8.2 Adv & Auth Eaglecrest Twinhomes Addition
CITY OF SALINA
REQUEST FOR CITY COMMISSION ACTION
DATE
11/26/2007
TIME
4:00 P.M.
AGENDA SECTION
NO:
8
ORIGINATING DEPARTMENT: APPROVED FOR
AGENDA:
ITEM
NO.
Page 1
DEPARTMENT OF PUBLIC WORKS
2
BY:
BY: Karlton Place
ITEM: Resolution No. 07-6450
Approval of Advisability and Authorization Resolution No. 07-6450 related to establishment of a
special improvement district for street, drainage, water, and sanitary sewer improvements in
Eaglecrest Twinhomes Addition.
BACKGROUND:
The attached Petition No. 4302 was submitted by Mr. Tim Howison, on November 7, 2007,
requesting certain street, drainage, water, and sewer improvements to serve 20 residential lots in
Eaglecrest Twinhomes Addition. Please see the attached petition and preliminary engineering
feasibility report for a detailed description of the benefit district.
It is prescribed by Kansas statute that the City Commission consider a petition for street, drainage,
sewer, and water improvements and establish sufficiency on the basis that anyone of the following
three conditions be met:
1. The petition is signed by a majority of the resident owners of record of property liable for
assessment under the proposal.
2. The petition is signed by the resident owners of record of more than half of the area liable for
assessment under the proposal.
3. The petition is signed by the owners of record, whether resident or not, of more than half of the
area liable to be assessed under the proposal.
In this case condition No. 3 above is met. Therefore, the petition clearly meets the statute
requirements for sufficiency. The Saline County Treasurer has indicated there are no delinquent
taxes or special assessments on any property within the benefit district owned by the petitioners.
The engineering feasibility report for these public improvements is attached for your review. The
report describes the scope of the project, the improvement district, the method of assessment, cost
estimate breakdowns for each improvement, and identifies and describes the properties in the benefit
district. One Hundred percent (100%) of the cost of the improvements are proposed to be assessed
to the benefit district. These cost estimates include construction, construction contingencies,
inspection, design, and bondinglinterest costs.
The property owners may choose to pay their share of the project costs as a lump sum payment in
the spring of 2009 or as a special assessment tax over a 15-year period beginning in December,
2009. The petitioner has the option of submitting a letter of credit for 35% of the project costs or 20%
in cash for financial security which will be due before the City Commission can award the bid. The
bid date for the project is tentatively scheduled for December 21, 2007.
FISCAL NOTE:
All costs (estimated at $591,868.26) are to be assessed against the improvement district. This
project will be temporarily financed through a temporary note, likely issued August 1, 2008, and rolled
into long term bonds in 2009. Property owners will have the opportunity to pay the assessment in full
CITY OF SALINA
REQUEST FOR CITY COMMISSION ACTION
DATE
11/26/2007
TIME
4:00 P.M.
AGENDA SECTION
NO:
8
ORIGINATING DEPARTMENT: APPROVED FOR
AGENDA:
ITEM
NO. 2
Page 2 BY: Karlton Place
prior to the bond issue. If they elect not to do so, the assessment plus related interest costs will be
spread over 15 years in equal annual installments. As with any assessment project, there is a certain
amount of default risk, which will place demands on the property tax. Default during the construction
period is covered by the developer's financial security requirements previously outlined. Non-
payment of assessments after the expiration of the developer's security is handled by Saline County
in the same manner as delinquent taxes. We do not anticipate any assessment deferrals or cost
recovery features to be associated with this development.
DEPARTMENT OF PUBLIC WORK~
BY:
COMFORMANCE WITH STRATEGIC PLAN:
The City will provide the highest quality of services, consistent with governing body direction,
available resources and staff commitment to quality. Staff believes this infrastructure project will
increase the quality of life for the citizens of Salina by providing the services needed to develop the
subdivision.
RECOMMENDED ACTION:
It is recommended that the City Commission approve Resolution No. 07-6450 of advisability and
authorization establishing the special assessment improvement district and authorize staff to set the
bid date for the project.
cc: Tim Howison
Roger Siemsen
PETITION
teA1'1{)\ ~ 4302..
City Clerk's Office
Filed
~
TO THE GOVERNING BODY OF THE CITY OF SALINA, KANSAS:
'07 NOIJ 7 pt12:48
We, the undersigned, owners of record of property located within the City of Salina, Kansas (the "City") do
hereby respectively request that the Governing Body of the City create and designate an improvement
district for the purpose of making certain improvements in the manner provided by K.S.A. 12-6aOl, et seq.
