Airport Park Master Plan 1985
.
STAFF ADDENDUM
AIRPORT PARK MASTER PLAN
" ,
.
JANUAnv, 1985
'\.
.
f)) fl STER.. '
-
-
"
" ,
....
\.. ,
.
".
CONCEPT RATIONALE
The Kansas Recreation Enabling Law of 1945 was legislation
of immense impact. In the forty years since its passage, the
citizens of more than 150 cities and school districts have, by
referendum, chosen to tax themselves to provide their citizens
with well planned, well supervised, diversified public recreation
programs; activities and services available to all citizens, re-
gardless of sex, age or economic status. Progressive and vision-
ary as the legis lation was at the time, its provisions failed to
contain authority for recreation commissions to acquire, develop
and maintain park and recreation facilities in which to conduct
such programs.
Of course, the inevitable happened. With adequate public
funding, recreation programs across Kansas grew and prospered,
limited only by the mill levy to fund them and the availability
of facilities in which to operate them. There ensued a recurring
struggle between recreation commissions, cities and school dis-
tricts. The commissions had the programs and the cities and schools
had the facilities; swimming pools, gymnasiums, tennis courts, golf
courses, ball diamonds, auditoriums, parks, etc. Access to existing
facilities became a mixed bag depending upon the attitudes of city
and school personnel and personal relationships between administra-
tors, staffs and board members.
By now, most cities and school districts have accepted their
role and responsibility of providing existing public facilities
for recreation, but most feel that this is the extent of their
responsibility. The need for new and expanded park and recreation
facilities in many communities, expecially those which have not
seen fit to merge park and recreation operations, remains unmet.
Recreation commissions, at the same time, are effectively prevented
from acquiring or constructing facilities by their statutory ina-
bility to own property, issue bonds or enter into long term finan-
cing. The 3 mill levy limit for recreation commissions precludes
their ability to finance such facilities on a cash or lease pur-
chase bas is .
This was precisely the case in Salina until the creation of
the Department of Community Services by local agreement between
the City of Salina, Unified School District #305, and the Salina
Recreation Commission. Created by public referendum in 1947, the
recreation commission had used school facilities extensively through
an excellent cooperative arrangement. Use of city facilities by
the Recreation Commission had been mu'ch more limited. Historically,
the City planned, developed and operated its park and recreation
system without consulting with SRC and with no attempt to meet the
facility needs 'of a growing and developing SRC community recreation
program. The merger of 1980 changed all that. Efforts by the City
in the late 1970's to operate neighborhood centers and recreation
programs in competition with the SRC program ceased with the merger
and all programming became the SRC's responsibility. For the first
time, the SRC was given not only full access to city facilities,
.
".
I' ,
....
.
-2-
but operational responsibility for them as well. For the first
time the City began the joint planning and development of facil-
ities with the needs of SRC programs in mind. For the first time
adequate recreation facilities were being planned and constructed
with City funds rather than the piecemeal, stopgap projects which
had been funded through an inadequate SRC levy and budget.
For years the SRC had operated its programs in a variety of
inadequate, substandard facilities; the Kenwood ball diamonds,
the Schilling diamonds, a Camp Phillips barracks called "Carver
Center", an Indian Village house called "Centennial Center", St.
John's Military School property, an abandoned school district
kindergarten cottage called "American Community Center", etc.
The best s,oftball field in town was' on the playground of Hawthorne
Grade School. In the seventies, SRC added to this list the idle
gymnasium at Schilling owned by the State of Kansas and controlled
by KTI, ball diamonds located on property owned by the Airport
Authority, an art center located in a building provided by Lee
Hardware, use of a portion of the closed Schilling Elementary
School and the old Odd Fellows Hallion Walnut Street.
Recent events in Salina have begun to change this situation.
The merger of recreation, parks and other City departments, has
already been mentioned. The successful referendum to build the
Bicentennial Center necessitated the development of new baseball/
softball facilities at Indian Rock Park and Schilling and, since
the Recreation Commission was the principal user of these facil-
ities, it was asked for the first time to participate in the
planning and design of City recreation facilities.
The inability to negotiate a satisfactory long term agree-
ment with KTI on the use of the Schilling gym has prompted the
Commission to consider alternate facilities to house indoor rec-
reation programs. These activities are now conducted in the KTI
gym, Memorial Hall, Friendship Center, certain school gyms, the
YMCA and YWCA. '
An agreement is pending between the City and Salina Baseball
Enterprises, Inc., to construct a major baseball facility on Air-
port Park property; a facility which may be funded by an estimated
$250,000 gift to the City for this purpose.
Off and on there are discussions about remodeling the Memorial
Hall in such a way that present recreation programs there would
have to be relocated. No City owned alternate sites are available.
The Airport Authority continues to remind us that property on
which two of our major ball diamonds are located is prime indus-
trial development land and that it is just a matter of time until
we will have to relocate them.
In short, we in Salina are operating the bulk of our public
recreation programs on facilities which we either do not own, and
,
.
-3-
.
therefore"have no guaranteed long term use of, or in facilities
of our own which are inadequate or subject to being converted
to other uses. Recognizing this, the Recreation Commission with
City approval, recently authorized the preparation of a master
plan for the development of Airport Park; a plan designed to ad-
dress the problems mentioned ab.ove; to provide long term facility
needs for public recreation programs and to create a unique and
highly functional family recreation and park complex to serve the
City and its citizens into the 21st century. That plan and report
have just been completed and this is a staff addendum to that
document.
,. .
"\..,
Some considerations:
.
1. The plan provides for a multitude of facilities and pro-
grams to serve the en tire fami ly, from grandchil d to"
grandparent.
