Audit - 1959
- ------ -- ---------------~-----~--------------
------- -- --------d ---- -------- ---------
SALINA - SALINE COUNTY, KANSAS
JOINT BOARD OF HEALTH
AUDIT REPORT
1960
CONTENTS
Audito rs Report
Comments - Cash Receipts and Disbursements
Cash Receipts, Disbursements, and Balances
Comments - Budget Comparison
Budget Comparisons
Insurance Coverage
Fidelity Bond
Depository Security Coverage
-------- ----
-- ----------
--------------------- -------- - -------- ----------- - ----------------- - ------
------------~---
-------------------------
!)ages
1
2
3
4
5
6
6
6
------- n-
--- ------._- ----un_Un_Un' ---
--------- -- - ---
----- - -----
BARTLETT. SETTLE. EOGERLE Be KNIGHTLY
ACCOUNTANTS 8: AUDITORS
E. R. BARTLETT
NORMAN SETTLE. CPA
S. S. EDG ERLE
J. WILLIAM KNIGHTLY. CPA
J. RICHARD GODFREY. CPA
May 20, 1961
1020 NORTH MAIN
VALLEY FEDERAL BIJILDING
DIAL MO 2.3358
HUTCHINSON. KANSAS
;1
Ii
"
!
Ii
II
I,
i.
'i
:1
Ii
¡'
Ii
,I
¡:
I:
ii
I'
;i
II
Ii
,I
To the Salina - Saline County Joint
Board of Health
Salina, Kansas
Ii
I,
'¡
We have examined the financial and general records of the Joint City -
County Health Department for the year ended December 31, 1960. Our examina-
tion was made in accordance with the applicable provisions of the Minimum
Standard Audit Program approved by the State Municipal Accounting Board and
included appropriate tests and verifications of the records and balances.
Comments pertaining to our examination are made upon or immediately preceding
the related schedules.
¡i
Ii
Ii
Ii
I:
,i
;1
I:
¡,
Ii
il
'i
II
Ii
II
"
,i
i!
II
¡i
I,
ti
,
:i
:,
In our opinion, the accompanying schedules reflect the cash position of the
Salina - Saline County Joint Board of Health at Decem be r 31, 1960, and the
cash transactions for the period then ended.
"
,;
i'
II
'I
"
i!
I:
II
jl
II
Ii
I:
II
II
I
i:
¡:
!!
,I
II
ii
Ii
,.
II
Ii
,I
;1
I;
II
II
Ii
!!
Ii
:1
II
'I
Ii
q
II
II
I,
Ii
II
II
I'
Ii
Ii
II
¡,
Respectfully,
BARTLETT, SETTLE, EDGERLE & KNIGHTLY
A-' ~~
. 1~~--- -
l Richard Godfrey, CP -
Licensed Municipal Public Accountant.
License # 102. In Charge of and
Actively Engaged on This Audit.
11
'I
II
II
II
II
I'
I!
¡-
:1
II
II
II
.1
'ì
"
'I
:1.
II
Ii
Ii
._-------. --- ---_On_om_. -- -----------~--------------------------_._---------- -------_u-
----.----------- - ---.---------- ------------------------~'----------'--------~----r-
I
I;
-- - - n____- ---- ----n
- 2-
COMMENTS - CASH RECEIPTS AND DISBURSEMENTS
Tax appropriations received from the City of Salina and from Saline County
as recorded by your records are in agreement with the disbursernent records of
these respective municipalities. Funds withdrawn from the Saline County Treasurer
were in excess of the County budget appropriation. This fact has been pointed out
in the audit report to Saline County for 1960.
Guidance Center fees collected were evidenced by duplicate copies of receipts
issued. We recommend that such receipts be obtained in prenurn.bered form.
As indicated on the following schedule, available cash at December 3l, 1960,
was in excess of the accountable balance by $7.00. This excess cash represents
an amount due to The Planters State Bank for an insufficient fund check which was
returned by this bank in September, 1960, as uncollectible, but was not charged
against the Board I s bank account although the check was later redepos ited and
collected.
- __n -- _n_- --
~ ---- _n______-- --- -
- --~-----
-- ----- -- - -----------_._-----._--~
---- -----n..-- ------- - --------- - -- ~----------- -- -
SALINA - SALINE COUNTY JOINT BOARD OF HEALTH
-3-
Schedule 1
CASH RECEIPTS, DISBURSEMENTS, AND BALANCES
1960
I
II
Ii
II
II
I,il
Diffe rence - Exces s cash
Ii
Ii
II
,I
II
-------- ---- ---------- ---- ------------------.-------- -...--------- --- -
- 11----- .~.--._- ---- ----'----~---------------_~____n.
