STAR Bond Issuance Study Session PresentationIssuance
Bond
STAR
Approvals
Funding
&
Agreement
Development
3
11/2/2018
4
ctions
A
PlanDocuments:
y
y
STARBondPlan
A.CityGeneralFunds:B.CityGeneralObligationBonds:C.CityTemporaryNotes:D.CityUtilityFundsE.CommunityImprovementDistrictFinancing:F.IndustrialRevenueBonds:G.TaxIncrementFinancing–PayAsYouGo:H.STARBonds:
A.ApplicationsReceived:B.ActionsPreviouslyTaken:C.ActionsCurrentlyBeingConsidered:A.SupplementalAgreement:B.TransfereeAgreements:C.Noteworth
11/2/2018
1.BackgroundNarrative2.ProjectList 3.FinancingSources&EconomicDevelopmentIncentivesOverview4.Documents,Applications&5.AdditionalFutureAgreements:
5
adoptingthe
r
rovalLette
pppp
artmentofCommerceA
ans
pp
PlPl
l
ua
t
AgreementAgreement
KansasDe
PlanPlan
oncep
yy
CtlC
l
e
t
BondBond
o
HtlH
•CarMuseumConceptualPlans•DowntownStreetscapeImprovementsConceptualPlans•FamilyEntertainmentCenterConceptualPlans••AllocationofCosts/Sources&UsesofFunds•CanyonResearchReport-STARBondProjectPlanFeasib
ilityStudy
masterplandocument,atthistime)DevelopmentDevelopment
STARSTAR
••Preliminar•DevelopmentStrategiesReport•Oshner,Hare&HareStreetscapeConcept(Note:Wearenot•••TransfereeAgreementTemplate
11/2/2018
NoteworthyPlanDocuments
6
Underway&On-Going
–
et
gg
Drafted
gg
&Bud
gg
Bein
–
StructureStructure
&&
ePhasin
pp
SizingSizing
HotelHotel
--Alley-OldChicago-BaroloGrille-CarMuseum–BeingDrafted-StiefelTheatre–BeingDrafted
BondBond CommissionAuthorization
-SupplementalAgreement-Streetsca-StreetscapeDesignContract-StreetscapeConstructionContract-TransfereeAgreements-FinalizeDevelopmentStrategiesRevenueStudy---DepartmentofCommerceAuthorizationofBondIssu
ance–PendingCity-BondIssuance–CityCommissionActionItem-On-GoingPlanAdministration
11/2/2018
6. Future Actions to be taken:
7
SalesSales
TaxableTaxable
NewNew
:
f
EstimatedEstimated
ofof
ecificDiscussiono
pp
ResponsibleParty(ies)Project DescriptionSalesTaxGenerator?PercentagePercentagePercentageofSTARBondIncrementTourismGenerator?STARBondPlanEstimatedCostTableSchedule
•••••••••
ectS
jj
Pro
11/2/2018
7.ProjectDetails:
8
uisition
qq
ProgrammingProgramming
&&
SecuritySecurity
,
t
auran
t
NewConstructionAc
es
/
RttR
MaintenanceMaintenance
ace
pp
cago
ChiChi
DowntownDowntownOld Old
•Save-A-LotGroceryStore•FieldHouse•UniversityofKansasMedicalSchool•FieldHouseParking•CityPublicImprovements(Streetscape)••Hotel•HotelRestaurant•AlleyEntertainmentComplex••StiefelTheatreRenovations•Ca
rMuseum•VacantS•ExistingRetailImprovements•LeeBuildings(Low-IncomeHousing)•MedicalStudentHousing(Apartments)
11/2/2018
7.ProjectDetails:
9
::
Strategies:
::
ProvisionsProvisions
AreaArea
DevelopmentStrategies:Development
–
CommitmentCommitment
Study
RevitalizationRevitalization
StreetscapeStreetscape
Revenue
/
NeighborhoodNeighborhood
MinimumMinimum
.
.
