield Reduction Amounts ......................................................................................... 19 ARTICLE V MISCELLANEOUS PROVISIONS Term of Tax Certificate ............................................................................................ 20 Amendments .............................................................................................................. 20 Opinion of Bond Counsel. ......................................................................................... 20 Reliance ...................................................................................................................... 20 Severability ................................................................................................................. 21 Benefit of Certificate ................................................................................................. 21 (i) Section 5.07 Section 5.08 Section 5.09 Default, Breach and Enforcement ............................................................................ 21 Governing Law .......................................................................................................... 21 Electronic Transactions ............................................................................................ 21 LIST OF EXHIBITS TO FEDERAL TAX CERTIFICATE Exhibit A Exhibit B Exhibit C-1 Exhibit C-2 Exhibit D Exhibit E Exhibit F Debt Service Schedule and Proof of Bond Yield IRS Form 8038-G Purchaser's Receipt for Bonds and Issue Price Certificate Municipal Advisor's Certificate Regarding the Competitive Sale Description of Property Comprising the Financed Facility and List of Reimbursement Expenditures Sample Annual Compliance Checklist Sample Final Written Allocation * * * (ii) FEDERAL TAX CERTIFICATE THIS FEDERAL TAX CERTIFICATE (the "Tax Certificate") is executed as of April 24, 2019 (the "Issue Date"), by the City of Salina, Kansas, a political subdivision organized and existing under the laws of the State of Kansas (the "Issuer"). RECITALS 1. This Tax Certificate is being executed and delivered in connection with the issuance by the Issuer of $11,090,000 principal amount of General Obligation Internal Improvement Bonds, Series 2019- A (the "Bonds"), under the Bond Resolution (as herein defined), for the purposes described in this Tax Certificate and in the Bond Resolution. 2. The Internal Revenue Code of 1986, as amended (the "Code"), and the applicable Regulations and rulings issued by the U.S. Treasury Department (the "Regulations"), impose certain limitations on the uses and investment of the Bond proceeds and of certain other money relating to the Bonds and set forth the conditions under which the interest on the Bonds will be excluded from gross income for federal income tax purposes. 3. The Issuer is executing this Tax Certificate in order to set forth certain facts, covenants, representations, and expectations relating to the use of Bond proceeds and the property financed or refinanced with those proceeds and the investment of the Bond proceeds and of certain other related money, in order to establish and maintain the exclusion of the interest on the Bonds from gross income for federal income tax purposes and to provide guidance for complying with the arbitrage rebate and yield reduction amounts provisions of Code§ 148(£). 4. The Issuer adopted a Tax Compliance Procedure (as defined below) for the purpose of setting out general procedures for the Issuer to continuously monitor and comply with the federal income tax requirements set out in the Code and the Regulations. This Tax Certificate is entered into as required by the Tax Compliance Procedure, in part, to set out specific tax compliance procedures applicable to the Bonds. NOW, THEREFORE, in consideration of the foregoing and the mutual representations, covenants and agreements set forth in this Tax Certificate, the Issuer represents, covenants and agrees as follows: ARTICLE I DEFINITIONS Section 1.01 Definitions of Words and Terms. Except as otherwise provided in this Tax Certificate or unless the context otherwise requires, capitalized words and terms used in this Tax Certificate have the same meanings as set forth in the Bond Resolution, and certain other words and phrases have the meanings assigned in Code§§ 103, 141-150 and the Regulations. The following words and terms used in this Tax Certificate have the following meanings: "Adjusted Gross Proceeds" means the Gross Proceeds of the New Money Portion or the Refunding Portion, as applicable, reduced by amounts (a) in a Bona Fide Debt Service Fund or a reasonably required reserve or replacement fund, (b) that as of the Issue Date are not expected to be Gross Proceeds, 1 but which arise after the end of the applicable spending period, and ( c) representing grant repayments or sale or Investment proceeds of any purpose Investment. "Annual Compliance Checklist" means a checklist for each of the Financed Improvements designed to measure compliance with the requirements of this Tax Certificate and the Tax Compliance Procedure after the Issue Date, as further described in Section 4.02 and substantially in the form attached as Exhibit E. "Available Construction Proceeds" means the sale proceeds of the New Money Portion, increased by (a) Investment earnings on the sale proceeds, (b) earnings on amounts in a reasonably required reserve or replacement fund allocable to the New Money Portion but not funded from the Bonds, and (c) earnings on such earnings, reduced by sale proceeds (1) in any reasonably required reserve fund or (2) used to pay issuance costs of the Bonds. But Available Construction Proceeds do not include Investment earnings on amounts in a reasonably required reserve or replacement fund after the earlier of (i) the second anniversary of the Issue Date or (ii) the date the Financed Improvements are substantially completed. "Bona Fide Debt Service Fund" means a fund, which may include Bond proceeds, that: (a) is used primarily to achieve a proper matching of revenues with principal and interest payments within each Bond Year; and (b) is depleted at least once each Bond Year, except for a reasonable carryover amount not to exceed the greater of (1) the earnings on the fund for the immediately preceding Bond Year, or (2) one- twelfth of the principal and interest payments on the Bonds for the immediately preceding Bond Year. "Bond" or "Bonds" means any bond or bonds of the Issuer's General Obligation Internal Improvement Bonds, Series 2019-A, described in the recitals, authenticated and delivered under the Bond Resolution. "Bond Compliance Officer" means the Issuer's Finance Director or other person named in the Tax Compliance Procedure. "Bond Counsel" means Gilmore & Bell, P.C., or another firm of nationally recognized bond counsel acceptable to the Issuer. "Bond Resolution" means Ordinance No. 19-10994 and Resolution No. 19-7691 of the Issuer duly adopted by the governing body of the Issuer on April 1, 2019, as originally executed by the Issuer, as amended and supplemented in accordance with the provisions of the Bond Resolution. "Bond Year" means each one-year period (or shorter period for the first Bond Year) ending October 1 or another one-year period selected by the Issuer. "Code" means the Internal Revenue Code of 1986, as amended. "Computation Date" means each date on which arbitrage rebate and yield reduction amounts for the Bonds are computed. The Issuer may treat any date as a Computation Date, subject to the following limits: (a) the first rebate installment payment must be made for a Computation Date not later than 5 years after the Issue Date; (b) each subsequent rebate installment payment must be made for a Computation Date not later than 5 years after the previous Computation Date for which an installment payment was made; and 2 ( c) the date the last Bond is discharged is the final Computation Date. The Issuer selects October 1, 2023 as the first Computation Date but reserves the right to select a different date consistent with the Regulations. "Debt Service Account" means the Debt Service Account for General Obligation Internal Improvement Bonds, Series 2019-A established under the Bond Resolution. "Final Written Allocation" means the Final Written Allocation of expenditures prepared by the Bond Compliance Officer in accordance with the Tax Compliance Procedure and Sectioll 4.02(b) of this Tax Certificate, a sample form of which is attached to this Tax Certificate as Exhibit F. "Financed Improvements" means the portion of the Improvements being financed or refinanced with the proceeds of the Bonds and the Original Obligations, as described in the Bond Resolution and on Exhibit D. "Gross Proceeds" means (a) sale proceeds (any amounts actually or constructively received by the Issuer from the sale of the Bonds, including amounts used to pay underwriting discount or fees, but excluding pre-issuance accrued interest), (b) Investment proceeds (any amounts received from investing sale proceeds other Investment proceeds or transferred proceeds), (c) any amounts held in a sinking fund for the Bonds, ( d) any amounts held in a pledged fund or reserve fund for the Bonds, ( e) any other replacement proceeds and (f) any transferred proceeds. Specifically, Gross Proceeds includes (but is not limited to) amounts held in the following funds and accounts: (1) Improvement Fund; (2) Debt Service Account; (3) Rebate Fund (to the extent funded with sale proceeds or Investment proceeds of the Bonds). "Guaranteed Investment Contract" is any Investment with specifically negotiated withdrawal or reinvestment provisions and a specifically negotiated interest rate, including any agreement to supply Investments on two or more future dates (e.g., a forward supply contract). "Improvement Fund" means the Improvement Fund for General Obligation Internal Improvement Bonds, Series 2019-A established under the Bond Resolution. "Improvements" means all of the property being acquired, developed, constructed, renovated, and equipped by the Issuer using proceeds of the Bonds or the Original Obligations and Qualified Equity, as described on Exhibit D. "Investment" means any security, obligation, annuity contract or other investment-type property that is purchased directly with, or otherwise allocated to, Gross Proceeds. This term does not include a tax- exempt bond, except for "specified private activity bonds" as defined in Code § 57(a)(5)(C), but it does include the investment element of most interest rate caps. "ffiS" means the United States Internal Revenue Service. "Issue Date" means April 24, 2019. 3 "Issuer" means the City of Salina, Kansas, and its successors and assigns, or any body, agency or instrumentality of the State succeeding to or charged with the powers, duties and functions of the Issuer. "Management or Service Agreement" means a legal agreement defined in Regulations § l .141- 3(b) as a management, service, or incentive payment contract with an entity that provides services involving all or a portion of any function of the Financed Improvements, such as a contract to manage the entire Financed Improvements or a portion of the Financed Improvements. However, contracts for services that are solely incidental to the primary governmental function of the Financed Improvements (for example, contracts for janitorial, office equipment repair, billing, or similar services) are not treated as Management or Service Agreements. "Measurement Period" means, with respect to each item of property financed as part of the Financed Improvements with proceeds of the New Money Portion, the period beginning on the later of (a) the Issue Date or (b) the date the property is placed in service and ending on the earlier of (1) the final maturity date of the Bonds or (2) the end of the expected economic useful life of the property. For each item of property financed as part of the Financed Improvements with proceeds of the Original Obligations, "measurement period" means the period beginning on the later of (a) the issue date of the Original Obligations or (b) the date the property was or will be placed in service, and ending on the earlier of (1) the final maturity date of the Bonds or (2) the end of the expected economic useful life of the property. "Minor Portion" means the lesser of $100,000 or 5% of the sale proceeds of the Bonds. "Municipal Advisor" means George K. Baum & Company, municipal advisor to the Issuer. "Net Proceeds" means when used in reference to the Bonds or the New Money Portion, the sale proceeds (excluding pre-issuance accrued interest), less an allocable share of any proceeds deposited in a reasonably required reserve or replacement fund, plus an allocable share of all Investment earnings on such sale proceeds. "New Money Portion" means the portion of the Bonds described in Section 3.06 together with the remaining Gross Proceeds of the Bonds properly allocable to financing the Improvements, rather than refinancing the Refunded Notes. "Non-Qualified Use" means use of Bond proceeds or the Financed Improvements in a trade or business carried on by any Non-Qualified User. The rules set out in Regulations § 1.141-3 determine whether Bond proceeds or the Financed Improvements are "used" in a trade or business. Generally, ownership, a lease, or any other use that grants a Non-Qualified User a special legal right or entitlement with respect to the Financed Improvements, will constitute use under Regulations § 1.141-3. "Non-Qualified User" means any person or entity other than a Qualified User. "Official Intent Date" means each date that the Issuer adopted a resolution or ordinance declaring the intent of the Issuer to finance any of the Financed Improvements with tax-exempt obligations and to reimburse the Issuer for expenditures made for the Financed Improvements prior to the issuance of those obligations. "Opinion of Bond Counsel" means the written opinion of Bond Counsel to the effect that the proposed action or the failure to act will not adversely affect the exclusion of the interest on the Bonds from gross income for federal income tax purposes. 4 "Original Obligations" means the Issuer's temporary note obligations directly or indirectly refinanced by the Bonds, which were the initial issues of tax-exempt governmental obligations that financed or refinanced a portion of the Financed Improvements. "Post-Issuance Tax Requirements" means those requirements related to the use of proceeds of the Bonds, the use of the Financed Improvements and the investment of Gross Proceeds after the Issue Date of the Bonds. "Purchaser" means The Baker Group, Oklahoma City, Oklahoma, the original purchaser of the Bonds, and any successor and assigns. "Qualified Equity" means funds that are not derived from proceeds of a tax-exempt financing that are spent on the Improvements at any time during the period beginning not earlier than the later of (a) 60 days prior to the respective Official Intent Date or (b) three years prior to the Issue Date, and ending not later than the date the respective Improvement is capable of and actually used at substantially its designed level. Qualified Equity excludes an ownership interest in real property or tangible personal property. "Qualified Use Agreement" means any of the following: (a) A lease or other short-term use by members of the general public who occupy the Financed Improvements on a short-term basis in the ordinary course of the Issuer's governmental purposes. (b) Agreements with Qualified Users or Non-Qualified Users to use all or a portion of the Financed Improvements for a period up to 200 days in length pursuant to an arrangement whereby (1) the use of the Financed Improvements under the same or similar arrangements is predominantly by natural persons who are not engaged in a trade or business and (2) the compensation for the use is determined based on generally applicable, fair market value rates that are in effect at the time the agreement is entered into or renewed. Any Qualified User or Non-Qualified User using all or any portion of the Financed Improvements under this type of arrangement may have a right of first refusal to renew the agreement at rates generally in effect at the time of the renewal. (c) Agreements with Qualified Users or Non-Qualified Users to use all or a portion of the Financed Improvements for a period up to 100 days in length pursuant to arrangements whereby (1) the use of the property by the person would be general public use but for the fact that generally applicable and uniformly applied rates are not reasonably available to natural persons not engaged in a trade or business, (2) the compensation for the use under the arrangement is determined based on applicable, fair market value rates that are in effect at the time the agreement is entered into or renewed, and (3) the Financed Improvements was not constructed for a principal purpose of providing the property for use by that Qualified User or Non-Qualified User. Any Qualified User or Non-Qualified User using all or any portion of the Financed Improvements under this type of arrangement may have a right of first refusal to renew the agreement at rates generally in effect at the time of the renewal. (d) Agreements with Qualified Users or Non-Qualified Users to use all or a portion of the Financed Improvements for a period up to 50 days in length pursuant to a negotiated arm's-length arrangement at fair market value so long as the Financed Improvements were not constructed for a principal purpose of providing the property for use by that person. "Qualified User" means a state, territory, possession of the United States, the District of Columbia, or any political subdivision thereof, or any instrumentality of such entity, but it does not include the United States or any agency or instrumentality of the United States. 5 "Reasonable Retainage" means Gross Proceeds retained by the Issuer for reasonable business purposes, such as to ensure or promote compliance with a construction contract; provided that such amount may not exceed (a) for purposes of the 18-month spending test, 5% of net sale proceeds of the New Money Portion on the date 18 months after the Issue Date, or (b) for purposes of the 2-year spending test, 5% of the Available Construction Proceeds as of the end of the 2-year spending period. "Rebate Analyst" means Gilmore & Bell, P.C. or any successor rebate analyst selected pursuant to this Tax Certificate. "Rebate Fund" means the Rebate Fund for General Obligation Internal Improvement Bonds, Series 2019-A established under the Bond Resolution. "Refunded Notes" means that portion of the Series 2018-2 Notes refunded by the Bonds. "Refunding Portion" means the sale proceeds of the Bonds identified in Section 3.06, together with the remaining Gross Proceeds of the Bonds properly allocable to the refunding of the Refunded Notes. "Regulations" means all Regulations issued by the U.S. Treasury Department to implement the provisions of Code§§ 103 and 141through150 and applicable to the Bonds. "Series 2018-2 Notes" means of the Issuer's General Obligation Temporary Notes, Series 2018-2, dated November 27, 2018. "Series 2019-1 Notes" means $6,085,000 original principal amount of the Issuer's General Obligation Temporary Notes, Series 2019-1, dated April 24, 2019. "State" means the State of Kansas. "Tax Certificate" means this Federal Tax Certificate as it may from time to time be amended and supplemented in accordance with its terms. "Tax Compliance Procedure" means the Issuer's Tax and Securities Compliance Policy and Procedure, dated June 11, 2012, as amended and supplemented in accordance with the terms of the Tax Compliance Procedure. "Tax-Exempt Bond File" means documents and records for the Bonds and the Original Obligations, maintained by the Bond Compliance Officer pursuant to the Tax Compliance Procedure. "Transcript" means the Transcript of Proceedings relating to the authorization and issuance of the Bonds. "Yield" means the yield on the Bonds, computed under Regulations § 1.148-4, and yield on an Investment, computed under Regulations § 1.148-5. 6 ARTICLE II GENERAL REPRESENTATIONS AND COVENANTS Section 2.01 Representations and Covenants of the Issuer. The Issuer represents and covenants as follows: (a) Orga11izatio11 a11d Authority. The Issuer: (1) is a city of the first class, duly created, organized and existing under the Constitution and laws of the State; (2) has lawful power and authority to issue the Bonds for the purposes set forth in the Bond Resolution, to enter into, execute and deliver the Bond Resolution, the Bonds, and this Tax Certificate and to cany out its obligations under this Tax Certificate and under such documents; and (3) by all necessary action has been duly authorized to execute and deliver the Bond Resolution, the Bonds, and this Tax Certificate, acting by and through its duly authorized officials. (b) Tax-Exempt Status of Bo11ds-Ge11eral Cove11a11t a11d Al/ocatio11 of Proceeds to Filla11ced lmprove111e11ts. (1) The Issuer (to the extent within its power or direction) will not use any money on deposit in any fund or account maintained in connection with the Bonds, whether or not such money was derived from the proceeds of the sale of the Bonds or from any other source, in a manner that would cause the Bonds to be "arbitrage bonds," within the meaning of Code§ 148, and will not (to the extent within its power or direction) otherwise use or permit the use of any Bond proceeds or any other funds of the Issuer, directly or indirectly, in any manner, or take or permit to be taken any other action or actions, that would cause interest on the Bonds to be included in gross income for federal income tax purposes. (2) The Issuer will account for the expenditure of the Bond proceeds and Qualified Equity for the Improvements as described in Sectio11 4. 