2. It calls for the construction of a recreation center to
serve as the principal indoor facility in the City's
system. Each year 65,000 people participate in pro-
zrams which would be housed in the center. Many addi-
tional programs could be offered in a facility properly
designed for maximum use. This would eliminate the un-
certainty of continuing use of the KTI gymnasium, of
the availability of school facilities at peak program
times, of the inadequacy of Memorial Hall and the Neigh-
borhood Centers and of restrictions of programming
caused by inability to use private indoor facilities
as needed. Please see related charts and schedules in
the attached appendix.
3. A most exciting prospect of this development is the
relocation of adult baseball/softball facilities here;
excellent facilities which may in part, be financed by
private contributions. This will pre-empt any problem
resulting from industrial development at the Municipal
Airport, will permit us to relocate Centennial softball
park, return that space to neighborhood park purposes
and provide expanded facilities for a continually grow-
ing athletic program.
4. The design specifically accommodates continuing use by
the groups which have used this park and golf course
since its initial development in the late 1960's. Such
improvements as a relocated driving range, two new
practice greens, camp grounds, childrens playground,
rest rooms and concession facilities, indoor dressing
and locker facilities, recreational swimming pool and
picnic facilities will be added conveniences to those
using the area for golf tournaments, baseball/softball
tournaments, sports car and go-cart races, company
tournaments, picnics and special events, jogging, biking,
hiking and running, model plane flying, etc.
.
.
I ~
~ .
i ~
~
.
-4-
5. The plan addresses the need to provide indoor and out-
door facilities for senior citizen physical activity.
It also provides replacement of senior citizen facil-
ities no longer available in Oak dale Park.
This area is unique. The concept is unique. Nothing in
Kansas' extensive public park and recreation system provides for
such a wide variety of programs and services on one site as this
park. It will not only be a City park serving Salinan's, but also
a regional recreation complex serving visitors from allover this
State and Nation. What a positive and progressive image of our
City this could create. What a dramatic and attractive example
to all who see it that we in Salina, Kansas, are committed to the
good health and good life for our citizens. The staff recommends
its fastest possible implementation.
SALINA RECREATION COMMISSION
KTI-SALINA RECREATION CENTER PARTICIPATION
OC-tobeJL 10, /974 - Aplt-[i 30, 1978
. ACTI VlTY 1974-75 1075-76 1976-77 '977 78
, . .
Men'" VoUeybaU 790 893 1,318 1,313
Women'" VoUeybaU 1,695 ' 2,529 4,256 5,503
Coed VoUeybaU 1,263 1,252 ./,259 1,353
i Boy,,' BMke.tbaU 1,950 800
MeIl'" 8Mke.tbaU 2,762 3,634 4,623 6,868 12 J.>ea.6olLi.1
Womell'" BM ke-tbaU 1,380 ',067 685
, . .
Rac.que.tbaU//landbaU 2,518 3,463 4,000 4,328
Tabie TellnM 895 1,200 1,019 1,139
'\. Women'" ExeJLwe 680 736 282 360
EXeJLwe Room 297 691
Noon HoWl. Gym lL6e - 1,434 3,338 2,856
Open GYIII UJ.>e 10,335 11,607. 10,218 9,902
Spec<.ai EvelttJ.> 2,467 800 1,296 1,821
SpectlLtoM 2,72~ 4,415 5,729 8,163
. TOTAL 28,077 33,736 38,702 41,982
I
!.
,
MONTHLY PARTICIPATION 1974-75 1975-76 1976-77 1977-78
SeptembeJL 1,120 1,426 2,059
OC-tobeJL 1,773 3,338 3,505 4,337
NovembeJL 3,017 3,757 5,880 7,676
Vec.elllbeJL 4,386 5,147 5,524 5,271
JanuaJlY 5,966 7,054 7,183 7,339
FeblULMy 5,568 6,097 6,467 7,287
Mallc.h 4,085 4,473 5,896 8,090
Apllil. 3,282 2,750 2,821 2,923
TOTAL 28,077 33,736 38,702 41,982
.
SALlIIA HE CllEATI 011 CUll/II 5S lUll
.
IWOSEVELT-L1NCOLlI JUllIOIl IIIGII a"~
KTl-SAlINA RECREATION CENTER PAlnlCIPAlIOII
Seplelllber 1978 - Apr; I 198'1
ACTIVITY - KTI-SIlC
It!n's Volleyball
WOlllen's Volleyball
Coed Volleyball
~\'n' s Uaske lba II
WOlllen's Uaske tba II
llacquetuall/llamJuall
Table Tennis
WOlllen's Exercise
Exercise RooIII
. Noon 1I00r Gym Use
Op"n GYIII Use
Sped a I Even ts
Spectators
. 1978-79
1,718
5,708
2,"5'1
~, 79'1
723
4,3112
951
6~
707
2,829
8,533
2,692
7,088
'12,603
KTl-SIlC TOTAL
ACTIVITY - l\-lJr.lIlgh
I\'n's Uaskelball
Spectators
Coed Volleyball
Il-L Jr. IIlyil TOTAL
. GIV\1I0 TOTAL
1978-1979
1980-1981
1981.thru
1979-80
1,569
5,988
3. 333
3,227
720
4,038
849
327
, 917
2,656
9,257
~ ,778
6,'101
',1, ,060
3,08~
2,436
5,520
49,580
~~n's Basketball at R-l included In
No Tuesdays" Saturdays or Sundays
1985 No Satordays or Sundays
~IOIlTfllY PAI\T I CI PATI ON
KTI-SIlC
Sep telllbe r
October
NovendJe r
De ce,ube r
January
Feb rua ry
~Ia rcil
Apri I
May
TOTAL
R-l Jr. IIlgh
Oe celllbe r
Janoary
Febroary
""'reh
April
.lUTAl
GIV\IIU TOTAL
1978-89
2,123
4,945
5,321
6,054
7,625
6,955
6,059
3,521
, ,
'12 ,603
" .
"2,603
"\.