1. The general nature of the proposed improvements are as follows:
The curb, gutter, pavement and grading for approximately 1,150 lineal feet of Eaglecrest Avenue (the
"Eaglecrest Avenue Street Improvements"), 325 lineal feet of Katie Court (the "Katie Court Street
Improvements'), and 200 lineal feet of Falconview Drive (the Falconview Drive Street Improvements," and
collectively. the "Street Improvements");
The installation of approximately 280 lineal feet of storm sewer, inlets, ditch liners and all appurtenances
thereto (the "Drainage Improvements");
The installation of approximately 730 square yards of four-inch sidewalk and all appurtenances thereto (the
"Sidewalk Improvements");
The installation of approximately 580 lineal feet of six-inch water main, fIre hydrants, valves, fIttings,
service connections for water lines and all appurtenances thereto (the "Water System Improvements");
The installation of approximately 1,147 lineal feet of eight-inch sanitary sewer main, service connections
for sewer lines, manholes, and all appurtenances thereto (the "Sanitary Sewer Improvements");
(the "Improvements").
2. The estimated or probable cost 'ofthe Improvements is:
Five hundred ninety-one thousand eight hundred sixty-eight dollars and twenty-six cents
($591,868.26).
3. The extent ofthe proposed improvement district to be assessed is:
Lot I and Lot 33 plus the south twenty-five feet of Lot 2 and the south twenty-fIve feet of Lot
32; Lot 26 and the north ten feet of Lot 27 and the south ten feet of Lot 25, Block 5, all in the
Golden Eagle Estates Addition; Lots I, 2, and 4, Block 2, Lots 1-4, Block 3, Lot 4, Block 4,
all in the Golden Eagle Estates Addition No.2; Lot I, Block 1 in the Golden Eagle Estates
Addition No.3; Lots 1-9, Block I, Eaglecrest Twinhomes Addition all in the City of Salina,
Saline County, Kansas.
(the "Improvement District").
4. The proposed method of assessment shall be:
Each lot in the Improvement District shall be assessed equally per lot.
5. The proposed apportionment of cost between the Improvement District and the City at Large is:
One hundred percent (100%) of the total cost of improvements shall be assessed to the
Improvement District and no portion of costs shall be paid by the City at Large. The costs
of the improvements within the Improvement District shall be further allocated as follows:
One hundred percent (100%) of Eaglecrest Avenue Street Improvements shall be
assessed to all the lots within the Benefit District;
One hundred percent (100%) of Katie Court Street Improvements shall be
assessed to Lots 3-9, Block I, Eaglecrest Twinhomes Addition;
One hundred percent (100%) of Falconview Drive Street Improvements shall be
assessed to Lot 26 and the north 10 ft. of Lot 27 and the south 10 ft. of Lot 25,
Block 5, Golden Eagle Estates Addition; Lot 4 Block 2, Lot I Block 3, and Lot 4
Block 4, Golden Eagle Estates Addition No.2;
One hundred percent (100%) Drainage Improvements to all Lots in the Benefit
District except: Lot 26 and the north 10ft. of Lot 27 and the south 10ft. of Lot
25, Block 5, Golden Eagle Estates Addition; Lots 2, 3 and 4 Block 3 and Lot 4
Block 4, Golden Eagle Estates Addition No.2;
One hundred percent (100%) of Sidewalk Improvements to all Lots in the Benefit
District except: Lot 26 and the north 10ft. of Lot 27 and the south 10ft. of Lot
25, Block 5, Golden Eagle Estates Addition; Lots 3 and 4, Block 3 and Lot 4
Block 4, Golden Eagle Estates Addition No.2;
One hundred percent (100%) of Water Improvements shall be assessed to Lots 1,
2, and 4 Block 2, Lot 1 Block 3, Golden Eagle Estates Addition No.2 and Lots
1-9 Block 1, Eaglecrest Twinhomes Addition;
One hundred percent (100%) of the Sanitary Sewer Improvements shall be
assessed to Lots 2-3 Block 2, Lot I Block 3, Golden Eagle Estates Addition No.
2 and Lots 1-9 Block I, Eaglecrest Twinhomes Addition.
6. The signers ofthis Petition hereby request that the Improvements be made without notice and
hearing as required by K.S.A. 12-6a04(a).
NAMES MAY NOT BE WITHDRAWN FROM THE PETITION BY THE SIGNERS THEREOF AFTER
THE GOVERNING BODY COMMENCES CONSIDERATION OF THE PETITION OR LATER THAN
SEVEN (7) DAYS AFTER FILING OF THE PETITION WITH THE CITY CLERK, WHICHEVER
OCCURS FIRST.
~t:~~~L
Cj.~~IlJAOf&MJW't
Jenifl. Siemsen
1lJa;l?:Ig ~ ~.')