A.MasterDeveloperExpenses:B.CityExpenses:C.Miscellaneous:A.MasterDeveloper’sRole&TransfereeAgreements:B.MinimumBondSize&PrioritizedAllocationofSTARBondFunds:CC D.FieldHouseReimbursement:E.ProjectMile
stones/PrecedentConditions:F.TaxIncrementFinancingProvisions:GG H.CommunityImprovementDistrictFinancingProvisions:I.IndustrialRevenueBondFinancingProvisions:
Feasibility
11/2/2018
8. Other Cost Categories9. Star Bond Application / Authorization10.Feasibility/RevenueStudy10.11. Additional Development Agreement Provisions:
10
ubordinate Backed Bond Issuance(s):
risk:risk:
of
overviewofoverview
Scenario #2 Senior Unbacked and SGeneral
.
A. Scenario #1: Unbacked Bond Issuance:B.AGeneralA B. Risk inventory: C. Mitigating Factors:
11/2/2018
12. STAR Bond Sizing:13.IdentifiedProjectRisksandMitigatingFactors:
11
))
ctionItem
A
5
/
11
((
reement
g
Ag
IssuanceIssuance
BondBond
y
CitCit
forfor
y
bb
s
t
AmendmentAmendment
CertaintyCertainty
AreaArea
mprovemen
ItI
t
o
LtL
ConstructionConstruction
ng
ki
RevitalizationRevitalization
ar
PkiP
y
SufficientSufficient
CitCit
&&
mendChamberofCommerceTransientGuestTax
ContractforStreetscapeDesignBankofAmericaParkingLotAcquisitionbyCityNeighborhoodNeighborhoodNegotiateSupplementalAgreementNegotiateHotelTransfereeAgreementNegotiateAlleyTransfereeAgreementNegotiateOl
dChicagoTransfereeAgreementBOA BOANegotiateStiefelTheatreTransfereeAgreement(Underway)NegotiateCarMuseumTransfereeAgreement(Underway)FieldHouseCompletionA FinalizeStreetscapePhasing,Scope&BudgetAward
StreetscapeConstructionContract&CommenceConstructionHotelConstructionCommencesFinalizeRevenueStudyAchieve AchieveBeginBondSizing&IssuanceAlleyConstructionCommences
))
1)2)3)3)4)5)6)7)8)8)9)10)11)12 13)14)15)16)17)17)18)19)
11/2/2018
14.ProjectedOrderofEvents:
12
)
t)
ec
j
Amendment)Amendment)
//
ro
Pjt)P
ff
eo
(Lif(Lif
AgreementAgreement
s
i
as
BiB
o
GG
ou-
YY
DevelopmentDevelopment
s-
AA
(Per(Per
ay-
PP
ona
d
ere
t
s
i
n
ReimbursementReimbursement
i
m
AdiitdAd
BondBond
s
d
un
FdF
STARSTAR
.
FF
.
II
.
Unbacked&BackedBondIssuance(Priorto12/31/18)EstablishSTARBondFunds(AfterSTARBondIssuance)CityCityOldChicagoConstructionCommencesHotelCertificateofCompletion&STARBondReimbursement(2019)AlleyCertificat
eofCompletion&STARBondReimbursement(2019)OldChicagoCertificateofCompletion&STARBondReimbursement(2018)TT DowntownC.I.D.FundsAdministeredonaPay-As-You-GoBasis(LifeofProject)HotelC.I.D.FundsAdministere
donaPay-As-You-GoBasis(LifeofProject)AlleyC.I.D.FundsAdministeredonaPay-As-You-GoBasis(LifeofProject
20)21)22)22)23)24)25)26)27)27)28)29)30)
11/2/2018
14.ProjectedOrderofEvents:
Cost
0M
.