1979-80
2,175
5,916
6,114
5,572
7,989
7,162
5,550
3,582
4'1,060
1,176
2,172
2,172
5,520
'19,';00
1900-81
1,309
4,834
2,319
2,311
2,943
520
1,378
I,U89
2,432
5,7u8
2,932
~ ,'1~2
32,217
4,169
3,540
1,350
9 ,059
41,276
KTI-SRC
at KTl-SRC
1980-81
1,934
4,451
4.237
4,247
6,728
4,288
3,854
2,'130
',8
32,217
2,352
2,5'18
2,809
550
800
9.0)9
'11 ,276
1981-82
1,~26
5,119
4,781
2.83"
2,741
427
1,780
1,'199
3,258
5,73)
~U8
5.737
3),71'5
3,624
3,251
6,875
'12,620
1981-82
2,25'1
3,814
'1,274
4,/167
5,237
. 5,258
6,022
11,2'13
176
35,7'15
2,103
2,508
2,264
6,87';
"2,620
1902-83
I ,8~ 3
5,119
5.538
2,717
3,213
571
1,I8u
1,2 ill
3.497
7.U36
1,037
8,118
'11 ,1"3
2,I9U
1,845
4,035
45, 178
1902-83
3, ill 5
5,7'18
6,009
4,423
5,564
4,709
6,854
'1,613
78
41 , ill 3
1,425
1,603
927
'I ,035
"),170
1983-81,
1,59U
4.961
6.761
3,319
1984-85
3,231
G2G
997
1,296
3.3',6
5.8)11
1 .893
7,853
"1,71 )
2,750
2, '175
5,225
,,6.938
'1903-8',.
1984-8:
3,026
5.095
5,281
4.990
6,093
5,85"
6,020
5 .27'1
Uu
4 I ,713
3,816 I
6,910
5,211
4,31B
2U.255
1,235
1.995
1,995
1.455
5,225
I,G.938
l,{,55
2 I, llO
Note: The major drop in public use of the KTl-Salina Ifecreation Center in 1980-81 was
due to KTl's demand for increased time in the facility for its own programs.
As you can see, our use of the facility has steadiiy increased since that.time
even though we have fe~er hmlcs ner week n
i'
I.
" ,
.
.""
.
Special Ed. Center: Art
Elementary Schools: Tot Lots, Playtime
Girl Scout Camp: Spec. Pops'
CENTER
Friendship:
Memori a 1 Ha 11 :
Lakewood Lodge:
KTI-SRC
Roosevelt/Lincoln:
Bicenter:
Leisure Years:
MarYlllount:
South High:
All Star Lanes:
New Holiday Bowl:
YWCA:
YMCA:
Muni. Golf Course:
Central High:
1984 CENTERS PARTICIPATION
ACTIVITY
Tot Lots
Aerobics
Country Dance
Ch il dren I s Art
Special Populations Dances
PARTICIPATION
344
1,260
675
372
450
3,275
8,135
Gymnastics
Gymnastics Club
Rainbow Singers
River Gang
Cheerleading
Dance
Table Tennis
Bicycle
Juggling
Art Classes
Spec. Pops Exercise
" " Cooking
" . " Art
" " Ah 1 zeheme i rs
" " Christmas Workshop
121
294
65
130
1,373
150
30
200
20
50
800
12,381
60
All Activities 43,576
Basketball 6,477
Golden Years Club Festivals, River Gang Premier,
Senior Citizen Dance, Halloween & Christmas
Parties 3,250
Senior Citizens Activities 8,846
Creative Dramatics 206
Swimming 132
Bowling Classes 628
Spec. Pops Bowling 720
Spec. Pops Bowling 325
Spec. Pops Swimming
Spec. Pops Dances
250
800
650
100
500
2,000
Spec. Pops Swimming
Spec. Pops Exercise
Spec. Pops Golf
Summer Classes Registration
HEN'S UASKET1JALL
, ' , YEAR II OF TEAMS YEAR /I OF TEABS
1973-74 24 1979-80 74
1974-75 31 1980-81 77
1975-76 42 1981-82 71
'\. . 1976-77 36 1982-83 62
1977.-78 **80 (2 Seasons) 1983-84 69
1978-79 61 1984-85 79
- - - - - - - ----- ----- - - - - - - - - - -
MEN'S VOLLEYBALL
YEAR /I OF TEAMS YEAR /I OF TEAl-IS
Fall 1974 6 Fall 1979 16
Spring 1975 12 Spring 1980 16
Fall 1975 14 Fall 1980 16
Spring 1976 7 Spring 1981 8
Fall 1976 12 Fall 1981 12
Spring 1977 18 Spring 1982 8
Fall 1977 15 Fall 1982 12
Spring 1978 16 Spring 1983 9
Fall 1978 15 Fall 1983 12
Spring 1979 15 Spring 1984 14
Fall 1984 16
----- - - .- - - - - - - -------
WOMEN'S VOLLEYBALL
YEAR /I OF TEAl-IS YEAR /I OF TEABS
Fall 1974 20 Fall 1979 48
. Winter 74-75 14 Winter 79-80 39
Spring 1975 9 Spring 1980 32
Fall 1975 36 Fall 1980 40
Winter 75-76 16 Winter 80-81 30
Spring 1976 11 Spring 1981 21
Fall 1976 25 Fall 1981 24
Winter 76-77 25 Winter 81-82 21
Spring 1977 22 Spring 1982 20
Fall 1977 39 Fall 1982 41
lVinter 77-78 24 Winter 28-83 21
Spring 1978 26 Spring 1983 25
Fall 1978 45 Fall 1983 36
Winter 78-79 26 Winter 83-84 25
Spring 1979 50 Spring 1984 27
Fall 1984 45
Winter 84-85 25
- - - - - - - - - - - - - - - - - - - ----- - - - - ------ - "-
COED VOLLEYBALL
YEAR , /I OF TEAMS YEAR II OF TEAl-IS
Spring 1975 6 Fall 1980 31
Spring 1976 12 Spring 1981 32
. Spring 1977 12 Fall 1981 30
Spring 1978 24 Spring 1982 20
Fall 1978 12 Fall 1982 29
Spring 1979 11 Spring 1983 43
Fall 1979 21 Fall 1983 43
Spring 1980 16 Spring 1984 46
.