Melinda S. Howison
LEGAL DESCRIPTION OF PROPERTY OWNED WITHIN THE PROPOSED IMPROVEMENT
DISTRICT:
Lots 1-2, Block Golden Eagle Estates Addition No.2; Lots 1-9, Block I, Eaglecrest
Twinhomes Addition in the City of Salina, Saline County, Kansas.
STATE OF KANSAS
SALINE COUNTY
!, the undersigned Notary Public, hereby certifyt9at the signature appearing above is genuine and that this
document was signed before me on this ~ day of NOv'~mJ:2.u- ,20.fiL.
GAIL A. FRAZtER
NOTARY PUBLIC
STATE OF KANSAS
My Appt. Exp.
lliJ ti . frV~
Notary Public
V,.,~
My appointment expires:
4- J.t ~o'P
2
FILE NO. 07-04
PRELIMINARY ENGINEERING ESTIMATE
AND
FEASIBILITY REPORT
PETITION NO.
PROPOSED
EAGLECREST TWINHOMES ADDITION
STREET, DRAINAGE, and UTILITY IMPROVEMENTS
Eaglecrest Avenue, Katie Court and Falconview Drive
October 2007
WAYNE E. NELSON CIVIL ENGINEER
SCOPE OF WORK
The curb, gutter, pavement and grading for approximately 1,150 lineal feet of Eaglecrest Avenue (the
"Eaglecrest Avenue Street Improvements"), 325 lineal feet of Katie Court (the "Katie Court Street
Improvements") and 200 lineal feet of Fa1conview Drive (the "Fa1conview Drive Street Improvements,"
and collectively, the "Street Improvements").
The installation of approximately 280 lineal feet of storm sewer, inlets, ditch liners and all appurtenances
thereto (the "Drainage Improvements").
The installation of approximately 730 square yards of four-inch sidewalk and all appurtenances thereto
(the "Sidewalk Improvements").
The installation of approximately 580 lineal feet of six-inch water main, fire hydrants, valves, fittings,
service connections for water lines and all appurtenances thereto (the "Water System Improvements").
The installation of approximately 1,147 lineal feet of eight-inch sanitary sewer main, service connections
for sewer lines, manholes, and all appurtenances thereto (the "Sanitary Sewer Improvements").
BENEFIT DISTRICT
Golden Ea2le Estates Addition
Lot 1 and Lot 33 plus the south twenty-five feet of Lot 2 and the south twenty-five feet of
Lot 32; Lot 26 and the north ten feet of Lot 27 and the south ten feet of Lot 25, Block 5.
Golden Ea2le Estates Addition No.2
Lots 1,2, and 4, Block 2, Lots 1 through 4, Block 3, Lot 4, Block 4.
Golden Ea2le Estates Addition No.3
Lot 1, Block 1.
Ea2lecrest Twinhomes Addition
Lots 1 through 9, Block 1.
All in the City of Salina, Saline County, Kansas.
ADOPTION OF ASSESSMENT
The assessment with accrued interest to be levied as a special assessment tax upon the property included
with the benefit district concurrent with the general property tax and shall be payable in fifteen equal
annual installments.
Each lot in the Improvement District shall be assessed equally per lot.
APPORTIONMENT OF COST
COST CHARGEABLE TO PRIVATE PROERTY:
One hundred percent (100%) of the total cost of improvements shall be assessed to the
Improvement District and no portion of costs shall be paid by the City at Large. The costs of the
improvements within the Improvement District shall be further allocated as follows:
One hundred percent (100%) of Eaglecrest A venue Street Improvements shall be
assessed to all the lots within the Benefit District;
One hundred percent (100%) of Katie Court Street Improvements shall be assessed to
Lots 3-9, Block 1, Eaglecrest Twinhomes Addition;
One hundred percent (100%) of F alconview Drive Street Improvements shall be
assessed to Lot 26 and the north 10 ft. of Lot 27 and the south 10 ft. of Lot 25, Block
5, Golden Eagle Estates Addition; Lot 4 Block 2, Lot 1 Block 3, and Lot 4 Block 4,
Golden Eagle Estates Addition No.2;
One hundred percent (100%) Drainage Improvements to all Lots in the Benefit District
except: Lot 26 and the north lOft. of Lot 27 and the south 10ft. of Lot 25, Block 5,
Golden Eagle Estates Addition; Lots 2, 3 and 4 Block 3 and Lot 4 Block 4, Golden
Eagle Estates Addition No.2;
One hundred percent (100%) of Sidewalk Improvements to all Lots in the Benefit
District except: Lot 26 and the north 10 ft. of Lot 27 and the south 10 ft. of Lot 25,
Block 5, Golden Eagle Estates Addition; Lots 3 and 4, Block 3 and Lot 4 Block 4,
Golden Eagle Estates Addition No.2;
One hundred percent (100%) of Water Improvements shall be assessed to Lots 1, 2,
and 4 Block 2, Lot I Block 3, Golden Eagle Estates Addition No.2 and Lots 1-9 Block
I, Eaglecrest Twinhomes Addition;
~tition No.