02. For purposes of the following covenants related to the use of the Financed Improvements, any Non-Qualified Use shall be treated as first allocated entirely to the portion of the Improvements financed with Qualified Equity, and then only to the extent of any excess, to the portion of the Improvements financed with Bond proceeds (that is, the Financed Improvements). (c) Govemme11tal Obligatio11s-Use of Proceeds. Throughout the Measurement Period: (1) all of the Financed Improvements have been and are expected to be owned by the Issuer or another Qualified User; (2) no portion of the Financed Improvements have been or are expected to be used in a Non-Qualified Use; and (3) the Issuer will not permit any Non-Qualified Use of the Financed Improvements without first consulting with Bond Counsel. The Issuer will monitor the usage of all portions of the Financed Improvements during the Measurement Period and will take any action or refrain from any action (which may include "remedial action" in accordance with Regulations § 1.141-12, which could involve redemption or defeasance of all or a portion of the Bonds), as specified in advice of Bond Counsel, as necessary to maintain the exclusion of the interest on the Bonds from gross income for federal income tax purposes. (d) Govemme11tal Obligatio11s-Private Security or Pay111e11t. As of the Issue Date, the Issuer expects that none of the principal of and interest on the Bonds will be, and none of the payment of principal of and interest on the Refunded Notes and on all other obligations which directly or indirectly refinanced the Original Obligations has been, (under the terms of the Bonds or any underlying arrangement) directly or indirectly: 7 (1) secured by (i) any interest in property used or to be used for a Non-Qualified Use, or (ii) any interest in payments in respect of such property; or (2) derived from payments (whether or not such payments are made to the Issuer) in respect of property, or borrowed money, used or to be used for a Non-Qualified Use. For purposes of the foregoing, taxes of general application, including payments in lieu of taxes, are not treated as private payments or as private security. The Issuer will not permit any private security or payment with respect to the Bonds without first consulting with Bond Counsel. (e) No Private Loa11. Not more than 5% of the net proceeds of the Bonds will be loaned directly or indirectly to any Non-Qualified User. (f) Ma11ageme11t or Service Agreeme11ts. As of the Issue Date, the Issuer has no Management or Service Agreements with Non-Qualified Users. During the Measurement Period, the Issuer will not enter into or renew any Management or Service Agreement with any Non-Qualified User without first consulting with Bond Counsel. (g) Leases. As of the Issue Date, the Issuer has not entered into any leases of any portion of the Financed Improvements during the Measurement Period. During the Measurement Period, the Issuer will not enter into or renew any lease or similar agreement or arrangement other than a Qualified Use Agreement without first consulting with Bond Counsel. ' (h) Limit 011 Maturity of Bo11ds. A list of the assets included in the Financed Improvements and a computation of the "average reasonably expected economic life" is attached to this Tax Certificate as Exhibit D. Based on this computation, the "average maturity" of the Bonds is 11.9482 years, as computed by Bond Counsel and shown on Exhibit A, does not exceed 120% of the average reasonably expected economic life of the Financed Improvements. (i) Expe11diture of Bo11d Proceeds. (1) Accounting for Expenditures. The Issuer will evidence each allocation of the proceeds of the Bonds and Qualified Equity for the Improvements to an expenditure in writing. No allocation will be made more than 18 months following the later of (i) the date of the expenditure or (ii) the date the Financed Improvements were placed in service. (2) Reimbursement of Expenditures; Official Intent. On each Official Intent Date, the governing body of the Issuer adopted a resolution declaring the intent of the Issuer to finance the Financed Improvements with tax-exempt obligations and to reimburse the Issuer for expenditures made for the Financed Improvements prior to the issuance of those obligations. The resolutions are contained in Tabs 1 to 2 of the Transcript. The Issuer expects to allocate proceeds of the Bonds in the amount of $5,000.00 to reimburse expenditures paid prior to the Issue Date. Each such reimbursement allocation meets all of the following requirements: (A) no proceeds of the Bonds will be used to reimburse an expenditure paid by the Issuer more than 60 days prior to the date the resolution referenced above was adopted, (B) no reimbursement allocation will be made for an expenditure made more than three years prior to the date of the reimbursement allocation, and (C) no reimbursement allocation will be made more than 18 months following the later of the date of the expenditure or the date the Financed Improvements were placed in service. 8 G) Registered Bo11ds. The Bond Resolution requires that all of the Bonds will be issued and held in registered form within the meaning of Code§ 149(a). (k) Bo11ds Not Federally Guara11teed. The Issuer will not take any action or permit any action to be taken which would cause any Bond to be "federally guaranteed" within the meaning of Code § l 49(b ). (I) IRS Form 8038-G. Bond Counsel will prepare IRS Form 8038-G (Information Return for Tax-Exempt Governmental Obligations) based on the representations and covenants of the Issuer contained in this Tax Certificate or otherwise provided by the Issuer. Bond Counsel will sign the return as a paid preparer following completion and will then deliver copies to the Issuer for execution and for the Issuer's records. The Issuer agrees to timely execute and return to Bond Counsel the execution copy of Form 8038- G for filing with the IRS. A copy of the IRS Form 8038-G as filed with the IRS with proof of filing will be included in Exhibit B of this Tax Certificate. (m) No Hedge Bo11ds. At least 85% of the net sale proceeds (the sale proceeds of the New Money Portion less any sale proceeds invested in a reserve fund) of the New Money Portion will be used to carry out the governmental purpose of the New Money Portion within three years after the Issue Date, and not more than 50% of the proceeds of the New Money Portion will be invested in Investments having a substantially guaranteed Yield for four years or more. At least 85% of the net sale proceeds (the sale proceeds of the Original Obligations less any sale proceeds invested in a reserve fund) of each issue comprising the Original Obligations were or will be used to carry out the governmental purpose of the Original Obligations within three years after the respective issue date of the Original Obligations, and not more than 50% of the proceeds of the Original Obligations were or will be invested in Investments having a substantially guaranteed Yield for four years or more. (n) Single Issue; No Other Issues. The Bonds constitute a single "issue" under Regulations § 1.150-l{c). No other debt obligations of the Issuer (1) are being sold within 15 days of the sale of the Bonds, (2) are being sold under the same plan of financing as the Bonds, and (3) are expected to be paid from substantially the same source of funds as the Bonds (disregarding guarantees from unrelated parties, such as bond insurance). For purposes of the foregoing, simultaneously with the Bonds, the Issuer sold its General Obligation Temporary Notes, Series 2019-1, which are not part of the same plan of financing as the Bonds and are not expected to be paid from substantially the same sources of funds as the Bonds, and therefore are not part of the same "issue" as the Bonds under Regulations§ 1.150-l(c). A separate Federal Tax Certificate and IRS Form 8038-G are being executed in connection with the issuance of these notes. ( o) I11terest Rate Swap. As of the Issue Date, the Issuer has not entered into an interest rate swap agreement or any other similar arrangement designed to modify its interest rate risk with respect to the Bonds or the Refunded Notes. The Issuer will not enter into any such arrangement in the future without first consulting with Bond Counsel. (p) Guaranteed Investment Contract. As of the Issue Date, the Issuer does not expect to enter into a Guaranteed Investment Contract for any Gross Proceeds of the Bonds. The Issuer will be responsible for complying with Section 4. 04(d) hereof if it decides to enter into a Guaranteed Investment Contract at a later date. ( q) Bank Qualified Tax-Exempt Obligation. The Bonds are not "qualified tax-exempt obligations" under Code § 265(b )(3). (r) Compliance with Future Tax Requirements. The Issuer understands that the Code and the Regulations may impose new or different restrictions and requirements on the Issuer in the future. The 9 Issuer will comply with such future restrictions that are necessary to maintain the exclusion of the interest on the Bonds from gross income for federal income tax purposes. Section 2.02 Survival of Representations and Covenants. All representations, covenants and certifications contained in this Tax Certificate or in any certificate or other instrument delivered by the Issuer under this Tax Certificate, will survive the execution and delivery of such documents and the issuance of the Bonds, as representations of facts existing as of the date of execution and delivery of the instruments containing such representations. The foregoing covenants of this Section will remain in full force and effect notwithstanding the defeasance of the Bonds. ARTICLE III ARBITRAGE CERTIFICATIONS AND COVENANTS Section 3.01 General. The purpose of this Article III is to certify, under Regulations § l .148- 2(b ), the Issuer's expectations as to the sources, uses and investment of Bond proceeds and other money, in order to support the Issuer's conclusion that the Bonds are not arbitrage bonds. The person executing this Tax Certificate on behalf of the Issuer is an officer of the Issuer responsible for issuing the Bonds. Section 3.02 Reasonable Expectations. The facts, estimates and expectations set forth in this Article ill are based upon and in reliance upon the Issuer's understanding of the documents and certificates that comprise the Transcript, and the representations, covenants and certifications of the parties contained therein. To the Issuer's knowledge, the facts and estimates set forth in this Tax Certificate are accurate, and the expectations of the Issuer set forth in this Tax Certificate are reasonable. The Issuer has no knowledge that would cause it to believe that the representations, warranties and certifications described in this Tax Certificate are unreasonable or inaccurate or may not be relied upon. Section 3.03 Purpose of Financing. The Bonds are being issued for the purpose of providing funds to pay: (a) a portion of the costs of the Improvements; (b) a portion of the costs of retiring the Refunded Notes in order to provide permanent financing; and ( c) costs of issuance. Section 3.04 Funds and Accounts. The following funds and accounts have been established under the Bond Resolution: (a) Improvement Fund; (b) Debt Service Account; and ( c) Rebate Fund. Section 3.05 Amount and Use of Bond Proceeds and Other Monies. (a) Amount of Bond Proceeds. The total proceeds to be received by the Issuer from the sale of the Bonds will be as follows: 10 Principal Amount Net Original Issue Premium/(Discount) Less Underwriting Discount Total Proceeds Received by Issuer $11,090,000.00 442,877.65 (94,796.25) $11,438,081.40 (b) Use of Bond Proceeds. The Bond proceeds (net an underwriting discount of $94, 796.25) are expected to be allocated to expenditures as follows: (1) All accrued interest, if any, will be deposited in the Debt Service Account and used to pay interest on the Bonds. (2) $11,438,081.40 will be deposited in the Improvement Fund, to be further allocated as follows: (A) $91,521.64 will be used to pay the costs of issuing the Bonds; (B) $8,664,313.89 will be transferred to the paying agent for the Refunded Notes and will be used to pay a portion of the principal of and interest on the Refunded Notes; and (C) the balance of $2,682,245.87 will be used to pay or reimburse the Issuer for costs of the Financed Improvements. Section 3.06 Multipurpose Issue: Pursuant to Regulations § l .148-9(h), the Issuer is applying the arbitrage rules to separate financing purposes of the issue that have the same initial temporary period as if they constitute a single issue for purposes of applying the arbitrage rules. Under Regulations § 1.148- 9(h), the Bonds will be treated as two separate issues (a New Money Portion and a Refunding Portion) for purposes of applying certain of the arbitrage restrictions under Code § 148. Section 3.07 Current Refunding. (a) Proceeds Used for Current Refunding. Proceeds of the Bonds will be used to pay principal of and interest on the Refunded Notes. All such proceeds shall be spent not later than 90 days after the Issue Date. (b) Transferred Proceeds. As of the Issue Date, unspent proceeds (sale proceeds, Investment proceeds or transferred proceeds) of the Refunded Notes remain in the improvement fund therefor. Upon discharge of any principal amount of the Refunded Notes with proceeds of the Bonds, a ratable portion of the remaining unspent proceeds of the Refunded Notes will become "transferred proceeds" of the Bonds (determined in accordance Regulations § l .148-9(b )). Section 3.08 Completion of Financed Improvements -New Money Portion. The Issuer has incurred, or will incur within six months after the Issue Date, a substantial binding obligation to a third party to spend at least 5% of the Net Proceeds of the New Money Portion on the Financed Improvements. The completion of the Financed Improvements and the allocation of the Net Proceeds of the New Money Portion to expenditures will proceed with due diligence. At least 85% of the Net Proceeds of the New Money Portion will be allocated to expenditures on the Financed Improvements within three years after the Issue Date. 11 Section 3.09 Sinking Funds. The Issuer is required to make periodic payments in amounts sufficient to pay the principal of and interest on the Bonds. Such payments will be deposited into the Debt Service Account. Except for the Debt Service Account, no sinking fund or other similar fund that is expected to be used to pay principal of or interest on the Bonds has been established or is expected to be established. The Debt Service Account is used primarily to achieve a proper matching of revenues with principal and interest payments on the Bonds within each Bond Year, and the Issuer expects that the Debt Service Account will qualify as a Bona Fide Debt Service Fund. Section 3.10 Reserve, Replacement and Pledged Funds. (a) No Reserve Fu11d. No reserve fund has been or will be established for the Bonds. (b) No Replacement or Pledged Funds. None of the Bond proceeds will be used as a substitute for other funds that were intended or earmarked to pay costs of the Financed Improvements or refund the Refunded Notes, and that instead has been or will be used to acquire higher yielding Investments. Except for the Debt Service Account, there are no other funds pledged or committed in a manner that provides a reasonable assurance that such funds would be available for payment of the principal of or interest on the Bonds if the Issuer encounters financial difficulty. Section 3.11 Purpose Investment Yield. The proceeds of the Bonds will not be used to purchase an Investment for the purpose of carrying out the governmental purpose of the financing. Section 3.12 Issue Price and Yield on Bonds. (a) Issue Price. Based on the Purchaser's certifications in Exhibit C-1 and the Municipal Advisor's certifications in Exhibit C-2, the Issuer hereby elects to establish the issue prices of the Bonds pursuant to Regulations § 1.148-1 (f)(2)(iii) (relating to the so-called "competitive sales rule"). Therefore, the aggregate issue price of the Bonds for such purpose is $11,532,877.65. (b) Bond Yield. Based on the issue price, the Yield on the Bonds is 2.6907%, as computed by Bond Counsel as shown on Exhibit A. The Issuer has not entered into an interest rate swap agreement with respect to any portion of the proceeds of the Bonds. Section 3.13 Miscellaneous Arbitrage Matters. (a) No Abusive Arbitrage Device. The Bonds are not and will not be part of a transaction or series of transactions that has the effect of (I) enabling the Issuer to exploit the difference between tax- exempt and taxable interest rates to gain a material financial advantage, and (2) overburdening the tax- exempt bond market. (b) No Over-Issuance. The sale proceeds of the Bonds, together with expected Investment earnings thereon and other money contributed by the Issuer, do not exceed the cost of the governmental purpose of the Bonds as described above. Section 3.14 Conclusion. On the basis of the facts, estimates and circumstances set forth in this Tax Certificate, the Issuer does not expect that the Bond proceeds will be used in a manner that would cause any Bond to be an "arbitrage bond" within the meaning of Code § 148 and the Regulations. 12 ARTICLE IV POST-ISSUANCE TAX COMPLIANCE Section 4.01 General. (a) Purpose of Article. The purpose of this Article is to supplement the Tax Compliance Procedure and to set out specific policies and procedures governing compliance with the federal income tax requirements that apply after the Bonds are issued. The Issuer recognizes that interest on the Bonds will remain excludable from gross income only if the Post-Issuance Tax Requirements are followed after the Issue Date. The Issuer further acknowledges that written evidence substantiating compliance with the Post-Issuance Tax Requirements must be retained in order to permit the Bonds to be refinanced with tax- exempt obligations and substantiate the position that interest on the Bonds is exempt from gross income in the event of an audit of the Bonds by the IRS. (b) Writte11 Policies a11d Procedures of the Issuer. The Issuer intends for the Tax Compliance Procedure, as supplemented by this Tax Certificate, to be its primary written policies and procedures for monitoring compliance with the Post-Issuance Tax Requirements for the Bonds and to supplement any other formal policies and procedures related to the Post-Issuance Tax Requirements that the Issuer has established. The provisions of this Tax Certificate are intended to be consistent with the Tax Compliance. Procedure. In the event of any inconsistency between the Tax Compliance Procedure and this Tax Certificate, the terms of this Tax Certificate will govern. (c) Bond Compliance Officer. The Issuer, when necessary to fulfill the Post-Issuance Tax Requirements, will, through its Bond Compliance Officer, sign Form 8038-T in connection with the payment of arbitrage rebate or yield reduction amounts, participate in any federal income tax audit of the Bonds or related proceedings under a voluntary compliance agreement procedures (VCAP) or undertake a remedial action procedure pursuant to Regulations § 1.141-12. In each case, all costs and expenses incurred by the Issuer shall be treated as a reasonable cost of administering the Bonds and the Issuer shall be entitled to reimbursement and recovery of its costs to the same extent as provided in the Bond Resolution or State law. Section 4.02 Record Keeping; Use of Bond Proceeds and Use of Financed Improvements. (a) Record Keeping. The Bond Compliance Officer will maintain the Tax-Exempt Bond File for the Bonds in accordance with the Tax Compliance Procedure. Unless otherwise specifically instructed in advice or a written Opinion of Bond Counsel or to the extent otherwise provided in this Tax Certificate, the Bond Compliance Officer shall retain records related to the Post-Issuance Tax Requirements until 3 years following the final maturity of (1) the Bonds or (2) any obligation issued to refund the Bonds. Any records maintained electronically must comply with Section 4.01 of Revenue Procedure 97-22, which generally provides that an electronic storage system must (A) ensure an accurate and complete transfer of the hardcopy records which indexes, stores, preserves, retrieves and reproduces the electronic records, (B) include reasonable controls to ensure integrity, accuracy and reliability of the electronic storage system and to prevent unauthorized alteration or deterioration of electronic records, (C) exhibit a high degree of legibility and readability both electronically and in hardcopy, (D) provide support for other books and records of the Issuer and (E) not be subject to any agreement that would limit the ability of the IRS to access and use the electronic storage system on the Issuer's premises. (b) Accounting and Allocation of Bond Proceeds and Qualified Equity to Expenditures. The Bond Compliance Officer will account for the investment and expenditure of Bond proceeds in the level of detail required by the Tax Compliance Procedure. The expected allocation of the proceeds of the Bonds and 13 Qualified Equity to expenditures for the Improvements is set forth on Exhibit D. The Bond Compliance Officer will supplement the expected allocation of Bond proceeds and Qualified Equity to expenditures with a Final Written Allocation as required by the Tax Compliance Procedure. The Final Written Allocation will also evidence the allocation of proceeds of the Original Obligations to the Financed Improvements. A sample form of Final Written Allocation is attached as Exhibit F. (c) Allllua/ Complia11ce Checklist. Attached as Exhibit Eis a sample Annual Compliance Checklist for the Bonds. The Bond Compliance Officer will prepare and complete an Annual Compliance Checklist for the Financed Improvements at least annually in accordance with the Tax Compliance Procedure. In the event the Annual Compliance Checklist identifies a deficiency in compliance with the requirements of this Tax Certificate, the Bond Compliance Officer will take the actions identified in advice of Bond Counsel or as described in the Tax Compliance Procedure to correct any deficiency. (d) Opillio11s of Bo11d Co1111sel. The Bond Compliance Officer is responsible for obtaining and delivering to the Issuer any advice or Opinion of Bond Counsel required by this Tax Certificate or the Annual Compliance Checklist. Section 4.03 Temporary Periods/ Yield Restriction. Except as described below, Gross Proceeds must not be invested at a Yield greater than the Yield on the Bonds: (a) Improveme11t F1111d. Bond proceeds deposited in the Improvement Fund allocable to financing the New Money Portion and investment earnings on such proceeds may be invested without Yield restriction for up to three years following the Issue Date. If any such unspent proceeds remain in the Improvement Fund after three years, those amounts may continue to be invested without Yield restriction so long as the Issuer pays to the IRS all Yield reduction payments in accordance with Regulations § 1.148- 5( c ), regardless of whether the Bonds are exempt from the arbitrage rebate or yield reduction amounts requirements of Code§ 148. (b) Proceeds Allocable to Curre11t Refunding. Bond proceeds deposited in the Improvement Fund allocable to a current refunding of the Refunded Notes (see Sectioll 3.07) may be invested without Yield restriction for up to 90 days after the Issue Date. (c) Debt Service Acco1111t. To the extent that the Debt Service Account qualifies as a Bona Fide Debt Service Fund, money in such account may be invested without Yield restriction for 13 months after the date of deposit. Earnings on such amounts may be invested without Yield restriction for one year after the date of receipt of such earnings. (d) Minor Portion. In addition to the amounts described above, Gross Proceeds not exceeding the Minor Portion may be invested without Yield restriction. (e) Rebate Fu11d. Money, other than sale proceeds or Investment proceeds, on deposit in the Rebate Fund may be invested without Yield restriction. (f) Trails/erred Proceeds. Any unexpended proceeds of the Refunded Obligations that become transferred proceeds of the Bonds (as explained in Section 3.7(b)) may continue to be invested without Yield restriction for up to three years following the applicable issue date of the Original Obligations. If any unspent proceeds remain after such time, such amounts may continue to be invested without Yield restriction so long as the Issuer pays to the IRS all Yield reduction payments in accordance with Regulations § 1.148-5(c). These payments are required whether or not the Refunded Obligations are exempt from the arbitrage rebate requirements of Code§ 148. 