.
."<.
.
REVISED COST ESTIMATES
The following cost estimates are revised from those of
Ochsner, Hare and Hare by the Community Services staff. They
reflect what we feel is a more realistic implementation plan and
set of priorities. We recommend that the three phases of recrea-
tion center development totaling $2,150,,600 be funded by a lease-
purchase agreement with the firm of Stifel-Nicholas and Co., Inc.,
of Wichita. Full details of the provisions of such an agreement
will be available in the next few weeks. There are distinct ad-
vantages in financing the center in this way. They are:
1. The entire facility could be constructed at one time in
one construction period rather than in three phases extending over
a three or four year period. Thus ensuing construction cost in-
creases could be avoided, the center would be available in its
entirety at a much earlier date, the same contractor and sub-con-
tractors would be doing the entire project and the annual lease
payment would be much more convenient for the Ci ty to pay than
the much higher cost of each phase over a shorter term.
2. The construction of the driving range/practice/instruc-
tion area ($114,500) and the regulation baseball diamond and two
(2) softball diamonds with support facilities ($365,900) would
be completed in 1985 with donated private funds and SRC and City
funds already budgeted.
The remaining facilities described on pages 6 thru 13 would
be scheduled in the City's five year capital outlay program and
would be constructed as funds were available. Hopefully, the
entire project could be completed within that five year capital
outlay period.
.
\: '
",.
.
'.
STAFF PROJECT REDUCTION ESTIMATES
In comparing the list of projects and cost estimates which appear
in Ochsner, Hare and Hare's Master Plan for Airport Park with those
I have prepared and attached, you will note the following:
1. Under Recreation Center, I have eliminated approximately $114,000
from O/H/H estimates by deleting the bomanite entry plaza and out-
door spray pool. The entry plaza need not include this highly ex-
pensive ($64,000) concrete treatment which is principally for es-
thetics only, and I have included the spray pool area in the cost
of the third phase of Center construction for the indoor/outdoor
intermediate pool.
2. The O/H/H plan suggests that the driving range/practice/inst~uc-
tion area should be managed and supervised out of the north end
of the existing clubhouse and that there should be coin-operated
ball dispensing at the driving range. Changes required in the
clubhouse and this area in general to operate in the way they
suggest would cost $77,100. I have reduced this cost estimate
by that amount, planning to operate those facilities out of the
existing clubhouse.
3.
The O/H/H plan for ball diamond construction includes seven dia-
monds with full support facilities. While the time may come when
that many diamonds may be needed at Airport Park, I see our needs.
for the next decade at no more than three diamonds. My cost es-
timates for this phase reflect the construction of only three
fields with all necessary su~port facilities at a reduction in
the O/H/H estimate of $273,000.
4. O/H/H suggests the possible construction of a pedes trial under-
pass and overpass across Markley Street at a cost of $250,000.
Again, while the time may come when such facilities would be
necessary for pedestrian safety, I do not feel those improve-
ments need be reflected in cost estimates at this time.
5. I have further deleted some minor items from the Streetscape/
Entry Way, Senior Citizen Area, and Passive Recreation Areas.
These minor deletions amount to approximately $14,000.
This list of deletions amounts to $728,100, with an additional con-
tingency reduction of $72,800, for a total reduction of $800,900.
This, in turn, gives us a total project cost of $3,877,900 compared
to O/H/H projected costs of $4,677,000.
Ochsner. Hare &..Hare
PLANNING CONSULTANTS
.
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Date
Quantities
Estimate
Checked
Job Description RECREATION CENTER
Work Item
Unit
Item Description Units Quantity Price Total.Price
Recreation Bui lding
PHASE I .
Building of 25,300 sq. ft. @ $40/sq. ft. $1. 012 000
, ,
Gymnasium with two basketball court
1--. Gymnastics Area
Elevated Running Track
Volleyball - Badminton Cou rts
Lounge/Offi ce/Reception Area
Ores sing/ Locke r/ Res t Rooms
Laundry .
, Storage
Meehan i ca 1
",.
Concre te Curbs 2 000
Sidewalks 5 000
Exterior Li ghting 5..000
Landscaping and Seeding 2 000
S i gnage 600
TOTAL $1 026 600
.
I
.
-
Ochsner 'I-Jare &..Hare
PLANNING CONSULTANTS
.
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Date
Quantities
Estimate
Checked
Job Description RECREATION CENTER
, Work Item
Unit
Item Description Units Quantity Price Total ,Price
.
PHASE II
Buil di ng of 17,600 sq.ft. @ $40/sq.ft. $ 704,000
Gynulasiulll wi th two basketball court .'
.
Volleyball - Badnrinton Courts
~ Specatator Seating
4 Handball/Racquetball Cou rts
Exercise/Weight Room
Park i ng (50 cars) 40,000
Curbing 2,000
Sidewalks 5,000
, 5,000
Exterior Lighting
Landscap i ng/Seedi ng 2,000
TOTAL $ 758,000
.
PHASE III
Bui lding of 7,800 sq.ft. @ $40/sq. ft. $ 312,000
Multi-purpose'exercise/instruction rea
~leeting Rooms
Kitchen
.
I nte rmedi ate Indoor/Outdoor pool an, spray rea
'I Parking (50 cars) 40,000
Ochsner. Helle &..Hare
PLANNING CONSULTANTS
.