Eaglecrest Twinhomes Addition to the City of Salina
Preliminary Estimate of Total Improvements
Item Quantity Unit Unit Cost Extension
Mobilization I LS 8,000.00 8,000.00
Common Excavation 7,425 CY 7.75 57,543.75
Clearing and Grubing I LS 2,100.00 2,100.00
Asphalt Pavement, 8" 5,386 SY 30.00 161,580.00
Curb & gutter 3,337 LF 11.50 38,375.50
Reinforced concrete valley gutter 176 SY 45.00 7,920.00
Sidewalk ramp, Type I 16 Ea 525.00 8,400.00
Sidewalk, 4' 730 SY 30.00 21,900.00
Storm junction box 2 Ea 3,000.00 6,000.00
Storm pipe, 18" RCP 137 LF 45.00 6,165.00
Storm pipe, 30" RCP 28 LF 55.00 1,540.00
Storm pipe, 4.1 fe RCPHE 114 LF 75.00 8,550.00
End section, 18" RC 3 Ea 475.00 1,425.00
End section, 30" RC I Ea 600.00 600.00
End section, 4.1 ft2 RCHE I Ea 750.00 750.00
Concrete ditch liner 80 SY 45.00 3,600.00
Water pipeline, 6" 580 LF 20.00 11,600.00
Water fittings 0.08 Tons 4,000.00 320.00
Fire hydrant & valve assembly I Ea. 2,700.00 2,700.00
Resilient gate valve, 6" 3 Ea. 600.00 1,800.00
Connect to existing line 8" water 2 Ea 750.00 1,500.00
Connect to existing line 6" water I Ea. 600.00 600.00
Corporation stop, I" 13 Ea. 350.00 4,550.00
Curb shutoff valve & box, 1" 25 Ea. 325.00 8,125.00
Copper service line, I" 287 LF 15.00 4,305.00
Corporation stop, I Yz" 6 Ea. 500.00 3,000.00
Wye, I Yz"x I" 6 Ea. 1 00.00 600.00
Copper service line, I Yz" 240 LF 20.00 4,800.00
Sewer pipeline 8" 1,147 LF 33.00 37,851.00
Sewer service pipeline, 4" 645 LF 27.30 17,608.50
Sewer Tee, 8" x 4" 20 Ea 110.00 2,200.00
4' Standard sanitary manhole, Type I 4 Ea 3,150.00 12,600.00
Extra depth manhole 20 LF 375.00 7,500.00
Connect to existing sanitary line 1 Ea 500.00 500.00
Trench & Backfill, 8'-10' 99 LF 4.00 396.00
Trench & Backfill, 10'-12' 1,112 LF 5.00 5,560.00
Trench & Backfill, 12'-14' 442 LF 6.00 2,652.00
Trench & Backfill, 14'-16' 126 LF 8.00 1,008.00
Special trench compaction 1,579 LF 5.00 7,895.00
Water I LS 1,000.00 1,000.00
Erosion Control Temporary I LS 6,400.00 6,400.00
Construction staking I LS 8,500.00 8,500.00
Traffic control I LS 1,000.00 1,000.00
SUB-TOTAL $491,019.75
ENGINEERING & CONTINGENCIES 73,652.96
TEMP NOTE, INTEREST, BONDING & ISSUE 24,550.99
TOTAL: $589,223.70
Petition No.
Eaglecrest Twinhomes Addition to the City of Salina
Preliminary Estimate of Total Street Improvements
Item Quantity Unit Unit Cost Extension
Mobilization 1 LS 4,000.00 4,000.00
Common Excavation 7,425 CY 7.75 57,543.75
Clearing and Grubing 1 LS 2,100.00 2,100.00
Asphalt Pavement, 8" 5,386 SY 30.00 161,580.00
Curb & gutter 3,337 LF 11.50 38,375.50
Reinforced concrete valley gutter 176 SY 45.00 7,920.00
Sidewalk ramp, Type I 16 Ea 525.00 8,400.00
Sidewalk, 4' 730 SY 30.00 21,900.00
Storm junction box 2 Ea 3,000.00 6,000.00
Storm pipe, 18" RCP 137 LF 45.00 6,165.00
Storm pipe, 30" RCP 28 LF 55.00 1,540.00
Storm pipe, 4.1 ft2 RCPHE 114 LF 75.00 8,550.00
End section, 18" RC 3 Ea 475.00 1,425.00
End section, 30" RC 1 Ea 600.00 600.00
End section, 4.1 ft2 RCHE 1 Ea 750.00 750.00
Concrete ditch liner 80 SY 45.00 3,600.00
Special trench compaction 66 LF 5.00 330.00
Water 1 LS 650.00 650.00
Erosion Control 1 LS 4,000.00 4,000.00
Construction staking 1 LS 6,000.00 6,000.00
Traffic control 1 LS 780.00 780.00
SUB- TOTAL $342,209.25
ENGINEERING & CONTINGENCIES 51,331.39
TEMP NOTE, INTEREST, BONDING & ISSUE 17,110.46
TOTAL: $410,651.10
Petition No.