14 Section 4.04 Procedures for Establishing Fair Market Value. (a) Ge11eral. No Investment may be acquired with Gross Proceeds for an amount (including transaction costs) in excess of the fair market value of such Investment, or sold or otherwise disposed of for an amount (including transaction costs) less than the fair market value of the Investment. The fair market value of any Investment is the price a willing buyer would pay to a willing seller to acquire the Investment in a bona fide, arm's-length transaction. Fair market value will be determined in accordance with Regulations§ 1.148-5. (b) Established Securities Market. Except for Investments purchased for a Yield-restricted defeasance escrow, if an Investment is purchased or sold in an arm's-length transaction on an established securities market (within the meaning of Code § 1273), the purchase or sale price constitutes the fair market value. Where there is no established securities market for an Investment, market value must be established using one of the paragraphs below. The fair market value of Investments purchased for a Yield-restricted defeasance escrow must be determined in a bona fide solicitation for bids that complies with Regulations § 1.148-5. ( c) Certificates of Deposit. The purchase price of a certificate of deposit (a "CD") is treated as its fair market value on the purchase date if (1) the CD has a fixed interest rate, a fixed payment schedule, and a substantial penalty for early withdrawal, (2) the Yield on the CD is not less than the Yield on reasonably comparable direct obligations of the United States, and (3) the Yield is not less than the highest Yield published or posted by the CD issuer to be currently available on reasonably comparable CDs offered to the public. (d) Guaranteed /11vestment Contracts. The purchase price of a Guaranteed Investment Contract is treated as its fair market value on the purchase date if all of the following requirements are met: (1) Bona Fide Solicitatio11for Bids. The Issuer makes a bona fide solicitation for the Guaranteed Investment Contract, using the following procedures: (i) The bid specifications are in writing and are timely forwarded to potential providers, or are made available on an internet website or other similar electronic media that is regularly used to post bid specifications to potential bidders. A writing includes a hard copy, a fax, or an electronic e-mail copy. (ii) The bid specifications include all "material" terms of the bid. A term is material if it may directly or indirectly affect the Yield or the cost of the Guaranteed Investment Contract. (iii) The bid specifications include a statement notifying potential providers that submission of a bid is a representation (A) that the potential provider did not consult with any other potential provider about its bid, (B) that the bid was determined without regard to any other formal or informal agreement that the potential provider has with the Issuer or any other person (whether or not in connection with the bond issue), and (C) that the bid is not being submitted solely as a courtesy to the Issuer or any other person, for purposes of satisfying the requirements of the Regulations. (iv) The terms of the bid specifications are "commercially reasonable." A term is commercially reasonable if there is a legitimate business purpose for the term other than to increase the purchase price or reduce the yield of the Guaranteed Investment Contract. 15 (v) The terms of the solicitation take into account the Issuer's reasonably expected deposit and draw-down schedule for the amounts to be invested. (vi) All potential providers have an equal opportunity to bid. If the bidding process affords any opportunity for a potential provider to review other bids before providing a bid, then providers have an equal opportunity to bid only if all potential providers have an equal opportunity to review other bids. Thus, no potential provider may be given an opportunity to review other bids that is not equally given to all potential providers (that is no exclusive "last look"). (vii) At least three "reasonably competitive providers" are solicited for bids. A reasonably competitive provider is a provider that has an established industry reputation as a competitive provider of the type of Investments being purchased. (2) Bids Received. The bids received must meet all of the following requirements: (i) At least three bids are received from providers that were solicited as described above and that do not have a "material financial interest" in the issue. For this purpose, (A) a lead underwriter in a negotiated underwriting transaction is deemed to have a material financial interest in the issue until 15 days after the Issue Date of the issue, (B) any entity acting as a financial advisor with respect to the purchase of the Guaranteed Investment Contract at the time the bid specifications are forwarded to potential providers has a material financial interest in the issue, and (C) a provider that is a related party to a provider that has a material financial interest in the issue is deemed to have a material financial interest in the issue. (ii) At least one of the three bids received is from a reasonably competitive provider, as defined above. (iii) If an agent or broker is used to conduct the bidding process, the agent or broker did not bid to provide the Guaranteed Investment Contract. (3) Wi1111ing Bid. The winning bid is the highest yielding bona fide bid (determined net of any broker's fees). (4) Fees Paid. The obligor on the Guaranteed Investment Contract certifies the administrative costs that it pays (or expects to pay, if any) to third parties in connection with supplying the Guaranteed Investment Contract. (5) Records. The Issuer retains the following records with the Bond documents until three years after the last outstanding Bond is redeemed: (A) A copy of the Guaranteed Investment Contract. (B) The receipt or other record of the amount actually paid by the Issuer for the Guaranteed Investment Contract, including a record of any administrative costs paid by the Issuer, and the certification as to fees paid, described in paragraph (d)(4) above. 16 (C) For each bid that is submitted, the name of the person and entity submitting the bid, the time and date of the bid, and the bid results. (D) The bid solicitation form and, if the terms of the Guaranteed Investment Contract deviated from the bid solicitation form or a submitted bid is modified, a brief statement explaining the deviation and stating the purpose for the deviation. (e) Other Investments. If an Investment is not described above, the fair market value may be established through a competitive bidding process, as follows: (1) at least three bids on the Investment must be received from persons with no financial interest in the Bonds (e.g., as underwriters or brokers); and (2) the Yield on the Investment must be equal to or greater than the Yield offered under the highest bid. Section 4.05 Certain Gross Proceeds Exempt from the Rebate Requirement. (a) General. A portion of the Gross Proceeds of the Bonds may be exempt from rebate pursuant to one or more of the following exceptions. The exceptions typically will not apply with respect to all Gross Proceeds of the Bonds and will not otherwise affect the application of the Investment limitations described in Section 4.03. Unless specifically noted, the obligation to compute, and if necessary, to pay rebate as set forth in Section 4.06 applies even if a portion of the Gross Proceeds of the Bonds is exempt from the rebate requirement. To the extent all or a portion of the Bonds is exempt from rebate the Rebate Analyst may account for such fact in connection with its preparation of a rebate report described in Section 4. 06. The Issuer may defer the final rebate Computation Date and the payment of rebate for the Bonds to the extent permitted by Regulations§§ l .148-7(b){l) and l .148-3(e)(2) but only in accordance with specific written instructions provided by the Rebate Analyst. (b) Applicable Spending Exceptions. (1) The Issuer expects that at least 75% of the Available Construction Proceeds will be used for construction or rehabilitation expenditures for property owned by the Issuer. (2) The following optional rebate spending exceptions can apply to the New Money Portion, the Refunding Portion and the transferred proceeds of the Original Obligations: New Money Portion: (A) 6-month spending exception (Code § 148(f)(4)(B) and Regulations § l.148-7(c)). (B) (C) 7(e)). 18-month spending exception (Regulations§ l.148-7(d)). 2-year spending exception (Code§ 148(f)(4)(C) and Regulations § 1.148- Refunding Portion: 6-month spending exception (Code § 148(f)(4)(B) and Regulations§ l.148-7(c)). Transferred proceeds of the Original Obligations: 6, 18, or 24-month spending exception (Regulations § l.148-7(b)(l)(i)) in accordance with the applicable federal tax certificate for the Original Obligations. 17 (c) Special Electio11s Made with Respect to Spe11di11g Exception Elections. No special elections are being made in connection with the application of the spending exceptions. ( d) Bona Fide Debt Service Fund. To the extent that the Debt Service Account qualifies as a Bona Fide Debt Service Fund, Investment earnings in the Debt Service Account cannot be taken into account in computing arbitrage rebate and yield reduction amounts (1) with respect to such portion that meets the 6-month, 18-month or 2-year spending exception, or (2) for a given Bond Year, if the gross earnings on the Debt Service Account for such Bond Year are less than $100,000. If the average annual debt service on the Bonds does not exceed $2,500,000, the $100,000 earnings test may be treated as satisfied in every Bond Year. (e) Documenting Application of Spe11ding Exception. At any time prior to the first Computation Date, the Issuer may engage the Rebate Analyst to determine whether one or more spending exceptions has been satisfied, and the extent to which the Issuer must continue to comply with Section 4. 06. (f) General Requirements for Spe11di11g Exceptio11. The following general requirements apply in determining whether a spending exception is met: (1) Using Adjusted Gross Proceeds or Available Construction Proceeds to pay principal of any Bonds is not taken into account as an expenditure for purposes of meeting any of the spending tests. (2) The six-month spending exception generally is met if all Adjusted Gross Proceeds of the New Money Portion or the Refunding Portion, as applicable, are spent within six months following the Issue Date. The test may still be satisfied even ifup to 5% of the sale proceeds remain at the end of the initial 6-month period, so long as this amount is spent within one year of the Issue Date. (3) The 18-month spending exception generally is met if all Adjusted Gross Proceeds of the New Money Portion are spent in accordance with the following schedule: Time Period After the Issue Date 6 months 12 months 18 months (Final) Minimum Percentage of Adjusted Gross Proceeds Spent 15% 60% 100% (4) The 2-year spending exception generally is met if all Available Construction Proceeds are spent in accordance with the following schedule: Time Period After the Issue Date 6 months 12 months Minimum Percentage of Available Construction Proceeds Spent 18 10% 45% 18 months 24 months (Final) 75% 100% (5) For purposes of applying the 18-month and 2-year spending exceptions only, the failure to satisfy the final spending requirement is disregarded if the Issuer uses due diligence to complete the Financed Improvements and the failure does not exceed the lesser of 3% of the aggregate issue price the New Money Portion or $250,000. No such exception applies for any other spending period. (6) For purposes of applying the 18-month and 2-year spending exceptions only, the Bonds meet the applicable spending test even if, at the end of the final spending period, proceeds not exceeding a Reasonable Retainage remain unspent, so long as such Reasonable Retainage is spent within 30 months after the Issue Date in the case of the 18-month exception or 3 years after the Issue Date in the case of the 2-year spending exception. (7) Spending exceptions may be applied separately to the New Money Portion and the Refunding Portion of the Bonds. Section 4.06 Computation and Payment of Arbitrage Rebate and Yield Reduction Amounts. (a) Rebate Fund. The Issuer will keep the Rebate Fund separate from all other funds and will administer the Rebate Fund under this Tax Certificate. Any Investment earnings derived from the Rebate Fund will be credited to the Rebate Fund, and any Investment loss will be charged to the Rebate Fund. (b) Computation of Rebate Amount. The Issuer will provide the Rebate Analyst Investment reports relating to each fund held by it that contains Gross Proceeds of the Bonds together with copies of Investment reports for any funds containing Gross Proceeds that are held by a party other than the Issuer annually as of the end of each Bond Year and not later than ten days following each Computation Date. Each Investment report provided to the Rebate Analyst will contain a record of each Investment, including (1) purchase date, (2) purchase price, (3) information establishing the fair market value on the date such Investment was allocated to the Bonds, (4) any accrued interest paid, (5) face amount, (6) coupon rate, (7) frequency of interest payments, (8) disposition price, (9) any accrued interest received, and (10) disposition date. Such records may be supplied in electronic form. The Rebate Analyst will compute rebate following each Computation Date and deliver a written report to the Issuer together with an opinion or certificate of the Rebate Analyst stating that arbitrage rebate and yield reduction amounts were determined in accordance with the Regulations. Each report and opinion will be provided not later than 45 days following the Computation Date to which it relates. In performing its duties, the Rebate Analyst may rely, in its discretion, on the correctness of financial analysis reports prepared by other professionals. (c) Rebate Payments. Within 60 days after each Computation Date, the Issuer will pay to the United States the rebate and yield reduction amount then due, determined in accordance with the Regulations. Each payment must be (1) accompanied by IRS Form 8038-T and such other forms, documents or certificates as may be required by the Regulations, and (2) mailed or delivered to the IRS at the address shown below, or to such other location as the IRS may direct: Internal Revenue Service Center Ogden, UT 84201 (d) Successor Rebate Analyst. If the firm acting as the Rebate Analyst resigns or becomes incapable of acting for any reason, or if the Issuer desires that a different firm act as the Rebate Analyst, 19 then the Issuer by an instrument or concurrent instruments in writing delivered to the firm then serving as the Rebate Analyst and any other party to this Tax Certificate, will name a successor Rebate Analyst. In each case the successor Rebate Analyst must be a firm of nationally recognized bond counsel or a firm of independent certified public accountants and such firm must expressly agree to undertake the responsibilities assigned to the Rebate Analyst hereunder. (e) Filing Requirements. The Issuer will file or cause to be filed with the IRS such reports or other documents as are required by the Code in accordance with advice of Bond Counsel. (f) Survival after Defeasance. Notwithstanding anything in the Bond Resolution to the contrary, the obligation to pay arbitrage rebate and yield reduction amounts to the United States will survive the payment or defeasance of the Bonds. ARTICLEV MISCELLANEOUS PROVISIONS Section 5.01 Term of Tax Certificate. This Tax Certificate will be effective concurrently with the issuance and delivery of the Bonds and will continue in force and effect until the principal of, redemption premium, if any, and interest on all Bonds have been fully paid and all such Bonds are cancelled; provided that the provisions of Article IV of this Tax Certificate regarding payment of arbitrage rebate and yield reduction amounts and all related penalties and interest will remain in effect until all such amounts are paid to the United States and the provisions of Section 4.02 relating to record keeping shall continue in force for the period described therein for records to be retained. Section 5.02 Amendments. This Tax Certificate may be amended from time to time by the Issuer without notice to or the consent of any of the Bondowners, but only if such amendment is in writing and is accompanied by an Opinion of Bond Counsel to the effect that, under then-existing law, assuming compliance with this Tax Certificate as so amended and the Bond Resolution, such amendment will not cause interest on any Bond to be included in gross income for federal income tax purposes. No amendment will become effective until the Issuer receives an Opinion of Bond Counsel, addressed to the Issuer that the amendment will not adversely affect the exclusion of the interest on the Bonds from gross income for federal income tax purposes. Section 5.03 Opinion of Bond Counsel. The Issuer may deviate from the provisions of this Tax Certificate if furnished with an Opinion of Bond Counsel to the effect that the proposed deviation will not adversely affect the exclusion of interest on the Bonds from gross income for federal income tax purposes. The Issuer further agrees to comply with any further or different instructions provided in an Opinion of Bond Counsel to the effect that the further or different instructions need to be complied with in order to maintain the validity of the Bonds or the exclusion from gross income of interest on the Bonds. Section 5.04 Reliance. In delivering this Tax Certificate the Issuer is making only those certifications, representations and agreements as are specifically attributed to them in this Tax Certificate. The Issuer is not aware of any facts or circumstances which would cause it to question the accuracy of the facts, circumstances, estimates or expectations of any other party providing certifications as part of this Tax Certificate and, to the best of its knowledge, those facts, circumstances, estimates and expectations are reasonable. The Issuer understands that its certifications will be relied upon by Bond Counsel in rendering its opinion as to the validity of the Bonds and the exclusion from federal gross income of the interest on the Bonds. 20 Section 5.05 Severability. If any provision in this Tax Certificate or in the Bonds is determined to be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions will not be affected or impaired. Section 5.06 Benefit of Certificate. This Tax Certificate is binding upon the Issuer, its respective successors and assigns, and inures to the benefit of the Issuer and the owners of the Bonds. Nothing in this Tax Certificate, the Bond Resolution or the Bonds, express or implied, gives to any person, other than the Issuer, its successors and assigns, and the owners of the Bonds, any benefit or any legal or equitable right, remedy or claim under this Tax Certificate. Section 5.07 Default, Breach and Enforcement. Any misrepresentation of a party contained herein or any breach of a covenant or agreement contained in this Tax Certificate may be pursued by the Bondowners pursuant to the terms of the Bond Resolution or any other document which references this Tax Certificate and gives remedies for a misrepresentation or breach thereof. Section 5.08 Governing Law. This Tax Certificate will be governed by and construed in accordance with the laws of the State. Section 5.09 Electronic Transactions. The transaction described in this Tax Certificate may be conducted, and related documents may be stored, by electronic means. Section 5.10 Execution in Counterparts. This Tax Certificate may be executed in any number of counterparts, each of which so executed will be deemed to be an original, but all such counterparts will together constitute the same instrument. [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK] 21 THE UNDERSIGNED, Mayor, Clerk and Director of Finance and Administration of the Issuer, by their execution of this Tax Certificate hereby make the foregoing certifications, representations, and agreements contained in this Tax Certificate on behalf of the Issuer, as of the Issue Date. CITY OF SALINA, KANSAS By•~~M Mayor By: -~--=-~---""'-GZ-~---Finance Director (Signature Page to Federal Tax Certificate -Bonds) EXHIBIT A DEBT SERVICE SCHEDULE AND PROOF OF YIELD $11,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 A-1 Apr 2, 2019 4:53 pm Prepared by Gilmore & Bell, P.C. SOURCES AND USES OF FUNDS City of Salina. Kansas General Obligation Internal Improvement Bonds, Series 2019-A Sources: Bond Proceeds: Dated Date Delivery Date Par Amount Original Issue Discount Premium Uses: Project Fund Deposits: Downtown Streetscape Golf Course Irrigation Refunding Escrow Deposits: Cash Deposit Delivery Date Expenses: Cost oflssuance Underwriter's Discount Other Uses of Funds: Additional Proceeds 04/24/2019 04/24/2019 11,090,000.00 (23,475.05) 466,352.70 11,532,877.65 l, 700,000.00 982,245.87 2,682,245.87 8,664,313.89 90,255.00 94,796.25 185,051.25 l,266.64 11,532,877.65 (Finance 8.000) Page l This information is provided based on the factual information and assumptions provided to Gilmore & Bell, P.C. by a party to or a representative ofa party to the proposed transaction. This information is intended to provide factual information only and is provided in conjuncbon with our legal representation. It is not intended as financial advice or a :financial recommendation to any party. Gilmore & Bell, P.C. is not a fma.ncial advisor or a ... municipal advisor" as defined in the Securities Exchange Act of 1934. as amended. Apr 2, 2019 4:53 pm Prepared by Gilmore & Bell, P.C. (Finance 8.000) Page 2 BOND DEBT SERVICE City of Salina. Kansas General Obligation Internal Improvement Bonds, Series 2019-A Period Annual Bond Total Ending Principal Coupon Interest Debt Service Debt Service Balance Bond Value 04/24/2019 11,090,000 11,090,000 04/01/2020 339,199.86 339,199.86 11,090,000 11,090,000 10/01/2020 240,000 4.000% 181,175.00 421,175.00 760,374.86 10,850,000 10,850,000 04/01/2021 176,375.00 176,375.00 10,850,000 10,850,000 10/01/2021 410,000 4.000% 176,375.00 586,375.00 762,750.00 10,440,000 10,440,000 04/01/2022 168,175.00 168,175.00 10,440,000 10,440,000 10/01/2022 425,000 4.000% 168,175.00 593,175.00 761,350.00 10,015,000 10,015,000 04/01/2023 159,675.00 159,675.00 10,015,000 10,015,000 10/01/2023 445,000 4.000% 159,675.00 604,675.00 764,350.00 9,570,000 9,570,000 04/01/2024 150,775.00 150,775.00 9,570,000 9,570,000 10/01/2024 465,000 4.000% 150,775.00 615,775.00 766,550.00 9,105,000 9,105,000 04/01/2025 141,475.00 141,475.00 9,105,000 9,105,000 10/01/2025 480,000 4.000% 141,475.00 621,475.00 762,950.00 