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Date
Quantities
Estimate
Checked
Job Description RECREATION CENTER
Work Item
Unit
Item Description Unlts Quantity Price Total ,Price
Si dewa 1 ks 5.000
Curbi nq 2.000
Exterior Lighting 5,000
Landscaping/Seeding 2,000
he- TOTAL $ 366,000
TOTAL COST -- RECREATION CENTER AND GROUNDS $2. I 50 .600
,
r-e:
I
T
Ochsner · Hare &..Hare
PLANNING CONSULTANTS
.
.643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Date
Quantities
Estimate
Checked
Job Description DRI V ING RANGE/PRACTICE/
INSTRUCTIOfl AREA
Work Item
Unit
Item Description Units Quantity Price Total ,Price
Earthwork . $ 12,000
Irrigation 8,000
Chipping Green 24,000
,.
Sand and Hedge Green 8,000
I
'-e- Fenc i ng 34,500
Landscaping and Seeding 7,500
Sidewalks - Cart Paths 9,000
Lighting (exteri or) 10,800
Signage 700
. TOTAL $114,500
-
I
. ~
Ochsner. Hare &..Hare
.
PLANNING CONSULTANTS
4643 JEFFERSON. KANSAS CITY. MISSOURI 64112
.,
Job No.
Job Description BASEBALL/SOFTBALL AREA
Date
Quantities
Estimate
Checked
Work Item
\JnT t
Item Description Units Quantity Price Total.Price
Regulation Baseball Diamond $250,000
Two Softball Diamonds
Di rt Work 22,500
re- Fenci ng 8,000
Li ghti ng 30,000
Seating 10,400
Concess i on/ Res t Rooms/Storage 24,000
Parking 6,000
Seeding and Landscaping 12,000
Si gnage 3,000
TOTAL $365,900
Pe
fL
, I
v
Ochsner · Hare ~Hare
PLANNING CONSULTANTS
.
4643 JEFFERSON. KANSAS CITY. MISSOURI 64112
Job No.
Date
Quantities
Estimate
Checked
Job Description PARK ENTRY and STREETS CAPE
Work Item
Unit
Item Description Units Quantity Price Total.Price
Landscaping $12,500
Di rt Work and Seedi nq 7,000
Cone rete and Wal ks 14,000
Si gnage . 4,200
,
r-.- TOTAL $37,700
'".,
.
.
-.
I
Ochsner. Hare &"I-Iare
PLANNING CONSULTANTS
.,e
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Date
Quantities
Estlmate
Checked
Job Description PLAYGROUND AREA
,:
Work Item
Unit
Item Description Units Quantity Price Total ,Price
.
Play Apparatus & Miscellaneous Equi prrent $13,400
She lter Bu il di ng 5,000
Ea rth lle nlls 4,500
Seeding & Landscaping 7,900
--.- Wal ks 2,400
Lighting 4,200
Signage 1,200
TOTAL $38,600
I
"
'-'
Ochsner · Hare &..Hare
PLANNING CONSULTANTS
.
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Date
Quantities
Estimate
Checked
Job Description CAMPGROUND AREA
Work Item
.
; Unit
Item Description Units Quantity Price Total.Price
R.V. dump station Each 1 5,000 5,000
R.V. road - gradi ng L.S. 4,000
- gravel 3" deep 600 LF 1600 SY 3.35 5,360
- lighting 14' Each 2 1,200 2,400
'I:e - picnic tables Each 12 417 5,004
Res troOIll faci 1 i ty LS 2,500
.
Playground equipment Each 1 2,000 2,000
Tent camping - fi re pi ts Each 2 156 312
, ' , - picnic grills Each 12 193 2,316
- picnic tables Each 12 417 5,004
,. - bark mulch path 600 LF 600 CF 1.25 750
Native trees Each 75 75.00 5,625
Wildlife attracting shrubs Each 40 25.00 1,000
Signage - secondary Each 1 250 250
- service Each 2 150 300
TOTAL $41,821
-
.
I
-;'
Ochsner. Hale &..Hare
PLANNING CONSULTANTS
.
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
" .
Job No.
Job Description SEN lOR CI TI ZEN AREA
Date
Quantities
Estimate
Checked
'\.
Work Item
Unit
Item Description Units Quantity Price Tota(Price
.
Pond $30,000
She lte r 4,800
Sidewalks 20,000
Landscaping 12,500
-. Horse Shoe Pi ts 1,000
Shuffleboard 1,800
Benches, etc. 1,500
TOTAL $71,600
.
re .
I
I '_"
Ochsner. Hale &..Hare
PLANNING CONSULTANTS
.
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Date
Quantities
Estimate
Checked
Job Description PASSIVE RECREATION AREA
Work Item
Unit
Item Description Units Quantity Price Total ,Price
Wa rm Up/ Coo 1 Down Area $ 5,000
Signage 1,100
Bike Lanes 800
Berms and Di rt Work 6,000
Seedi ng 2,800
Landscaping , 20,000
Tables, Benches, etc. 5,400
TOTAL $41,100
,
,
"
"
-.
I
I,
Ochsner · Hare &:Hare
PLANNING CONSULTANTS
'.
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Job Description MAl NTENANCE/CART STORAGE
Date
Quantities
Estimate
Checked
Work Item
Unit
Hem Description Units Quantity Price Total ,Price
Conyers i on (maintenance bldg. to storage) $ 12,000
.. Cart/Wal king Path s 9,000
Landscaping 7,500
New Maintenance Buil di ng 135,000
,
-. Parking Lot 11,500
TOTAL $175,000
.
-
; I I I
Ochsner. Hare &..I-lare
/-)
""'"
.
PLANNING CONSULTANTS
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Job Description MINIATURE GOLF COURSE
Date
Quantlties
Estimate
Checked
Work Item
Unit
Item DeSCription Units Quantity Price Total.Price
Mi ni ature Go 1f Cou rse I $80,000
i
!,.-
, ' .