Eaglecrest Twinhomes Addition to the City of Salina
Preliminary Estimate of Drainage Improvements
Item Quantity Unit Unit Cost Extension
Mobilization 1 LS 1,000.00 1,000.00
Storm junction box 2 Ea 3,000.00 6,000.00
Storm pipe, 18" RCP 137 LF 45.00 6,165.00
Storm pipe, 30" RCP 28 LF 55.00 1,540.00
Storm pipe, 4.1 ft2 RCPHE 114 LF 75.00 8,550.00
End section, 18" RC 3 Ea 475.00 1,425.00
End section, 30" RC 1 Ea 600.00 600.00
End section, 4.1 ft2 RCHE 1 Ea 750.00 750.00
Concrete ditch liner 80 SY 45.00 3,600.00
Special trench compaction (stm) 66 LF 5.00 330.00
Water 1 LS 100.00 100.00
Erosion Control 1 LS 1,000.00 1,000.00
Construction staking 1 LS 1,500.00 1,500.00
Traffic control 1 LS 195.00 195.00
SUB-TOTAL $32,755.00
ENGINEERING & CONTINGENCIES 4,913.25
TEMP NOTE, INTEREST, BONDING & ISSUE 1,637.75
TOTAL: $39,306.00
Eaglecrest Twinhomes Addition to the City of Salina
Preliminary Estimate of Sidewalk Improvements
Item
Quantity Unit Unit Cost
730.00 SY 30.00
Extension
Sidewalk, 4'
SUB-TOTAL
ENGINEERING & CONTINGENCIES
TEMP NOTE, INTEREST, BONDING & ISSUE
TOTAL:
21,900.00
21,900.00
3,285.00
1,095.00
26,280.00
Petition No.
Eaglecrest Twinhomes Addition to the City of Salina
Preliminary Estimate of Street Improvements
Eaglecrest A venue
Item
Quantity Unit
1 LS
5,023 CY
1 LS
3,576 SY
2,252 LF
74 SY
12 Ea
1 LS
1 LS
1 LS
1 LS
Mobilization
Common Excavation
Clearing and Grubing
Asphalt Pavement, 8"
Curb & gutter
Reinforced concrete valley gutter
Sidewalk ramp, Type I
Water
Erosion Control
Construction staking
Traffic control
SUB-TOTAL
ENGINEERING & CONTINGENCIES
TEMP NOTE, INTEREST, BONDING & ISSUE
TOTAL:
Unit Cost
1,000.00
7.75
700.00
30.00
11.50
45.00
525.00
250.00
1,000.00
1,500.00
195.00
Preliminary Estimate of Street Improvements
Katie Court
Item
Quantity Unit
1 LS
2,109 CY
1 LS
1,262 SY
735 LF
48 SY
2 Ea
1 LS
1 LS
1 LS
1 LS
Mobilization
Common Excavation
Clearing and Grubing
Asphalt Pavement, 8"
Curb & gutter
Reinforced concrete valley gutter
Sidewalk ramp, Type I
Water
Erosion Control
Construction staking
Traffic control
SUB- TOTAL
ENGINEERING & CONTINGENCIES
TEMP NOTE, INTEREST, BONDING & ISSUE
TOTAL:
Unit Cost
1,000.00
7.75
700.00
30.00
11.50
45.00
525.00
200.00
1,000.00
1,500.00
195.00
Extension
1,000.00
38,928.25
700.00
107,280.00
25,898.00
3,330.00
6,300.00
250.00
1,000.00
1,500.00
195.00
$186,381.25
27,957.19
9,319.06
$223,657.50
Extension
1,000.00
16,344.75
700.00
37,860.00
8,452.50
2,160.00
1,050.00
200.00
1,000.00
1,500.00
195.00
$70,462.25
10,569.34
3,523.11
$84,554.70
Petition No.