1.6M
12.1M 33.3M
$$$20M$2
(Millions)
Total$$$$
$154.0M
er
Total
hh
ing
kk
e
Ot
Housing$3.5M
pp
Hotel$19.0M
Par
&
School$7.0M
RetailRetail
t
ff
Construction$31.2M
House$10.8M
Chicago$3.0M
So
Museum$4.7MBuildings$17.5M
Costs
Project Med
Student
House
Entertainment$6.1M
Field
Streetsca
Old
Car
Lee
ExistingExisting
ldld
StiefelTheatre$2.2M
K.U.
Downtown
Fie
Alley
Design,
Medical
Vacant/New
14
Tax
N.R.A.
SalesSales
Reimb.
I.R.B.
Public
STAR
BondsBonds
SourcesSources
Funding
Private
T.I.F.
C.I.D.
11/2/2018
15
$105M
Private
$4.9M
7M
.
Public
C.I.D.T.I.F.
$177M$17
$9.2M
1M
.
STAR
Bonds
$191M$19
of
on
on
project
the
reported.
reportedreported
reallocation
Relocation
Reimbursements,
and
exceeds
fundsfunds
Utility
Bond
previously
to
slide
totaltotal
DueExpensesSTAR thethethis total 11/2/2018
5)
Year
Etc.
Per
Year
thethe
(by
5)5)
inin
Days
Shopping,
Team
People
Visitors
2
3
ear
er
YY
of
Shared
pp
y
LocalLocal
(b(b
Person
CapturedCaptured
50,000
ΑaĻğƌƭͲ
Among
Tournament
=
NonNon
ear
per
Length
ΑIƚƷĻƌ
YY
ectators
BeBe
per
pp
Low
S
per
Team
Person
&
SpendingSpending
WillWill
Person
per
$89/Day
/per
Teams
District
High
of
46 Tournament
TeamsTeams VisitorVisitor
Additional
Bond
Players
ofof ofof
$28.33$60.67
ournaments
30
TT
12
2626 Average68%68%8 12 AverageAveragingSpending 15%15%
STAR
•••••••••••
18
$18,110,213
$12,169,500
897
,
$7,921,100
$4,901,300
930
,
$6930897$6
$623,400
$157,700
Retail
Lot
GrowthGrowth
&
A
Alley
Restaurant
ChicagoChicago
Museum
&
The
Save
OldOld
Car
StiefelTheatre
Hotel
DowntownDowntown
Restaurant
11/2/2018
300 14,0,8$5
19
$18,110,213
$7,921,100
$4,901,300
$6,930,897
$623,400
$157,700
Lot
eatre
hh
A
Alley
T
Restaurant
l
Chicago
Museum
e
f
&
The
e
i
Save
Old
t
Car
SiflS
Hotel
11/2/2018
00 4,8,64$38
Study:
20
Update
Changes
IssuanceIssuance
&
Performance
BondBond
Scope
Feasibility
Review
Actual
EarlyEarly
Project
Study
Revised
of
$20,100,000
Elements
/
$7,200,000
/
$3,990,000
/
000
$6,920,000
,
/
980
,
$548,000
$18,110,213
$2980000$2
/
$7,921,100
//
$154,000
$4,901,300
/
00
$$
$6,930,897
$623,400
$157,700
Lot
GrilleGrille
A
Restaurant
Chicago
Museum
&
Save
Old
BaroloBarolo
Car
StiefelTheatre
Hotel
00 2,0,89$41
11/2/2018
0 0 8,4 4 6,8 3$
only
to
thethe
ments
y
ofof
Bond
a
budget)
ppy
would
upon
the
receipts.