,.\,.
I ,
13
Ochsner. Hcue &.Hcue
PLANNING CONSULTANTS
.
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Date
Quantities
Estimate
Checked
Job Description TENNIS COMPLEX
Work Item
Unit
tem Description Units Quanti ty Price Total.Price
Tenn i s courts on existing pavement Each 5 12 ,000 $ 60,000
Tennis courts on existing subgrade Each 5 15,000 75,000
, ' , Fab ri c ten t (50' x 115') S.F. 5,750 22.00 126,500
, Entry pl aza (50:~ boman i te, 50% concrete) S. F. 13,000 4.00 52,000
", S.F. 13,000 2.00 26,000
Bleachers (5 row, 50 seater) Each 2 1,300 2,600
.
Additional pavement in parking lot S. F. 9,000 2.50 22,500
Concre te curbing with new pavement L.F. 300 7.00 2,100
Concre te cu rb s tOils Each 55 11. 50 632
Parking lot marking lines L.F. 4,600 0.13 600
Exteri or Li gll ti ng 8,000
,
Concrete demol i tion S. F. 20,000 1.00 20,000
Concrete removal (2-mile round trip) C.Y. 500 4.00 2,000
1"-2" caliper trees Each 50 100 5,000
Sh rubs Each 250 20 5,000
Benches Each 4 110 440
Trash receptacle Each 2 120 240
TOTAL $4013,612
1
Ochsner. Hare &..Hare
..,. ~,
PLANNING CONSULTANTS
.
4643 JEFFERSON, KANSAS CITY, MISSOURI 64112
Job No.
Date
Quantities
Estimate
Checked
Job Description CO~IPOS ITE COSTS
Work Item
Unit
Item Description Units Quantity Price Total ,Price
Recreat ion Center
Phase I $1,026,600
Phase II 758,000
Phase III 366,000
TOTAL $2,150,600
Dri vi ng Range/Practice/Instruction 'Area 114,500
Baseball/Softball Area 365,900
Park Entry/Streetscape 37,700
Pl ayground Area 38 ,600
Campground Area 41 ,800
Senior Citizen Area 71,600
Passive Recreation Area 41 , 100
~laintenilnce/Cilrt Storaqe 175,000
Miniature Golf Course 80,000
Tenni s Comol ex 408,600
SUI3- TOTAL $3,525,400
10% Con ti ngency 352,500
TOTAL PROJECT COST $3,877,900
I'
.
.
.
...... ;
SALINA RECREATION COMMISSION
Maintenance and Repai rs to KTI Gym
Plumbing ~--~~----------.--~-~------- $43,193.00
Gym floor -.-~----------~------------ 5,163.00
Electrical----_--------.:.--u-------- 1,305.00
Miscellaneous -----------------------. 1,539.00
TOTAL ------------------~--~--~------ $51,200.00
.
1"'-
I
......
.
1-
-1! ~,
I";'
..'"
, ~.
.. .
. . " . . " .
. - - ..
......................................................................................................,.....................................
..0............. ...............................0.... ~......... .....,....................... .~........~. ................ ~........ .........
Date:
Report:
Architect:
. .
. Ja~uary 14' 1985 .
FACILITY SURVEY FOR
. SALINA RECREATION COMMISSION
SALINA I KTI RECREATION" FACILITY
Donnie D. Marrs, ,AlA Architect
1929 South Ohio "
Salina, Kansas 67401
.........................................................................................................................................
........................................................................................................................................
This report. will include the following:
Definition of existing Facility..
Summary of the existing Facility .conditions.'
.,
I
Requirements to modernize orrepalr existing Facilities.
Estimation of improvement time table.
.
Cost Estimates of improvements.
.......................................................................................................................................
.................................................................-......................................................................
'"
.
;, .
..
.
"
. SURVEY OF SALINA / KTI RECREATION FACILITY
DEFINITION OF THE EXISTING FACILITY:
.
Estiamtes are that the existing building waS constructed during the early 1950.
The building was constructed using poured in place concrete for its foundation
system, and partial basement, with concrete block walls, steel roof structural
system, with a tar. and gravel roof.
The. building is heated by two steam boilers which are located in the basement.
Distribution of heat is through steam piping to various air handling units which
. distribute the heat;,
The building houses the following spaces:
.
:. ,
A . Lobby which is approximately. 20' wide x 30' long.
A gymnasium which is approximately 100' wide x 120' long.
Locker rooms with approximately 300 lockers.
Shower facilities for Dien and women.
Steam room for men.
Weight Room.which is approximately IS' x 20'.
Exercise Room which is approximately 15' x 30'.
.. .
Game Room wbicbis approximately 40'x 50'.
One Squash Court.
One Handball Racketball Court.
Partial baseoiatesapproximately 50' x 60'.
Related hallways, storage, and. service spaces.
The building was constructed as a Men's recreation facility. Provisions have been
made in the facility In recent years for womens locker and shower facilities.
The building is used from September through May. Lack of adequate ventilation and
air conditioning prevents tbe building froin being used during tbe summer montbs.
.
Donnie D. Marrs, AlA Architect, P.A.
2
""
-----"--------
. '
, .
,
SURVEY OF SALINA I KTI RECREATION FACILITY
SUMMARY OF THE EXISTING BUlLDlNGS CONDITIONS:
.
The existing building's' foundation and basement appear to be in good condition. It
should be noted that the building is located in an area where ground walor is a
problem. Sump pumps have been installed to handle this problem. No activities. are
presently housed in the basement area due to the possible water flooding.
The building' s exterior concrete block walls have a painted finish. Due to the lack
maintenance the paint is pealing, and it appears that the concrete block walls are
taking on moisture.'. If this is the case removal of the existing paint will be
necessary before the' concrete block walls can be sealed and re.painted. It should
also be noted that. in various places the mortar is. in need of repair. This will
require tuck pointing work on the existing failing mortar ioints.