8,625,000 8,625,000 04/01/2026 131,875.00 131,875.00 8,625,000 8,625,000 10/01/2026 500,000 4.000% 131,875.00 631,875.00 763,750.00 8,125,000 8,125,000 04/01/2027 121,875.00 121,875.00 8,125,000 8,125,000 10/01/2027 520,000 3.000% 121,875.00 641,875.00 763,750.00 7,605,000 7,605,000 04/01/2028 114,075.00 114,075.00 7,605,000 7,605,000 10/01/2028 535,000 3.000% 114,075.00 649,075.00 763,150.00 7,070,000 7,070,000 04/01/2029 106,050.00 106,050.00 7,070,000 7,070,000 10/01/2029 555,000 3.000% 106,050.00 661,050.00 767,100.00 6,515,000 6,515,000 04/01/2030 97,725.00 97,725.00 6,515,000 6,515,000 10/01/2030 570,000 3.000% 97,725.00 667,725.00 765.450.00 5,945,000 5,945,000 04/01/2031 89,175.00 89,175.00 5,945,000 5,945,000 10/01/2031 585,000 3.000% 89,175.00 674,175.00 763,350.00 5,360,000 5,360,000 04/01/2032 80,400.00 80,400.00 5,360,000 5,360,000 10/01/2032 600,000 3.000% 80,400.00 680,400.00 760,800.00 4,760,000 4,760,000 04/01/2033 71,400.00 71,400.00 4,760,000 4,760,000 10/01/2033 620,000 3.000% 71,400.00 691,400.00 762,800.00 4,140,000 4,140,000 04/01/2034 62,100.00 62,100.00 4,140,000 4,140,000 10/01/2034 640,000 3.000% 62,100.00 702,100.00 764,200.00 3,500,000 3,500,000 04/01/2035 52,500.00 52,500.00 3,500,000 3,500,000 10/01/2035 655,000 3.000% 52,500.00 707,500.00 760,000.00 2,845,000 2,845,000 04/01/2036 42,675.00 42,675.00 2,845,000 2,845,000 10/01/2036 680,000 3.000% 42,675.00 722,675.00 765,350.00 2,165,000 2,165,000 04/01/2037 32,475.00 32,475.00 2,165,000 2,165,000 10/01/2037 700,000 3.000% 32,475.00 732,475.00 764,950.00 1,465,000 1,465,000 04/01/2038 21,975.00 21,975.00 1,465,000 1,465,000 10/01/2038 725,000 3.000% 21,975.00 746,975.00 768,950.00 740,000 740,000 04/01/2039 11,100.00 11,100.00 740,000 740,000 10/01/2039 740,000 3.000% 11,100.00 751,100.00 762,200.00 11,090,000 4,184,124.86 15.274,124.86 15,274, 124.86 This information is provided based on the factual information and assumptions provided to Gilmore & Bell, P.C. by a party to or a representative of a party to the proposed transaction. This information is intended to provide factual informatio.o only and is provided in conjunction with our legal representation. It is not in.tended as financial advice or a financial recommendation to any party. Gilmore & Bell.. P.C. is not a financial advisor or a "municipal adviso~ as defined in the Securities Exchange Act of 1934, as amended. Apr 2, 2019 4:53 pm Prepared by Gilmore & Bell, P.C. BOND PRICING City of Salina. Kansas General Obligation Internal Improvement Bonds, Series 2019-A Maturity Bond Component Date Amount Rate Serial Coupon· 10/01/2020 240.000 4.000% 10/01/2021 410.000 4.000% 10/01/2022 425,000 4.000% 10/01/2023 445,000 4.000% 10/01/2024 465,000 4000% 10/01/2025 480,000 4000% 10/01/2026 500.000 4000% 10/01/2027 520,000 3.000% 10/01/2028 535,000 3.000% 10/01/2029 555,000 3.000% 10/01/2030 570,000 3 000% 1010112031 585.000 3000% 10/01/2032 600,000 3000% 10/01/2033 620,000 3.000% 10/01/2034 640,000 3.000% 10/01/2035 655,000 3000% 10/01/2036 680,000 3000% 10/01/2037 700,000 3000% 10/01/2038 725,000 3 000% 10/01/2039 740,000 3 000% 11,090,000 DatedDate Delivery Date First Coupon Par Amount Premium Production Underwriter's Discount Purchase Price Accrued Interest Net Proceeds Yield 1650% 1.670% 1.700% 1.750% 1800% 1850% 1.950% 2000% 2100% 2200% 2 350% 2.500% 2.700% 2800% 2.850% 2900% 3000% 3.050% 3070% 3.100% Price 103 320 105.538 107 644 109.562 111 343 112.988 114.125 106.876 c 106 165 c 105 459 c 104 410 c 103 372 c 102.007 c 101.333 c 100.997 c 100 663 c 100 000 99297 98.979 98493 0412412019 04/24/2019 04/01/2020 I I ,090,000 00 442,877.65 11,532,877.65 (94,796.25) 11,438,081.40 11,438,081 40 Yield to Call Maturity Date 2.106% 10/01/2026 2.270% 10/01/2026 2405% 10/01/2026 2 553% 10/01/2026 2.679% 10/01/2026 2.819% 10/01/2026 2.886% 10/01/2026 2.919% 10/01/2026 2949% 10/01/2026 103 993486% (0 854790%) 103 138696% Call Price 100 000 100 000 100.000 100 000 100 000 100 000 100.000 100.000 100 000 (Finance 8.000) Page 3 Premium (·Discount) 7,968 00 22,705.80 32,487 00 42,550.90 52,744 95 62,342 40 70,625.00 35,755.20 32,982.75 30,297.45 25,137.00 19,726 20 12,042.00 8,264.60 6,380 80 4,342.65 (4,921.00) (7,402.25) (11,151.80) 442,877 65 This information is provided based on the factual information and assumptions provided to Gilmore & Bell, P.C. by a party to or a representative of a party to the proposed transaetlon. This infonnation is intended to provide factual information only and is provided in conjunction with our legal representation. It is not intended as financial advice or a financial. recommendation to any party. Gilmore & Bell. P.C. is not a financial advisor or a "municipal advisW-as defined in the Securities Exchange Act of 1934. as amended. Apr 2, 20I9 4:53 pm Prepared by Gilmore & Bell, P.C. BOND SUM~1ARY STATISTICS City of Salina, Kansas General Obligation Internal Improvement Bonds, Series 20I9-A Dated Date Delivery Date Last Maturity Arbitrage Yield True Interest Cost (TIC) Net Interest Cost (NIC) All-In TIC Average Coupon Average Life (years) Weighted Average Maturity (years) Duration oflssue (years) Par Amount Bond Proceeds Total Interest Net Interest Bond Years from Dated Date Bond Years from Delivery Date Total Debt Service Maximum Annual Debt Service Average Annual Debt Service Underwriter's Fees (per $1000) Average Takedown Other Fee Total Underwriter's Discount Bid Price Bond Component Serial Coupon Par Value I l,090,000.00 I 1,090,000.00 TIC Par Value I I,090,000.00 + Accrued Interest + Premium (Discount) -Underwriter's Discount -Cost oflssuance Expense -Other Amounts Target Value Target Date Yield 442,877.65 (94,796.25) I I,438,081.40 04/24/20I9 2.800090% Price 103.993 04/24/20I9 04/24/20I9 10/0I/2039 2.690742% 2.800090% 2.846438% 2.88107I% 3.104722% I2.I52 I l.948 9.935 I I,090,000.00 11,532,877.65 4,I84,124.86 3,836,043.46 I34,766,472.22 I34,766,472.22 15,274,I24.86 768,950.00 747,408.58 8.547904 8.547904 l03.I38696 Average Coupon 3.105% All-In TIC I I,090,000.00 442,877.65 (94, 796.25) (90,255.00) I I,347,826.40 04/24/20I9 2.88107I% Average Life I2.152 I2.I52 (Finance 8.000) Page 4 Arbitrage Yield I I,090,000.00 442,877.65 I I,532,877.65 04/24/20I9 2.690742% This information is provided based on the factual information and assumptions provided to Gilmore & Bell. P.C. by a party to or a representative of' a party to the proposed transaction. This information is intended to provide factual information only and is provided in conjunction with our legal representation. It is not intended as financial advice or a financial recommendation to any party. Gilmore & Bell, P.C. is not a financial advisor or a "municipal advisor-• as defined in the Securities Exchan1te Act of 1934. as amended. Apr 2, 2019 4:53 pm Prepared by Gilmore & Bell, P.C. PROOF OF ARBITRAGE YIELD City of Salina. Kansas General Obligation Internal Improvement Bonds, Series 2019-A Present Value PV to 04/24/2019 Date Debt Service Factor @ 2.6907422270% 04/01/2020 339,199.86 0.975290013 330,818.24 10/01/2020 421,175.00 0.962342929 405,314.78 04/01/2021 176,375.00 0.949567719 167,480.01 10/01/2021 586,375.00 0.936962102 549,411.15 04/0112022 168,175.00 0.924523825 155,481.79 10/01/2022 593,175.00 0.912250668 541,124.29 04/01/2023 159,675.00 0.900140439 143,729.92 10/01/2023 604,675.00 0.888190974 537,066.88 04/01/2024 150,775.00 0.876400140 132,139.23 10/01/2024 615,775.00 0.864765830 532,501.18 04/01/2025 141,475.00 0.853285967 120,718.63 10/01/2025 621,475.00 0.841958501 523,256.16 04/01/2026 131,875.00 0.830781408 109,559.30 10/01/2026 3,996,875.00 0.819752692 3,276,449.04 04/01/2027 71,400.00 0.808870383 57,753.35 10/01/2027 71,400.00 0. 798132539 56,986.66 04/01/2028 71,400.00 0. 787537240 56,230.16 10/01/2028 71,400.00 0. 777082595 55,483.70 04/01/2029 71,400.00 0.766766737 54,747.15 10/01/2029 71,400.00 0. 756587823 54,020.37 04/01/2030 71,400.00 0.746544035 53,303.24 10/01/2030 71,400.00 0.736633580 52,595.64 04/01/2031 71,400.00 0.726854687 51,897.42 10/01/2031 71,400.00 0.717205610 51,208.48 04/01/2032 71,400.00 0.707684625 50,528.68 10/01/2032 71,400.00 0.698290033 49,857.91 04/01/2033 71,400.00 0.689020155 49,196.04 10/01/2033 691,400.00 0.679873335 470,064.42 04/01/2034 62,100.00 0.67084 7941 41,659.66 10/01/2034 702,100.00 0.661942360 464,749.73 04/01/2035 52,500.00 0.653155001 34,290.64 10/01/2035 707,500.00 0.644484295 455,972.64 04/01/2036 42,675.00 0.635928694 27,138.26 10/01/2036 722,675.00 0.627486670 453,468.93 04/01/2037 32,475.00 0.619156714 20,107.11 10/01/2037 732,475.00 0.610937340 447,496.33 04/0112038 21,975.00 0.602827079 13,247.13 10/01/2038 746,975.00 0.594824482 444,319.02 04/01/2039 11,100.00 0.586928120 6,514.90 10/01/2039 751,100.00 0.579136584 434,989.49 14,912,324.86 11,532,877.65 Proceeds Summary Delivery date Par Value Premium (Discount) Target for yield calculation 04/24/2019 11,090,000.00 442,877.65 11,532,877.65 (Finance 8.000) Page 5 This information is provided based on the factual information and assumptions provided to Gilmore & BclL P .C. by a party to or a representative of a party to the proposed transaction. This information is intended to provide factual information only and is provided in conjunction with our legal representation. It is not intended as financial advice or a financial recommendation to any party. Gilmore & Bell. P.C. is not a financial advisor or a ... municipal adviso~ as defined in the securities Exchange Act of 1934. as amended. Apr 2, 2019 4:53 pm Prepared by Gilmore & Bell, P.C. (Finance 8.000) Page 6 Bond Component SERIAL SERIAL SERIAL SERIAL SERIAL SERIAL Bond Maturity Component Date SERIAL 10/01/2027 SERIAL 10/01/2028 SERIAL 10/01/2029 SERIAL 10/01/2030 SERIAL 10/01/2031 SERIAL 10/01/2032 PROOF OF ARBITRAGE YIELD City of Salina. Kansas General Obligation Internal Improvement Bonds, Series 2019-A Maturity Date 10/01/2027 10/01/2028 10/01/2029 10/01/2030 10/01/2031 10/01/2032 Rate 3.000% 3.000% 3.000% 3.000% 3.000% 3.000% Assumed Call/Computation Dates for Premium Bonds Rate Yield 3.000% 2.000% 3.000% 2.100% 3.000% 2.200% 3.000% 2.350% 3.000% 2.500% 3.000% 2.700% Call Date 10/01/2026 10/01/2026 10/01/2026 10/01/2026 10/01/2026 10/01/2026 Call Price 100.000 100.000 100.000 100.000 100.000 100.000 Yield To Call/Maturity 1.9985615% 2.0984016% 2.1982936% 2.3481281% 2.4980845% 2.6979079% Rejected Call/Computation Dates for Premium Bonds Call Call Yield To Increase Yield Date Price Call/Maturity to Yield 2.000% 2.1045273% 0.1059658% 2.100% 2.2689314% 0.1705298% 2.200% 2.4038702% 0.2055766% 2.350% 2.5514058% 0.2032777% 2.500% 2.6778890% 0.1798045% 2.700% 2.8180191% 0.1201111% This lnformation is provided based on the factual information and assumptions provided to Gilmore & Bell, P.C. by a party to or a representative ofa party to the proposed transaction. This information ls intended to provide factual infonnation only and is provuled in conjunction with our legal representation. It is not intended as financial advice or a financial recommendation to any party. Gilmore & Bell. P.C. is not a financial advisor or a "municipal advisor"• as defined in the Securities Exchange Act of 1934. as amended. Apr 2, 2019 4:53 pm Prepared by Gilmore & Bell, P.C. FORM 8038 STATISTICS City of Salina, Kansas General Obligation Internal Improvement Bonds, Series 2019-A Dated Date 04/24/2019 Delivery Date 04/24/2019 Bond Component Date Principal Coupon Price Serial Coupon: 10/01/2020 240,000.00 4.000% 103.320 10/01/2021 410,000.00 4.000% 105.538 10/01/2022 425,000.00 4.000% 107.644 10/01/2023 445,000.00 4.000% 109.562 10/01/2024 465,000.00 4.000% 111.343 10/01/2025 480,000.00 4.000% 112.988 10/01/2026 500,000.00 4.000% 114.125 10/01/2027 520,000.00 3.000% 106.876 10/01/2028 535,000.00 3.000% 106.165 10/01/2029 555,000.00 3.000% 105.459 10/01/2030 570,000.00 3.000% 104.410 10/01/2031 585,000.00 3.000% 103.372 10/01/2032 600,000.00 3.000% 102.007 10/01/2033 620,000.00 3.000% 101.333 10/01/2034 640,000.00 3.000% 100.997 10/01/2035 655,000.00 3.000% 100.663 10/01/2036 680,000.00 3.000% 100.000 10/01/2037 700,000.00 3.000% 99.297 10/01/2038 725,000.00 3.000% 98.979 10/01/2039 740,000.00 3.000% 98.493 11,090,000.00 Stated Maturity Interest Issue Redemption Date Rate Price at Maturity Final Maturity 10/01/2039 3.000% 728,848.20 740,000.00 Entire Issue 11,532,877.65 11,090,000.00 Proceeds used for accrued interest Proceeds used for bond issuance costs (including underwriters' discount) Proceeds used for credit enhancement Proceeds allocated to reasonably required reserve or replacement fund Proceeds used to currently refund prior issues Proceeds used to advance refund prior issues Remaining weighted average maturity of the bonds to be currently refunded Remaining weighted average maturity of the bonds to be advance refunded Issue Price 247,968.00 432,705.80 457,487.00 487,550.90 517,744.95 542,342.40 570,625.00 555,755.20 567,982.75 585,297.45 595,137.00 604,726.20 612,042.00 628,264.60 646,380.80 659,342.65 680,000.00 695,079.00 717,597.75 728,848.20 11,532,877.65 Weighted Average Maturity 11.9482 (Finance 8.000) Page 7 Redemption at Maturity 240,000.00 410,000.00 425,000.00 445,000.00 465,000.00 480,000.00 500,000.00 520,000.00 535,000.00 555,000.00 570,000.00 585,000.00 600,000.00 620,000.00 640,000.00 655,000.00 680,000.00 700,000.00 725,000.00 740,000.00 11,090,000.00 Yield 2.6907% 0.00 185,051.25 0.00 0.00 8,664,313.89 0.00 0.5583 0.0000 This information is provided based on tho factual information and assumptions provided to Gilmore & Bell, P.C. by a party to or a representatIVe of a party to the proposed transactJ.on. This information is intended to provide factual informanon only and is provided in conjunction with our legal representation. It is not Intended as financial advice or a financial recommendation to any party. Gilmore & Be~ P.C. is not a financial advisor or a "municipal advisor"• as defined in the Securities Exchange Act of 1934. as amended. Apr 2, 2019 4:53 pm Prepared by Gilmore & Bell, P.C. FORM 8038 STATISTICS City of Salina. Kansas General Obligation Internal Improvement Bonds, Series 2019-A Refunded Bonds Bond Component Date Principal General Obligation Temporary Notes, Series 2018-2: SERIAL 11115/2019 8,555,000.00 8,555,000.00 General Obligation Temporary Notes, Series 2018-2 All Refunded Issues Coupon 2.500% Last Call Date 06/0112019 06/01/2019 Price 100.252 Issue Date 11127/2018 (Finance 8.000) Page 8 Issue Price 8,576,558.60 8,576,558.60 Remaining Weighted Average Maturity 0.5583 0.5583 This information is provided based on the factual information and assumptions provided to Gilmore & Bell. P.C. by a party to or a representative ofa party to the proposed transac1:lon. This information is intended to provide factual information only and is pl'OVlded in conjunctlon with our legal representation. It is not intended as financial advice or a financial recommendation to any party. Gilmore & Bell. P.C. is not a financial advisor or a "municipal advisor"9 as defined in the Securities Exchange Act of 1934, as amended. Apr 2, 2019 4:53 pm Prepared by Gilmore & Bell, P.C. SUMMARY OF REFUNDING RESULTS City of Salina. Kansas General Obligation Internal Improvement Bonds, Series 2019-A Dated Date Delivery Date Arbitrage yield Escrow yield Value ofNegative Arbitrage Bond Par Amount True Interest Cost Net Interest Cost All-In TIC Average Coupon Average Life Weighted Average Maturity Par amount of refunded bonds Average coupon of refunded bonds Average life of refunded bonds Remaining weighted average maturity of refunded bonds PV of prior debt to 04/24/2019@2.881071% Net PV Savings Percentage savings of refunded bonds Percentage savings of refunding bonds 04/24/2019 04/24/2019 2.690742% 0.000000% 11,090,000.00 2.800090% 2.846438% 2.881071% 3.104722% 12.152 l l.948 8,555,000.00 2.500000% 0.558 0.558 8,622,921.61 ( 41,392.28) (0.483837%) (0.373240%) (Finance 8.000) Page 9 This information is provided based on the factual information and assumptions provided to 011.more & Bea P .C. by a pany to or a representat:Ive of a party to the proposed transaction. This information is intended to provide factual information only and is provided in conjunction with our legal representation. It is not intended as financial advice or a financial recommendation to any party. Gilmore & Bell. P.C. is not a financial advisor or a ••municipal adviso~ as defined in the Securities Exchange Act of 1934. as amended. Apr 2, 2019 4:53 pm Prepared by Gilmore & Bell, P.C. SUMMARY OF BO~DS REFUNDED City of Salina, Kansas General Obligation Internal Improvement Bonds, Series 2019-A Bond Maturity Date Interest Rate General Obligation Temporary Notes, Series 2018-2, TN2018_2: Par Amount Call Date SERIAL 11115/2019 2.500% 8,555,000.00 06/01/2019 8,555,000.00 Call Price 100.000 (Finance 8.000) Page 10 This information is provided based on the facrual information and assumptions provided to Oilm.ore & Dell. P .C. by a party to or a representative of a party to the proposed transacb.on. This information is intended to provide factual information only and is provided in conjunction with our legal representation. It is not intended &S financial advice or a financial recommendation to any party. Gilmore & Bell, P.C. is not a financial advisor or a "municipal adviso~ as defined in the Securities Exchange Act of 1934. as amended. Apr 2, 2019 4:53 pm Prepared by Gilmore & Bell, P.C. ESCROW REQUIREMENTS City of Salina, Kansas General Obligation Internal Improvement Bonds, Series 2019-A Period Ending 06/01/2019 Interest 109,313.89 109.313.89 Principal Redeemed 8,555,000.00 8,555,000.00 Total 8,664,313.89 8,664,313.89 (Finance 8.000) Page 11 This information is provided based on the factual information and assumptions provided to Gilmore & Bell. P.C. by a pany to or a representative of a party to the proposed transacllon. This information is intended to provide factual infoIID.ation only and is provided in conjunction with our legal representation. It is not intended as financial advice or a financial recommendation to any party. Gilmore & Bell, P.C. is not a financial advisor or a "municipal advisor" as defined in the Securities Exchange Act of 1934. as amended. EXHIBITB IRS FORM 8038-G $11,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 B-1 /j GILMOR_EBELL 2405 Grand Boulevard, Suite 1100 Kansas City, Missouri 64108-2521 (816) 221-1000 I (816) 221-1018 FAX I gilmorebell.com VIA FEDERAL EXPRESS Internal Revenue Service Center Ogden, Utah 84201 May7, 2019 GMR Dale 07May19 ~el: 600596 20189 Wgl·. 1.00 LBS Dep: DV: SHIPPING SPECIAL· HANDLING. o 00 TOTAL Re: $11,090,000 General Obligation Internal Improvement Bonds, Series 2019-A of the City of Salina, Kansas Ladies and Gentlemen: Enclosed for filing pursuant to Section 149(e) of the Internal Revenue Code of 1986 Form 8038- G, Information Return for Tax-Exempt Governmental Obligations, being filed with respect to the above- captioned transaction. If you have any questions, please do not hesitate to contact me. GMR:jac Enclosure 600596.20189 Very truly yours, Gina M. Riekhof 13 69 1. 13 o.oo 14.82 July 18,2019 Dear Customer: The following is the proof-of-delivery for tracking number 490499330393. Delivery Information: Status: Signed for by: Service type: Special Handling: Shipping Information: Tracking number: Recipient: Delivered A.WATKINS FedEx 2Day Deliver Weekday 490499330393 INTERNAL REVENUE SERVICE CENTER 1973 N. RULON WHITE BLVD. OGDEN, UT 84201 US Reference Thank you for choosing FedEx. Delivered to: Delivery location: Delivery date: Ship date: Weight: Shipper: MALEEA VATER Gilmore Bell. P.C. 2405 Grand Blvd STE 1100 Shipping/Receiving 1973 RULON WHITE BLVD OGDEN, UT 84201 May 8, 2019 09:20 May 7, 2019 0.5 lbs/0.2 kg Kansas City, MO 641082521 US 600596.20189 GMR Form8038•G Information Return for Tax-Exempt Governmental Bonds (Rev. September 2018) .,. Under Internal Revenue Code section 149(e) OMB No. 1545-0720 .,. See separate Instructions. Department of the Treasury Caution: If the Issue price Is under $100,000, use Form 8038-GC. Internal Revenue Service .,. Go to www.lrs.gov/FB038G for Instructions and the latest Information. •:.E:-ril•• Reporting Authority If Amended Return, check here .... D 1 Issuer's name 2 Issuer's employer Identification number (EIN) Citv of Salina. Kansas 48-6017288 3a Name of person (other than issuerj with whom the IRS may communicate about this return (see instructions) 3b Telephone number of other person shown on 3a Gina M. Riekhof. Giimore & Bell, P.C. Bond Counsel 816-221-1000 4 Number and street (or P.O. box if mail Is not delivered to street address) I Room/suite 5 Report number (For IRS Use Only) 2405 Grand Boulevard 1100 I 3 I ,- 6 City, town, or post office, state, and ZIP code 7 Date of Issue Kansas Citv. Missouri 64108 04/24/2019 8 Name of Issue 9 CUSIP number General Obllaatlon Internal Improvement Bonds, Series 2019-A 794744 CJ9 1 Oa Name and title of officer or other employee of the Issuer whom the IRS may call for more information (see 10b Telephone number of officer or other instructions) employee shown on 10a Debbie Pack Director of Finance and Administration 785-309-5735 . . Type of Issue (enter the issue price). See the instructions and attach schedule . 11 Education. . 11 12 Health and hospital . -12 13 Transportation . 13 14 Public safety • ' . 14 15 Environment Qncluding sewage bonds) . 15 16 Housing 16 17 Utilities 17 18 Other. Describe .... Public lmerovements (streets, utilities, eublic eark) 18 11,532,877 65 19a If bonds are TANs or RANs, check only box 19a .... 0 b If bonds are BANs, check only box 19b • .... 0 20 If bonds are in the form of a lease or installment sale, check box .... 0 . ' 1:;.u• I Description of Bonds. Complete for the entire issue for which this form is being filed. (a) Final maturity date (b) Issue price (c} Stated redemption (d} Weighted (e) Yield price at maturity average maturity 21 10/01/2039 $ 11 532 877.65 $ , 1 090 000.00 11.9482 years 2.6907 % l:F.Tilll ,, .. Uses of Proceeds of Bond Issue (including underwriters' discount) 22 Proceeds used for accrued interest 22 23 Issue price of entire issue (enter amount from line 21, column (b)) 23 11,532,877 65 24 Proceeds used for bond issuance costs (including underwriters' discount) 24 186.317 89 25 Proceeds used for credit enhancement 25 26 Proceeds allocated to reasonably required reserve or replacement fund 26 27 Proceeds used to refund prior tax-exempt bonds. Complete Part V . 27 8 664,313 89 28 Proceeds used to refund prior taxable bonds. Complete Part V 28 .. _ ... 29 Total (add lines 24 through 28) • 29 8,850 631 78 30 Nonrefunding proceeds of the issue (subtract line 29 from line 23 and enter amount here) 30 2 682 245 87 •:r.T••'• Description of Refunded Bonds. Complete this part only for refundinq bonds. 31 Enter the remaining weighted average maturity of the tax-exempt bonds to be refunded . ..., 0.5583 years 32 Enter the remaining weighted average maturity of the taxable bonds to be refunded • . ..,_ NIA years 33 Enter the fast date on which the refunded tax-exempt bonds will be called (MM/DDIYYYY) .... 