STAR
appropriation
(in
amountamount
tax
called
interest
commitment
is
shortfall
yy year
it
sales
and
City
between
An
ͻğƓƓǒğƌ
al
occurs.
p each
an
maximummaximum
ts.
other
pp
of
because
rinci
thethe
p
includes
shortfall
sizesize
recei actually
toto
yy
/źƷǤƭ
form
any
upup
tax
liability
the
the
bondbond
commitment
fund
a
Observations:Observations:
shortfall
year.
sales
agreement
mandator take from
to
a
yy
shortfallshortfall
cit
make
each
and
contingent
of
minimumminimum
come
anyany
AdvisorAdvisor
would
a
extent
Ļͼ
to
is
commits 1M g
must
.
bonds
fundfund the
led
Cityrevenueson Development$171M$17 Pledgep pghave Cityto to commitment.Thisto
MunicipalMunicipal•••••
have
often
not
,
will
they
are
are
term
approved
the
would
and
security
and
be
long
P&I
or
because
make
appropriateappropriate
for
appropriating
must
debt
to
make
toto
bond
standards
bonds
the
to
a
commitments
of
which
refuse
refuserefuse
with
ethical
Cities
these
obligation
Commission.
.
by
could
appropriation
high
couldcould
an
limitlimit
appropriation
future
used
general
a
(Continued)(Continued)
have
associated
commitment
Therefore,
the
debtdebt
on
make
be
creditworthiness
often
to
commission
buy
issuers
commissioncommission
the
may
are
ƚĬƌźŭğƷźƚƓƭͼ͵
to
constitute
binding on
City
statutorystatutory
contractual
failure
future
s
not
ObservationsObservations a
'
futurefuture
a
which
not
willing
is aa
ͻƒƚƩğƌ
do
is
that
commitments.
CityCitys
impact
as
it
are
believe
this
point
but
thethe
AdvisorAdvisor
such
commitments
year thoughthough
ofof
some
negative
Becauseeach Atappropriation.EvenEveninvestorshonor describedInvestorsunderstanda entity.Thesecommitmentsofferingpart part
MunicipalMunicipal••••••
23
$2.0M$2.0M
Streetscape
$17.1M
Museum
to
$4.7M$4.7M
Car
for
Need
.
as
Reimb.
ReimbReimb
Back
available
to
Hotel
$442K$442K
funds
$19.1M
streetscape
FieldhouseFieldhouse
Α{ƷƩĻĻƷƭĭğƦĻ
Α
Α/źƷǤ
CommitmentLand
$17.1M
$200K
625M
.
Planning
MD
$1625M$1
Α/źƷǤ
$5.0M$6.625M
Note:++
Financed
Alley
$1.4M$1.4M
Bond
Reimb.
625M
.
11/2/2018
Parking
$2.0M
$5.0M
Hotel
$1.0M
$9625M$9
StiefelTh.
$1.625M
City
FH
Streetscape
24
Fund
.
IntInt
TIF
Years
Costs
53.8%
+5%+5%
Bus.
ΑЋЉ
New
Period
Fund.
Collection
IntInt
TIF
6.9%
$300K
CǒƓķ͵ͼ
+5%+5%
Chi.
TIF
.
Old
estest
oror
,
660
Funding
,
Business
878
,
.
New
forwardforward
PAYGO
$4878660$4
Fund
IntInt
the
TIF
21%
$920K
movemove
+5%+5%
into
Apt.
notnot
to:
doesdoes
due
redirected
funding,
be
fullprojectprojecttermination,
)
.
Fund
1.)2)2 3.)
IntInt
ͻƭŷğƌƌ
terminates
TIF
18.3%
$800K
+5%+5%
11/2/2018
Fund
Hotel
If balance
25
Imp.
.
IntInt
Years
Retail
Costs
18.9%
+5%+5%
ΑЋЉ
Exist.
Period
.
Imp.
Collection
IntInt
CǒƓķ͵ͼ
Costs
Retail
39.5%
+5%+5%
TIF
.
New
CID
estest
oror
,
062
Funding
,
Retail
589
,
.
New
forwardforward
PAYGO
$7589062$7
IntInt
Chi
the
1.0%
$50K
Old
movemove
+5%+5%
into
notnot
to:
doesdoes
due
redirected
funding,
be
Prog
fullprojectprojecttermination,
)
.
&
1.)2)2 3.)