The existing roofing system, according to building representatives, has had no
attention since the late 1960's. If this i~ the case,reparisand or replacement of
. the exiting roofing system can be expected. within the next several years.
. The building's window system con~ists of single glazed windows in steel frames. In
those area where windows are present they cover the maiorlty of the wall area they
are located on. This is the case on the game room's east and west walls, as well as
. the gymnasium's north wall. By today's standards the present window in these areas
. .
distract from the. use of these spaces, as well as imposing an unnecessary load. on
the building heating systems.
)
It appears that the roof and walls have very
today's standards a . building of this typeshouid
inorder to keep utility cost inUne.
little if any insulating value. By
have an adequate insulation system
Attention . should be given. in the areas of reducing window area, and in improving
the buildings insulation. system, before any consideration is given to Improving the
heating system, or adding an air conditioning ventilation system.
.
Donnie D. Marrs, AlA Architect, P.A.
3
...
i
SURVEY OF SALINA / KTI RECREATION FACILITY
The prese'ntbuilding door openings are, for the most part, hollow metal doors hung
in hollow metal door frames. These units are for the most part, all in need of
painting, and in ,some cases rusting has all ready deteriorated the doors and or
frames beyond repair.
I.
The existing boilers have had some major repair work done on them within the past
year. This repair work related' to control valve replacement, and pump repair in the
boiler room. According to building representatives, the steam piping distribution
system has had no maintenance'lIttention in the past several years, and the boiler
controls between boiler and air handling uintsarenot operational. Presently the air
handling units are controlled manually. The lack of maintenance and manual control
of the heating system does not provide a system which can be relied on nor can the
system provide heat for the building ecnomically,
The present' building electrical power' and lighting systems, for the most part, are
original equipment. The lighting fixtures which exist are outdated, and almost
impossible to repair or 'replace, as well as being unefficient. The present building
power system is adequate for present uses, but does !lot lend its self for any
expansion of added needs.
.
The present plumbing system, for the most part, consists
Repairs have been made to the shower facilities, and a
shower facility has been added within the past 5 to 10 years.
. ' ,
, the existing, system, SOll\9 maintenance can be expected in the
of original equipment.
,.
women's restroom and
Based on the age of
coming years.
A maior concern within ~ the building is the termite problem. According to building
representatives no action has been taken to treat the building., Damage is visible in
the gymnasium floor. This leads to the question as to how much other damage has
been done that is not visually noticeable.
The interior spaces are, for the most part, painted concrete block. Some of the
spaces have been painted in the past five years. By inspection all spaces could use
a new coat of paint.
.
Donnie D. Marrs, AlA Architect, P.A.
4
SURVEY OF SALINA / KTI RECREATION FACILITY
The Squash and Handball courts are constructed with wood floors, walls and coiling.
. The playing surface is. in need of painting,: and repair, the present lighting is
minimal.
.
,
.
Donnie D. Marrs, All. Architect, P.A.
5
,
,SURVBY OF SALiNA I KTI m~CREATION FACILITY
.' . . .
REQUIREMENTS OT MODERNIZE AND OR REPAIR THE EXISTING FACILITY:
.
In order to modernize and or, repair the existing facility the following Items are
. recommended. Implementation Q( thes,e .items Is discussed In the time table section,
,ofthls report.
I
'1. ROOF REPAIR / MAINTENANCE: When roof repair and or maintenance Is
determined to be neces~aty, it Is recommended that additional ins~lation be added to
,the roof area of the building to increase the building's insulation envelope. When
, , ,
the 'rMf!ng 'work is "implemented the existing roof area should be surveyed to
determine areas which do not drain properly:, and provisions should be made to
'Improve roof draInage in' these areas.
2. EXTERIOR WALL REPAIR: Mter the exterior wails are repaired, the addition of
'an exterior waif Insulati~n and finish system' should be Inv;"'tigated, inlleu of, sealing
and repainting. The exterior insulation and finish system would be more costly, but
when considering the' energy savings, may end up being more cost effective, than
just sealing and repainting.
.
3.' EXiSTING WINDOW' SYSTEM:, When repairing the exterior, and Improving the
,buildings ,envelope,' walling up, 'some of the, existing window area,' as well as
'replacing'the 1emainlng Windows with' Insulattldglazing should be considered. This
would ,not on\y improve the buildings envelope, but would, also improve the use Q(
the interior spaces.'
4. EXISTING DOORS AND FRAMES: The 'existing doors and frames which aro
, deteriorating due to rusting should be removed and replaced with insulated units. In
" high traffic ,areas prefinished aluminum doors should be considered.
5. ,HEATING SYSTBM: The existing heating distribution system should be examined,
andalineeded ~l1lnt~nl1rice 'and' rep'alr 'W'o~k Implemented,' , Theexlsitng heating'
control system should be repaired and put back Into service. The existing heating
air handling units should be' examined and all needed maintenance and repair work
Implemented,
.
Donnie' D.' Marrs; AlA Architect, P.A.
6
.
.
.
.
SURVEY OF SALINA I KTI RECREATION FACILITY'
6. ELECTRICAL POWER AND LIGHTING SYSTEM: The existing lighting systems in
most areas is in need of replacement. . Replacement is needed for either lack of
lighting. or because hel'airs are needed to the existing fixtures which replacement
'. parts are no longer available. New lighting systems would also provide for less
power consumption. The existing power distribution system is adequate for existing
uses. The distrubution equipment is original equipment. Replacement of parts for this
system could' be a problem:
.
.
7. PLUMBING SYSTEM: .The existing plumbing fixtures. water piping, and waste and
vent lines are original equipment: Examination of the eJdsting piping should' be done.
and any needed maintenance imd repairs recommended should be implemented.