Eaglecrest Twinhomes Addition to the City of Salina
Preliminary Estimate of Street Improvements
Falconview Drive
Item
Quantity Unit
1 LS
293 CY
1 LS
548 SY
350 LF
54 SY
2 Ea
1 LS
1 LS
1 LS
1 LS
Mobilization
Common Excavation
Clearing and Grubing
Asphalt Pavement, 8"
Curb & gutter
Reinforced concrete valley gutter
Sidewalk ramp, Type I
Water
Erosion Control
Construction staking
Traffic control
SUB-TOTAL
ENGINEERING & CONTINGENCIES
TEMP NOTE, INTEREST, BONDING & ISSUE
TOTAL:
Unit Cost
1,000.00
7.75
700.00
30.00
11.50
45.00
525.00
100.00
1,000.00
1,500.00
195.00
Extension
1,000.00
2,270.75
700.00
16,440.00
4,025.00
2,430.00
1,050.00
100.00
1,000.00
1,500.00
195.00
$30,710.75
4,606.61
1,535.54
$36,852.90
Petition No.
Eaglecrest Twinhomes Addition to the City of Salina
Preliminary Estimate of Water Improvements
Item Quantity Unit Unit Cost Extension
Mobilization 1 LS 3,000.00 3,000.00
Water pipeline, 6" 580 LF 20.00 11,600.00
Water fittings 0.08 Tons 4,000.00 320.00
Fire hydrant & valve assembly 1 Ea. 2,700.00 2,700.00
Resilient gate valve, 6" 3 Ea. 600.00 1,800.00
Connect to existing line 8" water 2 750.00 1,500.00
Connect to existing line 6" water 1 Ea. 600.00 600.00
Corporation stop, 1" 13 Ea. 350.00 4,550.00
Curb shutoff valve & box, 1" 25 Ea. 325.00 8,125.00
Copper service line, 1" 287 LF 15.00 4,305.00
Corporation stop, 1 Yz" 6 Ea. 500.00 3,000.00
Wye, 1 Yz"x I" 6 Ea. 100.00 600.00
Copper service line, I Yz" 240 LF 20.00 4,800.00
Special trench compaction 589 LF 5.00 2,945.00
Water I LS 150.00 150.00
Erosion Control 1 LS 1,200.00 1,200.00
Construction staking 1 LS 1,500.00 1,500.00
Traffic control 1 LS 120.00 120.00
SUB-TOTAL $52,815.00
ENGINEERING & CONTINGENCIES 7,922.25
TEMP NOTE, INTEREST, BONDING & ISSUE 2,640.75
TOTAL: $63,378.00
Petition No.
Eaglecrest Twinhomes Addition to the City of Salina
Preliminary Estimate of Sanitary Sewer Improvements
Item Quantity Unit
Mobilization 1 LS
Sewer pipeline 8" 1,147 LF
Sewer service pipeline, 4" 645 LF
Sewer Tee, 8" x 4" 20 Ea
4' Standard sanitary manhole, Type I 4 Ea
Extra depth manhole 20 LF
Connect to existing sanitary line 1 Ea
Trench & Backfill, 8'-10' 99 LF
Trench & Backfill, 10'-12' 1,112 LF
Trench & Backfill, 12'-14' 442 LF
Trench & Backfill, 14'-16' 126 LF
Special trench compaction 924 LF
Water 1 LS
Erosion Control 1 LS
Construction staking 1 LS
Traffic control 1 LS
SUB- TOTAL
ENGINEERING & CONTINGENCIES
TEMP NOTE, INTEREST, BONDING & ISSUE
Total
U nit Cost
1,000.00
33.00
27.30
110.00
3,150.00
375.00
500.00
4.00
5.00
6.00
8.00
5.00
200.00
1,200.00
1,000.00
100.00
Extension
1,000.00
37,851.00
17,608.50
2,200.00
12,600.00
7,500.00
500.00
396.00
5,560.00
2,652.00
1,008.00
4,620.00
200.00
1,200.00
1,000.00
100.00
$95,995.50
14,399.33
4,799.78
$115,194.60
Petition No.
Eaglecrest Twinhomes Addition to the City of Salina
Description
Golden Eagle Estates Addition
Block 5
Lot 26
Lot 33
Golden Eagle Estates Addition No.2
Block 2
Lot 1
Lot 2
Lot 4
Block 3
Lot 1
Lot 2
Lot 3
Lot 4
Block 4
Lot 4
Golden Eagle Estates Addition No.3
Block 1
Lot 1
Eaglecrest Twinhomes
Block 1
Lot 1
Lot 2
Lot 3
Lot 4
Lot 5
Lot 6
Lot 7
Lot 8
Lot 9
Property Ownership
Property Owner
Charles C. Carter Sr. & Dianne Carter
Terry Lee & Carol Rae Reed
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
Golden Eagle Estates, Inc.
Golden Eagle Estates, Inc.
Amy Crites
Scott C. & Jane L. Barnett
Willard D. & Jane L. Ghan
Dupy Family Trust
Eaglecrest LLC
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
Roger K. & Jenifer L. Siemson & Timothy B. & Melinda S. Howison
o
Z
!::::
,9
.t::
.....