ͻƭŷğƌƌ
terminates
Sec
40.6%
$2.8M
11/2/2018
Fund
If balance
Maint,
Developing
in
t
i
Agreement
epos
Incurred
DiD
Years
n
OO
Costs
d
Transferee
ΑЋЋ
PAYGO
in
ace
PldPl
s
Eligible
Period
d
ProjectProject
Details
Proceeds
rocee
HotelHotel
PdP
CID
AllAll Reimbursethethe FurtherCollection
••••
Hotel
Developing
in
t
i
Agreement
epos
Incurred
DiD
Years
n
OO
Costs
d
Transferee
ΑЋЋ
PAYGO
in
ace
PldPl
s
Eligible
Period
d
ProjectProject
Details
Proceeds
rocee
AlleyAlley
PdP
CID
AllAll Reimbursethethe FurtherCollection
••••
Alley
of
DistrictDistrict
&&
eree
ofof
ff
per
t
i
LifeLife
Agreement
Trans
Performance
SecuritySecurity
&
epos
OverOver
DiD
with
PAYGO
n
Available
OO
as
d
Transferee
BudgetBudget
in
ace
Agreement
PldPl
Funds
Provisions
Proceeds Maintenance,Maintenance,
Associated
s
TotalTotal
d
Details
CID
est.est.
opment
Costs
ll
rocee
PdP
AllAll FundDowntownDowntownProgrammingDistributed DeveAgreement$2.8M$2.8MFurther
•••••
Downtown
or
an
Year
anan
of
Approve
Inc.
and
Master
ons:
i
s
Upcoming&
NegotiateNegotiate
i
Selection
toto
rov
in
the
Statements,
Review
PiiP
ͻ/źƷǤ
PAYGO
for
Downtown,
Report,
Submit
SDI
Consult
Denial,
Financial
DeveloperDeveloper Develop
Salina
Budget
greement
of
with
tğƩƷǤͼ
Proceeds
AA
by
Shall
&
Annually
CID
MasterMaster Master
Event
AuditedPerformancePlan
RenewalRenewal
&&&
Shall
opment
the
l
PerformedCityCity AgreementSDI CityDenyDeny In DeveloperAlternative
eve
DlD••••••
Downtown
Α
30
Inv.
8M
.
Thereby
$19.1M
$38M$3
Private
$3.5M
a
Public
(minimum)(minimum)
Investment
Streetscape
on Commitment
Support
Streetscape
$10,165,360
to
Spent
of
for
Reimb.
Be
Minimum
STAR
$6.625M
y
Bonds
May
it
Generated
City
or
i
$10.1M
r
be
STAR
PiitP
Commitment
t
of
Will
Fund
City
($6.625M)
owes
to
$2M
$12,165,360+$12,165,360+
LtL
s
ii
CID
None
Revenue
ng
Fund
di
Minimum
Needed
to
a
un
FdiF
Reimbursement
Sufficient
$10,165,360$10,165,360
scape
t
Includes
Necessary
Investment
Bond
ree
TIF
SttSt
None
Whether
d
STAR
Public
on
Issuance
BdB
Agreement City
$12.1M
of
Bond
STARSTAR
Uncertain
ff
o Additional
is
It STARFunding
$2.0M
0M
.
STAR
•
Development$20M$2 Remainder$3.5M 11/2/2018
$0
•••
•
31
8M
.
Private
$168M$16
Investment
Utility
Reloc.
$250K$250K
City
STAR
0M
.
$10M$1
Reimb.
CITY
I
Have
TA
in
Phase
$19,005,820$19,005,820
Districts
CID
Dates
Executed
$1M
TAs
:
Streetscape
til
n
UtilU
Improvement
Completion
Chicago
&
TIF
Old
$800K
Established
&
Commences
ommence
CC
ConstructionBeen
City AlleyCommunity
t
o
NtN
CommencementWillWill
STAR
$442K
11/2/2018
••
32
Inv.
8M
.