Balance, January 1, 1960
RECEIPTS
Appropriation drawn:
Saline County
Salina City
Reimbursed expense
Guidance Center fees
Total receipts and beginning balance
DISB URSEMENTS
Salaries
Mileage reimbursements
Social security
Capital equipment
i Telephone
il Postage
II Office supplie s
II Office repairs and maintenance
Ii Profess ional meetings
! Profes s ional publications
Ii Miscellaneous
II
II
II Total disburs ements
I Accountable balance, December 31, 1960
j
I
i
AVAILABLE CASH
Planters State Bank, Salina, Kansas
Balance on deposjit per confirmation
Add - Depos it in trans it
Less - Outstanding checks
Petty cash fund per~ount and reconciliation
Healtn Guidance
Department Center
$ 7,552.73 $~~22
Total
$15,295.95
16,685.96 14,830.99 31, S16.95
17,435.99 17,435.99
15.80 15080
2,:'04.75 2,504075
$41,690.48 $2:j,G78.96 $6ó, 76<7.4<1
$27,662.57 $1&,420.0::" $P üB?' 0
",0, ~. I:>
2,569087 197.82 2,767.69
700.71 483.41 1,184.12
835.03 835,03
440.78 440.75 881.53
324.94 112.80 437.74
498.73 388.43 887.16
74.25 1,018.88 1,093.13
249.54 176.39 425.93
42.00 42. Oú
318.12 119.57 437.69
$33,716.54 $21,358.08 $55,074.62
$ 7,973.94 $ 3,720.88 $11,694.82
$14,307.54
15.00
(2,7:W.72)
$11 , 601. 82
100.00
11,701.82
$
7.00
- ------.--
___II
- ------------n__- -------------~------~-----------
-------------_--n ------------------------- - - - - -- - - --
-4-
COMMENTS - BUDGET COMPARISON
As indicated on the following schedule, actual revenues were in excess of
budget estimates while actual expenditures were less than appropriated.
Cash disbursements as shown on Schedule 1 were adjusted for cDmmitments
at the beginning and end of the year to determine budget expenditures as shown
below:
Cash
Disbursements -
Commitments
.
Less Add
1959 196~
Budget
Expenditures
Health Department
Guidance Center
$33,716054
21,358.08
$ 54. 10
904. 15
None
None
$33,662.44
20,453.93
------ ---- ---- -- -----------'--- ----------~------ --- -----------
-------------------- --- - -- ---------------------~--------------- - --,--- _u_-
--- - -- -- -- -
----- ----_..~-----------~- ------------ ------
--- -- - - - - --
- 5-
SALINA - SALINE COUNTY JOINT BOARD OF HEALTH
Schedule 2
BUDGET COMPARISON
1960
HEALTH DEPARTMENT
REVENUES
Unencumbered cash, January 1, 1960
Appropriation from County
Appropriation from City
Miscellaneous
Total revenues
EXPENDITURES
Salaries
Mileage
Social security
Capital equipment
Telephone
Postage
Office supplie s
Office repairs and maintenance
Profess ional meetings
Profess ional publications
Miscellaneous
Total expenditures
Unencumbered cash, December 31, 1960
Actual
Over>'~
Actual Budget Un de r
$ 7,498.63 $ 3,822.14 $3,676.49>:< i
16,685.96 16,263.37 422.59*
17,435.99 17,435.99
15.80 15. 80 *
$41,636.38 $37, 521. 50 $4,114.88*
$27,662.57 $31,300.00 $3,637.43
2,569.87 3,360.00 790. 13
700.71 '587.50 113.21>:<
835.03 300.00 535.03>:<
I
440.78 ,150. 00 9.22 I
304.94 Z40. 00 64. 94>:<
498.73 350.00 1 48. 73 >," j
68.00 100.00 32.00
249.54 400. 00 150. 46
27.00 30.00 3.00
305.27 404.00 98.73
$33,662.44 $37, :;21. 50 $3,859.06
$ 7,973.94
GUIDANCE CENTER
REVENUES
Unencumbered cash, January 1, 1960
Appropriation from County
Fees collected
Total revenues
EXPENDIT URES
Salaries
Mileage
Social security
Capital equipment
Telephone
Postage
Office supplies
Office repairs and maintenance
Profess ional meetings
Miscellaneous
Total expenditures
Unencumbered cash, December 31, 1960
$ 6,839.07 $ 5,171.49 $1,667.58>:<
14,830.99 14,323.51 507.48*
2,504.75 2,000.00 504.75*
$24,174.81 $21,495.00 $2,679.81>"<
$18,420.03 $19,080.00 $ 659.97
197.82 400.00 202. 18
483.41 395.00 88.41*
200.00 200.00
440 . 7 5 360.00 80.75*
92.80 80.00 12.80*
388.43 300.00 88.43*
138.73 100.00 38.73*
176.39 200.00 23.61
115.57 380.00 264.43
$20,453.93 $21,495.00 $1,041. 07
$ 3,720.88
----- Ii
_n- -- -- ------ -- ___n____---
-- - - - - ----- ~ ------- n- -- --, --- - -----
----------
-6-
SALINA - SALINE COUNTY JOINT BOARD OF HEALTH
Schedule 3
INSURANCE COVERAGE
December 31, 1960
Nat ional Surety Corporation
Fire and extended coverage on contents
and office equipment
Amount
of
Coverage
Expiration
Date
Co-
lnS;lrance
12-4-61
100%
$5,000.00
In consideration of values assigned to contents and equipment in the inventory at
December 31, 1960, the above insurance would appear to provide adequate protection
and coverage.
Schedule 4
FIDELIT Y BOND
December 31, 1960
Office - Officer
Board Treasurer:
Carl Rundquist
Issuing Company
Expires
Amount
W este rn Surety Compan y
Con.tinJous
$5,000.00
The bonding company's liability for the above bond was confirmed by company
offic ials.
ScheduleS
DEPOSITORY SECURITY COVERAGE
December 31, 1960
Planters State Bank
Gross balance at December 31, 1960
Less - FDIC protection
$14,307.54
10,000.00
Balance to be secured
$ 4,307.54
Municipal securitie s pledged
$15,000.00
==
Adequate security was in force throughout the entire year.