Q)
0..
N '" 0 '" 00 00 N N N '" '" '" '" 0\ 0'1 0'1 0'1 0'1 0'1 0'1 0
- 0'1 C"! I"- 0'1 0'1 l"- I'; I'; ~ - l"- I"- ~ ~ 0'1 ~ 0'1 0'1 0'1 I';
..0 00 I"- ..0 a\ 0'1 M '" '" 00 v-i ..0 'D '" '" '" '" '" '" '" M
"'" 0'1 'D 'D l"- I"- M 00 00 0'1 N 'D 'D "'" "'" "'" "'" "'" "'" "'" N
00 0, ""', 0, N, N "'l 00, 00, 0, 00 0, o. - ...... ...... ...... ...... ...... ...... N
0 '" M M N N' 00 '" '" '" "",. M M '" '" '" ar) '" '" '" 0-,'
...... ...... ...... N M M - M N N M M M M M M M 00
...... '"
~
'" '" '" '" '" '" '" '" '" '" '" '" 0
II") '" '" II") II") '" '" '" '" II") '" '" 'D
0'1 a\ a\ 0'1 0'1 a\ a\ a\ 0'1 0'1 a\ a\ "'"
0'1 0'1 0'1 0'1 0'1 0'1 0'1 0'1 0'1 0'1 0'1 0'1 0'1
'" '" '" '" '" '" '" '" '" '" '" '" ......
0'1. ~ ~ 0'1' 0'1' 0'1' ~ 0'1. 0'1. 0'1' 0'1. ~ ar)
......
......
~
M M M M M M M M M M M M M 0
C"! C"! C"! C"! C"! C"! C"! C"! C"! C"! C"! C"! C"! ~
'" '" '" '" '" '" '" '" '" '" '" '" '" 00
l"- I"- l"- I"- l"- I"- l"- I"- l"- I"- l"- I"- l"- I"-
00. 00 00, 00 00 00 00. 00 00 00 00 00 00 M.
"'" "",' "'" "'" "",. "",. "'" "'" ...,; "",. "",. "'" ...,; M
'D
~
0 '" '" '" '" 0 0 '" '" '" '" '" '" '" '" '" 0
~ 00 00 00 00 ~ ~ 00 00 00 00 00 00 00 00 00 ~
~ 0 '" '" '" '" 00 'D '" '" '" '" '" '" '" '" '" 0
"@ "'" 00 00 00 00 "'" I"- 00 00 00 00 00 00 00 00 00 00
::: M ""', M N.
Q) N N o. 'D
:9 N N
r:/J ~
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
"": "": "": "": "": "": "": "": "": "": "'" "": "": "": "": ~
Q) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 'D
01)
~ N N N N N N N N N N N N N N N 0
C 'D 'D 'D 'D 'D 'D. 'D 'D, 'D 'D 'D 'D 'D. 'D 'D M
'@ N. N' N' N N N N. N N N N. N' N N N 0'1.
.... M
Cl ~
M M M M 0
::: C"! C"! C"! C"! 0'1
Q) M M M M N
'> ...... ...... ...... - '"
C N. N N N 00
0 0-, ~ 0'1' ~ 'D.
U M
"@ ~
"'"'
"'" "'" "'" "'" "'" "'" "'" 0
C"! C"! C"! C"! C"! C"! C"! I"-
0'1 0'1 0'1 0'1 0'1 0'1 0-, "'"
Q) l"- I"- l"- I"- l"- I"- I"- '"
.~ 0 0 0, 0 0 0, o. '"
~ N. N N N N' N N ...,;
...... ...... ...... ...... ...... ...... ...... 00
~
N N N N N N N N N N '" N N N N N N N N N 0
- l"- I"- I'; I'; I'; I'; I'; I'; l"- I'; I'; l"- I"- I'; I'; l"- I"- I'; I'; I'; '"
'" '" '" '" '" '" '" '" '" '" '" 00 '" '" '" '" '" '" '" '" '" r--:
Q)
.... 00 00 00 00 00 00 00 00 00 00 N 00 00 00 00 00 00 00 00 00 '"
u 00. 00. 00. 00. 00, 00 00. 00. 00. 00 00 00. 00. 00 00, QO 00. 00 00, 00 'D.
0
eo '" '" '" '" '" '" '" '" '" '" ...... '" '" '" '" '" '" '" '" '" M
...... N
~ ...... N
~ ~
...... ...... ...... ...... ...... ...... ...... ...... ...... ...... ...... ...... ...... ...... ...... ...... ...... ...... ...... ...... 0
N
M ...,
0 0
Z Z c
c c c .~
.~ ,~ .~ .....