$3.8M
$38M$3
Private
Private
Investment
Utility
175K
Reloc.
$$
City
II
Have
CID
TA
$628K
in
$6,100,333$6,100,333
Phase
Phase
Districts
Executed
Dates
TAs
StreetscapeStreetscape
d
e
TIF
h
Until:
None
s
Chicago
Improvement
Completion
bli
&
a
Old
t
s
&
EtblihdE
CommencesCommences
een
Commence
ConstructionB B
CityCity HotelCommunity
Not
STAR
$1.6M
CommencementWill
11/2/2018
••
33
Inv.
$2.65M
Private
Agreement
Int
Transferee
CID
$50K
in
+5%
000
,
Included
000
be
,
$3000000$3
to
Int
Dates
TIF
$300K
+5%
Completion
&
Bonds
None
STAR
11/2/2018
Commencement
•
34
Inv.
8M
.
None
$38M$3
Private
Private
Investment
reement
gg
Lot
A
?
$$
Parking
Donation
City Transferee
in
Included
CID
None
be
$4,695,000$4,695,000
to
Dates
letion
pp
TIF
None
Com
&
STAR
$4.695M
11/2/2018
Commencement
•
35
Inv.
8M
.
$200K
$38M$3
Private
Private
Investment
reement
gg
A
Reimb.
$2.0M
STAR
Transferee
City
in
Included
CID
None
be
$2,200,000$2,200,000
to
Dates
letion
pp
TIF
None
Com
&
STAR
None
11/2/2018
Commencement
•
36
Inv.
$2.56M
Private
Agreement
Transferee
CID
None
in
600
,
Included
485
be
,
$3485600$3
to
Int
Dates
TIF
$920K
+5%
Completion
&
Bonds
None
STAR
11/2/2018
Commencement
•
fully
risk
it
be
project,
risk;
cannot
governmentgovernment
andand
of
eliminate
to:
risk
or
andand
risks;risks;
risk
thethe
(most
entities
development
privateprivate
probability
risk
of
thethe
weighweigh
both
the
possible
significant
risks;
for d)
bothboth
Factors
incentivized
RisksRisks
nate
forfor
i
Risks
overview
m
identifydeterminerealisticallyrealisticallymitigate
liid)li
prudent
playplay whenevere
every
is
atat
In It TimingGeneralGeneralMitigating
Generalis is entity
•
38
11/2/2018
39
11/2/2018
40
Blue
by
Purchased
&
City
Projections
timelines
/
the
&
City
by
Structure
the
Report
by
&
Unbacked
performance
Α
Strategies
Sizing
Α
ƓĬğĭƉĻķ
updated
Issuance
Bond
IssuanceBond
Development
account
Services:Structure
to
International
Bond
upon
in
Klaus
Opinion
Bond
Lahay
JimJohn Based SeniorSubordinateTakes
Beacon,
Sizing
••••••
StifelInvestmentBond Negotiated
11/2/2018
41
Study
Feasibility
Report
Commission
Strategies
Website
City
Updated
to
City
on
Strategies:
Pfister
Development
Andy DistributedPosted
•••
DevelopmentUpdated
11/2/2018
42
Updates
Project
e
ill
r
GillG
o
l
ects
Alley
Chicago
Museum
jj
aro
Pro
HotelThe OldBl B StiefelTheatreCar
2020
••••••
SalinaCurrent
11/2/2018
43
11/2/2018
44
11/2/2018
45
11/2/2018
46
11/2/2018
47
11/2/2018
48
11/2/2018
49
11/2/2018
50
11/2/2018
51
11/2/2018
52
11/2/2018
53
11/2/2018
54
11/2/2018
55
11/2/2018
56
11/2/2018
57
11/2/2018
58
11/2/2018
59
11/2/2018
60
11/2/2018
61
11/2/2018
62
11/2/2018
63
11/2/2018
64
11/2/2018
65
11/2/2018
66
11/2/2018
67
11/2/2018
68
Authorization
Bond
STAR
Counsel:
Bond
Anderson
Bell
&
Gary
•
Gilmore
11/2/2018