06/01/2019 34 Enter the date(s) the refunded bonds were issued .... (MM/DDIYYYY) 11127/2018 For Paperwork Reduction Act Notice, see separate Instructions. Cat. No. s3n3s Form 8038-G (Rev. 9-2018) Form 8038-G (Rev. 9-2018) Page2 l•J:l"'•·~· Miscellaneous 35 Enter the amount of the state volume cap allocated to the issue under section 141 (b)(5} 35 36a Enter the amount of gross proceeds invested or to be invested in a guaranteed investment contract (GIC}. See instructions 36a b Enter the final maturity date of the GIC llll-(MM/DD/YYYY) c Enter the name of the GIC provider llll- 37 Pooled financings: Enter the amount of the proceeds of this issue that are to be used to make loans to other governmental units 37 38a If this issue ls a loan made from the proceeds of another true-exempt issue, check box llll-D and enter the following information: b Enter the date of the master pool bond._.. (MM/DD/YYYY) --------------- c Enter the EIN of the issuer of the master pool bond._.. ~------------------d Enter the name of the issuer of the master pool bond .... ~-----------------39 If the issuer has designated the issue under section 265(b)(3}(B}[l)(lll) (small issuer exception), check box llll-D 40 If the issuer has elected to pay a penalty In lieu of arbitrage rebate, check box . . . . . . • . . llll-D 41 a ff the issuer has identified a hedge, check here llll-D and enter the following information: b Name of hedge provider llll- c Type of hedge llll-------------------- d Term of hedge llll---------------------42 ff the issuer has superintegrated the hedge, check box . . . . • . . . . . . . . . . . . . . . . llll-D 43 If the issuer has established written procedures to ensure that all nonqualified bonds of this issue are remediated according to the requirements under the Code and Regulations (see instructions), check box . . . . . . llll-0 44 If the issuer has established written procedures to monitor the requirements of section 148, check box . . . llll-0 45a If some portion of the proceeds was used to reimburse expenditures, check here llll-0 and enter the amount of reimbursement . . . . . . . . . . . . . . ._.. s,ooo b Enter the date the official intent was ado ted llll-MM/DD 03/11/2019 Signature and Consent Paid Preparer Use Only PrlnVType preparer's name Gina Riekhof Firm's address ""' MO 64108 ~ Debbie Pack, Finance Director r Type or print name and title 43·1611738 816-221-1000 Form 8038-G (Rev. 9-2018) EXHIBITC-1 PURCHASER'S RECEIPT FOR BONDS AND CLOSING CERTIFICATE C-1-1 EXHIBITC-1 PURCHASER'S RECEIPT FOR BONDS AND ISSUE PRICE CERTIFICATE $11,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A The undersigned, on behalf of The Baker Group, Oklahoma City, Oklahoma (the "Original Purchaser"), as the Original Purchaser, and Underwriter of the above-described bonds (the "Bonds"), being issued on the date of this Certificate by the City of Salina, Kansas (the "Issuer"), certifies and represents as follows: I. Receipt for Bonds. The Original Purchaser acknowledges receipt on the date hereof of all of the Bonds, consisting of fully registered Bonds in authorized denominations in a form acceptable to the Original Purchaser. 2. Issue Price. (a) Public Offering. The Original Purchaser offered all of the Bonds to the Public (as defined below) in a bona fide initial offering. (b) Reasonably Expected Initial Offering Price. As of the sale date of the Bonds (April I, 2019), the reasonably expected initial offering prices of the Bonds to the Public by the Original Purchaser are the prices listed in Attachment A (the "Expected Offering Prices"). The Expected Offering Prices are the prices for the Maturities of the Bonds used by the Original Purchaser in formulating its bid to purchase the Bonds. (c) Defined Terms. (i) The term "Maturity" means Bonds with the same credit and payment terms. Bonds with different maturity dates, or Bonds with the same maturity date but different stated interest rates, are treated as separate maturities. (ii) The term "Public" means any person (including an individual, trust, estate, partnership, association, company, or corporation) other than an Underwriter or a related party to an Underwriter. The term "related party" is defined in U.S. Treasury Regulation § 1.150-1 (b) which generally provides that the term related party means any two or more persons who have a greater than 50 percent common ownership, directly or indirectly. (iii) The term "Underwriter" means (A) any person that agrees pursuant to a written contract with the Issuer (or with the lead underwriter to form an underwriting syndicate) to participate in the initial sale of the Bonds to the Public, and (B) any person that agrees pursuant to a written contract directly or indirectly with a person described in clause (A) of this paragraph to participate in the initial sale of the Bonds to the Public (including a member of a selling group or a party to a third-party distribution agreement participating in the initial sale of the Bonds to the Public). The representations set forth in this certificate are limited to factual matters only. Nothing in this Certificate represents the Original Purchaser's interpretation of any laws, including specifically Sections l 03 and 148 of the Internal Revenue Code of 1986, as amended, and the Treasury Regulations thereunder. The undersigned understands that the certifications contained herein will be relied upon by the Issuer in executing and delivering the Federal Tax Certificate and with respect to compliance with the federal income tax rules affecting the Bonds, by George K. Baum & Company, Municipal Advisor to the Issuer in executing the Municipal Advisor's Certificate Regarding the Competitive Sale, and by Gilmore & Bell, P.C., Bond Counsel to the Issuer, in rendering its opinion relating to the exclusion from federal gross income of the interest on the Bonds and other federal income tax advice that it may give to the Issuer from time to time relating to the Bonds. Dated: April 24, 2019. THE BAKER GROUP OKLAHOMA CITY, OKLAHOMA .J=~ Attachment A Expected Offering Prices Type of Maturity Bond _ COU[>O!! Yield Matur'!l Value Price YTM Call Date Cal Price Dollar Price HYOl/2020 Serial Coupon 4.000% 1.650% 240.000.00 103.320% 247.968.00 lCVOl/2021 Serial Coupon 4.000% 1.670% 410,000.00 105.538% 432.705.80 ICVOJ/2022 Serial Coupon 4.<XXI% 1.700% 425.000.00 107.644% 457.487.00 1()'01/2023 Serial Coupon 4.000% 1.750% 445,000.00 109.562% 487.550.90 lOIOl/2024 Serial Cou on 4.000% 1.800% 465.000.00 111.343% 517.744.95 1()'()1/2025 Serial Coupon 4.(XX)% 1.850% 480.000.00 112.988% 542.342.40 1()'01/2026 Serial Coupon 4.000% 1.950% 500.000.00 114.125% s10.62~.oo 1()'01/2027 Serial Coupon 3.00'.)% 2.00)% 520,000.00 106.876% c 2.106% 1001/2026 IOO.cro% 555.155.20 1001/2028 Serial Coupon 3.(XX)'X, 2.100% 535.000.00 106.165% c 2.270% lOIOl/2026 IOO.<XX>% 567.982.75 1001/2029 Serial Coupon 3.000% 2.200% 555.000.00 105.459% c 2.405% 10/01/2026 100.<XXI% 5&5.297.45 1()'0112030 Serial Coupon 3.000% 2.350% 570.000.00 104.410% c 2.553% 1001/2026 100.000% 595,137.00 1()'01/2031 Serial Coupon 3.<XXI% 2.500% 585.000.00 103.372% c 2.679% 10/01/20'26 100.000% 604.726.20 1()'01/2032 Serial Coupon 3.CXXJ% 2.700% (i(X),000.00 102.007% c 2.819% 1001/2026 100.000% 612.04200 ICVOl/2033 Serial Coupon 3.000% 2.800% 620.000.00 101.333% c 2.886% 10/01/2026 100.000% 628.264.60 ~01/2034 Serial Cou~ 3.000% 2.850% 640.000.00 100.9'.17% c 2.919% 10/01/2026 100.000% 646.380.80 1001/2035 Serial Coupon 3.000% 2.900% 655.000.00 100.(,63% c 2.949% 10/01/2026 IOO.cro% 659.342.65 ICVOl/2036 Serial Coupon 3.fXXl'.I> 3.000% 680.000.00 100.<00% 680.00'.l.OO 1()'()1/2037 Serial Coupon 3.000% 3.050% 700,000.00 99.297% 695,079.00 1001/2038 Serial Coupon 3.000% 3.070% 725.000.00 98.979% 717.5'11.75 1()'01/2039 Serial Coupon 3.IXXJ% 3.100% 740.000.00 98.493% 728.848.20 ToCal $11,090,000.00 $I 1,532,877 .65 EXHIDITC-2 MUNICIPAL ADVISOR'S CERTIFICATE REGARDING THE COMPETITIVE SALE $11,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A The undersigned, on behalf of George K. Baum & Company, Kansas City, Missouri (the "Municipal Advisor"), as the Municipal Advisor to the City of Salina, Kansas (the "Issuer") in connection with the issuance of the above-described bonds (the "Bonds"), has assisted the Issuer in soliciting and receiving bids from potential underwriters in connection with the sale of the Bonds in a competitive bidding process in which bids were requested for the purchase of the Bonds at specified written terms, and hereby certifies as set forth below with respect to the bidding process and award of the Bonds: 1. The Bonds were offered for sale at specified written terms more particularly described in the Notice of Sale, which was distributed to potential bidders, a copy of which is attached to this Certificate as Attachment 1. 2. The Notice of Sale was disseminated electronically through Parity® and MuniOS. The methods of distribution of the Notice of Sale are regularly used for purposes of disseminating notices of sale of new issuances of municipal bonds, and notices disseminated in such manner are widely available to potential bidders. 3. To the knowledge of the Municipal Advisor, all bidders were offered an equal opportunity to bid to purchase the Bonds, and the bidding process did not afford any opportunity for bidders to review other bids before providing a bid (that is, no "last-look"). 4. The Issuer received bids from at least three bidders who represented that each has an established industry reputation for underwriting new issuances of municipal bonds. Based upon the Municipal Advisor's knowledge and experience in acting as the municipal advisor for other municipal issues, the Municipal Advisor believes those representations to be accurate. Copies of the bids received are attached to this Certificate as Attachment 2. 5. The winning bidder was The Baker Group, Oklahoma City, Oklahoma (the "Original Purchaser"), whose bid was determined to be the best conforming bid in accordance with the terms set forth in the Notice of Sale, as shown in the bid comparison attached as Attachment 3 to this Certificate. The Issuer awarded the Bonds to the Original Purchaser. .. The representations set forth in this certificate are limited to factual matters only. Nothing in this Certificate represents the Municipal Advisor's interpretation of any laws, including specifically Sections 103 and 148 of the Internal Revenue Code of 1986, as amended, and the Treasury Regulations thereunder. The undersigned understands that the certifications contained herein will be relied upon by the Issuer in executing and delivering the Federal Tax Certificate and with respect to compliance with the federal income tax rules affecting the Bonds, and by Gilmore & Bell, P.C., Bond Counsel to the Issuer, in rendering its opinion relating to the exclusion from federal gross income of the interest on the Bonds and other federal income tax advice that it may give to the Issuer from time to time relating to the Bonds. Dated: April 24, 2019 GEORGE K. BAUM & COMP ANY KANSAS CITY. MISSOURI ~~~~ Attachment 1 Notice of Sale NOTICE OF SALE CITY OF SALINA, KANSAS $6,085,000* GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 $11,445,000* GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A (GENERAL OBLIGATION NOTES AND BONDS PAYABLE FROM UNLIMITED AD VALOREM TAXES) Bids. Written and electronic (as explained below) bids for the purchase of General Obligation Temporary Notes, Series 2019-1 (the "Notes") and General Obligation Internal Improvement Bonds, Series 2019-A (the "Bonds," and collectively with the Notes, the "Obligations") of the City of Salina, Kansas (the "Issuer") herein described will be received on behalf of the Issuer by the Issuer's Financial Advisor, in the case of written bids, at the address hereinafter set forth, and in the case of electronic bids, via PAR/Tl'®, on APRIL 1, 2019 (the "Sale Date") until the following times (the "Submittal Hour"): SERIES Series 2019-1 Notes Series 2019-A Bonds SUBMITTAL HOUR (Central Time) 12:00p.m. 1:00 p.m. All bids will be publicly evaluated at said time and place and the award of the Obligations to the successful bidder(s) (the "Successful Bidder(s)") will be acted upon by the City Commission of the Issuer (the "Governing Body") at its meeting to be held at 4:00 p.m. on the Sale Date. No oral or auction bids will be considered. Any qualified bidder may bid on one or both series of the Obligations. Capitalized terms not otherwise defined herein shall have the meanings set forth in the hereinafter referenced Preliminary Official Statement relating to the Obligations. THE NOTES Terms of the Notes. The Notes will consist of fully registered notes in the denomination of $5,000 or any integral multiple thereof (the "Authorized Denomination"). The Notes will be dated April 24, 2019 (the "Dated Date"), and will become due on May 1, 2020. The Notes will bear interest from the Dated Date at rates to be determined when the Notes are sold as hereinafter provided, which interest will be payable at maturity. Adjustment of Issue Size. The Issuer reserves the right to increase or decrease the total principal amount of the Notes, depending on the purchase price bid, by the Successful Bidder. The Successful Bidder may not withdraw its bid or change the purchase price or interest rate bid as a result of any changes made to the principal amount of the Notes as described herein. If there is an increase or decrease in the final aggregate principal amount of the Notes as described above, the Issuer will notify the Successful Bidder by means of telephone or facsimile transmission, subsequently confirmed in writing, no later than 2:00 p.m. •Preliminary; subject to change as provided in "Adjustment of Issue Size, " herein. applicable Central Time, on the Sale Date. The actual purchase price for the Notes shall be calculated by applying the percentage of par value bid by the Successful Bidder against the final aggregate principal amount of the Notes, as adjusted, plus accrued interest from the Dated Date to the Closing Date (as hereinafter defined). Place of Payment. The principal of and interest on the Notes will be payable in lawful money of the United States of America by check or draft of the Treasurer of the State of Kansas, Topeka, Kansas (the "Paying Agent" and "Note Registrar"). The principal of and interest on each Note will be payable at maturity or earlier redemption to the owner thereof whose name is on the registration books (the "Note Register") of the Note Registrar (the "Registered Owner") upon presentation and surrender at the principal office of the Paying Agent. Such amounts will be payable to the Registered Owner of such Note as of the fifteenth day (whether or not a business day) of the calendar month next preceding each Interest Payment Date (the "Record Date") (a) mailed by the Paying Agent to the address of such Registered Owner as shown on the Note Register or at such other address as is furnished to the Paying Agent in writing by such Registered Owner; or (b) in the case of an interest payment to Cede & Co. or any Registered Owner of $500,000 or more in aggregate principal amount of Notes, by wire transfer to such Registered Owner upon written notice given to the Paying Agent by such Registered Owner, not less than 15 days prior to the Record Date for such interest, containing the wire transfer address to which such Registered Owner wishes to have such wire directed. Note Registration. The Notes will be registered pursuant to a plan ofregistration approved by the Issuer and the Attorney General of the State of Kansas (the "State"). The Issuer will pay for the fees of the Note Registrar for registration and transfer of the Notes and will also pay for printing a reasonable supply ofregistered note blanks. Any additional costs or fees that might be incurred in the secondary market, other than fees of the Note Registrar, will be the responsibility of the Registered Owners. Redemption of Notes Prior to Maturity. General. Whenever the Issuer is to select Notes for the purpose of redemption, it will, in the case of Notes in denominations greater than the minimum Authorized Denomination, if less than all of the Notes then outstanding are to be called for redemption, treat each minimum Authorized Denomination of face value of each such fully registered Note as though it were a separate Note in the minimum Authorized Denomination. Optional Redemption. At the option of the Issuer, the Notes will be subject to redemption and payment prior to maturity on November 1, 2019, and thereafter, as a whole at any time or in part (selection of the amount of Notes to be redeemed to be determined by the Issuer in such equitable manner as it may determine) at any time, at the redemption price of 100% (expressed as a percentage of the principal amount), plus accrued interest to the date of redemption. Notice and Effect of Call for Redemption. Unless waived by any owner of Notes to be redeemed, if the Issuer shall call any Notes for redemption and payment prior to the maturity thereof, the Issuer shall give written notice of its intention to call and pay said Notes to the Note Registrar. In addition, the Issuer shall cause the Note Registrar to give written notice of redemption to the registered owners of said Notes. Each of said written notices shall be deposited in United States first class mail not less than 30 days prior to the Redemption Date. All notices of redemption shall state the Redemption Date, the redemption price, the Notes to be redeemed, the place of surrender of Notes so called for redemption and a statement of the effect of the redemption. The Issuer shall also give such additional notice as may be required by State law or regulation of the Securities and Exchange Commission in effect as of the date of such notice. If any Note be called for redemption and payment as aforesaid, all interest on such Note shall cease from and after the Redemption Date, provided funds are available for its payment at the price hereinbefore specified. 2 Authority, Purpose and Security for the Notes. The Notes are being issued pursuant to K.S.A. 10-101 to 10-125, inclusive, specifically including K.S.A. 10-123, K.S.A. 10-620 et seq., K.S.A. 12-631r ands, K.S.A. 12-685 et seq., K.S.A. 12-6a01 et seq., K.S.A. 12-1736 et seq., K.S.A. 12-2101 et seq., and Article 12, Section 5 of the Constitution of the State of Kansas, all as amended and supplemented, and a resolution adopted by the Governing Body (the "Note Resolution") for the purpose of paying a portion of the cost of certain public improvement projects and to pay costs associated with issuance of the Notes. The Notes shall be general obligations of the Issuer, payable as to both principal and interest in part from special assessments levied upon the property benefitted by the construction of certain public improvements, and if not so paid, from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The balance of the principal and interest on the Notes is payable from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The full faith, credit and resources of the Issuer are irrevocably pledged for the prompt payment of the principal of and interest on the Notes as the same become due. THE BONDS Terms of the Bonds. The Bonds will consist of fully registered bonds in the denomination of $5,000 or any integral multiple thereof (the "Authorized Denomination"). The Bonds will be dated April 24, 2019 (the "Dated Date"), and will become due in principal installments on October 1 in the years as follows: Principal Principal Year Amount* Year Amount* 2020 $265,000 2030 $580,000 2021 435,000 2031 595,000 2022 450,000 2032 620,000 2023 465,000 2033 640,000 2024 475,000 2034 660,000 2025 495,000 2035 680,000 2026 510,000 2036 700,000 2027 525,000 2037 725,000 2028 540,000 2038 750,000 2029 565,000 2039 770,000 The Bonds will bear interest from the Dated Date at rates to be determined when the Bonds are sold as hereinafter provided, which interest will be payable semiannually on April 1 and October 1 in each year, beginning on April 1, 2020 (the "Interest Payment Dates"). Adjustment of Issue Size. The Issuer reserves the right to increase or decrease the total principal amount of the Bonds or the schedule of principal payments described above, depending on the purchase price and interest rates bid, by the Successful Bidder. The Successful Bidder may not withdraw its bid or change the purchase price or interest rates bid as a result of any changes made to the principal amount of the Bonds or the schedule of principal payments as described herein. If there is an increase or decrease in the final aggregate principal amount of the Bonds or the schedule of principal payments as described above, the Issuer will notify the Successful Bidder by means of telephone or facsimile transmission, subsequently confirmed in writing, no later than 2:00 p.m. applicable Central Time, on the Sale Date. The net production * Preliminary; subject to change as provided in "Adjustment of Issue Size, "herein. 3 as a percentage of the principal amount of the Bonds generated from the bid of the Successful Bidder will not be decreased as a result of any change to the total principal amount of the Bonds or the schedule of principal payments described herein. Notwithstanding the requirements of the section entitled "Establishment of Issue Price," if requested by the Financial Advisor, the Successful Bidder shall within 20 minutes of such request provide the Financial Advisor with the initial offering prices of the Bonds to the public so as to allow for proper resizing of the Bonds. Place of Payment. The principal of and interest on the Bonds will be payable in lawful money of the United States of America by check or draft of the Treasurer of the State of Kansas, Topeka, Kansas (the "Paying Agent" and "Bond Registrar"). The principal of each Bond will be payable at maturity or earlier redemption to the owner thereof whose name is on the registration books (the "Bond Register") of the Bond Registrar (the "Registered Owner") upon presentation and surrender at the principal office of the Paying Agent. Interest on each Bond will be payable to the Registered Owner of such Bond as of the fifteenth day (whether or not a business day) of the calendar month next preceding each Interest Payment Date (the "Record Date") (a) mailed by the Paying Agent to the address of such Registered Owner as shown on the Bond Register or at such other address as is furnished to the Paying Agent in writing by such Registered Owner; or (b) in the case of an interest payment to Cede & Co. or any Registered Owner of $500,000 or more in aggregate principal amount of Bonds, by wire transfer to such Registered Owner upon written notice given to the Paying Agent by such Registered Owner, not less than 15 days prior to the Record Date for such interest, containing the wire transfer address to which such Registered Owner wishes to have such wire directed. ' Bond Registration. The Bonds will be registered pursuant to a plan of registration approved by the Issuer and the Attorney General of the State of Kansas (the "State"). The Issuer will pay for the fees of the Bond Registrar for registration and transfer of the Bonds and will also pay for printing a reasonable supply of registered bond blanks. Any additional costs or fees that might be incurred in the secondary market, other than fees of the Bond Registrar, will be the responsibility of the Registered Owners. Redemption of Bonds Prior to Maturity. General. Whenever the Issuer is to select Bonds for the purpose of redemption, it will, in the case of Bonds in denominations greater than the minimum Authorized Denomination, ifless than all of the Bonds then outstanding are to be called for redemption, treat each minimum Authorized Denomination of face value of each such fully registered Bond as though it were a separate Bond in the minimum Authorized Denomination. Optional Redemption. At the option of the Issuer, Bonds maturing on October 1 in the years 2027, and thereafter, will be subject to redemption and payment prior to maturity on October 1, 2026, and thereafter, as a whole or in part (selection of maturities and the amount of Bonds of each maturity to be redeemed to be determined by the Issuer in such equitable manner as it may determine) at any time, at the redemption price of 100% (expressed as a percentage of the principal amount), plus accrued interest to the date of redemption. Mandatory Redemption. A bidder may elect to have all or a portion of the Bonds scheduled to mature in consecutive years issued as term bonds (the "Term Bonds") scheduled to mature in the latest of said consecutive years and subject to mandatory redemption requirements consistent with the schedule of serial maturities set forth above, subject to the following conditions: (a) not less than all Bonds of the same serial maturity shall be converted to Term Bonds with mandatory redemption requirements; and (b) a bidder shall make such an election by completing the applicable paragraph on the Official Bid Form or completing the applicable information on PARITYID. 