..... - N ..... ..... :a
:a M 'D :a - N "'" ...... N M "'" "'" :a ...... "r::l ...... N M "'" '" 'D I"- 00 0'1
"r::l M N "r::l ....- ....- ....- - - - ....- - "r::l ....- -< ....- - ....- - ....- - - ....- -
-< - - -< 0 0 0 0 0 0 0 0 -< 0 0 0 0 0 0 0 0 0 0
0 0 .....:l .....:l .....:l .....:l .....:l .....:l .....:l .....:l .....:l '" .....:l .....:l .....:l .....:l .....:l .....:l .....:l .....:l .....:l
'" .....:l .....:l '" '" Ql
Ql Ql Ql e
..... ..... .....
~ ~ ~ 0
..... ..... ..... -=
'" '" '" c
~ ~ ~ 'i
Ql Ql Ql
"S'1I "S'1I "S'1I E-o
~ ~ ~ .....
~ ~ ~ '"
Ql
C trl C M ..., ..... c ...... '"' ......
OJ
Ql ~ Ql ..:.l: ..:.l: ..:.l: Ql ..:.l: Ql ..:.l: '"
"r::l OJ "r::l OJ OJ OJ "r::l OJ "S'1I ... 3
'0 0 '0 0 0 0 '0 0 0
~ S ~ S S S ~ S ~ S 0
~ f-<
3
o
f-<
r:/J
r:/J
....
Q)
t<l
~
.....
!::::
Q)
S
rfJ
rfJ
Q)
rfJ '"
rfJ ....-
<: ~
4-< ;:J
o r:/J
!::::
.9
.....
;:l
..D
'.5
rfJ
o
c
.sa
-
0..
.;::
u
'"
Q)
Cl
€
Q)
0-
o
....
A.
8
c
.g
:a
"'0
~
'"
0
B
'"
u.l
0
~
u.l
c
0
"'0
"0
0
^
V)
'-'
0
;>
~
..:.::
u
0
a5
^
V)
r--l
'-'
0
;>
t+::
b
c
~
f-o
....-
.3
"-<
0
....-
0
~
'""'
0
-
'-'
c
~
..c
E
0
'"
0
-5
"'0
@
'""'
V)
'-'
0
;>
~
..:.::
u
0
a5
^
t-
V) r--l
'-'
..:.:: c
u 0
.2 ;>
Q:l 0
'"
r--l b
M
....- c
.3 0
~
"-< f-o
0 ....-
in 0
.....l
r--l "-<
~ 0
....-
0
0 ~
[/J
0 '""'
0
-5 -
'-'
o(! C
r--l ~
....- "E ~
0
.....l 0 '"
"-< c @
0 0 ~
in -5
r--l "'0 ~
-5 @ c
;:::l ;:::l
0 '""' 0
[/J '-0 U
r--l
Il) '-' 0
-5 .::; .5
Vl Vl ~
;:::l '[/J
0. €cd'
M ~ .5
M ~
....- f-o
0 [/J
.....l ....- "-<
0
o(! .....l 0
"-< .0
0 U
'0 ~
.....l 0
-5
"1LI1:''' f"'"
- "--oil. ~
~t~ I ~~'I~
I~
~ "t l~ ~
G '* .~~..fj t-
C_;'(~ ~'\- It:;)~ ~
"r I 0;, .. r I ::.:. . II
r---"W"""'" 'l: ~ --..... .- w:,1
N1 )IMVHa3~
..J.
~ ~ ......--.... ......
1 = -J-:
c.~,=-
1_\ ..
i!. r I
'9
t. '"
C0
0
z
c
0
O)+:;
0>'6
ro "'0
W <(
c (fl
0) 0)
+-'
"'0 ro
0 +-'
(fl
<.9 w
..---- -
"'t'
.."
L
J, -
I
I
..} L
T"""
~'!!
OF.
~a M3IANO:>lV::I
~
J
t,~l" ~...
). 1
I f "t
~"'(
... - ~ - --~
J-
r
~:
--'
C
.0)
f "'0
10
<.9
f,3 '''..
. .' 0 .. r-~
, 0
. ~'1- J~
0::1
, ~ i
c: (fl
1:-
r-
[
z f
l:g; ?I---===l
0::,
J Jg.
~ OJ
---Jill..
.,....
f'1[1
....
a~~ll~.L .~~~I~
.z- "".~
," --'fa. WI
I "-,
,,;,
-t ~"<
t' .
lilt
'~t. {
.. ~ . ~J "\:-l
""
, "
r
.::;;:
c
o
O)+:;
, 0>'6
ro"'O r
W<(
c (fl
-0)...0)
"'010
ot)
<.9w
f:f:
,,; l'
- I
I
I
~
cJ
21
~-
:E
"'>::,
i
~a 31:>V
'[
~
t