The existing water heating system. during' the winter is done by the boiler; during
the summer it ill. done by 'relative new water heaters.. The water heating system
seems to be adequate.
Examination of the existing fixtures should be done. and any needed maintenance
and (lr repairs should be implemented.
The existing steam room controls. are . in need of either repair or replacement. These'
improvements are needed for sanatary purposes.
8. TERMITE TREATEMENT: Due to the damage already visible. the entire building
should be examined. and proper treatement should be implemented immediately. All
. areas which are presently damaged should be repaired. .
9. INTERIOR SPACES: The existing wall surfaces should be . cleaned and re-painted.
'. . Any repairs needed should be made before re-painting is implemented.
. .
. 10. HANDBALL /' SQUASH' COURTS: The existing courts wall. floor. and ceiling
surfaces are finished with wood. These surfaces need to be cleaned, stripped of'
existing finish. and refinished. The lighting fixtures need to be cleaned and reparled
to provide adequate lighting for each court.
Donnie D. Marrs. AlA Architect. P.A.
7
~
"
,
I.
i;:.'
.
.
SURVEY OF SALINA / KTl REcimA'l'ION FACILITY
11. SITE IMPROVEMENTS: The existing site is lacking in adequate site lighting
both for parking, and for sidewalks. Improvements need to be made in these areas.
The existing parking lot, entrance drive and site access roads are asphalt paving.
Asphalt overlay needs to be considered for th~se surfaces.
The existing sidewalks are concrete. They are presently cracked and broken up.
Repair and replacement needs to be considered.
Donnie D. Mar.rs, AlA Architect, P.A.
8
.",
.
..
>:,
.
."
. . .
SURVEY OF SALINA / KTI RECREATION FACILITY
TIME TABLE FOR MAINTENANCE. REPAIR. AND BUILDING IMPROVEMENTS:
The time table is divided Into present maintenance repair items, improvements which
shold be. implemented upon demand, and improvements needed to modernize the
overall facility.
,
PRESENT MAINTENANCE AND REPAIR ITEMS:
)r
.~ The exterior of the building should have some attention given to it to keep
the present deterioration from spreading any further.
a. The" existing hollow.. metal door and frames. should be painted. and or
replaced where .needed due to rust.
j
a
Heating system should be examined and any needed maintenance and or
repairs implemented before further deterioration takes place.
a
The heating controls should be repaired and put back into operation in
order for the present heating system to operate properly.
.
1'he termite. treatement should be" implemented immediately to prevent any
further damage to the facility.. .
IMPROVEMENTS NEEDED ON DEMAND:
.
The roofing system should be eltamined and repairs made when needed.
a
The . plumbing system should be examined and reparis made when. needed.
IMPROVEMENTS NEEDED TO MODERNIZE THE FACILITY:
· : Removal and walling up of some of the existing window areas, as well as
replacing the. remaining windows with an insulated glazing system. .
>
Donnie D. Marrs, AlA Architect, P.A. .
9
~...
.
'.
,SURVEY OF SALINA I KTI RECREATION FACILITY
. , ElIterior .insulation and finish system.
,
. . Replacement of ellisting door units.
. Replacing the 'elllsting lighting system with new more efficient lighting
filltures. .
'.;' .
Stripping, and
, . .
. . -::', , .
refi~;~'ngthe
Eildstlng squash and handball courts.
,"'-'.
v." ;,'
"
.
Adding new ventilation and air conditioning equipment to the facility so
th'at the facility can be utilized all year around.
.
Modifications to the women's locker room,' restroom, and shower faclities
,~hould becollsldered,when looking at the overall facility. Increased use
'Would otake the eXisting facilities inadequate.
,
'.'
. Presently there ate no defined administrative facilities within the present
building. Inc~eased use of the building will require more staff, personel on
, ")l.'" .'
, ,duty, as well' as, additional equipment storage spaces.
. . Site lighting Improvements should be considered to assist with night time
use of the facilitY.
.
The eldsting sidewalks, are in need of repair and or replacement due to
cracking, and deteripratjon due to their age. '
.
The ellisting, parking lot, entry drive and access drives need, to be
o~tlayed With a~phalt.
',. .
I.',
"
',','.,
k_ .
Donnie D. Mar~s, AlA Architect, P.A.
10
(:""
.
.
.
;
"
'SURVEY' OF SALINA / KTI RECREATION FACILITY
ESTIMATES OF COST TO REPAIR AND OR REPLACE ITEMS:
~-, ,
. Re-roofing of entire, building 9175,000.00
. Exterior wall repair 8,000.00
. Exterior wall clellning, sealing, and painting 10,000.00
. Exterior wall insulation and finish system 70,000.00
. Wall-up existing windows I replace windows 10,000.00
. Door and Cram'e repair and or replacement 5,000.00
. Heating System ,Work (controls, fan units) 6,000.00
. New Lighting System 20,000.00
. PlUmbing Work ON.DEMAND.
. Termite treatment & related building repair 15,000.00
. Interior Improvements 20,000.00
. Handbllll, Squash Court repairs & refinishing 6,000.00
. New Air Conditioning System 9175,000.00
. Sidewalk repair and replacement 6,000.00
. Parking and pavIng repairs and overlay 20,000.00
. Site Lighting improvements 4.000.00
.
TOTAL ESTIMATE OF COST 91350,000.00
"
.'-;
c,
,Donnie D.Marrs, AlA Architect, P.A.
11
C>>
.
.
.
RECREATION COMPLEX
INCREASED OPERATING COSTS
Utilities --------------------------~~~- $30,000
Part time help -------------------------$20,000
Cleaning supplies ----------------~----- $ 1,000
Cleaning equipment --------------------- $ 2,000
Full time maintenance (2 men) ---7------$36,000
TOTAL $89,000
.
(
" ,
'\."
.,.