4 Notice and Effect of Cal/for Redemption. Unless waived by any owner of Bonds to be redeemed, if the Issuer shall call any Bonds for redemption and payment prior to the maturity thereof, the Issuer shall give written notice of its intention to call and pay said Bonds to the Bond Registrar. In addition, the Issuer shall cause the Bond Registrar to give written notice of redemption to the registered owners of said Bonds. Each of said written notices shall be deposited in United States first class mail not less than 30 days prior to the Redemption Date. All notices of redemption shall state the Redemption Date, the redemption price, the Bonds to be redeemed, the place of surrender of Bonds so called for redemption and a statement of the effect of the redemption. The Issuer shall also give such additional notice as may be required by State law or regulation of the Securities and Exchange Commission in effect as of the date of such notice. If any Bond be called for redemption and payment as aforesaid, all interest on such Bond shall cease from and after the Redemption Date, provided funds are available for its payment at the price hereinbefore specified. Authority, Purpose and Security for the Bonds. The Bonds are being issued pursuant to K.S.A. 10-101to10-125, inclusive, K.S.A. 10-620 et seq., K.S.A. 12-63lr, K.S.A. 12-685 et seq., K.S.A. 65-163u, Charter Ordinance No. 39 of the Issuer and Article 12, Section 5 of the Constitution of the State of Kansas, all as amended and supplemented, and an ordinance and a resolution adopted by the Governing Body (collectively, the "Bond Resolution") for the purpose of paying a portion of the cost of certain public improvement projects, to pay the costs associated with the issuance of the Bonds and retire a portion of the Issuer's outstanding general obligation temporary notes. The Bonds shall be general obligations of the Issuer payable as to both principal and interest from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The full faith, credit and resources of the Issuer are irrevocably pledged for the prompt payment of the principal and interest on the Bonds as the same become due. THE OBLIGATIONS Book-Entry-Only System. The Depository Trust Company, New York, New York ("DTC"), will act as securities depository for the Obligations. The Obligations will initially be issued exclusively in "book entry" form and shall be initially registered in the name of Cede & Co., as the nominee of DTC and no beneficial owner will receive certificates representing their interests in the Obligations. During the term of the Obligations, so long as the book-entry-only system is continued, the Issuer will make payments of principal of, premium, if any, and interest on the Obligations to DTC or its nominee as the Registered Owner of the Obligations, DTC will make book-entry-only transfers among its participants and receive and transmit payment of principal of, premium, if any, and interest on the Obligations to its participants who shall be responsible for transmitting payments to beneficial owners of the Obligations in accordance with agreements between such participants and the beneficial owners. The Issuer will not be responsible for maintaining, supervising or reviewing the records maintained by DTC, its participants or persons acting through such participants. In the event that: (a) DTC determines not to continue to act as securities depository for the Obligations, or (b) the Issuer determines that continuation of the book-entry-only form of evidence and transfer of ownership of the Obligations would adversely affect the interests of the beneficial owners of the Obligations, the Issuer will discontinue the book-entry-only form of registration with DTC. If the Issuer fails to identify another qualified securities depository to replace DTC, the Issuer will cause to be authenticated and delivered to the beneficial owners replacement Bonds in the form of fully registered certificates. Reference is made to the Preliminary Official Statement for further information regarding the book-entry-only system of registration of the Obligations and DTC. Submission of Bids. Written bids must be made on forms which may be procured from the Clerk or the Financial Advisor and shall be addressed to the undersigned, and marked "Proposal for General Obligation Temporary Notes, Series 2019-1" or "Proposal for General Obligation Internal Improvement Bonds, Series 2019-A," as applicable. Written bids submitted by facsimile should not be preceded by a cover sheet and should be sent only once to (785) 309-5711. Confirmation ofreceipt of facsimile bids may 5 be made by contacting the Financial Advisor at th number listed below. Electronic bids via PARITr® must be submitted in accordance with its Rules of Participation, as well as the provisions of this Notice of Sale. If provisions of this otice of Sale conflict with tho e of PARITr®, this Notice of Sale shall control. Bids must be received prior to the Submittal Hour on th Sale Date. The Issuer shall not be responsible for failure of transmission of facsimile or delivery by mail or in person of any bid. Any bidder desiring to have the Financial Advisor assist in the delivery of 11cl1 bidder's bid should provide pertinent bidding information to the Financial Advisor not later than 30 minutes prior to the Submittal Hour on the Sale Date. PARITY®. Information about the electronic bidding services of PARITr® may be obtained from i-Deal LLC at 1359 Broadway, 2nd Floor, New York, New York 10018, Phone No. (212) 849-5023 and from the following website: www.newissuehome.i-deal.com. Conditions of Bids. Bids shall be submitted separately for each series of the Obligations. The Notes: Proposals will be received on the Notes bearing such rate of interest as may be specified by the bidders, subject to the following conditions: (a) the same rate shall apply to all Notes; (b) the interest rate may not exceed 5.00%; (c) no supplemental interest payments will be considered; (d) the interest rate specified shall be a multiple of 11100 or 1/8 of 1 %; and ( e) the interest rate shall not be zero (0%) percent. No bid for less than 99.50% of the principal amount of the Notes, and accrued interest thereon to the date of delivery will be considered. Each bid shall specify the total interest cost (expressed in dollars) during the term of the Notes on the basis of such bid, the discount, if any, the premium, if any, offered by the bidder and the net interest cost (expressed in dollars) on the basis of such bid. Each bidder shall certify to the Issuer the correctness of the infonnation contained on the Official Bid Fonn; the Issuer will be entitled to rely on such certification. Each bidder agrees that, if it is awarded the Notes, it will provide the certification as to initial offering price described under the caption "Establishment of Issue Price" in this Notice. The Bonds: Proposals will be received on the Bonds bearing such rate or rates of interest as may be specified by the bidders, subject to the following conditions: (a) the same rate shall apply to all Bonds of the same maturity year; (b) no interest rate may exceed 5 .00%; ( c) no supplemental interest payments will be considered; (d) each interest rate specified shall be a multiple of 1/20 or 1/8 of l %; ( e) no zero (0%) percent interest rates will be permitted; and (f) the maximum difference between the high and low interest rates shall not exceed four percent (4.00%). No bid for less than 100.00% of the principal amount of the Bonds and accrued interest thereon to the date of delivery will be considered. Each bid shall specify the total interest cost (expressed in dollars) during the term of the Bonds on the basis of such bid, the premium, if any, offered by the bidder, the net interest cost (expressed in dollars) on the basis of such bid, and an estimate of the TIC (as hereinafter defined) on the basis of such bid. Each bidder shall certify to the Issuer the correctness of the infonnation contained on the Official Bid Form; the Issuer will be entitled to rely on such certification. Each bidder agrees that, if it is awarded the Bonds, it will provide the certification as to initial offering prices described under the caption "Establishment oflssue Price" in this Notice. Good Faith Deposit. All Obligations: The Successful Bidder(s) must supply a good faith deposit (the "Deposit") in the amount of 2.00% of the principal amount of the of each respective Obligation as indicated on the first page of this Notice payable to the order of the Issuer to secure the Issuer from any loss resulting from the failure of the Successful Bidder(s) to comply with the terms of its bid. The Deposit must be received by the Issuer by 3:00 p.m. Central Time on the Sale Date. The Deposit shall be submitted by wire transfer in Federal Reserve funds , immediately available for use by the Issuer. 6 No interest on the Deposit will be paid by the Issuer. The Deposit will be held by the Issuer until the Successful Bidder(s) have complied with all of the terms and conditions of this Notice at which time the amount of said Deposit shall be returned to the Successful Bidder(s) or deducted from the purchase price at the option of the Issuer. If a bid is accepted, but the Issuer fails to deliver the Obligations to the Successful Bidder(s) in accordance with the terms and conditions of this Notice, said Deposit, or the proceeds thereof, will be returned to the Successful Bidder(s). If the Successful Bidder(s) default in the performance of any of the terms and conditions of this Notice, the proceeds of such Deposit will be retained by the Issuer as and for liquidated damages. Basis of Award. The Notes: Subject to the timely receipt of the Deposit as set forth above, the award of the Notes will be made on the basis of the lowest net interest cost ("NIC") (expressed in dollars), which will be determined by subtracting the amount of the premium bid, if any, from or adding the amount of the discount bid, if any, to the total interest cost to the Issuer. If there is any discrepancy between the net interest cost specified and the interest rate and premium/discount specified, the interest rate and premium/discount specified shall govern and the NIC specified in the bid shall be adjusted accordingly. If two or more proper bids providing for identical amounts for the lowest NIC are received, the Governing Body will determine which bid, if any, will be accepted, and its determination is final. The Bonds: Subject to the timely receipt of the Deposit as set forth above, the award of the Bonds will be made on the basis of the lowest true interest cost ("TIC"), which will be determined as follows: the TIC is the discount rate (expressed as a per annum percentage rate) which, when used in computing the present value of all payments of principal and interest to be paid on the Bonds, from the payment dates to the Dated Date, produces an amount equal to the price bid, including any adjustments for premium, if any. Present value will be computed on the basis of semiannual compounding and a 360-day year of twelve 30- day months. Bidders are requested to supply an estimate of the TIC for the Obligations on the Official Bid Form, computed as specified herein on the basis of their respective bids, which shall be considered as informative only and not binding on either the Issuer or the bidder. The Issuer or its Financial Advisor will verify the TIC based on such bids. If there is any discrepancy between the TIC specified and the bid price and interest rates specified, the specified bid price and interest rates shall govern and the TIC specified in the bid shall be adjusted accordingly. If two or more proper bids providing for identical amounts for the lowest TIC are received, the Governing Body will determine which bid, if any, will be accepted, and its determination is final. For All Obligations: The Issuer reserves the right to reject any and/or all bids and to waive any irregularities in a submitted bid. Any bid received after the Submittal Hour on the Sale Date will not be considered. Any disputes arising hereunder shall be governed by the laws of the State, and any party submitting a bid agrees to be subject to jurisdiction and venue of the federal and state courts within the State with regard to such dispute. The Issuer's acceptance of the Successful Bidders' proposal for the purchase of the Obligations in accordance with this Notice of Sale shall constitute a purchase agreement between the Issuer and the Successful Bidder(s) for purposes of the laws of the State and a contract between the Issuer and the Successful Bidder(s) for the purposes of Rule 15c2-12 of the Securities and Exchange Commission (the "Rule") and Rule G-32 of the Municipal Securities Rulemaking Board ("Rule G-32"). The method of acceptance shall be determined solely by the Governing Body. Ratings. The outstanding general obligation bonds of the Issuer are rated "Aa3" by Moody's Investors Service. The Issuer has applied to Moody's Investors Service for ratings on the Obligations herein 7 offered for sale. Such application and ratings are further described in the Preliminary Official Statement, hereinafter described. Optional Bond Insurance. The Issuer has not applied for any policy of municipal bond insurance with respect to the Obligations, and will not pay the premium in connection with any policy of municipal bond insurance desired by the Successful Bidder(s). In the event a bidder desires to purchase and pay all costs associated with the issuance of a policy of municipal bond insurance in connection with the Obligations, a commitment from the selected insurer must be attached to such bidder's Official Bid Form, and shall specify all terms and conditions to which the Issuer will be required to agree in connection with the issuance of such insurance policy. The Issuer specifically reserves the right to reject any bid specifying municipal bond insurance, even though such bid may result in the lowest TIC to the Issuer. If the Successful Bidder(s) elect to purchase the Obligations with municipal bond insurance, certain rating agencies will assign their ratings to the Obligations with the understanding that upon delivery of the Obligations, a policy insuring the payment when due of the principal of and interest on such Obligation will be issued by such bond insurer. All costs associated with the purchase and issuance of such municipal bond insurance policy and associated ratings and expenses (other than any independent rating requested by the Issuer) shall be paid by the Successful Bidder(s). Failure of the municipal bond insurer to issue the policy after the award of the Obligations shall not constitute cause for failure or refusal by the Successful Bidder(s) to accept delivery of the Obligations. CUSIP Numbers. CUSIP identification numbers will be assigned· and printed on the Obligations, but neither the failure to print such number on any Obligation nor any error with respect thereto shall constitute cause for failure or refusal by the purchaser thereof to accept delivery of and pay for the Obligations in accordance with the terms of this Notice. The Financial Advisor will apply for CUSIP numbers pursuant to Rule G-34 implemented by the Municipal Securities Rulemaking Board. All expenses in relation to the assignment and printing of CUSIP numbers on the Obligations will be paid by the Issuer. Delivery and Payment. The Issuer will pay for preparation of the Obligations and will deliver the Obligations properly prepared, executed and registered without cost on or about APRIL 24, 2019 (the "Closing Date"), to OTC for the account of the Successful Bidder(s). The Successful Bidder(s) will be furnished with a certified transcript of the proceedings evidencing the authorization and issuance of the Obligations and the usual closing documents, including a certificate that there is no litigation pending or threatened at the time of delivery of the Obligations affecting their validity and a certificate regarding the completeness and accuracy of the Official Statement. Payment for the Obligations shall be made in federal reserve funds, immediately available for use by the Issuer. The Issuer will deliver one Obligation of each maturity registered in the nominee name ofDTC. Establishment of Issue Price. In order to provide the Issuer with information necessary for compliance with Section 148 of the Internal Revenue Code of 1986, as amended, and the Treasury Regulations promulgated thereunder (collectively, the "Code"), the Successful Bidder(s) will be required to assist the Issuer in establishing the "issue price" of the Obligations and complete, execute and deliver to the Issuer prior to the Closing Date, a written certification in a form acceptable to the Successful Bidder(s), the Issuer and Bond Counsel (each, an "Issue Price Certificate") containing the following for the Notes or for each maturity of the Bonds: (1) the interest rate; (2) the reasonably expected initial offering price to the "public" (as said term is used in Treasury Regulation Section 1.148-l(f) (the "Regulation")) or the sale price; and (3) pricing wires or equivalent communications supporting such offering or sale price. However, such Issue Price Certificate may indicate that the Successful Bidder has purchased the Obligations for its own account in a capacity other than as an underwriter or wholesaler, and currently has no intent to reoffer the Obligations for sale to 8 the public. Any action to be taken or documentation to be received by the Issuer pursuant hereto may be taken or received by the Financial Advisor or Bond Counsel on behalf of the Issuer. The Issuer intends that the sale of the Obligations pursuant to this Notice shall each constitute a "competitive sale" as defined in the Regulation. In support thereof: (I) the Issuer shall cause this Notice to be disseminated to potential bidders in a manner reasonably designed to reach potential bidders; (2) all bidders shall have an equal opportunity to submit a bid; (3) the Issuer reasonably expects that it will receive bids for each series of the Obligations from at least three bidders that have established industry reputations for underwriting municipal securities such as the Obligations; and (4) the Issuer anticipates awarding the sale of the Obligations, as applicable, to the bidder that provides a bid with the lowest TIC in accordance with the section hereof entitled "Basis of Award." Any bid submitted pursuant to this Notice shall be considered a firm offer for the purchase of the Obligations as specified therein. The Successful Bidder(s) shall constitute an "underwriter" as said term is defined in the Regulation. By submitting its bid, each bidder confirms (1) that it shall require any agreement among underwriters, a selling group agreement or other agreement to which it is a party relating to the initial sale of the Obligations, to include provisions requiring compliance with provisions of the Code and the Regulation regarding the initial sale of the Obligations, and (2) that it has an established industry reputation for underwriting municipal securities such as the Obligations. If all of the requirements of a "competitive sale" are not satisfied for a series of the Obligations, the Issuer shall advise the applicable Successful Bidder of such fact at the time of award of such Obligation to the Successful Bidder and the following provisions shall apply to such Obligation. In such event, any hid submitted will not he subject to cancellation or withdrawal. Within 20 minutes of a request by the Issuer, the Successful Bidder(s) shall advise the Issuer if a "substantial amount" (as defined in the Regulation (10%)) of any maturity of the Bonds and the Notes has been sold to the public and the price at which such substantial amount was sold. The Issuer will treat such sale price as the "issue price" for such maturity, applied on a maturity-by-maturity basis. The Issuer will not require the Successful Bidder(s) to comply with that portion of the Regulation commonly described as the "hold-the-offering-price" requirement for the remaining maturities, but the Successful Bidder(s) may elect such option. If the Successful Bidder(s) exercise such option, the Issuer will apply the initial offering price to the public provided in the bid as the issue price for the Obligations. If the Successful Bidder(s) do not exercise that option, it shall thereafter promptly provide the Issuer the prices at which a substantial amount of such maturities are sold to the public. Any change in the issue price of any of the Obligations after the Submittal Hour will not affect the purchase price for the Obligations submitted in the hid of the Successful Bidder(s). After the Closing Time, the Successful Bidder(s) agree to provide to the Issuer all reasonably requested information related to establishing the issue price of the Obligations if: (a) the Issuer requests the information in connection with an audit or inquiry by the Internal Revenue Service (the "IRS") or the Securities and Exchange Commission (the "SEC") or (b) the information is required to be retained by the Issuer pursuant to future regulation or similar guidance from the IRS, the SEC or other federal or state regulatory authority. Preliminary Official Statement and Official Statement. The Issuer has prepared a Preliminary Official Statement dated March 25, 2019, "deemed final" by the Issuer except for the omission of certain information as provided in the Rule, copies of which may be obtained from the Clerk or from the Financial Advisor. Upon the sale of the Obligations, the Issuer will adopt the final Official Statement and will furnish the Successful Bidder(s), without cost, within seven business days of the acceptance of the Successful Bidder(s)' proposal, with a sufficient number of copies thereof, which may be in electronic format, in order 9 for the Successful Bidder to comply with the requirements of the Rule and Rule G-32 (collectively, the "Rules"). Additional copies may be ordered by the Successful Bidder(s) at its expense. Continuing Disclosure. In the Note Resolution and the Bond Resolution, the Issuer has covenanted to provide annually certain financial information and operating data and other information necessary to comply with the Rule, and to transmit the same to the Municipal Securities Rulemaking Board. This covenant is for the benefit of and is enforceable by any Registered Owner of the Obligations. For further information, reference is made to the caption "CONTINUING DISCLOSURE" in the Preliminary Official Statement. Assessed Valuation and Indebtedness. The total assessed valuation of the taxable tangible property within the Issuer for the year 2018 was $487,787,922. The total general obligation indebtedness of the Issuer as of the Dated Date, including the Obligations being sold but excluding the temporary notes to be redeemed with proceeds from the sale of the Obligations, is $77,360,000. Legal Opinion. The Obligations will be sold subject to the approving legal opinion of Gilmore & Bell, P.C., Kansas City, Missouri, Bond Counsel to the Issuer, which opinion will be furnished and paid for by the Issuer, will be printed on the Obligations, if the Obligations are printed, and will be delivered to the Successful Bidder(s) when the Obligations are delivered. Said opinion will also include the opinion of Bond Counsel relating to the interest on the Obligations being excludable from gross income for federal income tax purposes and exempt from income taxation by t.he State. Reference is made to the Preliminary Official Statement for further discussion of federal and State income tax matters relating to the interest on the Obligations. 10 Additional Information. Additional information regarding the Obligations may be obtained from the undersigned, or from the Financial Advisor at th addresses set forth below: DATED: March 25, 2019. CITY OF SALINA, KANSAS By Shandi Wicks, Clerk Written and Facsimile Bid and Good Faith Deposit Delivery Address: Debbie Pack, Director of Finance and Administration City of Salina, Kansas 300 West Ash Street, Room 206 Salina, Kansas 67402 Phone No.: (785) 309-5735 Fax No.: (785) 309-5711 Email: debbie.pack@salina.org Financial Advisor: George K. Baum & Company 4801 Main Street, Suite 500 Kansas City, Missouri 64112 Attn: David Arteberry Phone No.: (816) 283-5137 Fax No.: (816) 283-5326 Email: arteberry@gkbaum.com 11 TO: Shandi Wicks, Clerk City of Salina, Kansas OFFICIAL BID FORM PROPOSAL FOR THE PURCHASE OF CITY OF SALINA, KANSAS GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-1 April I, 2019 For $6,085,000' principal amount of General Obligation Temporary Notes, Series 2019-1, of the City of Salina, Kansas, to be dated April 24, 2019, as described in the Notice of Sale (the "Notice") dated March 25, 2019, said Notes to bear interest as follows: Maturity Mayt 2020 Principal Amount' $6,085,000 Interest Rate ____ % *Subject to change; see the Notice. the undersigned will pay the total principal amount of the Notes, plus a premium or less a discount as set forth below, plus accrued interest to the date of delivery. Principal Amount ....................................................................................................................................................... $6,085,000.00' Less Discount (not to exceed $30,425 or 0.50%) .................................................................................... '------------' Plus Premium (if any) ............................................................................................................................. _________ _ Total Purchase Price ................................................................................................................................ $ ________ _ Total interest cost to maturity at the rates specified ................................................................................ $ ________ _ Net interest cost ...................................................................................................................................... $ ________ _ D The Bidder elects to purchase Municipal Bond Insurance from: [Assured] [AGM] [BAM] ._[ ____ __,]. Circle one or complete blank. This proposal is subject to all terms and conditions contained in the Notice, and ifthe undersigned is the Successful Bidder, the undersigned will comply with all of the provisions contained in the Notice. The acceptance of this proposal by the Issuer shall constitute a contract between the Issuer and the Successful Bidder for purposes of complying with Rule 15c2-12 of the Securities and Exchange Commission and a bond purchase agreement for purposes of the laws of the State of Kansas. Submitted by: --------------- (LIST ACCOUNT MEMBERS ON REVERSE) By: -~~~~~~~~~~~~- Telephone No. ACCEPTANCE Pursuant to action duly taken by the Governing Body of the City of Salina, Kansas, the above proposal is hereby accepted on April I, 2019. Attest: Clerk Mayor NOTE: No additions or alterations in the above proposal form shall be made, and any erasures may cause rejection of any bid. Sealed bids may be filed with the Clerk, Shandi Wicks, 300 West Ash, Salina, Kansas 67402, facsimile bids may be filed with the Clerk, Fax No. (785) 309-5711 or electronic bids may be submitted via PARITY®, at or prior to 12:00 p.m., Central Time, on April I, 2019. Any bid received after such time will not be considered. TO: Shandi Wicks, Clerk City of Salina, Kansas OFFICIAL BID FORM PROPOSAL FOR THE PURCHASE OF CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A April I, 2019 For $11,445,000* principal amount of General Obligation Internal Improvement Bonds, Series 2019-A, of the City of Salina, Kansas, to be dated April 24, 2019, as described in the Notice of Sale (the "Notice") dated March 25, 2019, said Bonds to bear interest as follows: Maturity Principal Maturity Principal October 1 Amount• Interest Rate October 1 Amount• Interest Rate 2020 $265,000 % 2030 $580,000 % 2021 435,000 % 2031 595,000 % 2022 450,000 % 2032 620,000 % 2023 465,000 % 2033 640,000 % 2024 475,000 % 2034 660,000 % 2025 495,000 % 2035 680,000 % 2026 510,000 % 2036 700,000 % 2027 525,000 % 2037 725,000 % 2028 540,000 % 2038 750,000 % 2029 565,000 % 2039 770,000 % *Subject to change; see the Notice. the undersigned will pay the total principal amount of the Bonds, plus a premium as set forth below, plus accrued interest to the date of delivery. Principal Amount ........................................................................................................................................................ $11,445,000.00• Plus Premium (if any) ............................................................................................................................... ________ _ Total Purchase Price .............................................................................................................................. $ _________ _ Total interest cost to maturity at the rates specified .............................................................................. $ _________ _ Net interest cost (adjusted for Premium) ............................................................................................... $ _________ _ True Interest Cost ...................................................................................................................................................... _____ % D The Bidder elects to purchase Municipal Bond Insurance from: [Assured] [AGM] [BAM] . Circle one or complete blank. D The Bidder elects to have the following Term Bonds: Maturity Date Years Amount* October I,__ to $ _____ _ October I, to $ _____ _ *subject to mandatory redemption requirements in the amounts and at the times shown above. This proposal is subject to all terms and conditions contained in the Notice, and ifthe undersigned is the Successful Bidder, the undersigned will comply with all of the provisions contained in the Notice. The acceptance of this proposal by the Issuer by execution below shall constitute a contract between the Issuer and the Successful Bidder for purposes of complying with Rule I 5c2-12 of the Securities and Exchange Commission and a bond purchase agreement for purposes of the laws of the State of Kansas. Submitted by: --------------- (LIST ACCOUNT MEMBERS ON REVERSE) By: -------------Telephone No. ACCEPTANCE Pursuant to action duly taken by the Governing Body of the City of Salina, Kansas, the above proposal is hereby accepted on April I, 2019. Attest: Clerk NOTE: Mayor No additions or alterations in the above proposal form shall be made, and any erasures may cause rejection of any bid. Sealed bids may be filed with the Clerk, Shandi Wicks, 300 West Ash, Salina, Kansas 67402, facsimile bids may be filed with the Clerk, Fax No. (785) 309-5711 or electronic bids may be submitted via PARITY®, at or prior to I :00 p.m., Central Time, on April I, 2019. Any bid received after such time will not be considered. Attachment 2 Bids Received PARITY Bid Form Page 1 of 2 Upcoming Calendar Overview Result Excel The Baker Group -Oklahoma City , OK's Bid .=~~~IRf1!F¥.:·· Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A For the aggregate principal amount of $11,445,000.00, we will pay you $11,802,706.00, plus accrued interest from the date of issue to the d t f d r Th B d t b · t t t th following rate(s): aeo e 1ver. e on s are o ear m eres a e Maturity Date Amount$ 10/01/2020 265M 10/01/2021 435M 10/01/2022 450M 10/01/2023 465M 10/01/2024 475M 10/01/2025 495M 10/01/2026 510M 10/01/2027 525M 10/01/2028 540M 10/01/2029 565M 10/01/2030 580M 10/01/2031 595M 10/01/2032 620M 10/01/2033 640M 10/01/2034 660M 10/01/2035 680M 10/01/2036 700M 10/01/2037 725M 10/01/2038 750M 10/01/2039 770M Total Interest Cost: Premium: Net Interest Cost: TIC: Total Insurance Premium: Coupon% 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 Bond Insurance $4,312,536.39 $357,706.00 $3,954,830.39 2.801480 Time Last Bid Received On:04/01/201912:58:32 COST This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale, and the Preliminary Official Statement, all of which are made a part hereof. Bidder: The Baker Group, Oklahoma City , OK Contact: Eric Fischer Title: Telephone:405--41-5-72 Fax: Issuer Name: City of Salina Company Name: https://www.newissuehome.i-deal.com/Parity /asp/main.asp ?frame=content&page=parity Bi... 4/16/2019 PARITY Bid Form Page 1 of2 Upcoming Calendar Overview Result Excel Robert W. Baird & Co., Inc. -Milwaukee , Wl's Bid :.G~• "'lf'r..,:·· • ~:r ~.;;1.n, • i=.· Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A -For the aggregate principal amount of $11,445,000.00, we will pay you $11,529,993.15, plus accrued interest from the date of issue to the d t f d r Th B d t b · t t t th following rate(s): aeo e 1ver11. e on s are o ear m eres a e Maturity Date Amount$ Coupon% Bond Insurance 10/01/2020 265M 2.0000 10/01/2021 435M 2.0000 10/01/2022 450M 2.0000 10/01/2023 465M 2.0000 10/01/2024 475M 2.0000 10/01/2025 495M 2.0000 10/01/2026 510M 2.0000 10/01/2027 525M 3.0000 10/01/2028 540M 3.0000 10/01/2029 565M 3.0000 10/01/2030 580M 3.0000 10/01/2031 595M 3.0000 10/01/2032 620M 3.0000 10/01/2033 640M 3.0000 10/01/2034 660M 3.2500 10/01/2035 680M 3.3750 10/01/2036 700M 3.0000 10/01/2037 725M 3.0000 10/01/2038 750M 3.1250 10/01/2039 770M 3.1250 Total Interest Cost: $4, 125,613.89 Premium: $84,993.15 Net Interest Cost: $4,040,620.74 TIC: 2.877045 Total Insurance Premium: $0.00 Time Last Bid Received On:04/01/2019 12:58:13 COST This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale, and the Preliminary Official Statement, all of which are made a part hereof. Bidder: Robert W. Baird & Co., Inc., Milwaukee , WI Contact: Peter Anderson Title: Telephone:414-765-7331 Fax: Issuer Name: City of Salina Company Name: https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityBi... 4/16/2019 PARJTY Bid Form Upcoming Calendar Overview Result Excel UMB Bank N.A. -Kansas City , MO's Bid Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A Page 1 of2 For the aggregate principal amount of $11 ,445,000.00, we will pay you $12 ,232,512.85 , plus accrued interest from the date of issue to the d f d r · following rate(s): ate o e 1ver1 . The Bonds are to bear interest at the Maturity Date Amount$ Coupon % Bond Insurance 10/01/2020 265M 5.0000 10/01/2021 435M 5.0000 10/01/2022 450M 5.0000 10/01/2023 465M 5.0000 10/01/2024 475M 5.0000 10/01/2025 495M 5.0000 10/01/2026 510M 5.0000 10/01/2027 525M 4.0000 10/01/2028 540M 4.0000 10/01/2029 565M 4.0000 10/01/2030 580M 4.0000 10/01/2031 595M 4.0000 10/01/2032 620M 4.0000 10/01/2033 640M 4.0000 10/01/2034 10/01/2035 1,340M 3.0000 10/01/2036 10/01/2037 1,425M 3.0000 10/01/2038 10/01/2039 1,520M 3.0000 Total Interest Cost: $4,928,861 .94 Premium: $787,512.85 Net Interest Cost: $4,141 ,349.09 TIC: 2.888349 Total Insurance Premium: $0.00 Time Last Bid Received On :04/01/2019 12:58:15 COST This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale, and the Preliminary Official Statement, all of which are made a part hereof. Bidder: UMB Bank NA, Kansas City , MO Contact: Kristin Koziol Title: VP Telephone:816-860-7223 Fax: 816-843-4325 Issuer Name: City of Salina Company Name: https://www.newissuehome.i-deal.com/Pari ty /asp/main.asp?frame=content&page=parity Bi... 4/16/2019 PARITY Bid Form Page 1 of 2 Upcoming Calendar Overview Result Excel Fifth Third Securities, Inc. -Cincinnati , OH's Bid .:;P,~lflf1rlf:·· Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A For the aggregate principal amount of $11,445,000.00, we will pay you $12,225,599.74, plus accrued interest from the date of issue to the d t f d r Th B d t b · t t t th following rate(s): aeo e 1ver11. e on s are o ear m eres a e Maturity Date Amount$ Coupon% Bond Insurance 10/01/2020 265M 5.0000 10/01/2021 435M 5.0000 10/01/2022 450M 5.0000 10/01/2023 465M 5.0000 10/01/2024 475M 5.0000 10/01/2025 495M 5.0000 10/01/2026 510M 5.0000 10/01/2027 525M 5.0000 10/01/2028 540M 4.0000 10/01/2029 565M 4.0000 10/01/2030 580M 4.0000 10/01/2031 595M 4.0000 10/01/2032 620M 4.0000 10/01/2033 640M 3.0000 10/01/2034 660M 3.2500 10/01/2035 680M 3.3750 10/01/2036 700M 3.0000 10/01/2037 725M 3.0000 10/01/2038 750M 3.0000 10/01/2039 770M 3.0000 Total Interest Cost: $4,948, 142.08 Premium: $780,599.74 Net Interest Cost: $4, 167,542.34 TIC: 2.909312 Total Insurance Premium: $0.00 Time Last Bid Received On:04/01/2019 12:59:18 CDST This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale, and the Preliminary Official Statement, all of which are made a part hereof. Bidder: Fifth Third Securities, Inc., Cincinnati , OH Contact: Geoff Kobayashi Title: Telephone: 513-534-5535 Fax: Issuer Na!lle: City of Salina Company Name: https://www.newissuehome.i-deal.com/Parity /asp/main.asp?frame=content&page=parity Bi... 4/16/2019 PARITY Bid Form Page 1 of 2 Upcoming Calendar Overview Result Excel Raymond James & Associates, Inc. -St. Petersburg , FL's Bid .=~~~!iflf1r¥.:·· Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A For the aggregate principal amount of $11,445,000.00, we will pay you $12, 185,708.90, plus accrued interest from the date of issue to the d t f d r Th B d t b · t t t th following rate(s): aeo e 1ven. e on s are o ear in eres a e Maturity Date Amount$ Coupon% Bond Insurance 10/01/2020 265M 5.0000 10/01/2021 435M 5.0000 10/01/2022 450M 5.0000 10/01/2023 465M 5.0000 10/01/2024 475M 5.0000 10/01/2025 495M 5.0000 10/01/2026 510M 5.0000 10/01/2027 525M 5.0000 10/01/2028 540M 5.0000 10/01/2029 565M 4.0000 10/01/2030 580M 4.0000 10/01/2031 595M 3.0000 10/01/2032 620M 3.0000 10/01/2033 640M 3.0000 10/01/2034 660M 3.2500 10/01/2035 680M 3.3750 10/01/2036 700M 3.0000 10/01/2037 725M 3.1250 ' 10/01/2038 750M 3.1250 10/01/2039 770M 3.2500 Total Interest Cost: $4,916,066.93 Premium: $740,708.90 Net Interest Cost: $4, 175,358.03 TIC: 2.918020 Total Insurance Premium: $0.00 Time Last Bid Received On:04/01/2019 12:59:26 COST This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale, and the Preliminary Official Statement, all of which are made a part hereof. Bidder: Raymond James & Associates, Inc., St. Petersburg , FL Contact: Robbie Specter Title: Managing Director Telephone:727-567-1293 Fax: Issuer Name: City of Salina Company Name: https://www .newissuehome.i-deal.com/Parity /asp/main.asp?frame=content&page=parity Bi... 4116/2019 PARITY Bid Form Page 1 of2 Upcoming Calendar Overview Result Excel IFS Securities, Inc. -Atlanta , GA's Bid :-G~ll 18&•r..,:·· • \:J ~·:;l.lf"I. • F.· Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A For the aggregate principal amount of $11,445,000.00, we will pay you $12,032,323.40, plus accrued interest from the date of issue to the d t f d r Th B d t b · t t t th following rate(s): aeo e 1ver. e on s are o ear m eres a e Maturity Date Amount$ 10/01/2020 265M 10/01/2021 435M 10/01/2022 450M 10/01/2023 465M 10/01/2024 475M 10/01/2025 495M 10/01/2026 510M 10/01/2027 525M 10/01/2028 540M 10/01/2029 565M 10/01/2030 580M 10/01/2031 595M 10/01/2032 620M 10/01/2033 640M 10/01/2034 660M 10/01/2035 680M 10/01/2036 700M 10/01/2037 725M 10/01/2038 750M 10/01/2039 770M Total Interest Cost: Premium: Net Interest Cost: TIC: Total Insurance Premium: Coupon% 5.0000 5.0000 5.0000 5.0000 5.0000 5.0000 5.0000 4.0000 4.0000 4.0000 4.0000 4.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 Bond Insurance $4,753,166.94 $587,323.40 $4, 165,843.54 2.937310 Time Last Bid Received On:04/01/201912:57:09 COST This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale, and the Preliminary Official Statement, all of which are made a part hereof. Bidder: IFS Securities, Inc., Atlanta, GA Contact: Kristiaan Sheedy Title: CTO Telephone:470-881-8548 Fax: Issuer Name: City of Salina Company Name: https://www.newissuehome.i-deal.com/Parity /asp/main.asp?frame=content&page=parity Bi... 4/16/2019 PARITY Bid Form Page 1 of 2 Upcoming Calendar Overview Result Excel Bank of America Merrill Lynch -New York, NY's Bid .=~P,~lfl1'1Jrlf:·· Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A For the aggregate principal amount of $11,445,000.00, we will pay you $11,963,857.15, plus accrued interest from the date of issue to the d t f d r Th B d t b · t t t th following rate(s): aeo e 1ver1. e on s are o ear m eres a e Maturity Date Amount$ Coupon% Bond Insurance 10/01/2020 265M 5.0000 10/01/2021 435M 5.0000 10/01/2022 450M 5.0000 10/01/2023 465M 5.0000 10/01/2024 475M 5.0000 10/01/2025 495M 5.0000 10/01/2026 510M 5.0000 10/01/2027 525M 5.0000 10/01/2028 540M 4.0000 10/01/2029 565M 4.0000 10/01/2030 580M 4.0000 10/01/2031 595M 3.0000 10/01/2032 620M 3.0000 10/01/2033 640M 3.0000 10/01/2034 660M 3.0000 10/01/2035 680M 3.0000 10/01/2036 700M 3.0000 10/01/2037 725M 3.0000 10/01/2038 750M 3.1250 10/01/2039 770M 3.1250 Total Interest Cost: $4,761,352.78 Premium: $518,857.15 Net Interest Cost: $4,242,495.63 TIC: 3.002185 Total Insurance Premium: $0.00 Time Last Bid Received On:04/01/201912:47:14 COST This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale, and the Preliminary Official Statement, all of which are made a part hereof. Bidder: Bank of America Merrill Lynch, New York , NY Contact: Robert Holmes Title: Telephone:212-449-5081 Fax: Issuer Name: City of Salina Company Name: https://www .newissuehome.i-deal.com/Parity /asp/main.asp ?frame=content&page=parity Bi... 4116/2019 PARI TY Bid Form Upcoming Calendar Overview Result Excel Hutchinson, Shockey, Erley & Co. -Chicago , IL's Bid Salina Page 1 of 2 ··~1 IRf'rv.··· .-~~ . .. .. . ~~ .... -.... $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A For the aggregate principal amount of $11,445,000 .00 , we will pay you $11 ,922 ,388.45, plus accrued interest from the date of issue to the d t f d r Th B d t b · t t t th following rate(s): aeo e 1verv. e on s are o ear in eres a e Maturity Date Amount$ 10/01/2020 265M 10/01/2021 435M 10/01/2022 450M 10/01/2023 465M 10/01/2024 475M 10/01/2025 495M 10/01/2026 510M 10/01/2027 525M 10/01/2028 540M 10/01/2029 565M 10/01 /2030 10/01/2031 1, 175M 10/01/2032 620M 10/01 /2033. 10/01 /2034 1,300M 10/01 /2035 10/01 /2036 1,380M 10/01/2037 10/01 /2038 10/01 /2039 2,245M Total Interest Cost: Premium: Net Interest Cost: TIC: Total Insurance Premium: Coupon % 4.0000 5.0000 5.0000 5.0000 5.0000 4.0000 4.0000 4.0000 3.0000 3.0000 4.0000 3.0000 3.1250 3.2500 3.5000 Bond Insurance $4,870,792.92 $477,388.45 $4,393,404.4 7 3.093353 Time Last Bid Received On :04/01/2019 12:49:24 COST This proposal is made subject to all of the te rms and conditions of the Official Bid Fo rm, the Official Notice of Sale, and the Preliminary Official Statement, all of which are made a part hereof. Bidder: Hutchinson, Shockey, Erley & Co., Chicago , IL Contact: Jim VanMetre Title: Telephone:312-443-1555 Fax: 312-443-7225 Issuer Name: Ci ty of Salina Company Name: https://www.newissuehome.i -deal .com/Parity/asp/main.asp?frame=content&page=parityBi... 4/16/201 9 PARITY Bid Form Page 1 of 2 Upcoming Calendar Overview Result Excel J.P. Morgan Securities LLC -New York, NY's Bid .:\~~lflf1Jrlf.:·· Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A For the aggregate principal amount of $11,445,000.00, we will pay you $12,538,558.65, plus accrued interest from the date of issue to the d t f d r Th B d t b · t t t th following rate(s): aeo e 1ver1. e on s are o ear m eres a e Maturity Date Amount$ Coupon% Bond Insurance 10/01/2020 265M 5.0000 10/01/2021 435M 5.0000 10/01/2022 450M 5.0000 10/01/2023 465M 5.0000 10/01/2024 475M 5.0000 10/01/2025 495M 5.0000 10/01/2026 510M 5.0000 10/01/2027 525M 4.0000 10/01/2028 540M 4.0000 10/01/2029 565M 4.0000 10/01/2030 580M 4.0000 10/01/2031 595M 4.0000 10/01/2032 620M 4.0000 10/01/2033 640M 4.0000 10/01/2034 660M 4.0000 10/01/2035 680M 4.0000 10/01/2036 700M 4.0000 10/01/2037 725M 4.0000 10/01/2038 750M 4.0000 10/01/2039 770M 4.0000 Total Interest Cost: $5,701,349.31 Premium: $1,093,558.65 Net Interest Cost: $4,607,790.66 TIC: 3.131608 Total Insurance Premium: $0.00 Time Last Bid Received On:04/01/2019 12:59:58 COST This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale, and the Preliminary Official Statement, all of which are made a part hereof. Bidder: J.P. Morgan Securities LLC, New York, NY Contact: Brian McGann Title: Analyst Telephone:212-834-7155 Fax: Issuer Name: City of Salina Company Name: https://www .newissuehome.i-deal.com/Parity /asp/main.asp?frame=content&page=parity Bi... 4116/2019 PARITY Bid Form Page I of 2 J Upcoming Calendar I Overview I Result I Excel J SunTrust Robinson Humphrey -Nashville , TN's Bid :-G~l 8f1rv.:·· .~:i ~• lr"I, • F.· Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A For the aggregate principal amount of $11,445,000.00, we will pay you $12,261 ,077.65, plus accrued interest ate of deliver . The Bonds are to bear interest at the from the date of issue to the d following rate(s): Maturity Date Amount$ 10/01/2020 265M 10/01/2021 435M 10/01/2022 450M 10/01/2023 465M 10/01/2024 475M 10/01/2025 495M 10/01/2026 510M 10/01/2027 525M 10/01/2028 540M 10/01/2029 565M 10/01/2030 580M 10/01/2031 595M 10/01/2032 620M 10/01/2033 640M 10/01/2034 10/01/2035 1,340M 10/01/2036 10/01/2037 1,425M 10/01/2038 10/01/2039 1,520M Total Interest Cost: Premium: Net Interest Cost: TIC: Total Insurance Premium: Coupon % 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 4.0000 Bond Insurance $5,555,251.67 $816,077.65 $4,739, 174.02 3.255457 Time Last Bid Received On:04/01/2019 12:18:45 COST This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale, and the Preliminary Official Statement, all of which are made a part hereof. Bidder: SunTrust Robinson Humphrey, Nashville , TN Contact: Wayne Mayo Title: Director Telephone:615-7 48-4436 Fax: 615-7 48-5952 Issuer Name: City of Salina Company Name: https://www.newissuehome.i-deal.com/Parity /asp/main.asp ?frame=content&page=parity Bi... 4/16/201 9 Attachment 3 Bid Comparison r AKI I r Kesun :screen j12:16:56 p.m. COST Upcoming Calendar Overview Compare Summary Bid Results Salina $11,445,000 General Obligation Internal Improvement Bonds, Series 2019-A The following bids were submitted using PARIT'IID and displayed ranked by lowest TIC. Click on the name of each bidder to see the respective bids. Bid Award* Bidder Name TIC D The Baker Grouo 2.801480 D Robert W. Baird & Co. Inc. 2.877045 D UMB Bank N.A. 2.888349 D Fifth Third Securities Inc. 12.909312 D Ravmond James & Associates Inc. 2.918020 D IFS Securities Inc. 12.937310 D Bank of America Merrill Lvnch 3.002185 D Hutchinson Shockev Erlev & Co. 3.093353 D J.P. Moraan Securities LLC 3.131608 D SunTrust Robinson Humohrev 3.255457 Page 1of1 *Awarding the Bonds to a specific bidder will provide you with the Reoffering Prices and Yields. © 1981-2002 i-Deal LLC, All rights reserved, Trademarks https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityRes ... 4/5/2019 EXHIBITD DESCRIPTION OF PROPERTY COMPRISING THE FINANCED IMPROVEMENTS AND LIST OF REIMBURSEMENT EXPENDITURES $11,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 D-1 EXHIBIT D TO FEDERAL TAX CERTIFICATE Description of Property Comprising the Financed Facility Series 2019-A Project Estimated Elapsed Estimated Total Costs Paid Original Placed in Time Remaining Estimated from Economic Service from Economic Asset Project Series 2019-A Asset Description Life Date Issue Date Life Type Costs Bond Proceeds Downtown Streetscape 20 November-19 0.56 20.56 Other 14,650,000 10,364,314 Golf Irrigation 20 April-20 1.00 21.00 Other 1,500,000 982,246 16,150,000 11,346,560 Less land costs Net costs, excluding land 16,150,000 11,346,560 Average, Reasonably Expected Economic Life: 20.60 years 120% of Original Economic Life 120% 24.72 years • Improvement Fund Deposit excludes Costs of Issuance and Underwriter's Discount, and any temporary financing on the Downtown Streetscape project. 2019-A Note Proceeds Allocated to Project Costs Other Money Allocated to Project Costs** Total Project Costs •• Other Money may include prior or future tax-exempt financings. Salina KS 2019-A G.O. Bonds D-1 11,346,560 4,803,440 16 150 000 lm~rovement Fund De~osit* Economic Retire Life x Series 1018-2 Financed New Money Notes Cost 1,700,000 8,664,314 213,090,294 982,246 0 20,627,163 2,682,246 8,664,314 233,717,457 2,682,246 8,664,314 April 24, 2019 EXHIBIT D TO FEDERAL TAX CERTIFICATE List of Reimbursement Expenditures Date Paid Vendor Description Amount Golf Irrigation 4/19/2019 EC Design Proj#90030 Bid specs 5,000.00 Total Reimbursement Expenditures -$ 5,000.00 ================== EXHIBITE FORM OF ANNUAL COMPLIANCE CHECKLIST $11,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 ISSUE DATE: APRIL 24, 2019 The Bond Compliance Officer is the person that the Issuer has identified in the Tax Compliance Procedure who is primarily responsible for working with other Issuer officials, departments and administrators and for consulting with Bond Counsel, other legal counsel and outside experts to the extent necessary to carry out the Post-Issuance Tax Requirements for the Bonds. On the Issue Date, the Issuer identified certain assets financed in whole or in part by the Bonds (the "Financed Improvements"), as evidenced on Exhibit D to the Federal Tax Certificate. Please complete this checklist within 90 days after the conclusion of the Issuer's Fiscal Year. Should you have questions or need assistance in completing the checklist, please contact Bond Counsel at the address below. A completed copy of this annual checklist should be placed in the Tax-Exempt Bond File and retained in the Issuer's permanent records for at least 3 years after the final maturity of (1) the Bonds or (2) any obligation issued to refund the Bonds. Bond Compliance Officer Name: [ ~----~ Bond Complia11ce Officer Signature: Date of Report: [ ] Ammal Period Covered by Report: [~------' **If the answers to any of the following questions identify any compliance deficiencies, the Bond Compliance Officer should immediately contact Bond Counsel and take actions required in the Tax Compliance Procedure.** Item Question Response 1 Were all of the Financed Improvements owned by the Issuer during the 0Yes Ownership entire Annual Period? 0No If answer above was "No," was advice of Bond Counsel obtained prior 0Yes to the transfer? 0No If Yes, include a description of the advice in the Tax-Exempt Bond File. If No, contact Bond Counsel and include description of resolution in the Tax-Exempt Bond File. E-1 Item Question Response 2 During the Annual Period, was any part of the Financed Improvements 0Yes Leases & leased at any time pursuant to a lease or similar agreement for more 0No Other Rights than 50 days? to Possession If answer above was "Yes," was advice of Bond Counsel obtained prior 0Yes to entering into the lease or other arrangement? 0No If Yes, include a description of the advice in the Tax-Exempt Bond File. If No, contact Bond Counsel and include description of resolution in the Tax-Exempt Bond File. 3 During the Annual Period, has the management of all or any part of the 0Yes Management operations of the Financed Improvements (e.g., cafeteria, plant 0No or Service operations, etc.) been assumed by or transferred to another entity? Agreements If answer above was "Yes," was advice of Bond Counsel obtained prior 0Yes to entering into the management agreement? 0No If Yes, include a description of the advice in the Tax-Exempt Bond File. If No, contact Bond Counsel and include description of resolution in the Tax-Exempt Bond File. 4 Was any other agreement entered into with an individual or entity that 0Yes Other Use grants special legal rights to the Financed Improvements? nNo If answer above was "Yes," was advice of Bond Counsel obtained prior 0Yes to entering into the agreement? 0No If Yes, include a description of the advice in the Tax-Exempt Bond File. If No, contact Bond Counsel and include description of resolution in the Tax-Exempt Bond File. 5 Have any Gross Proceeds of the Bonds been invested in a Guaranteed 0Yes Proceeds & Investment Contract? 0No Investments Has the Issuer entered into an Interest Rate Swap Agreement with 0Yes respect to the Bonds? 0No Has any sinking or reserve fund for the payment of the Bonds been 0Yes established (other than funds and accounts created in the Bond 0No Resolution)? Have any of the Bonds been redeemed or refunded in advance of their 0Yes scheduled maturities? 0No If answer to any of the above questions was "Yes," notify Bond Counsel with such information and place a copy of documentation in the Tax- Exempt Bond File. E-2 Item 6 Arbitrage & Rebate Bo11d Cou11se/: Question Have all rebate and yield reduction calculations mandated in the Federal Tax Certificate or Compliance Agreement been prepared for the current year? If No, contact Rebate Analyst and incorporate report description ofresolution in the Tax-Exempt Bond File. Gilmore & Bell, P.C. 2405 Grand Blvd., Suite 1100 Kansas City, MO 64108 Phone: (816) 221-1000 Fax: (816) 221-1018 Attn: Gi11a Riekhof Email: griekhoj@gilmorebell.com E-3 or include Response 0Yes 0No EXHIBITF FORM OF FINAL WRITTEN ALLOCATION $11,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 ISSUE DATE: APRIL 24, 2019 The Bond Compliance Officer is the person that the Issuer has identified in the Tax Compliance Procedure who is primarily responsible for the Post-Issuance Tax Requirements for the Bonds. On the Issue Date, the Issuer identified certain categories of assets financed in whole or in part by the Bonds (the "Financed Improvements"), as evidenced on Exhibit D to the Federal Tax Certificate. The Tax Compliance Procedure requires the Bond Compliance Officer to complete a Final Written Allocation of the proceeds of the Bonds, in substantially the following form, when all proceeds (including Investment earnings on proceeds) are expended, but not later than 18 months after the Financed Improvements are placed in service. A completed copy of this Final Written Allocation should be placed in the Tax-Exempt Bond File and retained in the Issuer's permanent records for at least 3 years after the final maturity of (1) the Bonds or (2) any obligation issued to refund the Bonds. The undersigned is the Bond Compliance Officer of the City of Salina, Kansas (the "Issuer") and in that capacity is authorized to execute federal income tax returns required to be filed by the Issuer and to make appropriate elections and designations regarding federal income tax matters on behalf of the Issuer. This allocation of the proceeds of the bond issue referenced above (the "Bonds") is necessary for the Issuer to satisfy ongoing reporting and compliance requirements under federal income tax laws. Purpose. This document, together with the schedules and records referred to below, is intended to memorialize allocations of Bond proceeds to expenditures for purposes of § § 141 and 148 of the Internal Revenue Code (the "Code"). All allocations are or were previously made no later than 18 months following the date the expenditure was made by the Issuer or, if later, the date the "Financed Improvements" were "placed in service" (both as defined below), and no later than 60 days following the 5th anniversary of the issue date of the Bonds. Definitions. Capitalized terms not otherwise defined herein shall have the meanings ascribed thereto in the Federal Tax Certificate, relating to the Bonds, dated April 24, 2019 (the "Issue Date"). Background. The Bonds were issued pursuant to the Bond Resolution in order to provide funds needed to finance the Financed Improvements and refund certain temporary notes of the Issuer. Proceeds of the Bonds were deposited into the Improvement Fund established under the Bond Resolution. Sources Used to Fund Improvements and Allocation of Proceeds to Costs of Financed Improvements. A portion of the costs of the Improvements were paid from sale and investment proceeds of the Bonds (and proceeds of the refinanced temporary notes) as shown on Schedule 1 to this Final Written Allocation. Ide11tijicatio11 of Fi11a11ced Improvements. The Financed Improvements are listed on Schedule 2 to this Final Written Allocation. F-1 Idelltijicatioll alld Timillg of Expenditures for Arbitrage Pwposes. For purposes of complying with the arbitrage rules, the Issuer allocates the proceeds of the Bonds and the temporary notes to the various expenditures described in the invoices, requisitions or other substantiation attached as Schedule 2 to this Final Written Allocation. In each case, the cost requisitioned was either paid directly to a third party or reimbursed the Issuer for an amount it had previously paid or incurred. Amounts received from the sale of the Bonds and retained as underwriter's discount are allocated to that purpose and spent on the Issue Date. Amounts allocated to interest expense are treated as paid on the Interest Payment Dates for the Bonds. Placed Ill Service. The Financed Improvements were "placed in service" on the date(s) set out on Schedule 2 to this Final Written Allocation. For this purpose, the assets are considered to be "placed in service" as of the date on which, based on all the facts and circumstances: (a) the constructing and equipping of the asset has reached a degree of completion which would permit its operation at substantially its design level; and (b) the asset is, in fact, in operation at that level. This allocation has been prepared based on statutes and regulations existing as of this date. The Issuer reserves the right to amend this allocation to the extent permitted by future Treasury Regulations or similar authorities. CITY OF SALINA, KANSAS Date: ________ _ By: This Final Written Allocation has been prepared in the manner required by the Tax Compliance Procedure: [Issuer Counsel/Bond Counsel] Date of review: F-2 Bond Compliance Officer SCHEDULE 1 TO FINAL WRITTEN ALLOCATION ALLOCATION OF SOURCES AND USES S-1-1 SCHEDULE2 TO FINAL WRITTEN ALLOCATION IDENTIFICATION OF FINANCED ASSETS FROM BONDS Actual Date Estimated Actual Amount Placed in Useful Actual Financed Description Service Life Total Cost From Bonds [coov cate1:oriesfrom Ex DJ r month/year l r l years $r l $r l *note: exclude land costs DETAILED LISTING OF EXPENDITURES* Item No. Date Paid Amount Paid Cate1:ory Pa_vee Description Reference *or attach General Ledger or Project Ledger S-2-1 CERTIFICATE OF l'tlUNICIPALADVISOR Sll,090,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION INTERNAL IMPROVEMENT BONDS SERIES 2019-A DATED APRIL 24, 2019 $6,085,000 CITY OF SALINA, KANSAS GENERAL OBLIGATION TEMPORARY NOTES SERIES 2019-'1 DATED APRIL 24, 2019 George K. Baum & Co., Kansas City, Missouri, is employed as municipal advisor to the City of Salina, Kansas (the "Issuer") with respect to the above captioned bonds and notes (the "Obligations"). 1. Duties. The Municipal Advisor rendered certain professional services to the Issuer, including advising the Issuer with respect to the sale of the Obligations, and assisting the Issuer with the preparation of the Preliminary Official Statement dated March 25, 2019, and the Final Official Statement dated April 9, 2019, (both documents referred to collectively herein as the "Official Statement"). 2~ Official Statement. The Municipal Advisor has read the Official Statement, but has not, however, independently verified the factual and financial infonnation contained in the Official Statement, including the appendices attached thereto, nor have we participated in drafting Appendices B, C and D to the Official Statement. 3. Certification. Based on the foregoing, the Municipal Advisor certifies, to the best of our knowledge, information and belief, the information contained in the Official Statement (except for Appendices B, C and D attached to the Official Statement) are, as of its date and as of the date hereof, true and correct in all material respects, and the Official Statement does not contain any untrue statement of a material fact or omit to state a material fact where necessary to make a statement not misleading in light of the circumstances under which it was made. DATED: April 24, 2019. GEORGE K. BAUM & CO. KANSAS CITY, MISSOURI ~fue: lt:.oC~I£_~ ~ i I ! Governing Body City of Salina, Kansas The Baker Group Oklahoma City, Oklahoma jJ GILMOR...EBELL 2405 Grand Boulevard, Suite 1100 Kansas City, Missouri 64108-2521 (816) 221-1000 I (816) 221-1018 FAX/ gilmorebell.com April 24, 2019 Re: $11 ,090,000 General Obligation Internal In1provement Bonds, Series 2019-A of the City of Salina, Kansas, Dated April 24, 2019 We have acted as Bond Counsel to the City of Salina, Kansas (the "Issuer"), in connection with its issuance of the above-captioned bonds (the "Bonds"). In this capacity, we have examined the law and the certified proceedings, ce1tifications and other documents that we deem necessary to render this opinion. Capitalized terms not otherwise defined herein shall have the meanings ascribed thereto in the resolution adopted by the governing body of the Issuer prescribing the details of the Bonds. Regarding questions of fact material to our opinion, we have relied on the certified proceedings and other certifications of public officials and others furnished to us without undertaking to verify them by independent investigation. Based upon the foregoing, we are of the opinion, under existing law, as follows : 1. The Bonds have been duly authorized, executed and delivered by the Issuer and are valid and legally binding general obligations of the Issuer. 2. The Bonds are payable as to both principal and interest from ad valorem taxes which may be levied without limitation as to rate or amount upon all the taxable tangible property, real and personal, within the territorial limits of the Issuer. The Issuer is required by law to include in its annual tax levy the principal and interest coming due on the Bonds to the extent that necessary funds are not provided from other sources. 3. The interest on the Bonds (including any original issue discount properly allocable to an owner thereof) is: (a) excludable from gross income for federal income tax purposes; and (b) not an item of tax preference for purposes of the federal alternative minimum tax. The opinions set forth in this paragraph are subject to the condition that the Issuer complies with all requirements of the Internal Revenue Code of 1986, as amended (the "Code") that must be satisfied subsequent to the issuance of the Bonds in order that interest thereon be, or continue to be, excludable from gross income for federal income tax purposes. The Issuer has covenanted to comply with all of these requirements. Failure to comply with certain of these requirements may cause interest on the Bonds to be included in gross income for federal income tax purposes retroactive to the date of issuance of the Bonds. The Bonds have not been designated as "qualified tax-exempt obligations" for purpo e of Code § 265(b)(3). We express no opinion regarding other federal tax consequences arising with respe t to the Bonds. 4. The interest on the Bonds is exempt fro m income taxation by the State of Kansas. We express no opinion regarding the accuracy, completeness or sufficiency of the Official Statement or other offering material relating to the Bonds (except to the extent, if any, stated in the Official Statement). Further, we express no opinion regarding tax consequences arising with respect to the Bonds other than as expressly set forth in this opinion. The rights of the owners of the Bonds and the enforceability thereof may be limited by bankruptcy, insolvency, reorganization, moratorium and other similar laws affecting creditors' rights generally and by equitable principles, whether considered at law or in equity. This opinion is given as of its date, and we assume no obligation to revise or supplement this opinion to reflect any facts or circumstances that may come to our attention or any changes in law that may occur after the date of this opinion. Very truly yours, r .. c . ) STATE OF KANSAS OFFICE OF THE ATTORNEY GENERAL DEREK SCHMIDT ATIORNEY GENERAL The Honorable Jake LaTurner State Treasurer April 24, 2019 Landon State Office Building, Room 201 N Topeka, KS 66612 Dear Mr. LaTurner: MEMORIAL HALL 120 SW 1 OTH AVE , 2ND FLOOR TOPEKA, KS 66612-1597 (785) 296-2215 •FAX (785) 296-6296 WWW.AG.KS GOV Pursuant to K.S.A. 10-108, basic or supplemental transcript material is hereby approved and you may register the following: Municipality: City of Salina Kansas Description: General Obligation Internal Improvement Bond Series: 2019-A Dated: April 24, 2019 Aggregate Amount: $11,090,000.00 Date of First Payment: April 1, 2020 Fiscal Agent: Kansas State Treasurer RDS:sb cc: Shandi Wicks, City Clerk Gilmore & Bell-Kansas City Numbered: Registered Sincerely, OFFICE OF THE ATTORNEY GENERAL DEREK SCHMIDT .// /: . L :·(k,,1:iJ. {',s~H!P.. /,,,, R1cllara u./Sm1m-A~lstant Attorney General ( TO: SEE DISTRIBUTION LIST FROM : DAVID ARTEBERRY ROGER EDGAR George K. Baum & Company 11'\ESTME;\T BA~KER 11'CE 19!8 April 18, 2019 MEMORANDUM RE: BOND ISSUE CLOSING ARRANGEMENTS NAME OF ISSUER: City of Salina, Kansas AMOUNT, NAME AND DATE OF ISSUE: TIME AND DATE OF CLOSING : SETILEMENT NUMBERS: METHOD OF FUNDS TRANSFER: $11,090,000 City of Salina, Kansas General Obligation Internal Improvement Bonds Series 2019-A Dated April 24, 2019 10:00 a.m. Wednesday, April 24, 2019 Via telephone Par Amount of Bonds Add: Reoffering Premium Less: Underwriter's Discount Less: Good Faith Deposit Net Amount Due at Closing Wire Transfer of Federal Funds $11,090,000.00 442,877.65 (94,796.25) (228,900.00) $11,209,181.40 4801 Main Street• Suite 500 •Kan asCity,Missouri64112 • 816.474.1100 TRANSFER INSTRUCTIONS: (The Banker Group -Wire #1) (The Baker Group -Wire #2) DISPOSITION OF BOND PROCEEDS: {City of Salina) {State Treasurer) DELIVERY OF TRANSCRIPT AND LEGAL OPINION: BOND DELIVERY INSTRUCTIONS: PAYMENT OF COSTS OF ISSUANCE: On Wednesday, April 24, 2019 The Baker Group will wire transfer an amount of $2,544,867.51 to Sunflower Bank, ABA #1011-0062-1, AC #10218 7275 for credit to the City of Salina, Attn: Kayleen Chaput. On Wednesday, April 24, 2019 The Baker Group will wire transfer an amount of $8,664,313.89 to U.S. Bank N.A., ABA #1010-0018-7, for credit to State Treasurer Operating Account #145592399581, for further credit to the City of Salina, Attn: Shauna Wake. The City shall deposit the $2,544,867.51 received from The Baker Group along with the $228,900.00 Good Faith Deposit previously received from The Baker Group ($2,773,767.51 total) into Improvement Fund for General Obligation Internal Improvement Bonds, Series 2019-A. For Issuance Costs For Streetscape For Golf Course $91,521.64 l, 700,000.00 982,245.87 $2,773,767.51 The State Treasurer shall apply the $8,664,313.89 received from The Baker Group as follows: Partial Redemption of 2018-2 Note (Principal) Partial Redemption of 2018-2 Note (Interest) $8,555,000.00 109,313.89 $8,664,313.89 Upon receiving confirmation of receipt of funds, Gilmore & Bell will email a signed legal opinion to the City, The Baker Group and George K. Baum & Company. Original signed legal opinions and transcripts will be mailed when completed. Bonds will be delivered to the offices of the Depository Trust Company at least one day prior to closing. All reimbursable costs associated with the issuance of the Bonds will be paid after closing by the City from the Series 2019-A Improvement Fund upon presentation of the proper invoices. Cassmeyer, Julie (G&B) From: Sent: To: bondreg@treasurer.ks.gov Friday, April 5, 2019 1 :31 PM Cassmeyer, Julie (G&B) Subject: Bondreg: Updated Bond Registration April 5, 2019, 13:30:50 This bond issue has been updated in the KST Bond Registration System. Below is the updated information: Registration #: 0322-085-042419-573 Municipality: Salina Bond Counsel: Gilmore Bell: Julie Cassmeyer Paying Agent: State Purpose & Series: General Obligation Internal Improvement Bonds, Series 2019-A Book Entry: Yes Principal: $11,090,000.00 Closing Date: April 24, 2019 The issue was updated by Shauna Wake. 1